
Veken Technology Co., Ltd.
SSE:600152.SS
5.87 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 547.861 | 431.711 | 495.856 | 532.888 | 590.796 | 484.398 | 451.245 | 549.204 | 555.232 | 565.934 | 611.309 | 650.777 | 657.222 | 592.965 | 606.424 | 520.84 | 467.867 | 473.015 | 324.283 | 310.063 | 297.926 | 234.064 | 265.044 | 311.027 | 252.293 | 214.913 | 331.11 | 351.614 | 206.503 | 248.192 | 603.846 | 71.195 | 89.041 | 165.034 | 200.383 | 136.338 | 140.847 | 197.858 | 141.674 | 167.122 | 212.352 | 235.065 | 211.753 | 225.602 | 253.341 | 268.238 | 341.58 | 326.026 | 452.309 | 461.097 | 384.428 | 458.632 | 725.224 | 753.651 | 669.35 | 613.759 | 643.782 | 639.237 | 588.238 | 616.754 | 700.725 | 617.115 | 646.773 | 410.208 | 254.623 | 269.467 | 243.416 | 239.057 | 179.857 | 337.794 | 412.862 | 215.397 | 199.378 | 185.898 | 185.653 | 155.961 | 206.733 | 175.901 | 170.584 | 207.369 | 191.071 | 163.63 | 158.85 | 144.594 | 204.703 | 110.732 | 182.098 | 176.628 | 182.487 | 205.73 | 213.144 | 182.078 | 252.755 | 110.871 | 169.993 | 54.75 | 58.649 | 87.932 | 23.745 | 93.572 | 118.764 | 18.729 |
Kortetermijnbeleggingen
| 16.069 | 100.114 | 105.146 | 70.164 | 70.164 | 100.25 | 130.378 | 130.453 | 150.492 | 160.595 | 200.78 | 200.78 | 223.093 | 252.09 | 337.88 | 51.288 | 47.208 | 48.683 | 47.84 | 63.262 | 82.275 | 188.296 | 262.449 | 266.666 | 212.215 | -201.18 | -142.274 | -155.978 | -111.588 | -112.549 | -28.796 | -16.314 | -17.127 | -17.807 | -19.661 | -19.658 | -19.961 | -20.376 | 0.029 | -19.434 | 3.929 | -20.774 | 9.509 | 43.466 | 42.616 | 35.964 | 24.434 | 61.103 | 59.269 | 61.045 | 86.317 | 99.421 | 91.985 | 63.813 | 71.615 | 78.839 | 51.892 | 33.64 | 116.018 | 117.564 | 153.93 | 59.507 | 66.262 | 66.389 | 18.552 | 6.682 | 6.401 | 10.618 | 15.165 | 6.432 | 0 | 3.981 | 11.077 | 55.889 | 0 | 0 | 0 | 0 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 563.93 | 531.825 | 601.003 | 603.051 | 660.96 | 584.648 | 581.622 | 679.657 | 705.723 | 726.529 | 812.089 | 851.557 | 880.315 | 845.056 | 944.304 | 572.128 | 515.075 | 521.698 | 372.123 | 373.325 | 380.201 | 422.36 | 527.493 | 577.693 | 464.508 | 214.913 | 331.11 | 351.614 | 206.503 | 248.192 | 603.846 | 71.195 | 89.041 | 165.034 | 200.383 | 136.338 | 140.847 | 197.858 | 141.703 | 167.122 | 216.281 | 235.065 | 221.262 | 269.068 | 295.957 | 304.202 | 366.014 | 387.13 | 511.578 | 522.141 | 470.746 | 558.052 | 817.21 | 817.464 | 740.965 | 692.598 | 695.674 | 672.876 | 704.256 | 734.318 | 854.655 | 676.622 | 713.034 | 476.597 | 273.174 | 276.149 | 249.816 | 249.675 | 195.022 | 344.226 | 412.862 | 219.378 | 210.454 | 185.898 | 185.653 | 155.961 | 206.733 | 175.901 | 240.584 | 277.369 | 191.071 | 163.63 | 158.85 | 144.594 | 204.703 | 110.732 | 182.098 | 176.628 | 182.487 | 205.73 | 213.144 | 182.078 | 252.755 | 110.871 | 169.993 | 54.75 | 58.649 | 87.932 | 23.745 | 93.572 | 118.764 | 18.729 |
Nettovorderingen
| 334.681 | 455.707 | 452.282 | 425.597 | 475.074 | 556.175 | 572.56 | 470.851 | 474.82 | 729.885 | 903.108 | 872.98 | 720.392 | 775.385 | 725.367 | 742.503 | 770.903 | 836.345 | 750.157 | 641.819 | 608.214 | 888.182 | 762.167 | 625.296 | 569.506 | 605.382 | 407.473 | 409.896 | 442.598 | 659.477 | 674.547 | 54.891 | 57.34 | 73.45 | 58.615 | 69.027 | 76.46 | 0 | 84.368 | 101.223 | 93.415 | 110.626 | 136.098 | 180.336 | 183.033 | 212.245 | 189.56 | 217.368 | 200.882 | 241.813 | 384.249 | 248.173 | 251.171 | 280.563 | 294.614 | 295.282 | 250.204 | 300.525 | 276.838 | 301.232 | 223.9 | 427.6 | 188.286 | 200.125 | 198.444 | 203.424 | 260.943 | 263.237 | 281.327 | 309.649 | 0 | 0 | 228.32 | 273.47 | 265.053 | 222.811 | 193.953 | 248.317 | 269.448 | 239.626 | 190.985 | 183.541 | 191.268 | 160.057 | 140.332 | 201.719 | 149.926 | 98.405 | 84.418 | 94.361 | 176.697 | 191.818 | 180.952 | 138.498 | 0 | 2.238 | 1.783 | 0.821 | 7.508 | 13.084 | 2.61 | 0.625 |
Voorraad
