
Zhejiang Juhua Co., Ltd.
SSE:600160.SS
25.5 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 423.347 | 523.902 | 310.314 | 196.723 | 256.946 | 337.232 | 152.604 | 681.84 | 745.662 | 718.839 | 234.391 | 850.607 | 154.427 | 92.222 | 11.838 | 56.879 | 25.691 | 3.847 | 11.904 | 4.589 | 185.347 | 335.338 | 370.086 | 499.505 | 595.596 | 630.295 | 427.16 | 127.744 | 281.715 | 341.98 | 184.022 | 80.563 | 21.895 | 83.184 | -34.412 | 22.857 | 53.299 | 83.906 | 1.716 | 46.123 | 49.308 | 65.117 | 1.968 | 39.695 | 95.434 | 51.501 | 66.947 | 0.125 | 60.59 | 307.142 | 234.418 | 160.332 | 301.896 | 868.953 | 415.541 | 200.292 | 155.353 | 110.573 | 96.567 | 75.59 | -45.162 | 128.683 | -66.552 | -9.573 | 2.086 | 59.773 | 35.181 | 78.909 | 56.596 | 38.16 | 34.608 | 20.706 | 69.93 | 41.34 | 42.172 | 63.834 | 39.036 | 52.745 | 37.612 | 45.75 | 24.997 | 44.363 | 35.004 | 29.938 | 28.797 | 39.718 | 18.837 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 351.286 | 351.286 | 284.818 | -480.098 | 244.17 | 244.17 | 223.061 | 223.061 | 219.67 | 219.67 | 219.243 | 219.243 | 214.434 | 214.434 | 754.184 | -365.703 | 365.703 | 0 | 665.102 | -321.662 | 321.662 | 0 | 619.66 | -305.9 | 305.9 | 0 | 645.109 | -299.794 | 299.794 | 0 | 588.313 | -293.435 | 293.435 | 0 | 552.1 | -265.053 | 265.053 | 0 | 515.044 | -261.537 | 261.537 | 0 | 456.351 | -233.968 | 233.968 | 0 | 405.205 | -187.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.306 | 70.149 | 72.746 | 61.613 | 68.788 | 56.004 | 48.988 | 53.623 | 55.47 | 52.363 | 46.998 | 66.895 | 38.875 | 58.383 | 3.788 | 44.095 | 48.314 | 47.223 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -1,310.694 | 0 | 798.594 | 143.797 | -143.797 | 0 | -1,254.817 | 968.634 | -968.634 | 0 | -1,789.432 | 870.59 | -870.59 | 0 | -23.772 | 651.71 | -651.71 | 0 | -78.837 | 489.293 | -489.293 | 0 | 245.867 | 576.964 | -576.964 | 0 | -1,246.444 | 1,161.466 | -1,161.466 | 0 | 42.639 | 107.415 | -107.415 | 0 | -212.294 | 171.081 | -171.081 | 0 | 147.797 | 320.676 | -320.676 | 0 | -358.765 | 188.14 | -188.14 | 0 | -489.646 | 627.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.799 | -62.029 | 106.824 | 19.924 | -38.654 | -44.796 | -85.635 | -44.569 | -23.174 | -57.187 | -56.005 | -54.633 | -56.792 | -23.67 | -30.647 | 53.416 | 25.04 | -25.054 |
Vorderingen
| 0 | 0 | 0 | -906.049 | 0 | 857.105 | 205.702 | -205.702 | 0 | -1,130.784 | 969.876 | -969.876 | 0 | -1,010.468 | 475.621 | -475.621 | 0 | 51.967 | 418.039 | -418.039 | 0 | 237.776 | 462.38 | -462.38 | 0 | 489.2 | 573.099 | -573.099 | 0 | -988.449 | 857.78 | -857.78 | 0 | -70.418 | 157.988 | -157.988 | 0 | -176.832 | 221.497 | -221.497 | 0 | 334.043 | 228.567 | -228.567 | 0 | -298.012 | 139.396 | -139.396 | 0 | -399.696 | 584.