Shanghai Belling Co., Ltd.

SSE:600171.SS

34.25 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,094.1331,166.381,041.461989.558712.536739.412606.644515.143694.101731.363671.941684.9181,262.1811,316.6121,298.9321,157.158480.609492.7531,321.8881,384.7391,401.0371,438.4611,398.561,443.5661,435.8871,213.4571,228.0931,183.7191,159.7721,257.3951,225.0131,242.6621,288.9071,278.761,243.9771,231.5561,164.3281,170.6481,150.71995.786249.835331.495276.58334.463322.607458.52391.824375.863377.701453.807432.257449.23510.137506.487501.869534.272536.721553.679539.833549.155520.154526.198487.312469.418465.734491.639481.013499.706521.384547.582507.573495.005505.925531.556554.433561.131598.657649.458647.008641.965690.729749.435692.163766.039852.742903.218793.318515.8270566.604571.151629.455712.103684.659568.121737.116557.728656.683385.354683.812
Kortetermijnbeleggingen 355.412361.739462.902445.14427.749437.426413.901546.043708.8729.546783.539829.401781.934764.268787.972787.868640.138564.84187.326182182193.126134.113162.511205.8569.066.728.7478.7388.7380-191.178095157.6549501420298.30637.092279.91622822380-210.5166089.90950-0.236-0.477-0.26800000.3140000.27600000000000000005.2377.89510.6118.504122.249126.249111.41322.39811.71513.139016.55717.25517.25521.79521.79522.03522.03580.3880.72309100
Liquide middelen en kortetermijnbeleggingen 1,449.5441,528.1191,504.3631,434.6971,140.2851,176.8381,020.5441,061.1861,402.9011,460.9091,455.481,514.3192,044.1152,080.882,086.9041,945.0251,120.7471,057.5931,509.2141,566.7391,583.0371,631.5871,532.6731,606.0771,641.7421,222.5171,234.8131,192.4661,168.511,266.1331,225.0131,242.6621,288.9071,278.761,243.9771,231.5561,164.3281,170.6481,150.71995.786249.835331.495276.58334.463322.607458.52391.824375.863377.701453.807432.257449.23510.137506.487501.869534.272536.721553.993539.833549.155520.154526.474487.312469.418465.734491.639481.013499.706521.384547.582507.573495.005505.925531.556554.433561.131598.657649.458652.245649.86701.339767.939814.412892.288964.155925.616805.034528.9650583.161588.406646.71733.898706.454590.156759.151638.108737.403694.354783.812
Nettovorderingen 741.7551,007.479710.229656.135563.224681.328458.833432.135487.543504.123465.293460.754387.313440.624392.374466.457440.996407.016329.82232.379193.168406.631228.809214.174214.562211.257187.249197.723241.137152.012105.40296.27795.486127.781129.901136.348143.29170.887151.596159.578134.933164.566186.849194.136185.881210.5250.622211.633185.595234.529235.775213.92202.573220.016207.431185.516172.814178.281171.774162.132165.721158.094162.032161.923155.0280187.733178.805144.822157.152153.297142.953154.27871.40800000233.417193.9210186.294167.9110-0.271436.376212.28300000005.5973.98126.797058.543
Voorraad 935.879816.895849.106840.565836.954720.346763.838791.497777.214663.424655.133547.238458.224403.939337.83282.094346.553302.167293.352214.618194.659157.443162.491165.053161.461155.167148.582138.626130.275126.42198.658103.60489.15883.91677.85163.73277.30865.00473.18678.33771.4256.97769.75186.66179.94469.289110.383109.871108.64105.809127.37130.21115.309110.61113.886120.503111.169107.189122.065112.873100.384102.205166.5178.423199.859207.496217.217200.618171.199163.393171.656153.922144.58134.123116.308110.58105.155102.60989.29893.37894.32592.133109.06489.59579.69579.36587.43113.430129.655142.846126.597135.775142.236156.072159.794172.158140.962155.208131.182