| 289.968 | 287.378 | 353.563 | 351.083 | 345.962 | 373.346 | 438.989 | 456.572 | 477.908 | 421.524 | 570.643 | 775.957 | 731.273 | 584.268 | 674.446 | 638.232 | 510.035 | 386.897 | 480.268 | 407.03 | 366.711 | 307.278 | 389.986 | 379.892 | 320.622 | 278.935 | 383.554 | 408.064 | 424.591 | 405.125 | 365.85 | 71.772 | 88.054 | 96.674 | 115.12 | 116.75 | 126.675 | 140.686 | 173.259 | 165.678 | 163.12 | 166.006 | 269.271 | 298.308 | 304.323 | 315.054 | 416.299 | 406.178 | 426.83 | 428.5 | 506.916 | 529.398 | 536.531 | 558.72 | 621.447 | 747.495 | 642.676 | 1,165.369 | 1,481.062 | 1,442.613 | 1,317.632 | 1,290.432 | 1,202.342 | 1,081.025 | 954.258 | 895.769 | 922.551 | 813.608 | 796.246 | 341.969 | 654.335 | 608.737 | 608.114 | 265.233 | 261.108 | 304.575 | 302.747 | 292.644 | 301.458 | 316.539 | 267.155 | 245.741 | 220.469 | 202.06 | 195.665 | 127.645 | 174.114 | 204.414 | 188.199 | 148.917 | 116.613 | 169.032 | 169.663 | 180.831 | 175.033 | 160.558 | 173.324 | 130.19 | 105.464 | 80.588 | 74.521 | 54.937 |
Overige vlottende activa
| 21.597 | 14.854 | 45.748 | 52.122 | 26.763 | 38.761 | 29.905 | 46.825 | 45.336 | 51.352 | 76.253 | 95.14 | 308.956 | 167.574 | 203.113 | 187.352 | 172.133 | 86.076 | 93.439 | 83.517 | 67.152 | 896.499 | 155.22 | 207.491 | 876.614 | 301.755 | 377.996 | 316.62 | 493.991 | 460.984 | 712.895 | 16.726 | 14.84 | 22.207 | 71.387 | 226.581 | 253.864 | 218.367 | 246.859 | 259.421 | 177.252 | 290.896 | 101.977 | 61.595 | 167.37 | 180.987 | 140.801 | 173.047 | 165.76 | 155.54 | 442.537 | 167.056 | 164.888 | 199.57 | 277.388 | 222.304 | 254.242 | 282.897 | 268.166 | 166.279 | 133.269 | 132.345 | 159.544 | 124.441 | 119.824 | 104.428 | 124.788 | 155.182 | 161.313 | 508.576 | 420.893 | 324.562 | 80.405 | 76.414 | 107.128 | 136.3 | 102.845 | 80.913 | 174.601 | 99.845 | 98.476 | 72.618 | 103.971 | 91.206 | 44.86 | 168.612 | 148.566 | 137.934 | 120.028 | 88.734 | 176.707 | 191.827 | 180.961 | 138.507 | 184.029 | 172.769 | 149.276 | 157.045 | 160.938 | 116.245 | 141.913 | 138.216 |
Totaal vlottende activa
| 1,210.176 | 1,289.765 | 1,452.596 | 1,431.853 | 1,508.759 | 1,552.93 | 1,623.076 | 1,653.905 | 1,703.787 | 1,929.291 | 2,362.094 | 2,595.634 | 2,640.935 | 2,372.282 | 2,547.229 | 2,140.215 | 1,968.146 | 1,831.016 | 1,695.987 | 1,505.692 | 1,422.279 | 1,626.137 | 1,834.866 | 1,811.027 | 1,661.744 | 1,406.187 | 1,500.132 | 1,486.193 | 1,567.683 | 1,774.113 | 1,682.59 | 214.584 | 249.276 | 341.886 | 445.505 | 548.696 | 597.846 | 670.318 | 646.188 | 693.444 | 635.842 | 802.593 | 728.608 | 795.267 | 950.684 | 1,012.487 | 1,112.675 | 1,193.336 | 1,316.95 | 1,359.417 | 1,420.198 | 1,502.679 | 1,769.8 | 1,856.317 | 1,934.414 | 1,957.68 | 1,842.796 | 2,421.667 | 2,730.322 | 2,644.441 | 2,529.456 | 2,312.215 | 2,263.206 | 1,882.189 | 1,545.701 | 1,479.77 | 1,558.099 | 1,481.702 | 1,433.91 | 1,424.42 | 1,488.09 | 1,152.677 | 1,127.293 | 775.135 | 818.943 | 819.646 | 806.279 | 797.774 | 986.091 | 933.379 | 747.687 | 665.53 | 674.558 | 597.918 | 585.56 | 608.707 | 654.705 | 617.382 | 575.132 | 531.474 | 506.463 | 542.937 | 603.379 | 430.209 | 529.054 | 389.701 | 383.032 | 375.988 | 291.266 | 319.081 | 337.808 | 212.506 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,258.415 | 1,328.718 | 1,313.993 | 1,363.975 | 1,324.799 | 1,364.625 | 1,165.587 | 1,166.31 | 1,128.61 | 1,119.166 | 1,159.131 | 1,149.537 | 1,133.59 | 1,102.299 | 977.758 | 878.184 | 814.983 | 895.026 | 671.118 | 606.111 | 562.518 | 565.476 | 528.411 | 537.333 | 523.738 | 534.765 | 381.985 | 385.261 | 412.336 | 424.018 | 468.229 | 273.471 | 347.583 | 351.453 | 364.096 | 385.191 | 405.811 | 411.738 | 461.829 | 471.198 | 482.14 | 491.557 | 593.393 | 617.939 | 635.273 | 648.297 | 816.464 | 825.327 | 844.317 | 859.106 | 924.327 | 892.544 | 898.939 | 899.025 | 878.95 | 850.994 | 777.892 | 820.695 | 821.451 | 814.668 | 779.754 | 789.361 | 825.03 | 827.23 | 841.153 | 857.526 | 863.867 | 875.644 | 898.255 | 891.944 | 939.755 | 962.036 | 1,003.351 | 1,096.769 | 1,078.692 | 1,056.537 | 1,005.058 | 1,002.205 | 980.947 | 958.028 | 948.437 | 940.967 | 932.185 | 857.366 | 829.918 | 819.125 | 873.378 | 927.618 | 818.694 | 705.463 | 573.379 | 537.265 | 519.407 | 518.114 | 464.497 | 455.736 | 422.277 | 403.294 | 289.799 | 286.581 | 205.292 | 146.971 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.177 | 5.177 | 5.177 | 5.177 | 4.