Zhongmin Energy Co., Ltd.
SSE:600163.SS
5.37 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,093.815 | 244.497 | 1,111.055 | 803.241 | 896.346 | 292.88 | 246.176 | 296.923 | 396.847 | 341.384 | 132.712 | 109.11 | 531.962 | 403.386 | 532.942 | 554.95 | 745.673 | 286.127 | 254.684 | 148.14 | 164.026 | 44.852 | 123.248 | 117.235 | 256.792 | 321.984 | 76.092 | 34.631 | 56.797 | 30.863 |
| Kortetermijnbeleggingen
| 326.178 | 1,169.234 | 260.873 | 80.059 | -54.966 | -8.936 | 0 | 8 | 0 | 130 | 0 | -0.626 | -0.167 | -0.167 | -0.168 | 0.262 | 32.483 | 0 | 0 | 0 | 5 | 0 | 0 | 5.819 | 204.686 | 10 | 200 | 0 | 0 | 0.02 |
| Liquide middelen en kortetermijnbeleggingen
| 1,419.993 | 1,413.731 | 1,371.928 | 883.299 | 896.346 | 292.88 | 246.176 | 296.923 | 396.847 | 341.384 | 132.712 | 109.11 | 531.962 | 403.386 | 532.942 | 555.212 | 778.156 | 286.127 | 254.684 | 148.14 | 169.026 | 44.852 | 123.248 | 123.053 | 461.479 | 331.984 | 276.092 | 34.631 | 56.797 | 30.883 |
| Nettovorderingen
| 3,069.515 | 2,467.155 | 2,000.377 | 1,699.614 | 1,085.476 | 0 | 422.611 | 378.4 | 188.459 | 90.161 | 151.278 | 300.168 | 320.019 | 306.118 | 614.666 | 391.671 | 260.99 | 346.065 | 347.626 | 446.313 | 256.354 | 0 | 365.918 | 0 | 1.214 | 0.736 | 8.018 | 0.766 | 0 | 0 |
| Voorraad
| 44.862 | 31.966 | 37.411 | 30.373 | 24.262 | 19.645 | 18.052 | 14.619 | 10.275 | 6.136 | 274.399 | 368.269 | 436.302 | 443.469 | 467.058 | 458.723 | 464.826 | 358.025 | 112.868 | 156.278 | 124.462 | 148.48 | 141.078 | 204.048 | 116.922 | 138.951 | 126.666 | 103.003 | 187.46 | 132.419 |
| Overige vlottende activa
| 40.275 | 128.27 | 259.413 | 371.326 | 408.131 | 2.652 | 77.158 | 46.153 | 46.691 | 216.725 | 510.362 | 103.373 | 415.13 | 534.55 | 904.561 | 551.279 | 519.5 | 147.8 | 74.613 | 68.876 | 153.866 | 590.196 | 337.823 | 321.454 | 370.015 | 301.798 | 327.83 | 224.038 | 142.899 | 155.202 |
| Totaal vlottende activa
| 4,574.644 | 4,041.122 | 3,669.129 | 2,988.56 | 2,414.215 | 891.762 | 763.997 | 710.426 | 642.271 | 654.406 | 695.583 | 880.919 | 1,383.393 | 1,381.405 | 1,904.561 | 1,565.201 | 1,812.717 | 1,118.98 | 801.316 | 819.607 | 703.708 | 783.527 | 602.149 | 648.555 | 949.63 | 773.469 | 733.234 | 362.438 | 387.156 | 318.504 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6,790.555 | 7,183.1 | 7,673.191 | 8,029.329 | 7,694.674 | 3,346.396 | 2,900.804 | 2,722.849 | 2,245.29 | 2,230.904 | 1,319.767 | 1,472.931 | 1,923.53 | 2,234.393 | 2,232.002 | 2,186.31 | 1,370.535 | 1,352.24 | 1,609.154 | 1,726.524 | 1,774.674 | 1,847.13 | 1,819.21 | 1,782.926 | 1,504.488 | 1,334.097 | 761.287 | 601.191 | 410.039 | 374.22 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 103.265 | 116.203 | 125.241 | 132.102 | 144 | 111.108 | 121.07 | 130.983 | 28.921 | 26.172 | 164.168 | 165.47 | 169.401 | 267.931 | 280.341 | 287.951 | 231.985 | 222.895 | 227.