Overige vlottende activa 153.74970.64993.468171.39598.75352.66457.91161.984100.835135.953127.867139.483127.42628.714108.17234.94831.74443.76958.922264.541325.676231.621176.13885.83238.55881.43592.96673.35363.589102.286212.638127.894159.249100.618133.191101.435179.274147.772180.465300.563369.954261.753288.665238.412231.58186.235300.62270.57199.989284.529291.105269.206202.949220.154208.202186.185173.511178.751172.353162.47166.084158.213162.384161.952155.249158.339188.159179.083147.074157.384153.961144.505156.087148.424212.399194.064194.436180.527179.784179.1194.06181.953186.598168.215238.634314.563436.516212.4190179.088238.121247.06220.412246.954394.012202.99209.249159.705215.264132.108
Totaal vlottende activa 3,280.9273,423.1423,157.1653,017.2722,624.6042,645.3822,341.5152,403.3782,768.4922,764.4092,703.7742,661.7933,030.5822,954.1572,931.8292,796.7081,945.4711,810.5452,196.7162,278.2762,304.8192,253.7282,130.1722,092.4762,075.4111,681.9931,646.6981,638.3981,603.5111,667.451,633.0071,628.3781,622.6361,625.1151,580.771,556.231,561.5481,554.311,551.6231,534.264816.299814.79821.846853.672820.013854.89802.829794.352792.767844.145850.731848.645828.395837.252823.957840.96821.4839.933834.25824.497786.622786.892816.196809.793820.842857.473886.39879.407839.656868.359833.191793.433806.593858.324883.14865.774898.248932.594921.327922.338989.7241,042.0251,110.0751,150.0971,282.4841,319.2731,328.98854.8140891.904969.3731,020.3671,090.0851,095.6441,140.2391,125.2911,023.4961,064.8661,064.8251,085.048
Niet-vlottende activa:
Materiële vaste activa, netto 156.578155.727164.745161.256171.604173.702151.406156.034124.513117.245112.57113.318105.782107.219108.795109.616113.74480.19581.08264.89465.63766.86560.18961.28956.73457.02658.47664.48765.15266.20872.52274.20174.58180.28781.0284.54385.79586.32391.59893.76694.63996.661104.524106.788115.325113.578172.012325.697325.278321.606300.319290.079269.951251.453210.776199.983185.555178176.121169.289160.987148.89228.279238.204248.241257.137267.215273.475286.699288.674305.113311.242308.661308.87270.161270.529260.728246.391228.16209.078187.042169.57402.056334.803197.754178.262474.92819.2390643.072572.707496.216429.339395.851335.203325.861312.389158.927166.057191.299
Goodwill 731.361731.361731.361731.361731.361731.361731.361731.361731.361731.361744.527744.527456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262456.262000000000000000000000000000000001.4271.4271.4271.4278.0648.0647.7927.7924.6914.6914.09000000000000000000000000000
Immateriële activa 76.68977.22781.34583.26787.08287.15190.46594.3298.48195.85282.97685.96253.13552.90954.65656.50157.90158.37360.16860.73461.92761.04562.87965.03866.17967.11568.22270.10371.98673.13849.81550.94952.08449.55350.73952.10352.8254.17752.83354.04855.48956.95157.17459.8258.77460.10261.34562.68827.08630.21629.9830.21528.76829.12324.40622.79323.2823.60323.86418.55217.90618.06118.46818.93119.39419.73219.8920.33320.7321.18721.64422.10122.55823.11623.58224.05724.53224.98224.89725.34225.69826.09325.73526.13126.42826.65927.08927.387028.13528.57828.88329.25729.63130.37931.12732.19532.62322.9090