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.621 | 0.621 | 0.621 | 0.621 | 3.418 | 3.418 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 4.314 | 3.692 | 3.692 | 3.692 | 3.692 | 3.692 | 3.692 | 3.692 | 3.692 | 5.328 | 5.328 | 5.328 | 5.328 | 5.328 | 5.328 | 5.328 | 5.328 | 0.96 | 0.96 | 0.96 | 5.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 77.829 | 78.072 | 79.546 | 79.683 | 79.163 | 81.134 | 76.428 | 77.761 | 78.168 | 77.618 | 77.785 | 77.732 | 79.781 | 80.304 | 87.567 | 85.844 | 91.769 | 92.239 | 69.259 | 66.308 | 65.462 | 68.568 | 68.634 | 69.402 | 67.822 | 37.696 | 41.835 | 59.793 | 67.872 | 71.659 | 90.126 | 79.818 | 92.429 | 93.283 | 93.573 | 94.095 | 94.686 | 95.277 | 101.787 | 102.416 | 103.057 | 103.691 | 114.674 | 109.781 | 110.397 | 111.035 | 134.236 | 134.956 | 122.478 | 113.144 | 124.934 | 111.488 | 112.258 | 112.869 | 112.763 | 114.271 | 114.556 | 123.553 | 122.333 | 123.066 | 98.9 | 99.538 | 84.402 | 85.451 | 85.347 | 86.396 | 86.269 | 87.179 | 87.657 | 89.254 | 36.096 | 36.274 | 39.634 | 40.973 | 22.092 | 22.396 | 22.306 | 20.804 | 20.951 | 21.066 | 21.492 | 21.905 | 22.33 | 22.755 | 23.18 | 24.387 | 45.562 | 30.679 | 31.141 | 28.487 | 18.763 | 18.864 | 19.175 | 19.552 | 7.278 | 7.36 | 3.939 | 3.982 | 9.332 | 6.949 | 5.745 | 5.807 |
Goodwill en immateriële activa
| 77.829 | 78.072 | 79.546 | 79.683 | 79.163 | 81.134 | 76.428 | 77.761 | 78.168 | 77.618 | 77.785 | 77.732 | 79.781 | 80.304 | 92.743 | 91.021 | 96.946 | 97.415 | 73.661 | 66.308 | 65.462 | 68.568 | 68.634 | 69.402 | 67.822 | 37.696 | 198.653 | 59.793 | 67.872 | 71.659 | 90.126 | 79.818 | 92.429 | 93.283 | 93.573 | 94.095 | 94.686 | 95.277 | 102.408 | 103.037 | 103.678 | 104.312 | 118.092 | 113.199 | 114.711 | 115.348 | 138.549 | 139.27 | 126.791 | 117.458 | 129.248 | 115.802 | 116.572 | 117.183 | 116.455 | 117.963 | 118.248 | 127.245 | 126.025 | 126.759 | 102.593 | 103.23 | 89.73 | 90.779 | 90.675 | 91.724 | 91.597 | 92.507 | 92.985 | 94.582 | 37.056 | 37.234 | 40.594 | 40.973 | 22.092 | 22.396 | 22.306 | 20.804 | 20.951 | 21.066 | 21.492 | 21.905 | 22.33 | 22.755 | 23.18 | 24.387 | 45.562 | 30.679 | 31.141 | 28.487 | 18.763 | 18.864 | 19.175 | 19.552 | 7.278 | 7.36 | 3.939 | 3.982 | 9.332 | 6.949 | 5.745 | 5.807 |
Langetermijnbeleggingen
| 52.92 | -31.104 | -35.985 | 129.628 | 129.951 | 130.075 | 12.368 | 14.807 | 1.048 | -0.321 | 21.055 | 1.727 | -8.877 | -26.954 | -86.7 | 206.355 | 191.358 | 192.18 | 65.767 | 82.195 | 60.446 | 5.049 | -240.427 | -248.471 | -181.097 | 413.753 | 358.726 | 377.743 | 371.301 | 404.45 | 339.114 | 363.259 | 266.919 | 263.767 | 214.596 | 201.389 | 196.491 | 194.552 | 190.117 | 217.274 | 261.779 | 353.581 | 322.892 | 276.128 | 268.845 | 281.626 | 311.789 | 240.92 | 271.114 | 272.887 | 237.935 | 221.89 | 224.745 | 250.612 | 259.866 | 246.704 | 268.99 | 294.596 | 191.251 | 119.929 | 76.725 | 168.004 | 79.418 | 75.077 | 117.003 | 124.436 | 119.969 | 115.436 | 116.464 | 134.642 | 0 | 116.203 | 109.165 | -11.617 | 0 | 0 | 0 | 0 | -19.273 | -20.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 35.425 | 35.437 | 40.792 | 40.563 | 40.854 | 40.954 | 45.379 | 40.779 | 39.644 | 37.105 | 52.669 | 51.948 | 47.064 | 45.883 | 69.984 | 64.483 | 56.791 | 55.218 | 50.245 | 53.178 | 53.94 | 52.691 | 43.255 | 39.694 | 35.758 | 30.204 | 40.803 | 35.937 | 32.822 | 32.919 | 17.932 | 0.156 | 0.199 | 0.712 | 11.633 | 11.644 | 12.192 | 12.192 | 13.001 | 12.728 | 13.36 | 13.246 | 5.987 | 6.854 | 9.343 | 9.376 | 16.203 | 16.369 | 19.673 | 19.867 | 16.569 | 14.802 | 16.125 | 16.894 | 13.57 | 13.855 | 37.824 | 39.755 | 43.144 | 43.824 | 40.09 | 37.115 | 17.353 | 14.684 | 14.73 | 14.993 | 13.04 | 12.235 | 12.866 | 11.712 | 10.709 | 9.466 | 10.332 | 11.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 139.845 | 218.549 | 221.145 | 69.761 | 116.426 | 69.604 | 273.877 | 316.327 | 331.366 | 329.036 | 340.849 | 353.776 | 424.589 | 459.44 | 570.232 | 241.729 | 222.853 | 100.458 | 231.834 | 244.702 | 356.378 | 403.021 | 521.186 | 491.344 | 447.977 | 48.653 | 193.468 | 281.888 | 51.952 | 11.143 | 11.801 | 1.5 | 2.142 | 2.142 | 4.375 | 4.316 | 4.375 | 4.375 | 20.774 | 1.5 | 26.836 | 2.757 | 212.22 | 299.739 | 292.299 | 285.383 | 109.856 | 169.797 | 124.698 | 187.458 | 166.601 | 179.66 | 172.565 | 107.426 | 115.814 | 276.53 | 253.498 | 82.084 | 332.929 | 347.956 | 243.526 | 149.738 | 169.891 | 126.253 | 77.419 | 56.11 | 136.188 | 146.612 | 146.483 | 134.994 | 183.684 | 63.895 | 60.179 | 45.41 | 47.062 | 46.286 | 52.899 | 53.307 | 73.217 | 73.319 | 51.467 | 49.943 | 47.236 | 44.19 | 35.219 | 34.78 | 32.395 | 12.972 | 12.579 | 20.668 | 10.152 | 10.955 | 11.563 | 12.681 | 10.53 | 10.313 | 11.877 | 11.454 | 11.657 | 8.489 | 8.166 | 8.408 |
