
Ningxia Zhongke Biotechnology Co., Ltd.
SSE:600165.SS
4.88 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -54.577 | -373.51 | -51.455 | -245.281 | -83.452 | -78.339 | -66.686 | -140.332 | -37.018 | 31.864 | -22.956 | -4.478 | -7.268 | -13.988 | 2.77 | 29.597 | -3.215 | -7.004 | 1.528 | -13.438 | -8.331 | -17.821 | -5.362 | 9.071 | 4.555 | -4.711 | 0.486 | 39.015 | 11.292 | -13.662 | 1.584 | -110.562 | -28.038 | -33.315 | -20.106 | 63.425 | 40.882 | -25.911 | -32.308 | -101.368 | -22.876 | -43.004 | 59.284 | 2.845 | 2.608 | 2.134 | 3.487 | 31.603 | 4.071 | 12.165 | -5.543 | 7.382 | 2.858 | -3.053 | -5.217 | 2.039 | -19.239 | -14.132 | -22.525 | 19.363 | 10.78 | -2.453 | -22.751 | -2.6 | 2.623 | 5.455 | 0.154 | 2.225 | 1.814 | -0.372 | 1.572 | -17.975 | -11.209 | 1.524 | -9.439 | 11.493 | 0.284 | -4.78 | -3.045 | -1.284 | 0.427 | 1.39 | 5.238 | -10.935 | -7.856 | -4.787 | -4.557 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 30.897 | 30.897 | 137.847 | -69.107 | 34.766 | 34.766 | 33.834 | 33.834 | 28.01 | 28.01 | 6.439 | 6.087 | 7.454 | 7.454 | 14.577 | -7.387 | 7.387 | 0 | 15.362 | -7.771 | 7.771 | 0 | 14.196 | -7.137 | 7.137 | 0 | 41.003 | -31.282 | 31.282 | 0 | 71.955 | -34.165 | 34.165 | 0 | 66.158 | -35.03 | 35.03 | 0 | 74.95 | -36.162 | 36.162 | 0 | 73.73 | -35.83 | 35.83 | 0 | 55.232 | -23.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.574 | 9.238 | 9.315 | 9.3 | 8.811 | 8.44 | 9.201 | 8.64 | 8.956 | 7.764 | 8.661 | 8.358 | 7.858 | 7.546 | 9.239 | 7.401 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -15.944 | 0 | 12.213 | -45.56 | 45.56 | 0 | 42.768 | 81.438 | -81.438 | 0 | -116.796 | -75.57 | 75.57 | 0 | -0.716 | 12.744 | -12.744 | 0 | -18.318 | -99.547 | 99.547 | 0 | -16.815 | -32.33 | 32.33 | 0 | 147.884 | 126.348 | -126.348 | 0 | -267.089 | 95.13 | -95.13 | 0 | -199.633 | -88.529 | 88.529 | 0 | 64.452 | -13.961 | 13.961 | 0 | -36.71 | -29.332 | 29.332 | 0 | -166.112 | 271.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.972 | -8.039 | -27.617 | -41.516 | -5.31 | -5.676 | 12.362 | -37.419 | -12.807 | 30.725 | -5.534 | 8.177 | -28.917 | -4.567 | 46.962 | -12.617 |
Vorderingen
| 0 | 0 | 0 | 22.199 | 0 | -25.438 | -3.666 | 3.666 | 0 | -16.691 | 104.737 | -104.737 | 0 | 4.575 | -70.559 | 70.559 | 0 | -18.688 | 1.196 | -1.196 | 0 | -32.204 | -95.267 | 95.267 | 0 | 4.545 | -48.797 | 48.797 | 0 | -97.222 | 91.858 | -91.858 | 0 | -291.247 | 89.897 | -89.897 | 0 | -221.554 | -121.495 | 121.495 | 0 | -71.935 | 48.061 | -48.061 | 0 | -33.98 | -113.321 | 113.321 | 0 | -91.08 | 157.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -38.143 | 0 | 35.328 | -41.893 | 41.893 | 0 | 60.581 | -23.298 | 23.298 | 0 | -121.372 | -5.011 | 5.011 | 0 | 22.597 | 11.548 | -11.548 | 0 | 13.886 | -4.28 | 4.28 | 0 | -21.36 | 16.467 | -16.467 | 0 | 245.105 | 34.49 | -34.49 | 0 | 24.158 | 5.232 | -5.232 | 0 | 21.921 | 32.966 | -32.966 | 0 | 136.387 | -62.021 | 62.021 | 0 | -2.731 | 83.989 | -83.989 | 0 | -75.033 | 114.