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 103.265 | 116.203 | 125.241 | 132.102 | 144 | 111.108 | 121.07 | 130.983 | 28.921 | 26.172 | 164.168 | 165.47 | 169.401 | 267.931 | 280.341 | 287.951 | 231.985 | 222.895 | 227.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| -216.257 | -1,082.523 | -174.617 | 6.077 | 111.039 | 67.944 | 0 | 7.725 | 7.973 | 0.271 | 43.576 | 69.186 | 71.337 | 215.907 | 241.205 | 425.745 | 159.271 | 0 | 0 | 0 | 178.099 | 0 | 0 | 168.028 | -187.724 | 6.572 | -193.72 | 0 | 0 | 0 |
| Belastingvorderingen
| 40.166 | 1,198.739 | 27.945 | 23.339 | 15.051 | 8.063 | 0.994 | 0.465 | 1.003 | 0.846 | -43.576 | 26.448 | 26.448 | 26.448 | 26.448 | 26.448 | 26.448 | 15.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 389.999 | 1,266.148 | 332.887 | 131.276 | 13.749 | 81.498 | 191.656 | 134.898 | 179.062 | 60.58 | 43.576 | -0.626 | -0.167 | -0.167 | -0.168 | 0.262 | 32.483 | 625.959 | 184.397 | 183.698 | 5 | 167.537 | 167.874 | 5.819 | 214.686 | 10 | 200.424 | 6.29 | 2.971 | 9.613 |
| Totaal niet-vlottende activa
| 7,107.729 | 7,482.927 | 7,984.647 | 8,322.124 | 7,978.514 | 3,615.009 | 3,214.526 | 2,996.92 | 2,462.249 | 2,318.773 | 1,527.511 | 1,733.409 | 2,190.549 | 2,744.512 | 2,779.828 | 2,926.716 | 1,820.723 | 2,216.332 | 2,020.998 | 1,910.222 | 1,957.773 | 2,014.667 | 1,987.084 | 1,956.772 | 1,531.45 | 1,350.669 | 767.991 | 607.481 | 413.01 | 383.834 |
| Totaal activa
| 11,682.373 | 11,524.049 | 11,653.776 | 11,310.684 | 10,392.729 | 4,506.771 | 3,978.522 | 3,707.345 | 3,104.521 | 2,973.179 | 2,223.094 | 2,614.328 | 3,573.943 | 4,125.917 | 4,684.389 | 4,491.917 | 3,633.44 | 3,335.312 | 2,822.313 | 2,729.829 | 2,661.48 | 2,798.194 | 2,589.233 | 2,605.328 | 2,481.08 | 2,124.138 | 1,501.225 | 969.919 | 800.166 | 702.337 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Crediteuren
| 852.872 | 879.945 | 935.776 | 1,032.918 | 1,324.939 | 1,491.986 | 152.091 | 265.062 | 169.693 | 154.463 | 277.347 | 247.084 | 333.487 | 457.06 | 567.447 | 501.734 | 89.629 | 41.854 | 211.558 | 218.563 | 199.749 | 154.151 | 73.536 | 52.395 | 19.524 | 34.027 | 57.652 | 41.839 | 50.178 | 46.72 |
| Kortlopende schulden
| 263.412 | 320.236 | 380.34 | 748.076 | 340.425 | 360.414 | 515.169 | 295.402 | 151.995 | 142.495 | 1,248.251 | 985.783 | 721.444 | 1,208.426 | 1,174.719 | 1,041.006 | 564.751 | 803.264 | 949.61 | 896.758 | 589.211 | 691.072 | 448.64 | 717.59 | 541.24 | 547.9 | 374.4 | 316.5 | 253.85 | 227.806 |
| Belastingschulden