Totaal niet-vlottende activa
| 1,564.434 | 1,629.673 | 1,619.491 | 1,683.61 | 1,691.192 | 1,686.392 | 1,573.64 | 1,615.983 | 1,578.836 | 1,562.604 | 1,651.489 | 1,634.72 | 1,676.148 | 1,660.972 | 1,624.016 | 1,481.773 | 1,382.93 | 1,340.298 | 1,092.625 | 1,052.494 | 1,098.745 | 1,094.805 | 921.058 | 889.302 | 894.197 | 1,065.07 | 1,173.635 | 1,140.624 | 936.284 | 944.188 | 927.201 | 718.205 | 709.272 | 711.357 | 688.272 | 696.635 | 713.555 | 718.133 | 788.129 | 805.738 | 887.793 | 965.452 | 1,252.583 | 1,313.859 | 1,320.469 | 1,340.031 | 1,392.862 | 1,391.683 | 1,386.593 | 1,456.775 | 1,474.679 | 1,424.697 | 1,428.945 | 1,391.14 | 1,384.656 | 1,506.046 | 1,456.452 | 1,364.374 | 1,514.799 | 1,453.135 | 1,242.688 | 1,247.448 | 1,181.421 | 1,134.024 | 1,140.98 | 1,144.79 | 1,224.662 | 1,242.434 | 1,267.052 | 1,267.873 | 1,171.202 | 1,188.834 | 1,223.621 | 1,183.153 | 1,147.846 | 1,125.219 | 1,080.262 | 1,076.315 | 1,055.843 | 1,031.824 | 1,021.397 | 1,012.815 | 1,001.751 | 924.31 | 888.317 | 878.292 | 951.336 | 971.268 | 862.415 | 754.618 | 602.294 | 567.084 | 550.146 | 550.348 | 482.304 | 473.409 | 438.092 | 418.73 | 310.788 | 302.018 | 219.203 | 161.187 |
Totaal activa
| 2,774.61 | 2,919.437 | 3,072.087 | 3,115.463 | 3,199.951 | 3,239.322 | 3,196.716 | 3,269.888 | 3,282.623 | 3,491.894 | 4,013.583 | 4,230.354 | 4,317.083 | 4,033.254 | 4,171.246 | 3,621.988 | 3,351.077 | 3,171.314 | 2,788.612 | 2,558.186 | 2,521.023 | 2,720.942 | 2,755.924 | 2,700.328 | 2,555.941 | 2,471.258 | 2,673.767 | 2,626.816 | 2,503.967 | 2,718.301 | 2,609.791 | 932.789 | 958.548 | 1,053.243 | 1,133.778 | 1,245.331 | 1,311.401 | 1,388.45 | 1,434.317 | 1,499.181 | 1,523.635 | 1,768.045 | 1,981.191 | 2,109.127 | 2,271.153 | 2,352.518 | 2,505.536 | 2,585.019 | 2,703.544 | 2,816.192 | 2,894.878 | 2,927.377 | 3,198.745 | 3,247.457 | 3,319.071 | 3,463.726 | 3,299.248 | 3,786.041 | 4,245.121 | 4,097.576 | 3,772.144 | 3,559.663 | 3,444.627 | 3,016.212 | 2,686.681 | 2,624.56 | 2,782.761 | 2,724.136 | 2,700.962 | 2,692.293 | 2,659.292 | 2,341.51 | 2,350.913 | 1,958.288 | 1,966.789 | 1,944.866 | 1,886.541 | 1,874.09 | 2,041.934 | 1,965.203 | 1,769.083 | 1,678.345 | 1,676.309 | 1,522.228 | 1,473.877 | 1,487 | 1,606.041 | 1,588.65 | 1,437.547 | 1,286.092 | 1,108.757 | 1,110.021 | 1,153.524 | 980.557 | 1,011.359 | 863.111 | 821.124 | 794.718 | 602.054 | 621.099 | 557.011 | 373.693 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 723.52 | 832.739 | 927.111 | 841.742 | 1,076.583 | 875.579 | 1,028.794 | 967.655 | 871.099 | 688.052 | 1,188.08 | 1,392.592 | 1,366.202 | 832.443 | 1,317.954 | 1,334.453 | 1,185.077 | 864.94 | 895.539 | 814.643 | 708.326 | 815.798 | 783.75 | 703.004 | 630.362 | 608.099 | 517.465 | 499.129 | 629.039 | 752.902 | 657.16 | 66.128 | 73.556 | 530.843 | 75.824 | 80.298 | 68.092 | 78.963 | 104.22 | 93.134 | 87.866 | 12.718 | 185.688 | 137.765 | 208.297 | 241.757 | 254.079 | 294.312 | 300.089 | 337.835 | 475.278 | 440.128 | 403.124 | 505.017 | 479.492 | 519.366 | 466.163 | 505.185 | 364.941 | 370.503 | 277.06 | 415.916 | 320.647 | 321.411 | 234.947 | 177.502 | 324.779 | 384.082 | 351.978 | 287.204 | 236.425 | 266.244 | 224.294 | 223.923 | 206.384 | 255.695 | 247.27 | 261.038 | 275.028 | 273.748 | 215.842 | 240.827 | 200.218 | 132.863 | 257.653 | 256.961 | 250.332 | 199.171 | 85.519 | 84.717 | 110.11 | 97.993 | 82.358 | 83.118 | 82.607 | 62.995 | 50.021 | 79.262 | 14.318 | 19.271 | 19.033 | 31.014 |
Kortlopende schulden
