
Ningxia Zhongke Biotechnology Co., Ltd.
SSE:600165.SS
4.65 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 93.822 | 160.791 | 71.031 | 57.56 | 53.897 | 117.08 | 66.621 | 55.879 | 46.109 | 75.01 | 130.821 | 308.586 | 166.716 | 49.216 | 61.464 | 43.448 | 38.259 | -7.769 | 69.556 | 36.47 | 20.858 | 26.354 | 132.346 | 57.682 | 49.374 | 71.211 | 145.49 | 172.681 | 162.707 | 105.007 | 578.936 | 327.275 | 236.722 | 279.915 | 911.742 | 954.095 | 639.302 | 432.235 | 262.36 | 215.902 | 166.154 | 188.168 | 422.594 | 375.58 | 356.824 | 53.793 | 704.074 | 645.184 | 360.853 | 552.348 | 499.332 | 431.018 | 359.107 | 507.163 | 346.79 | 462.844 | 360.193 | 562.207 | 389.598 | 397.193 | 269.115 | 501.704 | 485.641 | 324.635 | 213.692 | 400.191 | 415.713 | 372.459 | 285.929 | 333.261 | 253.875 | 305.556 | 138.125 | 374.552 | 188.051 | 176.961 | 108.188 | 162.806 | 177.113 | 207.572 | 163.286 | 174.589 | 178.204 | 158.796 | 132.837 | 145.982 | 122.855 | 128.943 | 69.354 | 105.369 | 91.874 | 91.151 | 78.508 |
Kosten van de omzet
| 120.747 | 227.617 | 59.698 | 72.637 | 55.564 | 169.894 | 90.052 | 53.551 | 71.983 | 90.691 | 107.352 | 241.829 | 165.574 | 45.612 | 54.587 | 34.882 | 33.414 | -21.958 | 71.182 | 33.483 | 20.987 | 33.792 | 134.936 | 50.653 | 43.513 | 60.723 | 133.024 | 159.355 | 152.331 | 205.74 | 522.493 | 262.754 | 165.37 | 259.836 | 863.33 | 914.237 | 607.273 | 380.603 | 240.719 | 198.44 | 153.599 | 187.117 | 395.414 | 353.209 | 327.141 | -9.247 | 647.852 | 588.5 | 329.016 | 491.291 | 450.752 | 383.998 | 327.454 | 451.781 | 307.953 | 418.129 | 319.38 | 516.87 | 357.913 | 360.374 | 243.338 | 444.528 | 436.517 | 290.3 | 203.922 | 341.115 | 374.486 | 333.575 | 262.128 | 294.108 | 226.691 | 282.771 | 133.087 | 341.403 | 173.946 | 160.791 | 97.153 | 121.454 | 157.143 | 185.523 | 146.931 | 144.546 | 156.693 | 135.997 | 113.664 | 132.359 | 104.623 | 111.682 | 58.568 | 75.201 | 75.783 | 67.571 | 63.358 |
Brutowinst
| -26.926 | -66.826 | 11.332 | -15.077 | -1.668 | -52.814 | -23.432 | 2.328 | -25.874 | -15.681 | 23.469 | 66.757 | 1.142 | 3.604 | 6.878 | 8.566 | 4.845 | 14.19 | -1.625 | 2.987 | -0.129 | -7.438 | -2.589 | 7.029 | 5.862 | 10.488 | 12.466 | 13.325 | 10.375 | -100.733 | 56.442 | 64.521 | 71.352 | 20.079 | 48.412 | 39.859 | 32.029 | 51.632 | 21.641 | 17.462 | 12.556 | 1.051 | 27.18 | 22.371 | 29.682 | 63.04 | 56.222 | 56.684 | 31.836 | 61.057 | 48.58 | 47.02 | 31.653 | 55.383 | 38.837 | 44.715 | 40.813 | 45.338 | 31.686 | 36.819 | 25.777 | 57.176 | 49.124 | 34.335 | 9.77 | 59.076 | 41.227 | 38.884 | 23.801 | 39.153 | 27.184 | 22.785 | 5.038 | 33.149 | 14.105 | 16.169 | 11.036 | 41.351 | 19.97 | 22.049 | 16.355 | 30.044 | 21.511 | 22.799 | 19.172 | 13.623 | 18.232 | 17.261 | 10.786 | 30.167 | 16.091 | 23.58 | 15.149 |