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -404.645 | 0 | -71.178 | -61.905 | 61.905 | 0 | -124.032 | -1.241 | 1.241 | 0 | -786.376 | 405.668 | -405.668 | 0 | -43.948 | 229.533 | -229.533 | 0 | -323.978 | 26.914 | -26.914 | 0 | -243.333 | 3.865 | -3.865 | 0 | -257.996 | 303.686 | -303.686 | 0 | 113.058 | -50.573 | 50.573 | 0 | -35.462 | -50.416 | 50.416 | 0 | -186.245 | 92.109 | -92.109 | 0 | -60.754 | 48.744 | -48.744 | 0 | -89.95 | 43.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.74 | -96.422 | 68.652 | 43.193 | -20.573 | 4.583 | -20.251 | -4.465 | 29.266 | -18.121 | -140.346 | 48.438 | -61.064 | -7.036 | -1.875 | 18.205 | -53.154 | 40.331 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 12.667 | 0 | 0 | 0 | 18.938 | 0 | 0 | 0 | 7.411 | -10.7 | 10.7 | 0 | -31.79 | 4.138 | -4.138 | 0 | 7.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.54 | 34.393 | 38.172 | -23.269 | -18.081 | -49.378 | -65.384 | -40.105 | -52.44 | -39.066 | 84.34 | -103.071 | 4.272 | -16.634 | -28.772 | 35.211 | 78.194 | -65.385 |
Overige Niet-Contante Posten
| 0 | 0 | -214.969 | -28.152 | 154.923 | 219.096 | 232.453 | -144.479 | -244.17 | 1,031.756 | -1,191.695 | 748.964 | 168.794 | -850.607 | -154.427 | -92.222 | -11.838 | -56.879 | -25.691 | -3.847 | -11.904 | -4.589 | -185.347 | -335.338 | -370.086 | -499.505 | -595.596 | -630.295 | -427.16 | -127.744 | -281.715 | -341.98 | -184.022 | -80.563 | -21.895 | -83.184 | 34.412 | -22.857 | -53.299 | -83.906 | -1.716 | -46.123 | -49.308 | -65.117 | -1.968 | -39.695 | -95.434 | -51.501 | -66.947 | -0.125 | -60.59 | -307.142 | -234.418 | -160.332 | -301.896 | -868.953 | -415.541 | -200.292 | -155.353 | -110.573 | -96.567 | -75.59 | 45.162 | -128.683 | 66.552 | 9.573 | -2.086 | -59.773 | -35.181 | -78.909 | -56.596 | 30.611 | 8.771 | 96.289 | -33.064 | 7.09 | 13.047 | -12.347 | 23.629 | 34.718 | 24.696 | -8.366 | 17.576 | 10.692 | 14.944 | 16.788 | 17.338 | 1.632 | 8.18 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 208.378 | 144.464 | 465.237 | 1,499.231 | 153.098 | 293.126 | 152.604 | 681.84 | 745.662 | 718.839 | 403.185 | 501.228 | 260.692 | 172.5 | 312.911 | 608.974 | 159.241 | 325.476 | -82.128 | 621.617 | 496.77 | 215.34 | 549.093 | 915.906 | 907.551 | 672.806 | 696.607 | 51.289 | 527.156 | 266.078 | 103.871 | 521.351 | 166.789 | 193.716 | 39.824 | 353.681 | 280.951 | 175.995 | -18.276 | 218.824 | 364.71 | 313.2 | -412.574 | 356.806 | -273.462 | 249.925 | 461.831 | -253.093 | -12.45 | 0 | 0 | 161.642 | 407.007 | 1,237.361 | 975.489 | 412.621 | 331.522 | 290.041 | 262.414 | 125.636 | -37.169 | 242.466 | 24.773 | 373.706 | 76.213 | 140.643 | 45.657 | 193.163 | 129.465 | 117.277 | 51.499 | 296.565 | 118.403 | 78.565 | 66.427 | 14.841 | 71.719 | 119.759 | 57.484 | 28.377 | 54.835 | 37.138 | 84.662 | 19.866 | 143.647 | 