| 126.058 | 116.1 | 140.063 | 100.025 | 100.043 | 121.623 | 153.69 | 270.186 | 160.178 | 239.288 | 355.361 | 490.371 | 454.929 | 404.709 | 450.349 | 545.353 | 450.612 | 189.504 | 265.25 | 140.153 | 124.318 | 320.43 | 350 | 429 | 339 | 229 | 365 | 445.5 | 324 | 304 | 270 | 120 | 170 | 227 | 266 | 335 | 385 | 438 | 488 | 537.91 | 599.489 | 718.109 | 647.396 | 656.058 | 672.894 | 609.197 | 983.187 | 706.962 | 772.624 | 798.137 | 668.913 | 773.789 | 911.85 | 814.488 | 796.118 | 952.459 | 782.401 | 663.664 | 711.424 | 750.316 | 634.311 | 562.139 | 693.768 | 742.383 | 899.407 | 957.072 | 976.598 | 932.414 | 932.984 | 944.364 | 941.471 | 725.97 | 697.736 | 419.587 | 504.007 | 518.781 | 441.739 | 487.563 | 528.763 | 520.055 | 454.139 | 372.562 | 409.284 | 356.615 | 247.882 | 264.237 | 260.599 | 372.753 | 445.932 | 341.74 | 177.657 | 180.946 | 256 | 178.6 | 248.5 | 126.5 | 259.87 | 231 | 152.35 | 154.85 | 151.35 | 134.899 |
Belastingschulden
| 5.089 | 6.795 | 6.303 | 0.115 | 4.605 | 0.02 | 3.529 | 3.392 | 4.671 | 23.116 | 18.892 | 11.078 | 11.533 | 40.377 | 18.908 | 14.96 | 15.416 | 12.53 | 5.964 | 6.987 | 12.699 | 18.168 | 15.627 | 7.441 | 11.476 | 23.311 | 15.303 | 19.173 | 21.708 | 34.492 | 16.658 | 1.862 | 4.476 | 5.784 | 3.271 | 2.617 | 3.673 | 3.737 | 6.156 | 6.007 | 9.044 | 6.16 | 5.02 | 7.725 | -12.621 | -7.806 | -8.822 | -7.678 | 30.47 | 46.959 | 25.02 | 21.62 | 141.465 | 158.712 | 161.662 | 148.481 | 225.556 | -8.955 | -102.268 | -91.375 | -62.806 | -25.783 | -37.735 | -20.139 | 2.268 | 3.287 | -9.378 | -0.087 | 2.702 | -3.051 | -4.911 | -0.558 | 1.12 | 8.012 | 8.446 | 11.434 | 8.342 | 3.991 | 11.774 | 11.315 | 8.405 | 11.508 | 4.918 | 1.051 | -1.838 | 13.659 | 0.555 | 3.942 | 0.852 | -0.227 | 4.05 | 12.73 | 3.474 | -0.43 | 5.196 | 3.072 | -5.647 | -10.498 | -3.964 | -1.989 | -1.928 | -1.279 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 9.292 | 11.633 | 8.31 | 77.344 | 68.593 | 61.592 | 13.722 | 23.645 | 0 | 14.817 | 120.356 | 114.319 | 93.891 | 103.733 | 114.865 | 105.441 | 101.243 | 116.017 | 133.37 | 178.733 | 184.434 | 177.566 | 195.278 | 102.747 | 86.393 | 82.449 | 115.243 | 95.22 | 46.124 | 48.176 | 61.25 | 67.53 | 66.052 | 45.532 | 57.039 | 56.968 | 56.854 | 56.783 | 115.437 | 174.285 | 62.661 | 34.452 | 59.54 | 49.528 | 54.845 | 99.21 | 292.801 | 253.222 | 241.308 | 364.543 | 522.632 | 474.593 | 340.741 | 437.902 | 173.157 | 146.343 | 146.311 | 112.605 | 180.862 | 158.497 | 157.465 | 205.034 | 221.613 | 157.44 | 69.234 | 73.26 | 63.433 | 139.718 | 99.311 | 200.392 | 111.26 | 112.735 | 107.122 | 128.708 | 91.73 | 107.323 | 99.498 | 80.831 | 85.226 | 69.97 | 59.518 | 51.984 | 79.561 | 115.98 | 90.634 | 78.304 | 70.977 | 48.505 | 55.659 | 57.937 | 61.137 | 48.468 | 36.426 | 24.992 | 40.952 | 26.805 | 44.658 | 18.301 | 53.193 |
Overige kortlopende verplichtingen
| 57.179 | 79.183 | 71.808 | 248.787 | 78.825 | 310.301 | 1.53 | 6.01 | 129.569 | 387.261 | 224.183 | 152.608 | 240.653 | 429.674 | 73.929 | -10.628 | -14.116 | 95.413 | 114.372 | 107.148 | -0.491 | 129.061 | 172.419 | 5.932 | -5.727 | 199.059 | 240.704 | 175.943 | 26.469 | 166.226 | 23.889 | 26.186 | 73.126 | 302.129 | 31.827 | 30.683 | 30.972 | 31.288 | 24.964 | 92.855 | 36.601 | 273.911 | 223.205 | 364.63 | 406.248 | 474.409 | 243.726 | 252.401 | 196.023 | 357.796 | 394.259 | 398.835 | 428.933 | 492.75 | 567.419 | 497.647 | 497.357 | 1,420.034 | 2,186.042 | 2,024.343 | 1,747.502 | 1,603.44 | 1,158.098 | 612.892 | 337.272 | 400.152 | 369.39 | 264.396 | 252.479 | 308.037 | 384.387 | 264.953 | 345.165 | 249.141 | 267.88 | 215.271 | 229.008 | 148.856 | 240.798 | 173.637 | 138.693 | 119.828 | 165.215 | 171.458 | 119.911 | 104.696 | 200.006 | 145.821 | 156.083 | 127.883 | 73.919 | 94.195 | 102.517 | 79.217 | 63.545 | 84.871 | 58.941 | 65.519 | 37.28 | 81.885 | 23.068 | 60.841 |
Totaal kortlopende verplichtingen