Brutowinstmarge
| -0.287 | -0.416 | 0.16 | -0.262 | -0.031 | -0.451 | -0.352 | 0.042 | -0.561 | -0.209 | 0.179 | 0.216 | 0.007 | 0.073 | 0.112 | 0.197 | 0.127 | -1.826 | -0.023 | 0.082 | -0.006 | -0.282 | -0.02 | 0.122 | 0.119 | 0.147 | 0.086 | 0.077 | 0.064 | -0.959 | 0.097 | 0.197 | 0.301 | 0.072 | 0.053 | 0.042 | 0.05 | 0.119 | 0.082 | 0.081 | 0.076 | 0.006 | 0.064 | 0.06 | 0.083 | 1.172 | 0.08 | 0.088 | 0.088 | 0.111 | 0.097 | 0.109 | 0.088 | 0.109 | 0.112 | 0.097 | 0.113 | 0.081 | 0.081 | 0.093 | 0.096 | 0.114 | 0.101 | 0.106 | 0.046 | 0.148 | 0.099 | 0.104 | 0.083 | 0.117 | 0.107 | 0.075 | 0.036 | 0.089 | 0.075 | 0.091 | 0.102 | 0.254 | 0.113 | 0.106 | 0.1 | 0.172 | 0.121 | 0.144 | 0.144 | 0.093 | 0.148 | 0.134 | 0.156 | 0.286 | 0.175 | 0.259 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 2.574 | 2.44 | 3.53 | 2.964 | 2.721 | 4.034 | 4.301 | 2.445 | 3.093 | 2.741 | 6.963 | 8.864 | 6.941 | 12.793 | 5.226 | 1.66 | 0.788 | 0.201 | 0.287 | 0.256 | 0.221 | 0.351 | 0.927 | 0.24 | 0.117 | 0.341 | 0.116 | 0.379 | 0.13 | -1.357 | 0.318 | 3.663 | 0 | 22.425 | 0 | 3.136 | 0 | 2.153 | 0 | 1.5 | 0 | 3.166 | 0 | 2.084 | 0 | 1.77 | 0 | 0.504 | 0 | 1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.791 | -14.091 | 26.606 | -2.484 | 9.457 | -54.211 | 61.126 | -7.978 | 10.843 | -53.276 | 58.93 | -8.568 | 12.51 | -16.835 | 19.413 | -3.291 | 6.828 | -10.952 | 5.77 | -1.707 | 5.003 | -8.118 | 6.06 | -2.299 | 5.717 | -7.093 | 9.455 | -1.356 | 4.114 | -39.807 | 17.718 | -6.316 | 14.887 | -45.357 | 26.899 | -8.056 | 16.976 | -30.519 | 15.403 | -8.106 | 14.386 | -36.946 | 16.002 | -6.941 | 14.948 | -33.908 | 18.142 | -6.145 | 13.25 | -33.877 | 15.918 | -10.158 | 14.953 | -32.59 | 15.746 | -10.748 | 15.319 | -38.606 | 17.46 | 16.169 | 17.837 | 17.146 | 12.117 | 10.121 | 13.03 | 7.965 | 15.901 | 13.742 | 6.776 | 1.734 | 11.698 | 11.467 | 9.596 | 0.111 | 10.308 | 4.824 | 9.859 | -8.95 | 9.52 | 12.321 | 8.363 | -10.857 | 7.229 | 9.955 | 4.096 | 16.368 | 9.362 | 10.016 | 7.583 | -1.144 | 3.709 | 3.883 | 5.509 |
Verkoop- en marketingkosten
