
Antong Holdings Co., Ltd.
SSE:600179.SS
2.9 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,726.429 | 1,646.789 | 1,288.512 | 1,177.315 | 1,973.118 | 1,073.594 | 1,294.32 | 1,877.269 | 1,372.937 | 2,261.703 | 1,959.7 | 1,878.778 | 1,608.938 | 1,101.243 | 1,053.151 | 2,210.274 | 2,959.185 | 172.358 | 297.754 | 361.222 | 181.856 | 257.55 | 132.076 | 110.47 | 523.458 | 895.229 | 914.624 | 1,567.39 | 887.111 | 860.271 | 774.18 | 765.718 | 1,005.932 | 1,212.628 | 0.185 | 17.385 | 22.792 | 184.335 | 216.668 | 250.059 | 344.375 | 320.013 | 496.324 | 493.943 | 572.944 | 463.547 | 492.156 | 359.703 | 212.863 | 158.802 | 84.092 | 11.31 | 22.796 | 129.951 | 139.287 | 122.099 | 257.615 | 133.144 | 99.071 | 235.189 | 239.421 | 174.767 | 174.568 | 146.48 | 145.095 | 94.891 | 73.914 | 29.176 | 28.726 | 11.204 | 31.191 | 31.278 | 26.713 | 12.737 | 19.49 | 7.278 | 17.655 | 30.924 | 59.783 | 3.822 | 34.471 | 43.33 | 16.057 | 85.312 | 26.162 | 94.962 | 92.34 | 91.964 | 138.366 | 126.882 | 142.227 | 36.493 | 34.425 | 61.55 | 79.709 | 80.493 | 55.235 | 145.36 | 216.073 | 287.275 |
Kortetermijnbeleggingen
| 2,024.776 | 3,273.214 | 5,247.475 | 3,230.256 | 4,792.459 | 3,517.263 | 3,369.027 | 2,708.569 | 2,994.599 | 2,683.587 | 2,899.078 | 2,416.386 | 2,021.385 | 2,210.301 | 2,014.169 | 491.499 | -54.413 | 0 | 4 | 0 | 4 | -54.755 | -57.453 | -52.233 | -46.179 | -47.927 | -50.838 | -50.076 | -50.564 | -16.494 | 0 | 0 | 0 | 0 | 0 | 880.481 | 0 | 0 | 0 | 688.751 | 0 | 992.648 | 0 | 0 | 0 | 984.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,751.205 | 4,920.003 | 6,535.988 | 4,407.571 | 6,765.578 | 4,590.857 | 4,663.347 | 4,585.838 | 4,367.536 | 4,945.29 | 4,858.778 | 4,295.164 | 3,630.323 | 3,311.543 | 3,067.32 | 2,701.773 | 2,959.185 | 172.358 | 297.754 | 361.222 | 181.856 | 257.55 | 132.076 | 110.47 | 523.458 | 895.229 | 914.624 | 1,567.39 | 887.111 | 860.271 | 774.18 | 765.718 | 1,005.932 | 1,212.628 | 0.185 | 17.385 | 22.792 | 184.335 | 216.668 | 250.059 | 344.375 | 320.013 | 496.324 | 493.943 | 572.944 | 463.547 | 492.156 | 359.703 | 212.863 | 158.802 | 84.092 | 11.31 | 22.796 | 129.951 | 139.287 | 122.099 | 257.615 | 133.144 | 99.071 | 235.189 | 239.421 | 174.767 | 174.568 | 146.48 | 145.095 | 94.891 | 73.914 | 29.176 | 28.726 | 11.204 | 31.191 | 31.278 | 26.713 | 12.737 | 19.49 | 7.278 | 17.655 | 30.924 | 59.783 | 3.822 | 34.471 | 43.33 | 16.057 | 85.312 | 26.162 | 94.962 | 92.34 | 91.964 | 138.366 | 126.882 | 142.227 | 36.493 | 34.425 | 61.55 | 79.709 | 80.493 | 55.235 | 145.36 | 216.073 | 287.275 |
Nettovorderingen
| 0 | 530.114 | 641.755 | 584.349 | 2,615.681 | 420.86 | 418.037 | 590.439 | 1,789.61 | 413.487 | 846.645 | 925.522 | 1,058.72 | 442.682 | 521.444 | 335.755 | 333.031 | 805.531 | 693.194 | 695.03 | 687.273 | 1,299.687 | 1,444.218 | 1,545.006 | 1,585.586 | 1,997.405 | 1,054.34 | 948.625 | 908.55 | 716.606 | 560.835 | 543.44 | 481.411 | 344.678 | 150.188 | 0 | 1,183.125 | 0 | 212.684 | 0 | 187.893 | 0 | 0 | 695.709 | 0 | 644.547 | 329.105 | 330.943 | 263.54 | 254.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.329 | 17.005 | 839.812 | 8.357 | 8.268 | 0 | 16.742 | 2.176 |
Voorraad
| 70.382 | 71.284 | 71.864 | 96.724 | 82.884 | 83.838 | 64.644 | 105.756 | 129.377 | 77.005 | 75.424 | 68.719 | 62.404 | 61.431 | 71.241 | 72.713 | 62.141 | 62.517 | 61.786 | 70.563 | 70.753 | 64.679 | 64.904 | 85.708 | 89.331 | 110.49 | 93.883 | 88.685 | 51.949 | 38.979 | 43.901 | 42.694 | 27.6 | 21.426 | 11.768 | 77.395 | 86.175 | 102.845 | 102.577 | 104.488 | 114.328 | 161.293 | 244.16 | 305.57 | 234.564 | 275.322 | 311.312 | 284.258 | 136.555 | 268.221 | 295.86 | 211.014 | 130.551 | 261.256 | 205.205 | 267.646 | 156.339 | 240.42 | 213.772 | 237.086 | 185.293 | 213.024 | 225.412 | 127.282 | 243.27 | 210.639 | 106.058 | 112.593 | 154.156 | 191.784 | 210.172 | 221.904 | 181.899 | 238.477 | 227.164 | 239.313 | 128.901 | 166.75 | 101.163 | 150.446 | 91.784 | 218.093 | 231.976 | 129.616 | 122.544 | 90.316 | 58.423 | 173.581 | 103.684 | 132.612 | 176.723 | 192.116 | 186.846 | 169.808 | 178.09 | 155.398 | 149.16 | 134.095 | 117.733 | 103.182 |