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.898 | 9.415 | -9.892 | -24.85 | -26.911 | -22.911 | 21.865 | -14.473 | -72.117 | 45.185 | -15.895 | -15.615 | 10.88 | -12.195 | 6.389 | -21.721 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 2.323 | 0 | 0 | 0 | -1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.87 | -17.454 | -17.725 | -16.665 | 21.601 | 17.235 | -9.503 | -22.946 | 59.31 | -14.46 | 10.361 | 23.792 | -39.797 | 7.628 | 40.573 | 9.104 |
Overige Niet-Contante Posten
| -65.515 | -79.234 | 58.926 | 394.434 | 51.121 | 148.895 | 192.908 | 14.448 | -34.766 | -33.834 | -115.272 | 112.069 | -64.616 | 4.478 | 7.268 | 13.988 | -2.77 | -29.597 | 3.215 | 7.004 | -1.528 | 13.438 | 8.331 | 17.821 | 5.362 | -9.071 | -4.555 | 4.711 | -0.486 | -39.015 | -11.292 | 13.662 | -1.584 | 110.562 | 28.038 | 33.315 | 20.106 | -63.425 | -40.882 | 25.911 | 32.308 | 101.368 | 22.876 | 43.004 | -59.284 | -2.845 | -2.608 | -2.134 | -3.487 | -31.603 | -4.071 | -12.165 | 5.543 | -7.382 | -2.858 | 3.053 | 5.217 | -2.039 | 19.239 | 14.132 | 22.525 | -19.363 | -10.78 | 2.453 | 22.751 | 2.6 | -2.623 | -5.455 | -0.154 | -2.225 | -1.814 | 0.372 | -1.572 | 12.742 | 7.437 | 4.329 | 5.398 | 3.452 | 2.589 | 7.22 | 5.198 | -3.416 | 6.536 | 7.665 | 4.761 | 4.395 | 4.889 | 10.899 | 3.428 |
Kasstroom uit Operationele Activiteiten
| -65.515 | -79.234 | 4.348 | -9.973 | -0.334 | 53.674 | -5.211 | 16.435 | -66.686 | -140.332 | -37.018 | 90.504 | -87.572 | -1.398 | -13.617 | 3.37 | 3.877 | 13.447 | -7.617 | -37.685 | -9.204 | 32.94 | -29.777 | -17.501 | -33.462 | -14.285 | -42.689 | -255.113 | -7.24 | -374.615 | 525.64 | -42.583 | 7.258 | -319.153 | 170.03 | -9.237 | -32.691 | -423.201 | 58.419 | -22.8 | 152.782 | -295.343 | 21.123 | 12.807 | 19.515 | -7.271 | -14.735 | 51.958 | -23.958 | 162.581 | -42.024 | 2.573 | -23.024 | -10.261 | -199.505 | -19.002 | 37.152 | -73.087 | 4.643 | -11.657 | -28.834 | 96.423 | 6.069 | 19.636 | -2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.631 | -2.573 | -12.449 | -36.257 | 18.446 | 5.636 | 24.003 | -26.626 | -8.55 | 45.452 | 12.181 | 26.534 | -27.598 | 0.012 | 62.312 | -6.346 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.967 | -3.495 | -0.638 | -1.342 | -0.726 | -42.458 | -1.341 | -13.379 | -0.504 | 35.59 | -46.804 | -39.662 | -8.434 | -24.275 | 2.034 | -110.377 | -117.937 | -183.649 | -143.119 | -312.711 | -93.421 | -366.689 | -62.708 | -3.15 | -66.74 | -32.352 | -11.629 | -9.528 | -19.995 | 60 | -65.772 | -18.271 | -3.582 | -5.887 | 7.513 | -6.824 | -4.163 | -4.912 | -19.561 | -4.875 | -4.341 | -6.735 | -4.368 | -5.329 | -7.981 | -19.453 | -11.046 | -8.408 | -22.622 | -221.49 | -8.848 | -27.806 | -14.487 | -18.381 | -14.221 | -14.663 | -15.927 | -41.529 | -31.909 | -14.304 | -14.336 | -24.302 | -4.735 | -5.477 | -2.367 | -13.663 | -6.89 | -15.281 | -10.886 | -9.675 | -19.844 | -3.952 | -0.425 | -17.427 | -1.908 | -2.15 | -1 | -8.385 | -10.025 | -9.77 | -5.552 | 3.244 | -18.742 | 0.392 | -3.879 | -3.136 | -15.716 | -7.042 | -1.795 |