114.704 | 49.186 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -123.848 | -341.611 | -428.641 | -949.709 | -217.202 | -1,597.746 | -313.277 | -573.798 | -507.192 | -1,610.989 | -728.942 | -814.091 | -333.882 | -928.83 | -246.647 | -201.071 | -325.212 | -882.855 | -405.159 | -398.086 | -199.267 | -810.864 | -335.341 | -370.618 | -240.605 | -576.657 | -178.121 | -168.511 | -130.196 | -315.939 | -123.574 | -154.181 | -214.906 | -434.372 | -172.407 | -191.875 | -168.456 | -354.217 | -52.93 | -170.186 | -135.228 | -450.577 | -90.834 | -571.25 | -219.171 | -344.501 | -140.915 | -209.438 | -185.717 | -154.718 | -158.48 | -353.424 | -249.428 | -516.561 | -38.899 | -218.244 | -135.263 | -126.197 | -67.216 | -219.476 | -50.246 | -53.258 | -56.628 | -68.402 | -43.108 | -197.649 | -48.255 | -139.452 | -64.346 | -225.098 | -135.789 | -26.678 | -174.171 | -355.124 | -118.365 | -283.772 | -75.641 | 140.753 | -142.976 | -132.948 | -77.393 | -108.431 | -105.694 | -98.041 | -142.846 | -119.195 | -34.229 | -18.286 | -70.721 |
Netto Overnames
| 0 | -69.815 | 0 | 916.772 | -1,294.3 | 75.517 | 13.157 | 2.515 | 0.349 | 21.078 | 6.338 | 9.003 | 0 | 23.145 | 32.111 | -26.334 | 0.036 | 35.876 | -18.919 | 1.134 | 0.019 | 0 | 0 | 0 | 0 | -578.611 | 0.4 | 940.869 | 0.429 | -28.307 | 0 | 0 | 0.091 | 1.984 | 0 | 1.802 | 0.107 | 0 | 0.18 | 0.185 | 0 | -60.513 | 0.117 | 54.987 | -38.811 | -0.166 | 0 | -182.873 | 187.478 | 8.146 | 0 | 0 | 0 | 10.518 | 0 | 0 | 0 | 158.888 | 67.248 | 219.554 | 50.246 | 253.397 | 0 | 68.55 | 43.108 | 248.545 | 48.353 | 140.602 | 64.346 | 217.565 | 135.789 | 26.727 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0 | 0.061 | -0 | 5.599 | -0 | 0 | 0 |
Aankoop van Beleggingen
| -40 | 0 | -115.9 | -121.451 | -130 | -3,846.467 | 1,226.656 | -1,226.656 | -0.349 | -1.75 | -150 | -756.7 | 0 | -1,973.3 | -21.722 | -231.269 | 0 | 25.83 | -99.733 | -44.731 | -41.607 | 0 | 0 | 0 | 0 | -179.789 | -68.3 | -4.34 | -4.339 | -420 | 0 | 0 | -10 | -41.367 | 0 | 1.032 | -3.972 | 0 | -46.72 | -3.36 | 0 | 95.52 | 100 | -199.235 | 0.798 | -200 | 0 | 0.024 | -4.935 | -8.102 | 0 | 0 | 0 | -1.793 | -11.982 | 0 | 0 | -10.125 | -13.604 | -47.929 | -26.18 | -18.28 | -50.463 | -19.372 | -38.204 | -27.493 | -12.74 | -24.791 | -29.632 | 11.502 | -0.668 | -40.977 | -12.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.924 | -25 | -31.698 | -7.114 | 0.147 | -6.921 | 0 | 0 |
Verkoop/verval van Beleggingen