Overige vlottende activa
| 2,318.896 | 1,229.834 | 15.337 | 2,022.301 | 11.972 | 2,210.363 | 2,011.846 | 1,252.759 | 18.739 | 144.476 | 17.088 | 271.124 | 113.26 | 168.184 | 10.992 | 183.44 | 195.492 | 931.362 | 971.424 | 885.28 | 969.654 | 1,165.865 | 1,128.384 | 3,246.322 | 2,612.326 | 3,025.206 | 902.315 | 1,137.52 | 601.113 | 1,090.987 | 334.401 | 816.173 | 278.825 | 364.873 | 13.12 | 5.256 | 178.559 | 162.374 | 221.863 | 279.841 | 151.127 | 327.279 | 698.455 | 678.402 | 627.703 | 610.683 | 116.848 | 204.066 | 143.155 | 230.476 | 261.315 | 342.295 | 147.505 | 191.942 | 279.421 | 239.654 | 226.83 | 269.593 | 356.155 | 297.24 | 220.55 | 308.63 | 339.354 | 368.169 | 338.656 | 324.885 | 324.827 | 280.888 | 273.262 | 324.986 | 275.616 | 306.535 | 268.111 | 296.998 | 343.385 | 670.481 | 612.397 | 616.145 | 589.217 | 628.876 | 568.591 | 562.136 | 551.076 | 556.461 | 825.975 | 783.128 | 802.832 | 665.591 | 636.924 | 576.235 | 441.775 | 535.389 | 476.718 | 828.06 | 839.898 | 703.05 | 673.379 | 288.797 | 322.474 | 312.24 |
Totaal vlottende activa
| 7,140.483 | 7,074.634 | 7,297.294 | 7,110.944 | 7,546.413 | 7,305.919 | 7,157.874 | 6,514.366 | 6,305.262 | 5,553.043 | 5,797.936 | 5,560.529 | 4,864.707 | 4,047.823 | 3,670.998 | 3,293.681 | 3,572.286 | 1,923.07 | 1,947.744 | 1,969.146 | 1,934.402 | 3,705.452 | 3,629.985 | 4,668.687 | 4,598.646 | 4,030.924 | 3,618.548 | 3,842.683 | 2,867.501 | 2,761.36 | 2,144.377 | 2,065.195 | 2,216.521 | 2,312.235 | 172.722 | 253.09 | 279.488 | 449.554 | 541.108 | 634.388 | 781.553 | 1,110.396 | 1,438.939 | 1,477.915 | 1,435.211 | 1,349.552 | 1,249.421 | 1,112.193 | 756.112 | 657.499 | 641.266 | 564.619 | 300.852 | 583.149 | 623.913 | 629.399 | 640.784 | 643.156 | 668.998 | 769.515 | 645.263 | 696.422 | 739.334 | 641.931 | 727.021 | 630.415 | 504.799 | 422.658 | 456.145 | 527.974 | 516.98 | 559.716 | 476.723 | 548.212 | 590.039 | 917.072 | 758.953 | 813.819 | 750.163 | 783.143 | 694.846 | 823.559 | 799.109 | 771.388 | 974.681 | 968.406 | 953.595 | 931.136 | 878.975 | 835.729 | 760.725 | 763.998 | 698.318 | 1,076.424 | 1,097.698 | 964.734 | 886.042 | 771.828 | 656.614 | 718.314 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,278.409 | 5,173.339 | 5,284.641 | 5,347.47 | 5,206.635 | 5,176.826 | 5,290.856 | 5,407.116 | 5,542.3 | 5,783.673 | 5,745.952 | 5,786.503 | 5,650.604 | 5,246.657 | 5,353.521 | 5,501.305 | 4,470.811 | 4,726.806 | 4,781.437 | 4,871.523 | 4,945.459 | 6,182.425 | 6,318.955 | 5,867.348 | 5,333.426 | 5,769.801 | 5,845.787 | 5,339.03 | 5,010.891 | 4,267.859 | 4,136.363 | 4,143.031 | 4,034.292 | 3,922.909 | 696.401 | 711.299 | 727.511 | 743.726 | 751.656 | 766.647 | 782.433 | 811.414 | 826.615 | 842.997 | 848.19 | 819.471 | 874.757 | 895.466 | 920.252 | 936.98 | 963.758 | 990.354 | 1,016.999 | 1,035.755 | 1,068.572 | 1,086.287 | 1,116.272 | 1,114.176 | 1,132.195 | 1,157.068 | 1,183.475 | 1,212.592 | 1,235.808 | 1,220.718 | 1,246.739 | 1,270.375 | 1,295.713 | 1,321.908 | 1,289.882 | 1,278.266 | 1,271.986 | 1,277.992 | 1,300.946 | 1,257.747 | 1,280.965 | 975.081 | 993.682 | 1,011.472 | 1,029.345 | 1,048.219 | 1,065.783 | 1,075.866 | 1,074.49 | 1,092.148 | 818.596 | 851.654 | 804.989 | 815.355 | 828.971 | 845.335 | 