
Shanghai Aerospace Automobile Electromechanical Co., Ltd.
SSE:600151.SS
7.41 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,348.633 | 9,225.617 | 8,804.464 | 6,292.982 | 6,093.302 | 6,909.895 | 6,700.889 | 6,657.146 | 5,448.466 | 4,039.94 | 3,786.811 | 3,358.869 | 1,529.393 | 2,387.165 | 2,488.504 | 1,310.287 | 1,235.027 | 1,350.831 | 2,606.77 | 1,803.19 | 1,757.744 | 1,927.159 | 1,293.175 | 1,057.301 | 964.001 | 820.409 | 702.148 | 819.282 | 884.611 | 806.84 |
Kosten van de omzet
| 4,840.48 | 8,546.935 | 8,120.221 | 5,725.215 | 5,465.964 | 6,004.827 | 5,900.803 | 5,852.978 | 4,529.056 | 3,356.257 | 3,092.682 | 2,871.194 | 1,874.209 | 2,314.333 | 2,168.681 | 1,064.966 | 1,030.465 | 1,200.128 | 2,219.655 | 1,455.29 | 1,392.858 | 1,459.949 | 978.056 | 798.828 | 690.105 | 551.893 | 466.606 | 518.614 | 579.673 | 568.553 |
Brutowinst
| 508.153 | 678.682 | 684.242 | 567.766 | 627.338 | 905.069 | 800.085 | 804.168 | 919.409 | 683.683 | 694.129 | 487.675 | -344.816 | 72.832 | 319.823 | 245.322 | 204.563 | 150.703 | 387.115 | 347.9 | 364.885 | 467.21 | 315.12 | 258.473 | 273.896 | 268.516 | 235.543 | 300.668 | 304.938 | 238.286 |
Brutowinstmarge
| 0.095 | 0.074 | 0.078 | 0.09 | 0.103 | 0.131 | 0.119 | 0.121 | 0.169 | 0.169 | 0.183 | 0.145 | -0.225 | 0.031 | 0.129 | 0.187 | 0.166 | 0.112 | 0.149 | 0.193 | 0.208 | 0.242 | 0.244 | 0.244 | 0.284 | 0.327 | 0.335 | 0.367 | 0.345 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 182.457 | 256.86 | 216.572 | 184.257 | 190.982 | 282.792 | 326.251 | 326.117 | 175.473 | 119.375 | 77.42 | 59.315 | 64.588 | 42.646 | 43.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 79.202 | 113.781 | 87.03 | 79.532 | 109.565 | 137.802 | 114.956 | 116.738 | 125.511 | 84.026 | 60.628 | 67.984 | 89.201 | 63.438 | 57.147 | 198.156 | 148.786 | 128.028 | 221.167 | 195.77 | 179.308 | 228.319 | 149.274 | 138.125 | 108.655 | 101.361 | 81.332 | 62.608 | 49.47 | 43.803 |
Verkoop- en marketingkosten
| 61.379 | 172.068 | 131.835 | 105.767 | 136.492 | 343.977 | 240.723 | 226.552 | 172.625 | 114.758 | 91.877 | 101.573 | 97.498 | 58.447 | 74.136 | 28.312 | 23.319 | 24.413 | 58.872 | 50.938 | 50.131 | 57.907 | 36.684 | 26.917 | 26.099 | 22.141 | 14.018 | 12.337 | 13.023 | 6.612 |
Verkoop-, algemene en administratieve kosten
| 140.581 | 285.849 | 218.865 | 185.299 | 246.057 | 481.78 | 355.679 | 343.29 | 298.136 | 198.784 | 152.505 | 169.557 | 186.698 | 121.885 | 131.284 | 226.467 | 172.105 | 152.441 | 280.039 | 246.708 | 229.439 | 286.226 | 185.957 | 165.042 | 134.754 | 123.501 | 95.35 | 74.945 | 62.492 | 50.416 |
Overige kosten