| 16.88 | 36.788 | 3.123 | 418.992 | 5.606 | 4,044.726 | 18.465 | 6.704 | 7.737 | 16.995 | 7.169 | 3.438 | 0.712 | -761.287 | 387.683 | 465.005 | 1.595 | 29.076 | 42.909 | -6.181 | 9.948 | 25.974 | 34.523 | 21.435 | 6.065 | 77.846 | 7.603 | 18.889 | 3.768 | 52.993 | 2.436 | 22.267 | 18.437 | 9.315 | 0 | 12.92 | 1.14 | 12.672 | 4.105 | 9.373 | 6.426 | 41.477 | 3.869 | 9.272 | 14.792 | 6.665 | 0.6 | 1.005 | 0.252 | 9.335 | 0 | 0 | 0 | 7.735 | 31.837 | 5.62 | 6.775 | 6.544 | 6.096 | 40.286 | 21.725 | 8.529 | 32.621 | 63.121 | 7.346 | -13.913 | 21.12 | 26.751 | 10.661 | 1.53 | 7.456 | 27.872 | 19.996 | 76.964 | 8.08 | 3.602 | 2 | -0.234 | 3.712 | 0.931 | 0.303 | 1.522 | 0.278 | 32.388 | 12.642 | -9.386 | 1.904 | 0.365 | 14.77 |
Overige Investeringsactiviteiten
| -250.803 | 8.783 | 42.3 | -301.953 | 301.953 | -598.996 | -724.5 | 1,225.601 | -0.752 | -234.681 | 0 | 1,005.119 | -0.6 | 795.749 | 1.206 | -408.603 | 150.036 | -69.982 | 63.984 | 455.972 | 305.488 | -19.172 | -23.198 | 660.556 | -657.104 | -75.194 | 612.375 | -1,250.513 | -701.815 | 855.806 | -498.096 | 10.407 | 141.065 | -1,260.327 | 6.701 | -78.306 | -139.055 | 350.595 | -120 | 174.678 | -229.571 | -61.748 | 7.363 | 139.366 | -0.782 | -36.092 | 13.944 | -168.772 | -185.717 | 28.012 | 4.838 | 0.629 | 7.188 | -4.016 | -0 | -56.302 | 2.354 | -131.439 | -67.216 | -219.476 | -50.246 | -207.249 | 24.847 | 115.598 | -43.108 | -213.112 | -48.255 | -139.452 | -64.346 | -221.298 | -135.789 | -34.892 | 8.214 | -20.998 | -119.755 | 1.39 | -75.641 | -0.036 | -0 | 1.808 | -1.915 | 11.706 | 1.67 | -15.508 | 6.232 | 1.586 | 0.983 | 0.586 | 0.928 |
Kasstroom uit Investeringsactiviteiten
| -397.771 | -365.856 | -499.118 | -37.349 | -1,333.942 | -1,922.967 | 220.5 | -565.634 | -500.208 | -1,809.347 | -865.434 | -553.232 | -333.77 | -894.367 | 120.521 | -144.67 | -173.58 | -862.056 | -416.919 | 8.107 | 74.581 | -804.063 | -324.016 | 311.373 | -891.644 | -1,332.404 | 373.957 | -463.606 | -832.153 | 144.552 | -619.234 | -121.507 | -65.314 | -1,724.768 | -165.706 | -254.427 | -310.235 | 9.051 | -215.364 | 10.689 | -358.374 | -435.842 | 20.516 | -566.86 | -243.173 | -574.094 | -126.371 | -560.055 | -188.64 | -117.325 | -153.643 | -352.795 | -242.239 | -504.117 | -19.044 | -268.926 | -126.134 | -102.329 | -74.692 | -227.041 | -54.7 | -16.86 | -49.624 | 159.495 | -73.966 | -203.621 | -39.776 | -136.342 | -83.317 | -215.798 | -129.001 | -47.949 | -157.91 | -299.158 | -110.285 | -278.78 | -73.641 | 140.484 | -139.264 | -130.21 | -79.005 | -96.578 | -128.746 | -112.798 | -131.087 | -121.249 | -38.264 | -17.335 | -55.022 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 588.89 | -176.548 | 16.9 | 437.776 | 662 | 700.751 | 0 | 276.94 | 25 | 293.482 | 120.869 | 613.648 | 37 | 68 | 36.53 | -3 | -231.31 | -5.069 | 95.57 | 4.912 | 463.398 | 0.162 | 17.9 | 0 | -35 | -272.318 | -244.236 | 0 | 89.089 | 22.273 | -69 | 305 | -5 | -200 | -670 | 359.98 | 43.469 | -116.739 | -33.16 | 0 | 0 | -90.453 | -337.831 | 0 | 0 | 225.751 | 122.586 | 0 | 0 | 0 | -133.85 | 0 | 0 | -107.873 | -464.25 | -494.596 | -216.338 | -67.182 | -220.613 | -152.241 | 142.634 | -146.844 | 238.01 | -482.883 | 362.31 | -371.856 | 98.95 | -92.203 | 402.7 | 94.709 | -319.854 | 111.348 | 406.366 | -225.216 | 58.821 | 92.249 | 379.265 | -387.321 | 115 | 141.087 | 135.465 | -13.441 | -0.874 | 256.965 | 57.468 | 70.122 | 11.927 | 20.851 | 8.05 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.276 | 6.483 | -62.346 | -326.052 | -24.796 | -728.931 | -734.194 | -16.15 | -7.737 | -350.928 | -7.126 | -357.426 | -5.139 | -258.957 | -1.852 | -272.931 | -1.363 | -1.523 | -17.301 | -321.146 | -1.608 | -1.332 | -0.266 | -413.282 | 0 | -21.266 | -3.669 | -206.483 | -5.364 | -205.786 | -16.002 | -317.913 | -0.037 | -6.534 | -5.839 | -188.471 | -4.368 | -43.457 | -62.74 | -184.891 | -1.71 | -4.602 | -27.733 | -362.183 | -3.476 | -15.067 | -5.037 | -209.27 | -3.267 | -64.734 | -1.052 | 0 | 0 | -18.654 | -31.185 | 0 | -181.152 | -7.757 | -51.776 | -69.682 | -25.956 | -17.149 | -22.256 | -87.587 | -28.032 | -52.681 | -0.853 | -113.104 | -26.451 | -90.883 | -18.782 | -53.317 | -5.769 | -13.055 | -18.411 | -140.312 | -17.972 | -1.63 | -25.949 | -113.026 | -8.73 | -11.974 | -15.634 | -61.881 | -11.802 | -20.072 | -10.742 | -100.774 | -7.751 |
Overige Financieringsactiviteiten
| -0 | -176.517 | 43.536 | -209.244 | -0 | -69.189 | 45.554 | 17.636 | -0 | 33.941 | -0.98 | 0 | -0 | -265.336 | 1.2 | 1 | 0 | 19.582 | -20.611 | -100.248 | -57.86 | -9.569 | -39.46 | -521.345 | -58.475 | 261.667 | -53.141 | 24.945 | -6.738 | 224.545 | -19.04 | 60.02 | -215.525 | -147.15 | 3,173.644 | -47.988 | 101.93 | 47.067 | -25.996 | 123.393 | 140.77 | 74.043 | 0 | 74.46 | 5.495 | 1,238.663 | 221.361 | 0 | 70 | -129.812 | 0 | 0 | 0 | -57.591 | 1,575.272 | 0 | 0 | -247.048 | 13.378 | 2.175 | 4 | 9.89 | 10.59 | -14.11 | 14.11 | -46.298 | -0 | 0 | 16.2 | 3.157 | -0 | -0 | 0 | -3.331 | -0 | 0 | -0 | 28.075 | -0 | 0 | 0 | 8.918 | 1.133 | -33.013 | 33.055 | 15.565 | -0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 565.614 | -346.583 | -1.91 | -97.521 | 637.204 | 646.852 | -688.64 | 278.426 | 17.263 | 307.689 | 112.763 | 256.703 | 31.861 | 61.622 | 35.878 | -274.931 | -232.673 | 16.036 | 53.089 | -405.168 | 396.686 | -6.439 | -138.387 | -521.345 | -93.475 | -31.916 | -305.972 | -188.928 | 76.987 | 41.032 | -104.042 | 47.108 | -220.562 | -353.685 | 2,497.805 | 123.521 | 141.031 | -113.129 | -121.896 | -61.498 | 139.06 | -21.011 | -371.064 | -287.724 | -13.275 | 1,415.468 | 325.55 | -3.229 | 66.733 | 1.896 | -134.902 | 0 | 0 | -184.118 | 1,079.837 | -494.596 | -397.49 | -321.987 | -326.389 | -219.748 | 120.678 | -154.103 | 226.344 | -584.58 | 348.388 | -470.836 | 98.097 | -205.306 | 392.449 | 6.983 | -338.635 | 58.032 | 400.596 | -241.602 | 40.41 | -48.063 | 361.293 | -360.877 | 89.051 | 28.062 | 126.735 | -16.497 | -15.375 | 162.071 | 78.721 | 