857.601 | 872.151 | 884.65 | 703.498 | 746.379 | 774.032 | 1,296.204 | 1,300.595 | 1,190.288 | 1,044.565 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.372 | 4.372 | 4.372 | 1.651 | 1.663 | 1.663 | 1.527 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 80.049 | 82.314 | 82 | 82.793 | 83.777 | 84.531 | 85.054 | 85.945 | 86.523 | 87.388 | 88.382 | 88.686 | 89.663 | 107.364 | 109.685 | 111.293 | 112.902 | 142.086 | 143.253 | 144.022 | 145.727 | 143.81 | 144.822 | 145.293 | 143.926 | 141.423 | 126.348 | 124.856 | 38.697 | 42.286 | 40.887 | 40.838 | 40.775 | 40.083 | 0 | 0 | 40.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 80.049 | 82.314 | 82 | 82.793 | 83.777 | 84.531 | 85.054 | 85.945 | 86.523 | 87.388 | 88.382 | 88.686 | 89.663 | 107.364 | 109.685 | 111.293 | 112.902 | 142.086 | 143.253 | 144.022 | 145.727 | 148.182 | 149.195 | 149.665 | 145.576 | 143.086 | 128.011 | 126.382 | 40.224 | 42.286 | 40.887 | 40.838 | 40.775 | 40.083 | 0 | 0 | 40.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1,412.682 | -2,648.718 | 657.011 | 908.494 | 507.745 | -3,090.221 | -2,945.337 | -2,279.298 | -2,668.206 | -2,358.862 | -2,576.887 | -2,395.998 | -2,000.997 | -2,184.871 | -1,998.13 | -475.635 | 70.278 | 16.562 | 69.931 | 68.957 | 67.812 | 71.165 | 73.863 | 68.643 | 62.589 | 63.989 | 66.9 | 66.137 | 66.626 | 64.494 | 17.266 | 18.583 | 17.968 | 20.47 | 0 | 0 | -258.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 284.514 | 303.513 | 314.692 | 339.062 | 308.971 | 319.113 | 341.132 | 158.184 | 168.165 | 150.225 | 155.683 | 160.23 | 167.467 | 109.11 | 109.11 | 107.931 | 109.11 | -16.562 | -69.931 | -68.957 | -67.812 | 59.347 | 66.297 | 69.507 | 66.37 | 53.205 | 55.331 | 53.531 | 51.441 | 52.176 | 50.907 | 47.985 | 46.727 | 45.333 | 0 | 0 | 30.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.121 | 4.121 | 4.121 | 4.121 | 5.725 | 5.725 | 5.725 | 5.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,265.095 | 3,455.439 | 180.787 | 243.186 | 212.099 | 3,714.153 | 3,663.36 | 3,171.797 | 3,470.772 | 3,131.94 | 3,415.246 | 2,885.103 | 2,460.857 | 2,685.803 | 2,493.851 | 977.916 | 435.22 | 723.604 | 786 | 856.358 | 830.984 | 538.649 | 531.2 | 661.252 | 688.751 | 603.986 | 699.994 | 608.044 | 643.366 | 213.508 | 253.798 | 249.633 | 284.681 | 214.089 | 0 | 0 | 188.027 | 0 | 0 | 15.043 | 0 | 0 | 0 | 0 | 0 | 46.183 | 4.965 | 5.461 | 5.958 | 6.454 | 6.951 | 7.447 | 7.944 | 8.44 | 8.937 | 9.433 | 9.93 | 10.426 | 10.923 | 11.419 | 11.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.224 | 0.569 | 0.569 | 0.569 | 0.569 | 0.635 | 0.635 | 0.635 | 0.635 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94 | 0 | 0.615 | 8.224 | 1.166 | 0 | 0 |
Totaal niet-vlottende activa
| 6,495.384 | 6,365.888 | 6,519.132 | 6,921.005 | 6,319.227 | 6,204.403 | 6,435.065 | 6,543.744 | 6,599.554 | 6,794.364 | 6,828.376 | 6,524.524 | 6,367.593 | 5,964.064 | 6,068.036 | 6,222.81 | 5,198.32 | 5,592.496 | 5,710.69 | 5,871.903 | 5,922.17 | 6,999.768 | 7,139.51 | 6,816.416 | 6,296.712 | 6,634.066 | 6,796.023 | 6,193.124 | 5,812.548 | 4,640.321 | 4,499.22 | 4,500.069 | 4,424.444 | 4,242.884 | 696.401 | 711.299 | 727.511 | 743.726 | 751.656 | 781.69 | 782.433 | 811.414 | 826.615 | 842.997 | 848.19 | 865.654 | 879.722 | 900.928 | 926.21 | 943.435 | 970.709 | 997.801 | 1,024.943 | 1,044.195 | 1,077.509 | 1,095.72 | 1,126.202 | 1,124.602 | 1,143.118 | 1,168.487 | 1,195.391 | 1,212.592 | 1,235.808 | 1,220.718 | 1,246.739 | 1,274.496 | 1,299.833 | 1,326.029 | 1,294.003 | 1,283.991 | 1,277.711 | 1,283.717 | 1,301.448 | 1,258.316 | 1,281.534 | 975.65 | 994.251 | 1,012.107 | 1,029.98 | 1,048.854 | 1,066.418 | 1,075.886 | 1,074.49 | 1,092.148 | 818.596 | 851.654 | 804.989 | 815.355 | 828.971 | 845.335 | 857.601 | 872.151 | 884.65 | 705.439 | 746.379 | 774.647 | 1,304.428 | 1,301.761 | 1,190.288 | 1,044.565 |