| 2.188 | -3.768 | 5.699 | -0.629 | 2.779 | 1.198 | 1.481 | 1.257 | 1.291 | 1.377 | 1.733 | 0.105 | 2.287 | -4.054 | 2.391 | 2.811 | 2.591 | 2.596 | 1.534 | 1.3 | 1.512 | 1.611 | 2.761 | 2.762 | 4.092 | 3.963 | 3.668 | 3.304 | 3.577 | -35.127 | 32.277 | 29.686 | 30.213 | 53.03 | 29.407 | 23.486 | 20.975 | 17.164 | 23.044 | 18.892 | 13.423 | 22.683 | 23.095 | 23.967 | 20.244 | 29.827 | 27.918 | 23.926 | 14.748 | 20.365 | 22.344 | 19.323 | 13.071 | 19.427 | 19.011 | 17.782 | 20.745 | 22.139 | 24.995 | 23.59 | 24.47 | 30.006 | 19.423 | 15.898 | 11.269 | 30.339 | 13.298 | 11.869 | 9.182 | 24.216 | 7.493 | 7.49 | 6.09 | 22.167 | 6.568 | 6.801 | 6.886 | 18.253 | 6.655 | 7.816 | 6.795 | 16.234 | 8.867 | 6.747 | 4.779 | 9.486 | 6.009 | 6.903 | 3.304 | 5.231 | 2.876 | 2.984 | 2.533 |
Verkoop-, algemene en administratieve kosten
| 14.978 | -17.859 | 32.305 | 11.28 | 12.236 | -53.012 | 62.608 | -6.722 | 12.134 | -51.899 | 60.663 | -8.463 | 14.797 | -20.89 | 21.804 | -0.481 | 9.418 | -8.356 | 7.304 | -0.407 | 6.515 | -6.507 | 8.821 | 0.463 | 9.809 | -3.13 | 13.122 | 1.948 | 7.69 | -74.935 | 49.995 | 23.371 | 45.1 | 7.673 | 56.306 | 15.43 | 37.951 | -13.356 | 38.447 | 10.786 | 27.809 | -14.263 | 39.097 | 17.025 | 35.192 | -4.081 | 46.06 | 17.782 | 27.998 | -13.512 | 38.262 | 9.165 | 28.024 | -13.163 | 34.757 | 7.034 | 36.064 | -16.468 | 42.455 | 39.759 | 42.307 | 47.153 | 31.54 | 26.019 | 24.299 | 38.304 | 29.199 | 25.611 | 15.958 | 25.95 | 19.191 | 18.957 | 15.686 | 22.278 | 16.876 | 11.626 | 16.746 | 9.303 | 16.175 | 20.137 | 15.158 | 5.377 | 16.095 | 16.702 | 8.874 | 25.854 | 15.371 | 16.92 | 10.887 | 4.087 | 6.584 | 6.867 | 8.042 |
Overige kosten
| 20.704 | 25.279 | 27.232 | -47.494 | -4.337 | -8.796 | -4.444 | -8.917 | -0.215 | 89.062 | -25.113 | 26.242 | 0.486 | -1.084 | -0.357 | 0.583 | 0 | 4.623 | 2.782 | 8.974 | 1.041 | 1.8 | -0.02 | -0.018 | 0.019 | 0.351 | -0.015 | 0.128 | 1.9 | -8.093 | 37.142 | -3.186 | 3.525 | 896.531 | 1.138 | 1.619 | 1.072 | 30.639 | 2.506 | 0.94 | 1.683 | 9.208 | 2.686 | 1.644 | 0.977 | 11.038 | 6.441 | 6.934 | 9.625 | 6.772 | 3.554 | 4.678 | 0.702 | 2.445 | 9.011 | 2.913 | 0.066 | 16.326 | 7.099 | 4.923 | 2.468 | 28.885 | 8.264 | 2.781 | 0.212 | 2.024 | 4.89 | 4.156 | 1.831 | 6.068 | 0.015 | 6.842 | 0.05 | 5.209 | 0.129 | 3.346 | 2.797 | 3.967 | 0.317 | 0.076 | 1.774 | -0.882 | 2.311 | 2.248 | 0.877 | 2.095 | -3.933 | 2.068 | 0.54 | 1.299 | 0.827 | 3.113 | 0.154 |
Bedrijfskosten
| 38.257 | 9.984 | 63.067 | 61.738 | 16.38 | -11.162 | 18.585 | 45.434 | 15.012 | 39.903 | 42.513 | 26.644 | 22.223 | 18.383 | 16.631 | 13.734 | 10.778 | 8.828 | 7.244 | 8.409 | 5.968 | 13.158 | 10.122 | 9.797 | 10.76 | 15.612 | 13.975 | 10.733 | 8.421 | -47.046 | 50.982 | 50.004 | 47.554 | 84.609 | 57.84 | 46.352 | 38.701 | 37.943 | 39.665 | 37.714 | 28.016 | 44.853 | 39.694 | 47.776 | 36.175 | 49.465 | 47.613 | 43.511 | 28.203 | 38.788 | 39.879 | 33.923 | 28.717 | 33.939 | 35.666 | 34.61 | 37.893 | 40.032 | 45.326 | 41.721 | 43.325 | 50.479 | 35.692 | 28.474 | 24.961 | 40.884 | 29.821 | 26.381 | 16.999 | 27.455 | 19.797 | 19.279 | 16.018 | 45.428 | 17.428 | 12.13 | 16.924 | 29.095 | 16.751 | 20.899 | 15.287 | 25.654 | 17.008 | 17.193 | 9.189 | 27.48 | 15.829 | 17.476 | 11.009 | 18.276 | 6.973 | 6.947 | 8.365 |
Bedrijfsresultaat
| -65.183 | -76.81 | -22.456 | -76.815 | -53.772 | -259.187 | -89.521 | -78.872 | -66.667 | -131.28 | -19.044 | 35.91 | -21.081 | -4.431 | -10.771 | -13.428 | 0.975 | 26.075 | -6.973 | -16.592 | 0.142 | -23.399 | -10.672 | -18.054 | -5.521 | 5.465 | 6.655 | -2.034 | -0.504 | 38.499 | -21.011 | -6.225 | 1.695 | -1,001.874 | -23.669 | -33.284 | -18.669 | 33.999 | 39.396 | -25.56 | -34.91 | -114.282 | -28.937 | -47.962 | 64.384 | -4.883 | -3.922 | -4.018 | -6.388 | 26.138 | 2.785 | 9.15 | -6.947 | 9.801 | -3.116 | -5.655 | -4.897 | -5.833 | -31.234 | -18.493 | -27.97 | -4.817 | 4.634 | -5.567 | -26.362 | -3.874 | -1.675 | 1.761 | -1.495 | -1.012 | 1.87 | -6.457 | 0.034 | -22.236 | -11.387 | -1.827 | -11.687 | 7.246 | 0.2 | -4.876 | -3.959 | -0.589 | -1.527 | -0.35 | 4.094 | -12.551 | -3.826 | -5.972 | -5.275 | 6.846 | 3.859 | 11.024 | 2.926 |
Bedrijfsresultaat ratio
| -0.695 | -0.478 | -0.316 | -1.335 | -0.998 | -2.214 | -1.344 | -1.411 | -1.446 | -1.75 | -0.146 | 0.116 | -0.126 | -0.09 | -0.175 | -0.309 | 0.025 | -3.356 | -0.1 | -0.455 | 0.007 | -0.888 | -0.081 | -0.313 | -0.112 | 0.077 | 0.046 | -0.012 | -0.003 | 0.367 | -0.036 | -0.019 | 0.007 | -3.579 | -0.026 | -0.035 | -0.029 | 0.079 | 0.15 | -0.118 | -0.21 | -0.607 | -0.068 | -0.128 | 0.18 | -0.091 | -0.006 | -0.006 | -0.018 | 0.047 | 0.006 | 0.021 | -0.019 | 0.019 | -0.009 | -0.012 | -0.014 | -0.01 | -0.08 | -0.047 | -0.104 | -0.01 | 0.01 | -0.017 | -0.123 | -0.01 | -0.004 | 0.005 | -0.005 | -0.003 | 0.007 | -0.021 | 0 | -0.059 | -0.061 | -0.01 | -0.108 | 0.045 | 0.001 | -0.023 | -0.024 | -0.003 | -0.009 | -0.002 | 0.031 | -0.086 | -0.031 | -0.046 | -0.076 | 0.065 | 0.042 | 0.121 | 0.037 |
Totaal overige inkomsten en kosten netto
| -8.082 | -3.545 | -35.796 | -305.543 | -4.337 | -8.745 | -4.444 | -8.917 | -0.072 | -5.498 | 0.124 | -0.118 | 1.685 | -10.761 | -0.357 | 0.583 | 0 | 2.877 | 1.547 | 8.463 | 1.041 | 1.8 | -0.02 | -0.018 | 0.019 | 0.351 | -0.015 | 0.128 | 1.9 | -8.625 | 37.142 | -3.233 | 3.525 | 891.297 | 1.138 | 1.619 | 1.072 | 30.606 | 2.506 | 0.94 | 1.683 | 8.343 | 2.686 | 1.644 | 0.977 | 14.491 | 6.44 | -8.912 | -0.565 | 6.738 | -2.454 | 4.585 | 0.67 | 2.254 | 9.011 | 2.9 | -0.013 | 16.322 | 7.099 | 4.923 | 2.468 | 28.94 | 8.264 | 2.665 | 0.212 | 0.874 | 4.796 | 4.049 | 1.831 | 5.635 | 0.015 | 6.243 | 0.05 | 4.482 | 0.064 | 3.279 | 2.452 | 4.38 | 0.249 | 0.297 | 0.969 | -0.611 | 1.995 | 1.99 | 1.157 | 1.837 | -4.035 | 1.715 | 0.718 | 1.07 | 0.689 | 2.816 | 0.353 |