Goodwill en immateriële activa 808.05808.588812.706814.629818.444818.512821.826825.681829.842827.213827.503830.489509.398509.171510.918512.763514.163514.635516.43516.996518.189517.307519.142521.301522.441523.377524.484526.365528.248529.40149.81550.94952.08449.55350.73952.10352.8254.17752.83354.04855.48956.95157.17459.8258.77460.10261.34562.68827.08630.21629.9830.21528.76829.12324.40622.79323.2823.60323.86418.55217.90618.06119.89520.35820.82121.15927.95428.39628.52228.97926.33526.79226.64723.11623.58224.05724.53224.98224.89725.34225.69826.09325.73526.13126.42826.65927.08927.387028.13528.57828.88329.25729.63130.37931.12732.19532.62322.9090
Langetermijnbeleggingen 536.3837.007546.026732.687546.0261,192.297573.504572.45568.311,255.595566.7100-0564.444564.591564.738564.724446.945528.1690528.25200-0227.479197.874213.857257.122263.435274.177451.868140.154140.154-0157.654157.654157.654120.017120.017607.7740825.603851.214851.114851.6271,061.899850.693850.259850.398860.71859.788859.2650000870.959000865.9530000000000000000847.57844.961842.063834.114406.748399.344413.886502.772128.32219.29809.438-4.096-7.481-16.499-17.558-20.436-54.706-130.294-76.682-308.5-99.5
Belastingvorderingen 48.86248.72734.86835.5634.91832.47322.61116.38510.9279.07312.66915.63312.74313.79648.35125.77121.63624.08723.83923.60923.90726.48419.75420.81910.61530.31732.88429.06723.4725.98119.6419.75919.13219.15116.28816.47116.27516.48811.05511.24148.28343.44319.09216.66416.70316.7823.75123.82824.06123.87122.89123.46323.34323.31618.26518.90718.96219.28117.74717.5119.01619.2229.4839.5319.2849.89710.1889.7718.5677.8947.7116.2445.139000000000127.893132.196118.18129.89220.37921.703027.1628.92929.91335.62936.91935.71730.45988.39586.135312.8240
Overige niet-vlottende activa 847.129847.141218.49310.012633.5976.466820.148808.569665.8752.481723.5851,345.1571,101.5531,075.92310.482318.666893.005885.34581.082-0.225527.964-0.224521.288520.163176.481187.583187.285191.353193.386195.44188.732-0.404192.816190.924350.586194.938196.945198.853200.853202.847204.807843.89207.701208.293209.411209.3250.0720.3570.1640-0.021-0.375-0.124858.613859.201871.943871.580.809871.446870.803868.6161.499869.602868.292867.983869.097859.807853.24859.329863.482845.491846.666848.676836.933837.987840.103839.167839.7088.2811.41914.73222.7280.0080.0080.0090.0090.0090.0091,748.9590.0090.0090.0090.0090.0090.0093.0974.0331.7741.871105.657
Totaal niet-vlottende activa 1,860.6191,860.1831,776.8381,754.1442,204.5882,223.452,389.4952,379.1192,199.4682,211.6072,243.0372,304.5961,729.4751,706.1071,542.9911,531.4082,107.2872,068.9861,149.3781,133.4431,135.6971,138.6851,120.3721,123.572766.2711,025.7821,001.0031,025.131,067.3791,080.465604.885596.372478.767480.07498.633505.709509.49513.495476.356481.9191,010.9921,040.9461,214.0951,242.7781,251.3261,251.4121,319.0791,263.2621,226.8481,226.091,213.8791,203.1691,181.2041,162.5051,112.6481,113.6261,099.3781,092.6521,089.1791,076.1541,066.5261,053.6251,127.2591,136.3851,146.3291,157.2891,165.1641,164.8821,183.1171,189.0291,184.6511,190.9451,189.1221,168.9191,131.731,134.6891,124.4281,111.0811,108.9071,090.7991,069.5331,052.504962.44892.482756.258737.595650.719887.6361,748.959707.814626.127547.54477.735444.853380.872335.839306.718202.777195.16197.456