Totaal activa
| 13,635.867 | 13,440.521 | 13,816.426 | 14,031.949 | 13,865.641 | 13,510.321 | 13,592.939 | 13,058.11 | 12,904.816 | 12,347.407 | 12,626.312 | 12,085.053 | 11,232.301 | 10,011.887 | 9,739.034 | 9,516.491 | 8,770.606 | 7,515.566 | 7,658.434 | 7,841.049 | 7,856.573 | 10,705.22 | 10,769.495 | 11,485.103 | 10,895.358 | 10,664.99 | 10,414.57 | 10,035.807 | 8,680.049 | 7,401.681 | 6,643.597 | 6,565.264 | 6,640.966 | 6,555.119 | 869.123 | 964.389 | 1,006.999 | 1,193.28 | 1,292.764 | 1,416.078 | 1,563.986 | 1,921.81 | 2,265.554 | 2,320.912 | 2,283.402 | 2,215.206 | 2,129.143 | 2,013.12 | 1,682.322 | 1,600.933 | 1,611.975 | 1,562.42 | 1,325.795 | 1,627.344 | 1,701.422 | 1,725.12 | 1,766.986 | 1,767.758 | 1,812.116 | 1,938.002 | 1,840.654 | 1,909.014 | 1,975.141 | 1,862.649 | 1,973.76 | 1,904.911 | 1,804.633 | 1,748.687 | 1,750.147 | 1,811.965 | 1,794.691 | 1,843.433 | 1,778.171 | 1,806.528 | 1,871.572 | 1,892.722 | 1,753.203 | 1,825.926 | 1,780.144 | 1,831.997 | 1,761.264 | 1,899.445 | 1,873.599 | 1,863.537 | 1,793.277 | 1,820.059 | 1,758.584 | 1,746.491 | 1,707.946 | 1,681.064 | 1,618.326 | 1,636.149 | 1,582.968 | 1,781.863 | 1,844.077 | 1,739.381 | 2,190.47 | 2,073.589 | 1,846.902 | 1,762.879 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,125.261 | 1,319.49 | 1,040.655 | 879.157 | 857.724 | 1,197.937 | 1,183.328 | 1,121.865 | 1,083.559 | 1,300.308 | 1,144.69 | 928.165 | 850.646 | 789.276 | 836.399 | 665.595 | 576.251 | 1,825.919 | 2,396.857 | 2,214.796 | 2,118.158 | 2,041.481 | 1,236.609 | 1,759.184 | 1,731.114 | 1,705.718 | 1,472.052 | 1,176.79 | 923.193 | 928.763 | 932.857 | 942.203 | 908.433 | 984.706 | 313.87 | 440.346 | 833.888 | 565.848 | 589.437 | 989.154 | 1,007.542 | 1,091.927 | 1,434.703 | 1,183.883 | 1,167.129 | 1,230.699 | 1,347.52 | 1,169.441 | 932.204 | 814.833 | 767.55 | 541.755 | 431.382 | 652.597 | 760.903 | 708.345 | 599.796 | 596.434 | 525.065 | 570.869 | 504.768 | 541.043 | 633.168 | 567.17 | 515.572 | 421.815 | 278.742 | 284.799 | 277.639 | 363.453 | 351.895 | 337.829 | 328.16 | 359.341 | 377.995 | 363.44 | 267.378 | 272.913 | 244.39 | 247.111 | 223.082 | 266.523 | 260.231 | 336.217 | 306.473 | 353.689 | 333.688 | 352.823 | 364.702 | 298.51 | 285.049 | 318.753 | 300.442 | 392.552 | 428.324 | 379.088 | 163.311 | 295.275 | 62.401 | 82.974 |
Kortlopende schulden
| 133 | 268 | 525 | 1,215.449 | 1,013 | 934 | 1,145.627 | 756 | 556 | 0 | 0 | 0 | 0 | 357.324 | 510.39 | 413.704 | 351.589 | 1,420.729 | 1,509.812 | 1,515.773 | 1,529.331 | 1,545.844 | 1,584.435 | 1,563.64 | 1,528.286 | 1,329.13 | 1,351.18 | 1,436.37 | 1,514.715 | 1,019.38 | 616.66 | 566.83 | 1,382.345 | 1,237.509 | 0 | 0 | 636.71 | 0 | 0 | 164 | 284 | 355 | 454.92 | 454.92 | 460 | 362.51 | 394.6 | 154.6 | 159.6 | 179.6 | 159.6 | 159.6 | 164.592 | 150 | 257.28 | 257.28 | 357.28 | 352.28 | 467.28 | 496.58 | 446.55 | 393.08 | 360.58 | 333.58 | 333.58 | 345.88 | 322.68 | 334.58 | 334.58 | 342.15 | 344.68 | 346.03 | 347.24 | 355.61 | 358.46 | 439.45 | 449.82 | 465.03 | 472.76 | 427.14 | 464.29 | 486.61 | 470.91 | 475.41 | 449.95 | 454.95 | 461.95 | 403.45 | 373.45 | 378.58 | 358.58 | 382.24 | 348.74 | 326.248 | 311.513 | 265.32 | 77.09 | 39.45 | 40.05 | 40.05 |
Belastingschulden