Inkomen voor belasting
| -73.264 | -80.355 | -58.251 | -382.358 | -58.109 | -267.932 | -93.965 | -87.789 | -66.739 | -136.778 | -37.183 | 35.791 | -27.58 | -5.515 | -11.128 | -12.845 | 0.976 | 30.698 | -4.191 | -7.618 | 1.183 | -21.599 | -10.692 | -18.072 | -5.502 | 5.816 | 6.64 | -1.906 | 1.396 | 30.405 | 16.131 | -9.411 | 5.22 | -110.577 | -22.531 | -31.665 | -17.597 | 64.605 | 41.903 | -24.621 | -33.228 | -105.939 | -26.251 | -46.318 | 65.36 | 6.146 | 2.518 | 2.857 | 3.068 | 32.876 | 6.224 | 13.735 | -6.277 | 12.055 | 5.896 | -2.754 | -4.911 | 10.489 | -24.134 | -13.57 | -25.502 | 24.123 | 12.897 | -2.902 | -26.15 | -3 | 3.121 | 5.81 | 0.336 | 4.623 | 1.885 | -0.214 | 0.085 | -17.754 | -11.323 | 1.452 | -9.235 | 11.626 | 0.449 | -4.578 | -2.99 | -1.199 | 0.468 | 1.64 | 5.251 | -10.713 | -7.861 | -4.256 | -4.557 | 7.915 | 4.548 | 13.84 | 3.279 |
Inkomen voor belasting ratio
| -0.781 | -0.5 | -0.82 | -6.643 | -1.078 | -2.288 | -1.41 | -1.571 | -1.447 | -1.823 | -0.284 | 0.116 | -0.165 | -0.112 | -0.181 | -0.296 | 0.026 | -3.951 | -0.06 | -0.209 | 0.057 | -0.82 | -0.081 | -0.313 | -0.111 | 0.082 | 0.046 | -0.011 | 0.009 | 0.29 | 0.028 | -0.029 | 0.022 | -0.395 | -0.025 | -0.033 | -0.028 | 0.149 | 0.16 | -0.114 | -0.2 | -0.563 | -0.062 | -0.123 | 0.183 | 0.114 | 0.004 | 0.004 | 0.009 | 0.06 | 0.012 | 0.032 | -0.017 | 0.024 | 0.017 | -0.006 | -0.014 | 0.019 | -0.062 | -0.034 | -0.095 | 0.048 | 0.027 | -0.009 | -0.122 | -0.007 | 0.008 | 0.016 | 0.001 | 0.014 | 0.007 | -0.001 | 0.001 | -0.047 | -0.06 | 0.008 | -0.085 | 0.071 | 0.003 | -0.022 | -0.018 | -0.007 | 0.003 | 0.01 | 0.04 | -0.073 | -0.064 | -0.033 | -0.066 | 0.075 | 0.05 | 0.152 | 0.042 |
Belastingkosten
| -0.447 | -2.252 | 0.038 | 0.309 | -0.137 | 0.332 | -0.137 | -0.422 | -0.053 | 3.554 | -0.165 | 0.646 | 0.323 | -0.568 | -0.184 | 1.766 | 0.42 | -1.998 | 0.004 | -1.103 | -0.032 | -3.236 | -0.252 | -0.417 | 0.102 | -1.124 | 0.543 | 0.771 | 0.183 | -4.961 | 3.059 | 1.816 | 1.28 | -0.147 | 3.101 | 0.915 | 1.561 | 0.116 | 0.814 | 1.492 | -0.928 | 0.307 | -3.365 | -3.141 | 7.134 | 2.386 | 0.511 | 0.424 | 0.834 | 1.074 | 2.794 | 0.586 | -0.724 | 3.155 | 1.138 | 0.116 | -0.514 | 6.995 | -4.467 | 0.352 | -3.059 | 4.728 | 2.26 | -0.347 | -3.273 | -0.174 | 0.297 | 0.237 | 0.233 | 2.529 | 0.021 | 0.077 | -1.478 | 0.221 | -0.114 | -0.071 | 0.204 | 0.133 | 0.165 | 0.202 | 0.055 | 0.084 | 0.041 | 0.25 | 0.014 | 0.222 | -0.005 | 0.366 | 0.084 | 1.941 | 0.336 | 1.137 | 0.236 |