| 911.846 | 1,034.816 | 1,145.285 | 1,190.669 | 1,260.056 | 1,307.524 | 1,264.887 | 1,315.837 | 1,227.108 | 1,424.673 | 1,810.16 | 2,046.65 | 2,123.899 | 1,827.557 | 1,884.103 | 1,978.03 | 1,740.723 | 1,598.356 | 1,281.124 | 1,068.93 | 1,076.886 | 1,283.457 | 1,321.796 | 1,329.811 | 1,152.676 | 1,059.469 | 1,138.471 | 1,139.744 | 1,083.665 | 1,257.62 | 1,062.926 | 260.301 | 321.158 | 399.588 | 444.451 | 514.65 | 533.268 | 609.028 | 680.309 | 729.907 | 789.784 | 1,010.898 | 1,061.308 | 1,166.178 | 1,274.817 | 1,317.557 | 1,472.17 | 1,245.997 | 1,299.206 | 1,540.727 | 1,563.471 | 1,634.372 | 1,885.372 | 1,970.967 | 2,004.69 | 2,117.954 | 1,971.476 | 2,579.928 | 3,160.139 | 3,053.787 | 2,596.067 | 2,381.593 | 2,134.779 | 1,656.547 | 1,473.893 | 1,538.012 | 1,661.389 | 1,580.805 | 1,540.143 | 1,536.553 | 1,557.372 | 1,256.609 | 1,268.315 | 900.663 | 986.717 | 1,001.182 | 926.359 | 901.448 | 1,056.362 | 978.754 | 817.079 | 744.724 | 779.635 | 661.987 | 623.607 | 639.553 | 711.493 | 721.686 | 688.386 | 554.113 | 365.735 | 385.864 | 444.348 | 340.506 | 399.848 | 277.439 | 363.184 | 365.283 | 199.984 | 254.017 | 191.523 | 225.475 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.816 | 3.752 | 0.068 | 0 | 0.433 | 0.308 | 13.218 | 13.817 | 75.681 | 71.82 | 85.265 | 85.368 | 99.895 | 101.329 | 75.094 | 75.208 | 59.022 | 20.913 | 30.396 | 32.759 | 36.17 | 29.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 330 | 130 | 130 | 60 | 60 | 0.096 | 0.111 | 0.115 | 0.125 | 0.132 | 34.054 | 34.06 | 154.06 | 154.06 | 303.931 | 349.282 | 214.602 | 75.587 | 100.842 | 110.806 | 110.819 | 110.654 | 110.755 | 100.601 | 100.693 | 81.676 | 71.695 | 66.672 | 66.556 | 72.552 | 84.375 | 84.405 | 46.25 | 44.423 | 6 | 15.649 | 15.649 | 18.149 | 1.5 | 1.5 | 1.5 | 1.5 | 2.5 | 1.5 | 2.5 | 2.5 | 0 | 0 | 28 | 28 | 0.332 | 0.332 | 0.332 | 0.381 |
Uitgestelde opbrengsten niet-vlottend
| 130.632 | 134.563 | 135.65 | 139.867 | 141.958 | 141.168 | 94.009 | 98.099 | 102.681 | 94.837 | 93.164 | 96.661 | 101.849 | 103.656 | 107.979 | 109.021 | 93.092 | 94.633 | 73.749 | 68.818 | 69.875 | 58.02 | 56.54 | 31.235 | 31.651 | 21.918 | 66.894 | 61.505 | 62.934 | 64.061 | 52.165 | 53.06 | 88.178 | 89.506 | 85.853 | 87.1 | 88.347 | 89.594 | 90.841 | 92.088 | 93.335 | 94.582 | 0 | 0 | 0 | 88.716 | 0 | 85.932 | 79.973 | 59.982 | 99.753 | 99.759 | 99.766 | 79.687 | 0 | 0 | 0 | 0 | 6.115 | -3.919 | -153.907 | -153.908 | -303.931 | -349.282 | -214.602 | -75.587 | -100.748 | -110.711 | -103.449 | -110.654 | -110.755 | -100.601 | -47.083 | -0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.595 | 3.606 | 3.581 | 3.383 | 3.662 | 3.662 | 3.135 | 3.135 | 3.135 | 3.135 | 3.663 | 3.734 | 3.804 | 3.874 | 6.099 | 6.099 | 6.099 | 6.099 | 7.878 | 7.878 | 7.878 | 7.878 | 8.055 | 4.793 | 5.045 | 5.045 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 1.342 | 0.978 | 1.058 | 1.195 | 1.269 | 0.919 | 2.182 | 0.524 | 0.549 | 0.104 | 0.802 | 1.696 | 1.828 | 1.785 | 1.74 | 1.74 | 2.652 | 1.876 | 1.838 | 2.475 | 1.697 | 2.015 | 2.448 | 1.507 | 4.393 | 1.073 | 0.698 | 1.105 | 1.254 | 2.311 | 4.904 | 0.242 | 0.242 | 0.242 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.839 | 3.124 | 102.53 | 9.156 | 11.769 | 15.234 | 19.067 | 22.93 | 24.774 | 8.704 | 8.727 | 8.741 | 8.741 | 10.233 | 10.233 | 10.233 | 10.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.715 | 48.156 | 48.156 | 136.503 | 122.268 | 123.324 | 126.229 | 127.112 | 128.895 | 141.745 | 142.81 | 143.893 | 55.932 | 176.248 | 91.299 | 91.915 | 92.982 | 38.556 | 38.889 | 39.222 | 39.556 | 119.764 | 119.688 | 79.764 | 99.688 | 34.054 | 30.141 | 0.153 | 30.152 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 7.37 | 0 | 0 | 0 | 53.61 | 71.683 | 34.953 | 15.184 | 15.184 | 15.259 | 15.33 | 15.649 | 15.649 | 15.649 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.155 | 2.926 | 2.92 | 4.76 | 6.304 | 0 |
Totaal niet-vlottende verplichtingen
| 139.042 | 141.921 | 139.299 | 143.25 | 146.053 | 3.971 | 110.363 | 115.051 | 181.497 | 169.792 | 185.215 | 191.632 | 214.704 | 220.628 | 204.405 | 209.395 | 181.143 | 146.418 | 120.727 | 118.182 | 122.664 | 104.197 | 74.829 | 46.261 | 46.929 | 37.196 | 66.894 | 61.505 | 62.934 | 64.061 | 102.165 | 53.06 | 88.178 | 89.506 | 134.009 | 135.256 | 136.503 | 122.268 | 123.324 | 126.229 | 127.112 | 128.895 | 142.939 | 144.079 | 144.811 | 152.609 | 176.771 | 447.78 | 501.992 | 283.765 | 270.005 | 200.476 | 200.773 | 121.078 | 121.614 | 122.455 | 81.764 | 101.658 | 76.699 | 65.898 | 156.227 | 156.66 | 305.437 | 353.676 | 215.675 | 76.285 | 102.042 | 112.155 | 120.5 | 115.558 | 110.997 | 100.843 | 154.545 | 153.823 | 106.648 | 81.857 | 81.74 | 87.811 | 99.705 | 100.054 | 61.898 | 60.072 | 22.619 | 15.649 | 15.649 | 18.149 | 1.5 | 1.5 | 1.5 | 1.5 | 2.5 | 1.5 | 2.5 | 2.5 | 0 | 0.375 | 29.155 | 30.926 | 3.252 | 5.092 | 6.636 | 0.381 |