Netto Overnames
| 0 | 0 | 0 | 0 | 2.499 | -1.71 | 0 | -0.2 | -0.3 | -498.016 | 0 | 0 | 0.016 | 250.071 | 2.6 | -250.071 | 218.071 | -47.678 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | -38.43 | 0 | 0 | 0 | 866.91 | 136.225 | -89.454 | 3.582 | 0.01 | -10.513 | 6.834 | 4.167 | -929.49 | 0 | 0 | 4.341 | 0 | 0 | 0 | 0 | -13.034 | 0 | 0 | 0 | 47.276 | 0 | 0 | 0 | -4.441 | 0 | 0 | 29.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.852 | 42.89 | 0 | 0 | 17.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.504 | 19.134 | -0.456 | 3.99 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -468.742 | 534.685 | 0 | -1.56 | -15.322 | -60 | -9 | -55 | 4.916 | 0 | -1.829 | -230.88 | -7.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.89 | -1.1 | 0 | 0 | -0.27 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -3.02 | -1.58 | -0.356 | -99.794 | -0.44 | 8.555 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491.016 | 0 | 0 | 0 | -250.071 | 14.113 | 250.071 | 0 | -89.308 | 14.113 | 0 | 0 | -15 | 0 | 0 | 0 | -300 | 16.935 | 0 | 0 | -59.925 | 16 | 58.84 | 2.023 | 78.822 | 36.442 | -72.297 | 142.651 | 1.215 | 0 | 0 | 1.215 | 0 | 0 | 153.271 | 18.593 | 2.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.35 | 0.207 | 0 | 19.579 | 0.157 | 0 | 0 | 0 | 14.095 | 0.019 | 0 | 0 | -1.122 | 1.28 | 1.493 | 72 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1.059 | 0 | 0 | 2.499 | 3.922 | 0 | 0.29 | 0 | -491.016 | 14.113 | 0 | 0.016 | -0.202 | 2.6 | 250.273 | -0 | 41.241 | -0.483 | 90.813 | -93.421 | -366.689 | 31.935 | 192.706 | -66.74 | 261.57 | -0 | 300 | 0.01 | -17.222 | -58.287 | -89.454 | -3.582 | 2.887 | 7.513 | -6.824 | -4.163 | -4.912 | 196.792 | -1.005 | -4.341 | 0.235 | -176.429 | 0.061 | -7.981 | -5.586 | 1.55 | 0.3 | 0.036 | -0.69 | 9.5 | 12.45 | 0.016 | -0.157 | 0.594 | 0.111 | 0.243 | -1.112 | -31.909 | 1.772 | -14.336 | -0.154 | -2.989 | -0.056 | 0.06 | -3.629 | -0.023 | 2.583 | 4.45 | -9.675 | -19.844 | -1.661 | -0 | -17.427 | -1.908 | 0.436 | 1.359 | 0.492 | -9.354 | -0.064 | -5.552 | 3.244 | -18.742 | 0.392 | -3.879 | 71.627 | 1.216 | -44.27 | -0.023 |
Kasstroom uit Investeringsactiviteiten
| -4.967 | -4.554 | -0.638 | -1.342 | 1.773 | -40.246 | -1.341 | -13.289 | -0.804 | -455.426 | -39.691 | -39.662 | -8.418 | -24.477 | 18.747 | -110.175 | 100.133 | -231.715 | -129.49 | -221.898 | -93.421 | -366.531 | -30.772 | 189.557 | -66.74 | -70.782 | 5.306 | 290.472 | -19.985 | 381.021 | 562.851 | -48.885 | -3.118 | 60.51 | -19.045 | -88.111 | 83.491 | -933.183 | 177.232 | -7.709 | -234.005 | -13.525 | -180.798 | 148.003 | 10.613 | -22.963 | -9.496 | -8.108 | -22.587 | -174.904 | 0.652 | -15.356 | -14.471 | -22.979 | -13.627 | -14.552 | 14.291 | -42.641 | -31.909 | -12.531 | -14.336 | -24.456 | -7.724 | -5.533 | -2.307 | -17.292 | -6.912 | -12.698 | -6.436 | -2.742 | 2.311 | -5.613 | 19.154 | -17.572 | -1.908 | -1.714 | -2.642 | 6.203 | -19.361 | -9.834 | -5.552 | -1.158 | -18.65 | 1.465 | -31.562 | 68.051 | -5.945 | -51.312 | -1.818 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -16.15 | -1.83 | -1.09 | -2.692 | -0.06 | 15.123 | 0 | -1.7 | -1.4 | -44.1 | -72.8 | 58.2 | 38.7 | -42 | -2.2 | 0 | 12.3 | 49.8 | 52 | 64 | 326.7 | -91.35 | 29.45 | -161.4 | 110.4 | 0 | 0 | 103.584 | -115.584 | 36.71 | -987 | -26 | 0 | 31.5 | -86.932 | -120 | 111.5 | 791.727 | -10.727 | 37.13 | 0 | -184.649 | 120.656 | -83.007 | -24 | 31.55 | -29.1 | 39.4 | 6.4 | -3.7 | 36 | 131.7 | -67 | 138 | -232.5 | -39 | -3 | 33 | 52 | 48 | 85.5 | -5 | 13 | 17.3 | -0.3 | 18 | 4 | 27 | 6.5 | -3 | -45.5 | -17.5 | 12.3 | 6.2 | 9.5 | 68.8 | 20.5 | -0.2 | 18.1 | -10.8 | -2 | 58.782 | -55.279 | -24.25 | 1.45 | -2 | -0.7 | 26.6 | 4.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.747 | -0.822 | -0.854 | -1.019 | -0.959 | -4.431 | -10.946 | -1.986 | -14.749 | -16.016 | -9.579 | -14.056 | -13.486 | -13.754 | -14.314 | -14.124 | -13.1 | -12.475 | -12.281 | -12.302 | -9.683 | -8.348 | -7.857 | -21.509 | -7.078 | -6.517 | -3.896 | -5.383 | -4.831 | -2.404 | -7.701 | -13.717 | -11.542 | -15.845 | -31.594 | -17.065 | -12.726 | -6.717 | -17.465 | -10.484 | -17.573 | -3.931 | -16.023 | -19.188 | -21.391 | -17.38 | -10.989 | -12.675 | -13.351 | -19.975 | -11.737 | -9.157 | -10.433 | -16.22 | -6.974 | -9.418 | -15.102 | -7.685 | -21.465 | -8.84 | -12.549 | -8.685 | -8.652 | -10.418 | -10.982 | -12.104 | -10.864 | -8.335 | -9.083 | -9.507 | -8.496 | -9.282 | -7.717 | -7.982 | -7.646 | -6.931 | -6.121 | -5.632 | -5.43 | -5.823 | -5.059 | -6.133 | -5.701 | -6.266 | -5.718 | -6.79 | -6.158 | -5.975 | -5.416 |
Overige Financieringsactiviteiten
| 92.894 | 84.887 | 0 | 3.232 | -3.232 | -11.475 | 14.168 | 3.121 | 25.974 | 610.263 | -93.733 | -4.18 | 4.18 | 3.243 | 0 | 12.2 | 0 | 323.116 | 0 | 0 | 0.341 | 554.973 | 33.5 | 0 | 0 | -19.62 | 5 | 0 | 0 | -58.718 | -126.662 | 131.215 | -39.728 | 47.16 | 192.294 | 149.541 | -2.609 | 392.383 | -11.872 | 1.871 | 75.96 | 486.648 | 0 | 0 | 0 | 0.134 | -0.134 | -0 | 0 | 20 | -1.738 | -30 | 10 | 23.526 | 500.305 | 46.964 | -32.201 | 55.375 | 29.203 | -49.137 | -77.3 | 30.374 | 17.58 | -14.126 | 3.645 | -13.695 | 0 | -10.651 | 20.651 | 6.705 | 61.69 | 0 | -0 | 48.83 | -0 | -45.28 | -0 | -0 | -0 | 0 | 0 | -14.2 | 22.4 | 0 | 0 | -5 | 0 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 75.997 | 82.235 | -1.944 | -0.478 | -4.251 | -0.783 | 3.222 | -0.565 | 9.825 | 550.147 | -176.112 | 39.963 | 29.394 | -52.511 | -16.514 | -1.924 | -0.8 | 360.44 | 39.719 | 51.698 | 317.358 | 455.275 | 55.093 | -182.909 | 103.322 | -26.138 | 1.104 | 98.201 | -120.415 | -24.412 | -1,121.363 | 91.498 | -51.27 | 62.816 | 73.767 | 12.476 | 96.165 | 1,177.393 | -40.064 | 