Nettowinst
| -64.077 | -59.365 | -54.577 | -373.51 | -51.455 | -245.281 | -83.452 | -78.339 | -66.686 | -140.332 | -37.018 | 31.864 | -27.904 | -4.478 | -7.268 | -13.988 | 2.77 | 29.597 | -3.215 | -7.004 | 1.528 | -13.438 | -8.331 | -17.821 | -5.362 | 9.071 | 4.555 | -4.711 | 0.486 | 39.015 | 11.292 | -13.662 | 1.584 | -110.562 | -28.038 | -33.315 | -20.106 | 63.425 | 40.882 | -25.911 | -32.308 | -101.368 | -22.876 | -43.004 | 59.284 | 2.845 | 2.608 | 2.134 | 3.487 | 31.603 | 4.071 | 12.165 | -5.543 | 7.382 | 2.858 | -3.053 | -5.217 | 2.039 | -19.239 | -14.132 | -22.525 | 19.363 | 10.78 | -2.453 | -22.751 | -2.6 | 2.623 | 5.455 | 0.154 | 2.225 | 1.814 | -0.372 | 1.572 | -17.877 | -10.889 | 1.743 | -9.851 | 11.549 | 0.111 | -4.792 | -3.133 | -1.391 | 0.35 | 1.363 | 5.495 | -10.327 | -7.824 | -4.975 | -4.464 | 6.461 | 4.059 | 12.342 | 2.703 |
Nettowinstmarge
| -0.683 | -0.369 | -0.768 | -6.489 | -0.955 | -2.095 | -1.253 | -1.402 | -1.446 | -1.871 | -0.283 | 0.103 | -0.167 | -0.091 | -0.118 | -0.322 | 0.072 | -3.81 | -0.046 | -0.192 | 0.073 | -0.51 | -0.063 | -0.309 | -0.109 | 0.127 | 0.031 | -0.027 | 0.003 | 0.372 | 0.02 | -0.042 | 0.007 | -0.395 | -0.031 | -0.035 | -0.031 | 0.147 | 0.156 | -0.12 | -0.194 | -0.539 | -0.054 | -0.114 | 0.166 | 0.053 | 0.004 | 0.003 | 0.01 | 0.057 | 0.008 | 0.028 | -0.015 | 0.015 | 0.008 | -0.007 | -0.014 | 0.004 | -0.049 | -0.036 | -0.084 | 0.039 | 0.022 | -0.008 | -0.106 | -0.006 | 0.006 | 0.015 | 0.001 | 0.007 | 0.007 | -0.001 | 0.011 | -0.048 | -0.058 | 0.01 | -0.091 | 0.071 | 0.001 | -0.023 | -0.019 | -0.008 | 0.002 | 0.009 | 0.041 | -0.071 | -0.064 | -0.039 | -0.064 | 0.061 | 0.044 | 0.135 | 0.034 |
WPA (Winst Per Aandeel)
| -0.094 | -0.087 | -0.08 | -0.55 | -0.075 | -0.36 | -0.12 | -0.11 | -0.097 | -0.2 | -0.054 | 0.047 | -0.041 | -0.007 | -0.011 | -0.021 | 0.004 | 0.046 | -0.005 | -0.009 | 0.002 | -0.02 | -0.012 | -0.027 | -0.008 | 0.013 | 0.007 | -0.007 | 0.001 | 0.056 | -0.017 | -0.017 | 0.002 | -0.16 | -0.041 | -0.049 | -0.029 | 0.093 | 0.15 | -0.038 | -0.12 | -0.15 | -0.034 | -0.063 | 0.086 | 0.004 | 0.004 | 0.003 | 0.005 | 0.047 | 0.006 | 0.018 | -0.008 | 0.01 | 0.007 | -0.006 | -0.011 | 0.004 | -0.04 | -0.029 | -0.046 | 0.04 | 0.022 | -0.005 | -0.047 | -0.006 | 0.006 | 0.014 | 0 | 0.004 | 0.004 | -0.001 | 0.004 | -0.036 | -0.022 | 0.004 | -0.02 | 0.024 | 0 | -0.01 | -0.006 | -0.003 | 0.001 | 0.003 | 0.009 | -0.021 | -0.016 | -0.01 | -0.009 | 0.013 | 0.008 | 0.025 | 0.004 |