| 90.015 | 69.843 | 72.589 | 36.201 | 50.719 | 26.751 | 17.06 | 33.485 | 21.252 | 14.418 | 0.282 | -15.781 | -9.984 | -46.6 | -64.023 | -52.857 | -6.29 | 2.04 | 14.002 | 13.496 | 8.129 | 13.73 | 9.941 | 6.444 | 1.221 | -1.452 | 5.625 | 4.869 | 6.412 | 8.777 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -244.819 | 0 | -162.851 | -117.103 | -113.665 | 224.771 | 54.695 | 65.477 | 32.737 | 13.596 | 11.646 | 31.258 | 99.295 | 98.689 | 87.797 | 75.291 | 87.018 | 88.268 | 19.842 | 16.198 | 43.211 | 38.299 | 19.782 | 35.593 | 35.204 |
| Overige kortlopende verplichtingen
| 570.55 | 435.832 | 489.798 | 472.667 | 614.58 | 332.316 | 18.129 | 19.066 | 13.64 | 14.412 | 166.477 | 41.928 | 177.248 | 100.215 | 109.442 | 169.202 | 312.77 | 373.229 | 127.366 | 83.312 | 428.554 | 188.946 | 87.708 | 33.918 | 89.656 | 194.79 | 118.589 | 68.452 | 55.147 | 62.168 |
| Totaal kortlopende verplichtingen
| 1,776.849 | 1,705.857 | 1,878.503 | 1,852.128 | 2,327.585 | 944.497 | 702.449 | 613.015 | 356.58 | 325.787 | 1,647.549 | 1,313.71 | 1,222.195 | 1,719.101 | 1,787.584 | 1,607.455 | 960.859 | 1,220.387 | 1,277.814 | 1,212.129 | 1,225.643 | 1,047.898 | 619.825 | 810.347 | 651.641 | 775.265 | 556.267 | 431.66 | 365.586 | 345.47 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,474.787 | 3,220.006 | 3,637.993 | 2,349.087 | 2,743.765 | 3,381.778 | 1,298.972 | 1,252.691 | 1,097.733 | 1,102.078 | 397.282 | 582.737 | 854.191 | 738.646 | 919.1 | 885.9 | 406.665 | 410.112 | 329.501 | 333.607 | 279.851 | 606.326 | 846.498 | 630.176 | 705.577 | 577.068 | 217.037 | 185.141 | 187.947 | 142.553 |
| Uitgestelde opbrengsten niet-vlottend
| 2.104 | 0 | 1.84 | 1.92 | 1.92 | -1,312.362 | -655.88 | -1,252.691 | 0 | 0 | 50.211 | 54.379 | 0 | 90.2 | 70.2 | -0 | 30 | -380.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 10.652 | 0 | 14.087 | 16.607 | 19.128 | 21.648 | 24.168 | 26.6 | 0 | 0 | 2.023 | 0.504 | 1.156 | 16.484 | 22.808 | 57.091 | 17.094 | 116.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,484.345 | 168.507 | 205.032 | 1,921.444 | 1,543.691 | -1,945.654 | 0 | 0 | 0 | 0 | 19.884 | 0 | 59.478 | 59.029 | 58.403 | 52.151 | 8.981 | 30 | 30 | 2.574 | 6.13 | 4.839 | 2.053 | 33.531 | 32.352 | 7.129 | 9.505 | 0 | 0 | 0.007 |
| Totaal niet-vlottende verplichtingen
| 2,971.888 | 3,388.514 | 3,843.011 | 4,289.057 | 4,300.905 | 1,457.772 | 1,323.14 | 1,279.291 | 1,097.733 | 1,102.078 | 469.4 | 637.619 | 914.826 | 904.358 | 1,070.51 | 995.142 | 462.741 | 557.02 | 359.501 | 336.18 | 285.981 | 611.165 | 848.551 | 663.707 | 737.929 | 584.197 | 226.542 | 185.141 | 187.947 | 142.56 |
| Totaal passiva