Totaal passiva
| 1,050.888 | 1,176.737 | 1,284.584 | 1,333.919 | 1,406.11 | 1,311.494 | 1,375.25 | 1,430.889 | 1,408.605 | 1,594.465 | 1,995.376 | 2,238.282 | 2,338.603 | 2,048.185 | 2,088.508 | 2,187.425 | 1,921.866 | 1,744.774 | 1,401.852 | 1,187.113 | 1,199.55 | 1,387.654 | 1,396.624 | 1,376.072 | 1,199.605 | 1,096.665 | 1,205.365 | 1,201.25 | 1,146.599 | 1,321.681 | 1,165.091 | 313.361 | 409.336 | 489.095 | 578.461 | 649.907 | 669.772 | 731.296 | 803.633 | 856.136 | 916.895 | 1,139.793 | 1,204.247 | 1,310.257 | 1,419.629 | 1,470.166 | 1,648.941 | 1,693.778 | 1,801.199 | 1,824.492 | 1,833.476 | 1,834.848 | 2,086.145 | 2,092.045 | 2,126.305 | 2,240.408 | 2,053.241 | 2,681.586 | 3,236.838 | 3,119.685 | 2,752.294 | 2,538.252 | 2,440.216 | 2,010.222 | 1,689.568 | 1,614.297 | 1,763.431 | 1,692.959 | 1,660.643 | 1,652.111 | 1,668.37 | 1,357.452 | 1,422.861 | 1,054.486 | 1,093.365 | 1,083.039 | 1,008.099 | 989.259 | 1,156.068 | 1,078.808 | 878.977 | 804.796 | 802.253 | 677.636 | 639.256 | 657.702 | 712.993 | 723.186 | 689.886 | 555.613 | 368.235 | 387.364 | 446.848 | 343.006 | 399.848 | 277.813 | 392.339 | 396.209 | 203.236 | 259.109 | 198.16 | 225.856 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 2.124 | 2.997 | 1.544 | 2.465 | 0 | 6.694 | 0 | 67.338 | 65.826 | 62.006 | 28.334 | 0 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | 0 | 0.252 | 0 | 0.209 | 0.091 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 529.079 | 529.079 | 528.956 | 528.956 | 528.904 | 528.717 | 524.905 | 524.905 | 524.905 | 524.905 | 524.905 | 524.905 | 524.905 | 525.481 | 525.481 | 411.603 | 411.603 | 420.92 | 420.92 | 420.92 | 420.92 | 420.92 | 440.932 | 440.932 | 440.932 | 440.932 | 440.932 | 455.361 | 440.661 | 440.661 | 440.661 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 293.494 | 272.369 | 136.185 | 136.185 | 136.185 | 136.185 | 91.185 |
Ingehouden winsten
| -428.431 | -411.924 | -374.003 | -381.844 | -368.664 | -374.53 | -332.192 | -317.857 | -281.637 | -254.229 | -136.471 | -142.266 | -155.878 | -149.33 | -69.156 | -18.013 | -22.141 | -24.612 | -9.668 | -17.917 | -68.336 | -53.542 | -36.896 | -38.519 | -11.549 | 81.136 | 123.747 | 82.859 | 21.629 | 27.206 | 35.502 | 10.275 | -39.432 | -26.479 | -30.06 | -6.792 | 32.443 | 43.792 | 18.779 | 18.83 | -18.051 | -0.441 | 134.816 | 153.973 | 198.665 | 225.939 | 172.993 | 201.749 | 192.761 | 215.16 | 298.553 | 325.428 | 361.58 | 379.461 | 420.06 | 446.523 | 446.815 | 314.04 | 261.584 | 237.884 | 243.808 | 255.663 | 240.387 | 240.308 | 227.004 | 237.97 | 244.332 | 249.476 | 260.912 | 255.694 | 239.61 | 233.657 | 172.785 | 152.923 | 150.295 | 141.408 | 149.525 | 139.404 | 144.834 | 135.556 | 145.084 | 130.697 | 124.372 | 114.705 | 113.067 | 101.694 | 105.282 | 85.631 | 70.624 | 61.593 | 90.641 | 75.931 | 61.691 | 53.211 | 67.967 | 44.587 | 33.58 | 56.762 | 57.407 | 20.272 | 21.181 | 6.674 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 153.062 | 1,645.726 | 151.762 | 1,630.375 | 156.466 | 1,625.12 | 144.919 | 1,621.054 | 135.784 | 1,610.231 | 135.844 | 1,624.177 | 148.312 | 1,046.791 | -0.219 | -2.124 | -2.997 | -1.544 | -2.465 | 885.865 | -6.694 | 0 | -67.338 | -65.826 | -62.006 | -28.334 | 8.134 | 22.789 | 25.67 | -0.097 | 5.812 | 0 | 0 | 0 | 0 | 0 | 4.183 | 2.732 | 3.093 | -0.307 | 0 | -0.252 | 0.811 | -0.209 | -0.091 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,644.932 | 1,644.932 | 1,646.286 | 1,661.958 | 1,516.918 | 1,659.471 | 0 | 1,500.769 | 0 | 1,489.221 | -0 | 1,477.774 | 1,477.794 | 1,621.597 | -0 | 1,038.134 | 892.562 | 1,026.986 | 999.633 | 870.35 | -27.617 | 992.2 | -30.54 | 559.569 | 951.315 | 943.485 | 918.749 | 964.056 | 935.016 | 803.204 | 970.871 | 283.537 | 283.537 | 283.441 | 159.439 | 136.503 | 