Verwaterde WPA
| -0.094 | -0.087 | -0.08 | -0.55 | -0.075 | -0.36 | -0.12 | -0.11 | -0.097 | -0.2 | -0.054 | 0.047 | -0.041 | -0.007 | -0.011 | -0.02 | 0.004 | 0.046 | -0.005 | -0.009 | 0.002 | -0.019 | -0.012 | -0.027 | -0.008 | 0.013 | 0.007 | -0.007 | 0.001 | 0.056 | -0.017 | -0.017 | 0.002 | -0.16 | -0.041 | -0.048 | -0.029 | 0.093 | 0.15 | -0.038 | -0.12 | -0.15 | -0.034 | -0.063 | 0.086 | 0.004 | 0.004 | 0.003 | 0.005 | 0.047 | 0.006 | 0.018 | -0.008 | 0.01 | 0.007 | -0.006 | -0.011 | 0.004 | -0.04 | -0.029 | -0.046 | 0.04 | 0.022 | -0.005 | -0.047 | -0.006 | 0.006 | 0.014 | 0 | 0.004 | 0.004 | -0.001 | 0.004 | -0.036 | -0.022 | 0.004 | -0.02 | 0.024 | 0 | -0.01 | -0.006 | -0.003 | 0.001 | 0.003 | 0.009 | -0.021 | -0.016 | -0.01 | -0.009 | 0.013 | 0.008 | 0.025 | 0.004 |
EBITDA
| -69.846 | -46.634 | -27.14 | -45.918 | -11.937 | -226.337 | -57.1 | -21.793 | -31.182 | -96.903 | 16.441 | 74.346 | 9.023 | -10.398 | -3.963 | 3.367 | 6.924 | 27.955 | 5.208 | -3.435 | -1.005 | -26.296 | -1.952 | -8.864 | 6.789 | 12.567 | 12.29 | 11.897 | 1.955 | 24.369 | 18.532 | 23.508 | 49.182 | 865.184 | -8.892 | 15.273 | -6.671 | 185.458 | -18.781 | -3.77 | -15.46 | 16.873 | -12.514 | 38.173 | -6.493 | 37.84 | 8.609 | 29.683 | 17.441 | 64.152 | 8.701 | 12.227 | 2.936 | 37.485 | 3.171 | 15.677 | 2.919 | 25.465 | -7.822 | -4.902 | -17.548 | 6.697 | 13.432 | 5.861 | -15.191 | 29.55 | 11.406 | 12.503 | 6.802 | 44.938 | 7.387 | 3.507 | -10.98 | -21.038 | 5.915 | 19.723 | -5.544 | 9.306 | 11.659 | 12.58 | 9.707 | -2.547 | 12.266 | 14.268 | 18.342 | -21.12 | 9.949 | 9.024 | 7.178 | 20.468 | 9.118 | 16.632 | 6.784 |
EBITDA ratio
| -0.744 | -0.29 | -0.382 | -0.798 | -0.221 | -1.933 | -0.857 | -0.39 | -0.676 | -1.292 | 0.126 | 0.241 | 0.054 | -0.211 | -0.064 | 0.077 | 0.181 | -3.598 | 0.075 | -0.094 | -0.048 | -0.998 | -0.015 | -0.154 | 0.137 | 0.176 | 0.084 | 0.069 | 0.012 | 0.232 | 0.032 | 0.072 | 0.208 | 3.091 | -0.01 | 0.016 | -0.01 | 0.429 | -0.072 | -0.017 | -0.093 | 0.09 | -0.03 | 0.102 | -0.018 | 0.703 | 0.012 | 0.046 | 0.048 | 0.116 | 0.017 | 0.028 | 0.008 | 0.074 | 0.009 | 0.034 | 0.008 | 0.045 | -0.02 | -0.012 | -0.065 | 0.013 | 0.028 | 0.018 | -0.071 | 0.074 | 0.027 | 0.034 | 0.024 | 0.135 | 0.029 | 0.011 | -0.079 | -0.056 | 0.031 | 0.111 | -0.051 | 0.057 | 0.066 | 0.061 | 0.059 | -0.015 | 0.069 | 0.09 | 0.138 | -0.145 | 0.081 | 0.07 | 0.103 | 0.194 | 0.099 | 0.182 | 0.086 |