Totaal activa 5,141.5465,283.3254,934.0034,771.4164,829.1924,868.8324,731.0094,782.4984,967.964,976.0164,946.8114,966.3894,760.0584,660.2634,474.8194,328.1164,052.7583,879.5323,346.0953,411.7193,440.5163,392.4133,250.5453,216.0482,841.6822,707.7742,647.7022,663.5272,670.892,747.9152,237.8922,224.752,101.4032,105.1862,079.4032,061.9382,071.0382,067.8052,027.9792,016.1831,827.2911,855.7362,035.9412,096.452,071.342,106.3022,121.9082,057.6152,019.6142,070.2352,064.6112,051.8152,009.5991,999.7571,936.6041,954.5861,920.7781,932.5861,923.4291,900.6511,853.1481,840.5171,943.4551,946.1781,967.1712,014.7632,051.5532,044.2892,022.7732,057.3882,017.8421,984.3771,995.7152,027.2432,014.872,000.4632,022.6762,043.6752,030.2342,013.1382,059.2572,094.532,072.5152,042.5792,038.7422,056.8681,979.6991,742.4511,748.9591,599.7181,595.51,567.9071,567.821,540.4971,521.1111,461.131,330.2141,267.6431,259.9861,282.504
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 285.93379.007233.623223.214210.655235.736198.542199.835170.941172.701173.529241.736203.9216.276237.511222.257205.113205.747190.581141.478141.11825.202105.428103.04199.78116.678106.919107.83596.33199.0370.47976.36274.98484.87174.85976.21581.32484.58479.66685.94682.12789.584137.493170.27173.656192.283232.829153.845108.441127.554131.341133.809126.79131.35398.634100.77389.637103.712121.321111.257115.499.695109.523106.058113.359140.666164.855133.97392.722120.044110.48879.09487.51876.645109.825107.043113.885142.022133.697128.405147.878200.678169.711140.206139.369150.93987.952167.077098.28591.29784.00774.71871.65179.34990.4674.95845.17531.95116.357
Kortlopende schulden 000000550000002.503-55.3872.503-49.7742.5040010.06500048.04248.15452.93350.26134.32453.04954.14855.14655.44746.27739.32337.63638.95531.80730.56830.71130.59530.76346.26415.512.58.418.41316.416.4885050000000000000000016.01422.89720.28222.13922.21917.15210.31719.17719.22315.83815.83819.56827.09621.99729.069015.66219.98520.5813.82413.12526.5648.06524.0812.38926.2160.304
Belastingschulden 22.67330.03220.8953.5185.95215.96424.37313.60511.36317.0626.28927.01845.64239.81117.21229.57219.68718.97113.1956.1426.1958.8335.0054.6995.6914.1993.2222.335-3.6851.8541.8210.430.1974.4262.0890.415.7497.5253.7542.1922.2993.2410.4990.411-2.3970.302-2.039-1.967-2.3581.416-0.623-1.911-0.941-0.463-0.884-0.868-1.711-1.103-0.147-2.699-0.2660.256-1.764-3.277-8.948-12.3310.39-2.4123.2784.246-1.6890.020.6060.555-0.069-0.052-1.301-1.4611.6263.24.4292.8413.3617.2394.5524.0354.0780.0010-1.7322.5585.1672.032.7387.718.86510.31111.83617.51313.106
Uitgestelde opbrengsten 00030.52625.49123.425354.17316.609-029.22333.30500229.516172.639187.527131.754143.37114.32800-10.06500034.00225.03537.20614.774115.27322.76521.13217.10825.96418.99420.22921.54127.72521.44721.88122.61225.3625.58412.4543.21412.99311.39216.26414.08423.49611.01214.09713.47618.715016.290000000000000000013.89413.76510.0993.7366.67117.85119.39616.8515.44220.99426.76153.15932.10328.04950.815086.39542.95749.508115.601120.40460.181147.01529.50788.8843.128103.981