| 67.359 | 31.016 | 16.442 | 38.908 | 31.605 | 50.756 | 60.281 | 43.925 | 160.316 | 145.721 | 195.67 | 247.931 | 116.145 | 56.641 | 29.283 | 28.055 | 37.387 | 48.136 | 58.464 | 65.688 | 66.345 | 125.717 | 138.393 | 96.174 | 129.726 | 223.225 | 177.698 | 209.582 | 154.451 | 87.951 | 80.16 | 132.776 | 145.07 | 93.015 | 15.793 | -3.35 | 14.12 | 5.417 | 9.872 | 0.282 | 10.415 | -4.559 | -9.722 | -2.858 | 14.817 | -10.959 | -11.881 | 0.656 | 13.514 | -14.506 | -14.74 | -8.871 | -1.306 | -1.835 | -2.646 | -7.841 | -2.831 | 71.262 | 73.255 | 70.779 | 84.411 | 85.132 | 84.252 | 85.293 | 78.898 | 84.569 | 95.895 | 95.387 | 95.61 | 87.659 | 89.425 | 95.011 | 81.387 | 89.318 | 83.69 | 84.717 | 94.68 | 88.419 | 98.009 | 91.75 | 91.962 | 59.086 | 52.941 | 58.694 | 44.369 | 15.535 | 9.903 | 16.941 | 20.141 | 20.078 | 16.003 | 11.477 | 7.803 | 39.137 | 37.164 | 23.076 | 29.099 | 14.959 | 23.143 | 3.454 |
Uitgestelde opbrengsten
| 0 | 0 | 59.553 | 68.181 | 87.576 | 320.856 | 335.785 | 104.517 | 94.492 | 131.743 | 0 | 58.465 | 1,281.932 | 996.651 | 942.689 | 957.799 | 1,024.029 | -963.451 | -522.108 | 349.971 | 342.863 | 432.302 | 388.749 | 739.435 | 260.091 | 335.34 | 297.674 | 311.884 | 254.291 | 179.679 | 169.853 | 207.249 | 219.159 | 152.293 | 0 | 0 | -1,290.021 | 0 | 0 | 20.675 | 35.516 | 13.282 | 6.949 | 11.863 | 30.962 | 4.517 | 3.754 | 15.86 | 32.049 | -1.228 | -1.876 | 4.419 | 11.897 | 10.257 | 10.685 | 3.417 | 8.423 | 82.59 | 85.783 | 82.245 | 103.173 | 96.768 | 94.949 | 96.511 | 91.278 | 109.298 | 115.774 | 112.273 | 108.161 | 103.48 | 105.585 | 112.142 | 96.222 | 117.622 | 137.233 | 127.799 | 111.954 | 117.457 | 118.287 | 132.564 | 117.364 | 71.348 | 86.582 | 94.27 | 78.082 | 42.508 | 35.823 | 35.699 | 46.816 | 81.457 | 65.778 | 45.916 | 46.572 | 68.392 | 83.215 | 46.473 | 75.019 | 35.963 | 57.894 | 16.94 |
Overige kortlopende verplichtingen
| 674.654 | 576.484 | 902.645 | 629.833 | 948.335 | 435.944 | 175.559 | 578.644 | 591.92 | 1,123.981 | 1,484.506 | 1,565.154 | 1,631.978 | 880.48 | 916.589 | 1,458.935 | 951.677 | 2,168.558 | 1,173.743 | 1,110.267 | 1,040.842 | 909.958 | 1,331.898 | 1,359.825 | 858.21 | 1,459.752 | 1,438.121 | 1,329.68 | 952.704 | 1,021.385 | 971.607 | 881.806 | 85.516 | 69.578 | 903.457 | 839.677 | 811.394 | 814.75 | 839.476 | 255.776 | 182.315 | 278.059 | 114.605 | 288.859 | 180.896 | 104.891 | 68.338 | 357.105 | 250.671 | 343.765 | 423.267 | 600.927 | 402.961 | 313.663 | 136.571 | 117.534 | 91.292 | 138.513 | 115.08 | 101.68 | 92.024 | 95.848 | 78.254 | 34.366 | 186.541 | 105.804 | 174.625 | 113.35 | 128.921 | 107.562 | 99.703 | 159.343 | 125.032 | 115.046 | 165.374 | 122.929 | 62.686 | 112.355 | 81.464 | 193.567 | 113.013 | 223.998 | 243.345 | 158.529 | 164.437 | 151.835 | 119.373 | 147.297 | 126.01 | 180.489 | 171.538 | 140.155 | 144.491 | 131.143 | 147.928 | 185.094 | 140.715 | 111.379 | 88.928 | 43.289 |
Totaal kortlopende verplichtingen
| 2,000.274 | 2,194.99 | 2,484.742 | 2,763.348 | 2,850.664 | 2,717.382 | 2,855.863 | 2,500.434 | 2,391.794 | 2,570.009 | 2,824.866 | 2,741.25 | 2,598.768 | 2,280.787 | 2,292.661 | 2,167.061 | 2,130.668 | 5,463.342 | 5,149.961 | 4,906.524 | 4,754.677 | 4,623 | 4,375.456 | 4,818.372 | 4,297.51 | 4,717.826 | 4,439.05 | 4,152.421 | 3,545.063 | 3,057.479 | 2,601.285 | 2,523.615 | 2,521.364 | 2,384.808 | 1,233.12 | 1,276.673 | 1,267.188 | 1,386.015 | 1,438.785 | 1,409.212 | 1,484.272 | 1,720.427 | 1,994.506 | 1,924.803 | 1,822.842 | 1,687.14 | 1,798.577 | 1,681.802 | 1,355.989 | 1,323.692 | 1,335.677 | 1,293.411 | 997.629 | 1,114.426 | 1,152.107 | 1,075.318 | 1,045.538 | 1,158.489 | 1,180.68 | 1,239.908 | 1,127.753 | 1,115.103 | 1,156.253 | 1,020.41 | 1,114.591 | 958.068 | 871.943 | 828.116 | 836.749 | 900.824 | 885.703 | 938.213 | 881.818 | 919.315 | 985.519 | 1,010.536 | 874.564 | 938.718 | 896.623 | 959.568 | 892.347 | 1,036.217 | 1,027.427 | 1,028.851 | 965.23 | 976.009 | 