65.616 | 1.184 | -79.923 | 0.299 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.136 | 52.276 | -8.02 | 3.036 | 2.364 | -4.232 | -0.262 | 22.633 | -4.279 | 59.099 | 31.275 | 36.829 | -6.564 | -36.981 | 0.962 | -1.906 | 7.392 | -96.028 | 12.152 | 2.402 | 12 | -7.927 | 20.462 | 28.234 | -19.853 | 20.236 | 0.741 | 32.176 | -19.61 | -22.048 | -6.126 | -25.807 | -3.439 | 33.369 | 1.423 | 10.839 | -2.247 | 14.395 | 7.078 | 5.008 | 2.431 | -23.697 | -0.143 | 3.164 | -0.991 | -7.286 | 2.743 | -2.268 | -0.775 | -0.173 | 0.811 | -0.865 | -1.905 | -0.826 | 3.059 | -2.045 | -4.244 | 0.255 | -2.315 | -0.034 | -0.199 | -2.992 | 2.47 | 3.128 | -2.096 | -8.493 | 1.247 | 4.995 | 8.176 | 12.565 | -0.463 | 0.168 | -0.863 | 5.965 | -0.384 | -0.123 | -0.459 | 2.18 | -1.581 | -0 | 0 | -0.144 | -0 | -0.135 | 0 | -0.11 | 0 | 0.003 | 0 |
Netto Kasstroomverandering
| 661.108 | 1,304.701 | -340.67 | -149.724 | 143.611 | 47.966 | -315.303 | 28.551 | -230.429 | -544.071 | 470.729 | 563.124 | 94.712 | -368.499 | 418.053 | -249.007 | -85.95 | -333.074 | -192.437 | -69.183 | 401.139 | -196.812 | 54.83 | 33.602 | -455.879 | -428.178 | 976.277 | 52.447 | -78.169 | 214.825 | -202.246 | 165.873 | -185.444 | -1,523.733 | 2,500.311 | 73.649 | -131.627 | 263.998 | -49.232 | 130.193 | -235.16 | -261.725 | 14.019 | -538.22 | -670.013 | 1,190.894 | -71.541 | -248.925 | 271.705 | -368.696 | -185.831 | -741.252 | -83.453 | -527.419 | 1,470.859 | 471.794 | 447.621 | -11.44 | -71.874 | -156.782 | 328.193 | -48.319 | 142.02 | -179.492 | 297.099 | -309.244 | 135.781 | -196.011 | 362.964 | -3.088 | -848.829 | 127.529 | 169.78 | -238.231 | 48.145 | -248.401 | 353.62 | -204.953 | 21.507 | 17.611 | 105.214 | -198.817 | -89.286 | 86.277 | 32.295 | -35.877 | 106.567 | 17.449 | -5.537 |
Kaspositie aan het Einde van de Periode
| 2,936.056 | 2,274.947 | 970.246 | 1,811.583 | 1,961.306 | 1,817.695 | 1,308.538 | 1,623.841 | 1,595.29 | 1,825.719 | 2,369.79 | 1,899.061 | 1,335.937 | 1,241.225 | 1,609.724 | 1,191.671 | 1,440.677 | 1,526.628 | 1,859.702 | 2,052.138 | 2,121.322 | 1,720.182 | 1,916.995 | 1,862.165 | 1,828.563 | 2,284.442 | 2,712.62 | 1,736.342 | 1,683.895 | 1,762.063 | 1,547.238 | 1,749.484 | 1,583.611 | 1,769.055 | 3,292.788 | 792.477 | 718.828 | 850.455 | 586.457 | 635.689 | 505.496 | 740.655 | 1,002.381 | 988.362 | 1,526.582 | 2,058.589 | 867.696 | 939.237 | 1,188.162 | 907.503 | 1,276.198 | 1,462.03 | 2,203.282 | 2,286.735 | 2,814.154 | 1,343.295 | 871.501 | 423.88 | 435.32 | 507.194 | 663.976 | 335.783 | 384.102 | 242.082 | 421.574 | 124.475 | 433.718 | 297.937 | 493.948 | 130.984 | -338.635 | 127.529 | 293.322 | 89.343 | 327.574 | 279.429 | 527.83 | 174.21 | 379.164 | 357.656 | 340.046 | 234.832 | 433.649 | 522.935 | 436.658 | 404.363 | 440.24 | 333.673 | 316.224 |