Overige kortlopende verplichtingen 240.013314.573260.108237.835344.636365.841341.568303.242340.816392.147381.436400.629345.566235.227134.205130.197112.983107.474101.57356.56458.458212.61846.04546.94130.66635.74124.27137.03624.215113.41822.52522.27818.7925.41920.43423.18723.50725.26723.65723.61728.25925.92216.89121.83111.92218.48919.66224.31918.8824.16321.82521.43717.11620.76821.29322.47121.2618.84711.98510.45310.43115.349.61814.10612.78114.7818.2298.9225.6159.18617.22818.09517.963-12.95619.20715.56810.36812.69716.61516.48315.28515.12520.53624.58253.37533.64128.19654.854093.0540.90148.435116.903122.4854.682143.35520.20391.80229.413107.702
Totaal kortlopende verplichtingen 548.616723.612514.626464.567561.243640.966569.483535.757523.119581.908581.254669.383595.108506.877414.026414.402340.287352.351307.852204.184205.772189.057156.478154.682136.137204.66182.567200.138167.122272.337147.873153.218149.116170.163143.658138.943148.217156.331138.883142.323143.396149.342185.645238.776198.682223.574258.851194.597137.962169.532168.943161.336150.966156.658119.043127.376109.186121.456133.159119.01125.566115.291117.376116.887117.192143.117173.473140.483101.615133.477126.02797.208106.087149.269151.861142.841145.091175.477169.09158.405186.769237.867209.446187.865216.864215.264142.223251.0010205.265154.74158.189207.474209.994168.305250.746129.553141.415105.087197.469
Langlopende verplichtingen:
Langetermijnschulden 29.75331.60442.66237.258.83642.91650.13552.78527.04917.99819.59821.33420.18622.45731.75830.94333.31426.40415.3615.3615.36-37.60315.3615.3615.3615.3600000000000000000000000000000000000000000000000000000000000000000000000088
Uitgestelde opbrengsten niet-vlottend 20.41523.56921.60821.60823.09323.09313.74714.29415.66316.67918.07720.15220.15220.15225.39429.3329.3329.3323.54623.54624.40334.40335.24535.24536.51827.94830.74632.60833.12433.17136.2144.2145.26143.1544.08143.73744.83944.51936.5836.7842.26142.26100075.459000000000000000000008.03910.03900000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 79.72379.88787.42387.72186.79487.37685.92999.209115.166116.875119.293123.424115.208114.144174.042173.76151.4140.2878.80278.17477.47178.94271.06570.6810.8972.0874.9645.6145.7545.84719.519.51.7211.7210.5170.5170.5170.5170.6850.6850.6850.6850.6410.6410.6410.6410.480.480.480.480.2110.1910.3140.330.1250.1880.1580.1770.2110.30.4290.668000000010.4720.2440.3380000000000000000000000000000
Overige niet-vlottende verplichtingen 15.3615.3615.3615.3615.3638.45315.3615.3615.3615.3615.3615.3615.3615.3626.40426.40426.4041.0643.200-49.763000-65.42215.3615.3615.36015.3615.3615.3615.3615.3615.3615.3615.3615.3615.3615.3615.3668.88266.13290.81915.3694.46296.062116.419141.466140.915145.555124.095114.095110.444121.914103.873107.58591.02489.05442.68442.684114.262114.262114.062110.26299.199.6108.1890104.092104.092104.0920103.763103.922102.613101.52299.699.699.6099.699.699.699.699.699.6049.850.91652.03153.14754.26256.4938.92426.90823.17428.57426.294