28.517 | 58.387 | 305.931 | 104.632 | -102.195 | -45.391 | 14.304 | -40.223 | 26.725 | -6.951 | -3.675 | 24.263 | 92.543 | -67.433 | 145.306 | 260.831 | -1.454 | -50.303 | 80.69 | 59.739 | -9.977 | -4.349 | 16.689 | 21.928 | -7.243 | -7.637 | -7.799 | -6.864 | 8.014 | 18.068 | -5.802 | 7.694 | -26.782 | 4.583 | 47.048 | 1.854 | 16.589 | 14.379 | -5.833 | 12.67 | -16.623 | -7.058 | 38.449 | -38.58 | -30.516 | -4.268 | -13.79 | -6.858 | 20.625 | -0.816 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.119 | 0 | 0.629 | 0 | -0.142 | 0.405 | 0.261 | 0.022 | 0.763 | 1.183 | 0.667 | -0.083 | -0.322 | -0.154 | -0.201 | -0.012 | -0.109 | -0 | 0.001 | -0.016 | -0.006 | 0.07 | 0.139 | -0.104 | 0.034 | 0.184 | 0.039 | -0.365 | -0.225 | -0.258 | -0.099 | -0.011 | 0.241 | 0.218 | 0.065 | 0.109 | 0.284 | 0.272 | 0.074 | 0.287 | -0.122 | 0.035 | 0.559 | 0.001 | -0.644 | -0.524 | -0.635 | -0.276 | -0.356 | 0.074 | 0.105 | -0.038 | -0.1 | -0.193 | -0.121 | -0.106 | -0.168 | -0.116 | -0.048 | -0.036 | -0.017 | -0.03 | -0.027 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.247 | -0.115 | 0.081 | 0.034 | -0.159 | -0 | -0.002 | 0.002 | 5.268 | 0.002 | 0 | -0 | 0.022 | 0.001 | -0.001 | 0 |
Netto Kasstroomverandering
| 5.515 | -1.435 | 1.766 | -11.031 | -2.812 | 12.502 | -2.925 | 2.842 | -33.79 | 29.875 | -105.549 | 91.472 | -66.679 | -78.708 | -11.538 | -108.931 | 103.198 | 142.063 | -97.388 | -207.885 | 214.716 | 121.678 | -5.386 | -10.715 | 3.017 | -111.17 | -36.094 | 133.6 | -148.006 | -18.231 | -33.13 | -0.068 | -47.142 | -195.587 | 224.971 | -84.807 | 147.074 | -178.707 | 195.859 | -1.919 | -22.55 | -3.059 | -55.007 | 59.174 | -15.263 | -16.574 | -64.978 | 69.941 | -53.772 | -16.354 | -17.036 | 79.865 | -104.967 | 111.965 | 47.506 | -35.129 | 1.035 | -35.206 | 32.357 | -34.213 | -47.554 | 88.639 | 20.244 | 6.833 | -12.717 | 17.679 | -2.321 | -15.33 | 15.851 | -13.191 | 12.692 | 2.964 | 6.248 | 9.599 | -2.742 | 2.506 | -24.486 | 18.656 | -1.055 | -2.456 | -39.234 | 34.01 | -11.776 | -16.869 | -9.297 | 26.685 | -12.791 | 31.625 | -8.979 |
Kaspositie aan het Einde van de Periode
| 13.705 | 8.19 | 9.625 | 10.556 | 19.022 | 21.835 | 9.333 | 12.257 | 9.415 | 42.117 | 12.241 | 117.791 | 26.318 | 86.248 | 164.955 | 176.493 | 285.423 | 182.226 | 40.163 | 137.551 | 345.435 | 130.72 | 9.042 | 14.428 | 25.143 | 22.126 | 133.296 | 169.39 | 35.79 | 44.775 | 63.006 | 96.137 | 96.205 | 143.347 | 338.934 | 113.963 | 198.77 | 51.696 | 230.403 | 34.544 | 36.463 | 59.013 | 62.072 | 117.078 | 57.904 | 73.167 | 89.741 | 154.718 | 84.777 | 138.55 | 154.903 | 171.939 | 92.074 | 197.041 | 85.075 | 37.569 | 72.698 | 71.664 | 106.87 | 74.513 | 108.726 | 156.28 | 67.641 | 47.398 | 40.565 | 53.283 | 35.604 | 37.925 | 53.255 | 37.401 | 50.592 | 37.899 | 34.935 | 28.687 | 19.088 | 21.83 | 19.324 | 43.81 | 25.154 | 26.208 | 28.664 | 67.899 | 33.889 | 45.665 | 62.534 | 71.831 | 45.146 | 57.937 | 26.312 |