260.69 | 255.767 | 252.744 | 256.927 | 284.939 | 284.939 | 280.226 | 280.157 | 280.035 | 279.958 | 262.279 | 262.683 | 263.152 | 263.241 | 256.092 | 256.211 | 248.246 | 248.318 | 256.446 | 256.726 | 265.481 | 272.341 | 260.075 | 262.606 | 310.099 | 308.529 | 306.15 | 306.682 | 304.506 | 303.381 | 299.447 | 300.469 | 303.063 | 310.842 | 289.599 | 289.599 | 288.894 | 266.495 | 281.941 | 282.063 | 282.407 | 279.1 | 270.586 | 270.111 | 270.036 | 269.946 | 263.7 | 263.687 | 264.828 | 264.832 | 256.293 | 255.629 | 256.237 | 284.305 | 247.912 | 246.454 | 245.576 | 244.468 | 235.183 | 234.797 | 111.924 | 193.879 | 190.91 | 198.102 | 186.702 | 38.207 |
Totaal eigen vermogen van aandeelhouders
| 1,745.58 | 1,762.087 | 1,801.239 | 1,793.398 | 1,805.966 | 1,798.066 | 1,823.088 | 1,837.942 | 1,868.388 | 1,890.022 | 2,009.487 | 1,992.85 | 1,979.258 | 1,985.847 | 2,080.502 | 1,432.291 | 1,426.307 | 1,423.076 | 1,408.761 | 1,397.54 | 1,347.805 | 1,359.579 | 1,383.548 | 1,347.928 | 1,380.698 | 1,398.215 | 1,483.427 | 1,440.174 | 1,368.972 | 1,406.737 | 1,447.034 | 612.977 | 537.503 | 550.455 | 547.06 | 547.392 | 586.627 | 593.053 | 565.018 | 569.251 | 563.115 | 581.086 | 708.843 | 727.624 | 772.447 | 799.391 | 728.975 | 757.927 | 749.354 | 771.895 | 848.139 | 875.133 | 903.32 | 921.274 | 970 | 996.743 | 1,005.79 | 879.875 | 815.153 | 793.985 | 847.402 | 859.648 | 840.031 | 840.484 | 825.004 | 834.845 | 837.273 | 843.44 | 857.47 | 860.03 | 822.704 | 816.75 | 755.174 | 733.389 | 725.731 | 716.966 | 725.426 | 711.999 | 708.914 | 699.161 | 708.615 | 694.138 | 681.567 | 671.887 | 671.389 | 660.02 | 655.069 | 634.755 | 620.355 | 610.042 | 632.047 | 615.879 | 600.761 | 591.173 | 596.644 | 570.217 | 417.873 | 386.826 | 384.502 | 347.425 | 344.067 | 135.195 |
Totaal eigen vermogen
| 1,723.722 | 1,742.7 | 1,787.503 | 1,781.544 | 1,793.841 | 1,786.66 | 1,821.466 | 1,838.999 | 1,874.017 | 1,897.429 | 2,018.207 | 1,992.072 | 1,978.48 | 1,985.069 | 2,082.738 | 1,434.564 | 1,429.211 | 1,426.54 | 1,386.76 | 1,371.074 | 1,321.474 | 1,333.288 | 1,359.3 | 1,324.257 | 1,356.336 | 1,374.593 | 1,468.402 | 1,425.567 | 1,357.368 | 1,396.621 | 1,444.7 | 619.428 | 549.213 | 564.149 | 555.317 | 595.425 | 641.629 | 657.154 | 630.685 | 643.046 | 606.739 | 628.251 | 776.943 | 798.869 | 851.524 | 882.352 | 856.596 | 891.241 | 902.345 | 991.7 | 1,061.402 | 1,092.529 | 1,112.599 | 1,155.412 | 1,192.766 | 1,223.317 | 1,246.008 | 1,104.454 | 1,008.283 | 977.891 | 1,019.849 | 1,021.411 | 1,004.411 | 1,005.99 | 997.113 | 1,010.263 | 1,019.33 | 1,031.177 | 1,040.319 | 1,040.183 | 990.922 | 984.058 | 928.053 | 903.802 | 873.424 | 861.827 | 878.442 | 884.831 | 885.866 | 886.395 | 890.106 | 873.549 | 874.056 | 844.592 | 834.621 | 829.297 | 893.048 | 865.463 | 747.661 | 730.479 | 740.522 | 722.656 | 706.676 | 637.551 | 611.511 | 585.298 | 428.785 | 398.509 | 398.818 | 361.99 | 358.851 | 147.837 |
Totaal passiva en aandeelhoudersvermogen
| 2,774.61 | 2,919.437 | 3,072.087 | 3,115.463 | 3,199.951 | 3,239.322 | 3,196.716 | 3,269.888 | 3,282.623 | 3,491.894 | 4,013.583 | 4,230.354 | 4,317.083 | 4,033.254 | 4,171.246 | 3,621.988 | 3,351.077 | 3,171.314 | 2,788.612 | 2,558.186 | 2,521.023 | 2,720.942 | 2,755.924 | 2,700.328 | 2,555.941 | 2,471.258 | 2,673.767 | 2,626.816 | 2,503.967 | 2,718.301 | 2,609.791 | 932.789 | 958.548 | 1,053.243 | 1,133.778 | 1,245.331 | 1,311.401 | 1,388.45 | 1,434.317 | 1,499.181 | 1,523.635 | 1,768.045 | 1,981.191 | 2,109.127 | 2,271.153 | 2,352.518 | 2,505.536 | 2,585.019 | 2,703.544 | 2,816.192 | 2,894.878 | 2,927.377 | 3,198.745 | 3,247.457 | 3,319.071 | 3,463.726 | 3,299.248 | 3,786.041 | 4,245.121 | 4,097.576 | 3,772.144 | 3,559.663 | 3,444.627 | 3,016.212 | 2,686.681 | 2,624.56 | 2,782.761 | 2,724.136 | 2,700.962 | 2,692.293 | 2,659.292 | 2,341.51 | 2,350.913 | 1,958.288 | 1,966.789 | 1,944.866 | 1,886.541 | 1,874.09 | 2,041.934 | 1,965.203 | 1,769.083 | 1,678.345 | 1,676.309 | 1,522.228 | 1,473.877 | 1,487 | 1,606.041 | 1,588.65 | 1,437.547 | 1,286.092 | 1,108.757 | 1,110.021 | 1,153.524 | 980.557 | 1,011.359 | 863.111 | 821.124 | 794.718 | 602.054 | 621.099 | 557.011 | 373.693 |