Totaal niet-vlottende verplichtingen 145.251150.421167.053124.921153.364130.292165.17181.649173.239166.912172.327180.271170.906172.113257.597260.437240.447199.213120.908117.08117.234128.706121.67121.28462.77545.39551.0753.58254.23854.37871.0779.0762.34260.23159.95859.61460.71660.39652.62552.82558.30658.30669.52366.77391.4691.4694.94296.542116.899141.946141.126145.746124.409114.425110.568122.102104.031107.76291.23589.35443.11343.352114.262114.262114.062110.262107.139109.639108.189110.072104.337104.43104.092104.092103.763103.922102.613101.52299.699.699.699.699.699.699.699.699.699.6049.850.91652.03153.14754.26256.4938.92426.90823.17436.57434.294
Totaal passiva 693.868874.032681.679589.489714.607771.257734.654717.407696.358748.82753.581849.654766.014678.99671.623674.839580.735551.564428.761321.265323.006317.763278.148275.966198.912250.055233.637253.721221.36326.715218.943232.288211.458230.394203.617198.556208.933216.727191.508195.148201.701207.648255.169305.549290.142315.035353.793291.139254.861311.478310.069307.082275.375271.083229.612249.478213.217229.218224.394208.365168.678158.643231.638231.149231.254253.379280.611250.122209.804243.549230.363201.638210.18253.362255.624246.763247.704276.999268.69258.005286.369337.467309.046287.465316.464314.864241.823350.6011,748.959255.065205.656210.22260.621264.256224.798259.67156.461164.588141.662231.763
Eigen vermogen:
Preferente aandelen 00000000000000000000000008.92239.41319.0410002.65700000000187.31162.8290000000000000000000000000000000000000000000000000000000000
Gewone aandelen 708.923708.923708.923708.923711.811711.811711.811711.811711.811712.178712.178712.178712.178712.815712.815712.815703.852704.122704.122704.122704.336703.841703.841703.841699.61699.61699.61699.61699.61699.61673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808673.808612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553612.553564.7640564.764564.764564.764434.434434.434434.434434.434434.434434.434334.18334.18
Ingehouden winsten 2,397.9562,359.5712,211.9942,104.632,081.222,044.3211,973.9922,041.3352,279.7092,246.8822,233.4752,162.4092,005.8892,004.0311,830.8321,715.9321,555.2581,416.0351,030.301979.5981,011.609972.993891.661864.429602.397426.143414.607390.891400.433382.15371.59352.737247.502232.553233.979222.63222.482211.8200.089185.675178.37176.972174.569154.738145.87155.97133.738133.341131.524125.683127.545120.847111.851106.12183.05981.97884.64282.50978.02873.16366.74165.674197.029202.313225.045250.928256.273254.424335.366331.965325.745320.805338.983322.428313.384307.677327.003318.58322.619316.013334.685318.86333.453325.252292.803312.528299.975290.0710243.199309.324277.166228.53197.572245.067149.242154.984.201114.46546.869
Overige gereserveerde algehele resultaten 000440.6631,346.395462.3981,350.755471.3541,347.261454.9361,317.419428.951,307.405435.6561,299.469399.5731,197.7221.922-0-0-0-00-00-8.922-39.413-19.041-01.9374.79-2.65700000-0-00-187.31-162.82900-00000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,340.7981,340.7981,331.4071,331.407-40.2021,302.989-40.2021,311.946-67.1781,268.135-69.8411,242.148-76.1351,220.47-1,027.7051,184.387-925.9561,171.6991,148.5861,373.5851,369.0041,366.0651,346.2271,342.4021,311.851,050.341,309.7751,309.7751,321.9881,059.261946.889942.099942.099942.099941.842941.842941.842941.842939.004939.004939.004939.004904.967935.932935.932935.932935.932935.932935.932935.932932.203932.203932.203932.203934.775934.775934.775934.775933.852933.852933.148933.148833.719833.719833.719933.319837.74839.868845.957948.623831.346831.876824.976937.34826.672826.672829.428829.428824.965824.965823.9923.027817.464817.31816.923816.923825.348537.0151,363.713570.576515.757515.757644.235644.235616.812623.286584.419584.419665.325683.009