924.914 | 920.511 | 884.303 | 877.657 | 831.17 | 852.625 | 801.476 | 889.08 | 924.93 | 852.578 | 410.215 | 363.692 | 214.522 | 169.767 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 569.137 | 614.426 | 692.048 | 717.89 | 570.828 | 536.013 | 582.604 | 638.301 | 675.611 | 741.417 | 805.851 | 821.313 | 636.467 | 760.155 | 868.626 | 1,042.463 | 367.556 | 2,642.626 | 1,002.815 | 3,200.651 | 696.185 | 3,383.74 | 3,057.419 | 3,014.413 | 2,972.202 | 4,629.309 | 2,504.982 | 2,473.498 | 1,965.432 | 1,382.361 | 1,292.743 | 1,419.971 | 3,232.512 | 0 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 54.297 | 0 | 0 | 120.433 | 123.044 | 122.827 | 204.38 | 4.38 | 4.38 | 4.38 | 0 | 16.89 | 29.39 | 29.39 | 41.89 | 41.89 | 54.39 | 54.39 | 79.39 | 79.39 | 79.39 | 79.39 | 12.142 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 34.66 | 34.66 | 34.66 | 34.66 | 0 | 0 | 0 | 0 | 118.898 | 118.898 | 93.398 | 926.019 | 884.359 | 803.634 | 797.753 |
Uitgestelde opbrengsten niet-vlottend
| 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 179.245 | 181.178 | 183.428 | 185.678 | 188.374 | 191.962 | 195.551 | 199.14 | 202.728 | 206.317 | 209.905 | 213.494 | 217.475 | 213.064 | 197.298 | 200.887 | 204.475 | 208.064 | 226.337 | 237.878 | 238.752 | 168.804 | 149.769 | 74.644 | 54.058 | 56.84 | 57.095 | 16.237 | 0 | 17.003 | 0 | 0 | 0 | 18.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 259.803 | 273.742 | 289.001 | 303.246 | 248.449 | 232.194 | 244.662 | 79.059 | 81.137 | 82.577 | 48.13 | 26.564 | 25.056 | 27.306 | 27.306 | 22.493 | 27.306 | 30.552 | 31.178 | 31.817 | 32.496 | 36.192 | 36.384 | 36.491 | 33.336 | 1.887 | 1.887 | 1.887 | 1.887 | -149.769 | -74.644 | -54.058 | -56.84 | 0 | 0 | 0 | -17.786 | 0 | 0 | 0 | -18.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 0 | 34.12 | 0 | 0 | 0 | 0 | 0 | 0 | 1.295 | 1.295 | 0 | 0 | 0 | 1,079 | 678.588 | 2,849.518 | 678.588 | 3,129.356 | 0 | 21.513 | 0 | 0 | -2,314.654 | 0 | 0 | 0 | 0 | 74.644 | 0 | -1,559.415 | 1,875.599 | 0 | 11.503 | 2,024.483 | 17.769 | 17.769 | 18.535 | 55.033 | 157.059 | 31.602 | 27.921 | 24.24 | 20.76 | 20.76 | 20.76 | 20.76 | 37.65 | 20.76 | 20.76 | 20.76 | 20.76 | 20.76 | 20.76 | 20.76 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.38 | 4.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 863.06 | 922.288 | 981.049 | 1,055.256 | 819.277 | 802.327 | 861.385 | 896.604 | 937.926 | 1,007.422 | 1,039.659 | 1,037.547 | 854.781 | 983.012 | 1,095.072 | 1,267.683 | 601.179 | 3,561.671 | 4,097.005 | 4,128.531 | 4,071.101 | 3,617.23 | 3,294.69 | 3,255.38 | 3,213.602 | 2,542.879 | 2,744.747 | 2,714.137 | 2,136.123 | 1,532.13 | 1,367.387 | 1,474.029 | 1,673.096 | 1,875.599 | 20.617 | 15.883 | 21.383 | 22.149 | 22.149 | 72.832 | 73.568 | 157.059 | 152.035 | 150.965 | 147.067 | 225.14 | 25.14 | 25.14 | 25.14 | 37.65 | 37.65 | 50.15 | 50.15 | 62.65 | 62.65 | 75.15 | 75.15 | 88.39 | 88.39 | 88.39 | 88.39 | 12.142 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 0 | 0 | 0 | 0 | 8.88 | 8.88 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 34.66 | 34.66 | 34.66 | 34.66 | 0 | 0 | 0 | 0 | 118.898 | 118.898 | 93.398 | 926.019 | 884.359 | 803.634 | 797.753 |
Totaal passiva