| 4,748.737 | 5,094.371 | 5,721.515 | 6,141.185 | 6,628.489 | 2,402.268 | 2,025.59 | 1,892.306 | 1,454.313 | 1,427.865 | 2,116.95 | 1,951.328 | 2,137.021 | 2,623.459 | 2,858.094 | 2,602.597 | 1,423.6 | 1,777.408 | 1,637.315 | 1,548.309 | 1,511.624 | 1,659.063 | 1,468.376 | 1,474.054 | 1,389.57 | 1,359.462 | 782.809 | 616.801 | 553.533 | 488.03 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,902.996 | 1,902.996 | 1,902.996 | 1,902.996 | 1,689.303 | 999.465 | 999.465 | 999.465 | 999.465 | 999.465 | 721.42 | 721.42 | 721.42 | 721.42 | 721.42 | 721.42 | 721.42 | 305.947 | 305.947 | 305.947 | 305.947 | 305.947 | 305.947 | 305.947 | 305.947 | 278.08 | 278.08 | 208.08 | 195.181 | 195.181 |
| Ingehouden winsten
| 1,714.652 | 1,280.76 | 808.532 | 81.688 | -574.776 | -1,161.545 | -1,297.751 | -1,428.103 | -1,581.579 | -1,687.058 | -1,869.649 | -1,308.524 | -536.617 | -559.286 | -255.945 | -267.783 | 180.079 | 176.512 | 151.37 | 146.567 | 136.778 | 127.047 | 123.595 | 142.173 | 121.444 | 82.782 | 46.559 | 9.758 | 10.996 | 1.707 |
| Overige gereserveerde algehele resultaten
| 0 | 7.382 | 230.716 | 202.564 | 277.49 | 1,359.284 | 202.564 | 202.564 | 202.564 | 202.564 | 6.068 | 1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 3,152.053 | 3,059.225 | 3,044.128 | 2,943.977 | 2,358.137 | 1,889.18 | 1,889.18 | 2,091.744 | 1,889.18 | 1,889.18 | 1,172.674 | 1,046.885 | 1,246.868 | 1,292.849 | 1,117.61 | 1,417.307 | 1,270.384 | 1,035.379 | 688.39 | 689.321 | 688.514 | 686.782 | 686.151 | 695.302 | 667.431 | 398.26 | 389.377 | 95.276 | 38.414 | 15.976 |
| Totaal eigen vermogen van aandeelhouders
| 6,769.701 | 6,250.363 | 5,754.382 | 4,999.386 | 3,618.314 | 2,000.389 | 1,864.184 | 1,733.831 | 1,580.355 | 1,474.877 | 101.238 | 657.806 | 1,431.671 | 1,454.983 | 1,777.297 | 1,868.374 | 2,171.882 | 1,517.838 | 1,145.706 | 1,142.775 | 1,131.239 | 1,119.775 | 1,115.693 | 1,127.452 | 1,091.51 | 763.713 | 715.223 | 350.413 | 244.591 | 212.864 |
| Totaal eigen vermogen
| 6,933.636 | 6,429.678 | 5,932.262 | 5,169.499 | 3,764.24 | 2,104.503 | 1,952.933 | 1,815.04 | 1,650.208 | 1,545.314 | 106.145 | 663 | 1,436.922 | 1,502.458 | 1,826.295 | 1,889.32 | 2,209.839 | 1,557.904 | 1,184.998 | 1,181.52 | 1,149.857 | 1,139.131 | 1,120.857 | 1,131.274 | 1,091.51 | 764.677 | 718.416 | 353.118 | 246.633 | 214.307 |
| Totaal passiva en aandeelhoudersvermogen
| 11,682.373 | 11,524.049 | 11,653.776 | 11,310.684 | 10,392.729 | 4,506.771 | 3,978.522 | 3,707.345 | 3,104.521 | 2,973.179 | 2,223.094 | 2,614.328 | 3,573.943 | 4,125.917 | 4,684.389 | 4,491.917 | 3,633.44 | 3,335.312 | 2,822.313 | 2,729.829 | 2,661.48 | 2,798.194 | 2,589.233 | 2,605.328 | 2,481.08 | 2,124.138 | 1,501.225 | 969.919 | 800.166 | 702.337 |