Totaal eigen vermogen van aandeelhouders 4,447.6784,409.2924,252.3244,144.964,099.2254,059.1213,996.3564,065.0914,271.6024,227.1964,193.234,116.7363,949.3373,937.3173,760.7673,613.1353,434.493,291.8562,883.0083,057.3053,084.9493,042.8992,941.7292,910.6722,613.8562,428.6812,384.5782,381.2342,422.0312,393.4711,992.2861,965.9861,863.4091,848.4591,849.6291,838.281,838.1321,827.451,812.9011,798.4861,603.8721,626.9541,753.3441,764.4781,755.611,765.711,743.4781,743.0811,741.2641,735.4241,733.5561,726.8581,717.8621,712.1321,691.6411,690.561,693.2251,691.0921,685.6871,680.8231,673.6971,672.631,704.5561,709.841,732.5721,758.4551,767.8211,768.11,793.8751,793.5411,769.6441,765.2341,776.5121,764.8021,752.6091,746.9011,768.9831,760.5611,760.1371,753.5311,771.1381,755.3131,763.4691,755.1151,722.2781,742.0041,737.8761,391.8491,363.7131,344.6531,389.8451,357.6871,307.1991,276.2411,296.3131,201.461,173.7531,103.0551,113.971,046.374
Totaal eigen vermogen 4,447.6784,409.2924,252.3244,144.964,099.2254,059.1213,996.3564,065.0914,271.6024,227.1964,193.234,116.7363,994.0433,981.2733,803.1963,653.2773,472.0233,327.9682,917.3343,090.4553,117.513,074.652,972.3972,940.0822,642.772,457.7192,414.0652,409.8072,449.532,421.2012,018.9491,992.4621,889.9451,874.7921,875.7861,863.3821,862.1051,851.0771,836.4711,821.0351,625.5891,648.0881,780.7721,790.9011,781.1971,791.2671,768.1151,766.4761,764.7531,758.7571,754.5421,744.7331,734.2251,728.6741,706.9921,705.1091,707.5621,703.3681,699.0351,692.2871,684.471,681.8741,711.8171,715.0291,735.9171,761.3841,770.9421,794.1681,812.9691,813.8391,787.4781,782.7391,785.5351,773.8821,759.2461,753.6991,774.9721,766.6751,761.5441,755.1321,772.8881,757.0631,763.4691,755.1151,722.2781,742.0041,737.8761,391.8491,363.7131,344.6531,389.8451,357.6871,307.1991,276.2411,296.3131,201.461,173.7531,103.0551,118.3241,050.742
Totaal passiva en aandeelhoudersvermogen 5,141.5465,283.3254,934.0034,771.4164,829.1924,868.8324,731.0094,782.4984,967.964,976.0164,946.8114,966.3894,760.0584,660.2634,474.8194,328.1164,052.7583,879.5323,346.0953,411.7193,440.5163,392.4133,250.5453,216.0482,841.6822,707.7742,647.7022,663.5272,670.892,747.9152,237.8922,224.752,101.4032,105.1862,079.4032,061.9382,071.0382,067.8052,027.9792,016.1831,827.2911,855.7362,035.9412,096.452,071.342,106.3022,121.9082,057.6152,019.6142,070.2352,064.6112,051.8152,009.5991,999.7571,936.6041,954.5861,920.7781,932.5861,923.4291,900.6511,853.1481,840.5171,943.4551,946.1781,967.1712,014.7632,051.5532,044.2892,022.7732,057.3882,017.8421,984.3771,995.7152,027.2432,014.872,000.4632,022.6762,043.6752,030.2342,013.1382,059.2572,094.532,072.5152,042.5792,038.7422,056.8681,979.6991,742.4511,748.9591,599.7181,595.51,567.9071,567.821,540.4971,521.1111,461.131,330.2141,267.6431,259.9861,282.504