| 2,863.334 | 3,117.278 | 3,465.791 | 3,818.603 | 3,669.941 | 3,519.709 | 3,717.248 | 3,397.038 | 3,329.72 | 3,577.431 | 3,864.525 | 3,778.797 | 3,453.549 | 3,263.799 | 3,387.734 | 3,434.745 | 2,731.847 | 9,025.013 | 9,246.966 | 9,035.055 | 8,825.778 | 8,240.23 | 7,670.146 | 8,073.752 | 7,511.112 | 7,260.704 | 7,183.797 | 6,866.558 | 5,681.186 | 4,589.609 | 3,968.671 | 3,997.644 | 4,194.461 | 4,260.407 | 1,253.737 | 1,292.556 | 1,288.571 | 1,408.165 | 1,460.934 | 1,482.044 | 1,557.841 | 1,877.486 | 2,146.541 | 2,075.768 | 1,969.909 | 1,912.28 | 1,823.717 | 1,706.942 | 1,381.129 | 1,361.342 | 1,373.327 | 1,343.561 | 1,047.779 | 1,177.076 | 1,214.757 | 1,150.468 | 1,120.688 | 1,246.879 | 1,269.07 | 1,328.298 | 1,216.143 | 1,127.245 | 1,160.633 | 1,024.79 | 1,118.971 | 962.448 | 876.323 | 832.496 | 841.129 | 905.204 | 890.083 | 942.593 | 886.198 | 919.315 | 985.519 | 1,010.536 | 874.564 | 947.598 | 905.503 | 964.068 | 896.847 | 1,040.717 | 1,031.927 | 1,028.851 | 965.23 | 1,010.669 | 959.574 | 955.171 | 918.963 | 877.657 | 831.17 | 852.625 | 801.476 | 1,007.978 | 1,043.828 | 945.976 | 1,336.234 | 1,248.051 | 1,018.156 | 967.521 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.079 | 0.054 | 0.147 | 0 | 0.161 | 0.148 | 0.169 | 0.151 | 0.153 | 0.161 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,330.11 | 6,462.869 | 6,462.869 | 6,462.869 | 6,462.869 | 4,662.869 | 4,662.869 | 4,662.869 | 4,662.869 | 1,785.563 | 1,785.563 | 1,785.648 | 1,785.563 | 1,785.563 | 1,785.563 | 1,785.563 | 1,785.563 | 1,785.563 | 1,785.563 | 1,360.711 | 1,360.711 | 1,360.711 | 1,360.711 | 1,360.711 | 1,360.711 | 1,360.711 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 | 330 |
Ingehouden winsten
| 3,659.332 | 3,261.74 | 3,255.012 | 3,151.719 | 3,100.514 | 2,981.84 | 2,866.949 | 2,649.473 | 2,566.907 | 1,935.782 | 1,541.043 | 908.175 | 382.721 | -572.208 | -993.6 | -1,263.643 | -1,307.403 | -3,013.074 | -3,080.557 | -2,689.614 | -2,465.228 | 973.549 | 1,622.009 | 1,933.367 | 1,908.93 | 1,957.784 | 1,784.364 | 1,722.591 | 1,552.468 | 1,420.975 | 1,283.848 | 1,176.526 | 1,055.412 | 944.391 | -1,134.953 | -1,077.57 | -1,033.816 | -967.367 | -928.133 | -835.969 | -766.029 | -728.501 | -654.066 | -528.373 | -460.228 | -468.921 | -466.582 | -465.742 | -470.791 | -528.211 | -529.372 | -546.921 | -488.048 | -314.231 | -278.015 | -185.32 | -113.783 | -233.593 | -211.631 | -145.178 | -130.519 | 26.903 | 59.52 | 86.797 | 103.159 | 190.801 | 176.518 | 164.37 | 157.133 | 155.905 | 153.613 | 149.761 | 141.439 | 138.246 | 135.288 | 131.442 | 127.917 | 129.386 | 125.721 | 119.07 | 115.568 | 113.22 | 106.307 | 99.321 | 92.682 | 79.641 | 69.261 | 61.572 | 59.487 | 66.093 | 58.844 | 55.212 | 53.18 | 43.763 | 70.129 | 63.306 | 120.803 | 92.105 | 99.839 | 66.452 |
Overige gereserveerde algehele resultaten
| 0 | 3,174.603 | 506.512 | 3,174.603 | 506.512 | 3,122.31 | 454.442 | 3,125.137 | 453.887 | 3,464.93 | 296.341 | 3,364.18 | 290.715 | 3,286.485 | 214.071 | 3,311.726 | 1.702 | 4.383 | 6.712 | 8.949 | 8.203 | 4.534 | 1.945 | -0.095 | -0.079 | -0.054 | -0.147 | 0.102 | -0.161 | -0.148 | -0.169 | -0.151 | -0.153 | -0.161 | 0 | 1,381.272 | -0.201 | 0 | 0 | 6.875 | 29.2 | 118.391 | 28.753 | 0 | 0 | 303.63 | 26.507 | 26.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 782.574 | -2,443.647 | 730.955 | -2,443.647 | 730.955 | -2,443.647 | 678.098 | -2,443.647 | 678.078 | -3,093.605 | 743.144 | -2,443.647 | 918.531 | -643.647 | 2,667.399 | -4,359.3 | 2,453.75 | -1,397.583 | -852.491 | -1,390.003 | -717.134 | -643.647 | -515.17 | -643.743 | -515.249 | -775.271 | -515.317 | 85.946 | 85.522 | 30.386 | -90.487 | 30.383 | -90.472 | -10.391 | 362.718 | 750.915 | 2,025.289 | 363.952 | 371.21 | 770.885 | 382.905 | 847.515 | 382.457 | 382.457 | 382.457 | 774.347 | 380.212 | 379.822 | 379.822 | 375.236 | 375.236 | 372.906 | 372.906 | 370.879 | 370.879 | 365.976 | 365.976 | 360.084 | 360.084 | 360.084 | 360.084 | 359.471 | 359.471 | 355.357 | 355.786 | 353.705 | 353.705 | 353.705 | 353.705 | 351.897 | 351.897 | 351.917 | 356.498 | 349.795 | 351.548 | 411.531 | 411.531 | 409.352 | 409.352 | 409.352 | 409.352 | 405.437 | 405.366 | 405.366 | 405.366 | 399.749 | 399.749 | 399.749 | 399.495 | 407.315 | 398.312 | 398.312 | 398.592 | 400.121 | 400.121 | 428.719 | 403.434 | 439.44 | 398.907 | 416.495 |
Totaal eigen vermogen van aandeelhouders
| 10,772.016 | 10,322.805 | 10,316.077 | 10,212.784 | 10,161.579 | 9,990.612 | 9,875.691 | 9,661.072 | 9,575.095 | 8,769.976 | 8,747.056 | 8,291.576 | 7,764.121 | 6,733.498 | 6,336.59 | 6,067.305 | 6,025.066 | -1,521.15 | -1,598.45 | -1,205.184 | -981.629 | 2,453.478 | 3,099.349 | 3,411.351 | 3,384.246 | 3,404.286 | 3,230.773 | 3,169.249 | 2,998.863 | 2,812.072 | 2,674.925 | 2,567.62 | 2,446.505 | 2,294.712 | -382.235 | -326.654 | -280.142 | -213.415 | -166.923 | -65.084 | 6.875 | 43.956 | 118.391 | 244.085 | 312.229 | 301.291 | 303.63 | 304.079 | 299.03 | 237.025 | 235.864 | 215.985 | 274.858 | 446.647 | 482.864 | 570.656 | 642.194 | 516.491 | 538.453 | 604.905 | 619.564 | 776.374 | 808.991 | 832.154 | 848.945 | 934.506 | 920.223 | 908.075 | 900.838 | 897.803 | 895.51 | 891.679 | 882.869 | 878.041 | 876.836 | 872.973 | 869.448 | 868.738 | 865.073 | 858.422 | 854.92 | 848.657 | 841.672 | 834.686 | 828.047 | 809.39 | 799.01 | 791.321 | 788.982 | 803.408 | 787.156 | 783.524 | 781.492 | 773.884 | 800.249 | 793.405 | 854.237 | 825.538 | 828.746 | 795.358 |
Totaal eigen vermogen
| 10,772.533 | 10,323.243 | 10,316.516 | 10,213.346 | 10,161.579 | 9,990.612 | 9,875.691 | 9,661.072 | 9,575.095 | 8,769.976 | 8,761.787 | 8,306.256 | 7,778.751 | 6,748.087 | 6,351.3 | 6,081.746 | 6,038.759 | -1,509.448 | -1,588.532 | -1,194.006 | -969.206 | 2,464.99 | 3,099.349 | 3,411.351 | 3,384.246 | 3,404.286 | 3,230.773 | 3,169.249 | 2,998.863 | 2,812.072 | 2,674.925 | 2,567.62 | 2,446.505 | 2,294.712 | -384.614 | -328.167 | -281.572 | -214.884 | -168.17 | -65.966 | 6.146 | 44.324 | 119.013 | 245.144 | 313.493 | 302.926 | 305.426 | 306.178 | 301.193 | 239.591 | 238.649 | 218.859 | 278.016 | 450.268 | 486.665 | 574.651 | 646.298 | 520.88 | 543.046 | 609.704 | 624.511 | 781.769 | 814.508 | 837.859 | 854.789 | 942.463 | 928.31 | 916.191 | 909.018 | 906.761 | 904.607 | 900.84 | 891.973 | 887.212 | 886.053 | 882.186 | 878.64 | 878.328 | 874.641 | 867.929 | 864.417 | 858.728 | 841.672 | 834.686 | 828.047 | 809.39 | 799.01 | 791.321 | 788.982 | 803.408 | 787.156 | 783.524 | 781.492 | 773.884 | 800.249 | 793.405 | 854.237 | 825.538 | 828.746 | 795.358 |
Totaal passiva en aandeelhoudersvermogen
| 13,635.867 | 13,440.521 | 13,816.426 | 14,031.949 | 13,865.641 | 13,510.321 | 13,592.939 | 13,058.11 | 12,904.816 | 12,347.407 | 12,626.312 | 12,085.053 | 11,232.301 | 10,011.887 | 9,739.034 | 9,516.491 | 8,770.606 | 7,515.566 | 7,658.434 | 7,841.049 | 7,856.573 | 10,705.22 | 10,769.495 | 11,485.103 | 10,895.358 | 10,664.99 | 10,414.57 | 10,035.807 | 8,680.049 | 7,401.681 | 6,643.597 | 6,565.264 | 6,640.966 | 6,555.119 | 869.123 | 964.389 | 1,006.999 | 1,193.28 | 1,292.764 | 1,416.078 | 1,563.986 | 1,921.81 | 2,265.554 | 2,320.912 | 2,283.402 | 2,215.206 | 2,129.143 | 2,013.12 | 1,682.322 | 1,600.933 | 1,611.975 | 1,562.42 | 1,325.795 | 1,627.344 | 1,701.422 | 1,725.12 | 1,766.986 | 1,767.758 | 1,812.116 | 1,938.002 | 1,840.654 | 1,909.014 | 1,975.141 | 1,862.649 | 1,973.76 | 1,904.911 | 1,804.633 | 1,748.687 | 1,750.147 | 1,811.965 | 1,794.691 | 1,843.433 | 1,778.171 | 1,806.528 | 1,871.572 | 1,892.722 | 1,753.203 | 1,825.926 | 1,780.144 | 1,831.997 | 1,761.264 | 1,899.445 | 1,873.599 | 1,863.537 | 1,793.277 | 1,820.059 | 1,758.584 | 1,746.491 | 1,707.946 | 1,681.064 | 1,618.326 | 1,636.149 | 1,582.968 | 1,781.863 | 1,844.077 | 1,739.381 | 2,190.47 | 2,073.589 | 1,846.902 | 1,762.879 |