| 258.886 | 451.349 | 234.027 | 216.978 | 272.745 | 327.213 | 14.757 | -40.883 | 25.031 | 44.041 | 27.177 | 28.687 | 52.748 | 37.702 | 20.784 | 30.454 | 22.484 | 13.378 | 0 | 0 | 23.773 | 0 | 0 | 0 | 0 | 0 | 8.163 | 2.212 | 0.519 | 3.099 |
Bedrijfskosten
| 581.925 | 944.08 | 669.463 | 586.533 | 709.784 | 1,091.785 | 1,010.116 | 953.833 | 743.018 | 527.203 | 441.44 | 425.388 | 499.187 | 349.951 | 340.498 | 230.654 | 173.88 | 154.334 | 280.971 | 247.846 | 231.766 | 287.228 | 186.907 | 165.833 | 135.598 | 124.171 | 96.505 | 77.524 | 65.211 | 52.922 |
Bedrijfsresultaat
| -73.772 | -213.085 | 97.09 | 149.131 | 372.104 | -117.265 | 26.523 | -279.781 | 225.826 | 152.864 | 46.895 | 169.953 | -1,289.191 | -115.134 | 149.711 | 89.696 | 23.504 | 53.868 | 169.404 | 129.314 | 174.877 | 215.447 | 143.796 | 152.781 | 190.23 | 160.792 | 156.76 | 213.296 | 223.715 | 166.702 |
Bedrijfsresultaat ratio
| -0.014 | -0.023 | 0.011 | 0.024 | 0.061 | -0.017 | 0.004 | -0.042 | 0.041 | 0.038 | 0.012 | 0.051 | -0.843 | -0.048 | 0.06 | 0.068 | 0.019 | 0.04 | 0.065 | 0.072 | 0.099 | 0.112 | 0.111 | 0.145 | 0.197 | 0.196 | 0.223 | 0.26 | 0.253 | 0.207 |
Totaal overige inkomsten en kosten netto
| 10.039 | -95.727 | -218.203 | -6.029 | -286.515 | -638.802 | 18.256 | -40.883 | 24.24 | 42.787 | -188.628 | 27.588 | -220.016 | -60.493 | 17.939 | 111.74 | 22.484 | 70.877 | 3.142 | 3.989 | 11.289 | 1.353 | 5.174 | 18.259 | 5.352 | 8.731 | 9.011 | 2.031 | 1.382 | 5.429 |
Inkomen voor belasting
| -63.733 | -308.812 | -121.113 | 58.446 | 85.59 | -756.068 | 44.779 | -320.664 | 250.066 | 195.651 | 72.197 | 197.541 | -1,239.549 | -78.007 | 167.65 | 112.626 | 45.988 | 67.246 | 168.454 | 133.303 | 184.83 | 212.046 | 148.97 | 155.291 | 206.637 | 169.524 | 165.771 | 215.327 | 225.097 | 172.131 |
Inkomen voor belasting ratio
| -0.012 | -0.033 | -0.014 | 0.009 | 0.014 | -0.109 | 0.007 | -0.048 | 0.046 | 0.048 | 0.019 | 0.059 | -0.81 | -0.033 | 0.067 | 0.086 | 0.037 | 0.05 | 0.065 | 0.074 | 0.105 | 0.11 | 0.115 | 0.147 | 0.214 | 0.207 | 0.236 | 0.263 | 0.254 | 0.213 |
Belastingkosten
| 24.747 | 183.941 | 13.515 | 5.867 | -39.378 | 1.802 | 12.854 | 27.624 | 36.805 | 15.478 | 24.212 | 9.98 | 1.869 | 31.12 | 33.984 | 18.834 | 9.239 | 10.174 | 31.566 | 19.387 | 20.493 | 31.009 | 15.995 | 10.223 | 14.358 | 11.169 | 8.548 | 25.571 | 27.592 | 23.354 |
Nettowinst
| -71.165 | -425.969 | -134.628 | 59.99 | 124.968 | -757.87 | 38.532 | -309.103 | 202.086 | 172.615 | 22.393 | 144.255 | -889.26 | 14.791 | 138.555 | 77.482 | 29.483 | 54.135 | 109.563 | 64.581 | 101.626 | 99.759 | 77.405 | 99.495 | 146.018 | 115.495 | 110.547 | 129.145 | 132.414 | 100.227 |
Nettowinstmarge
| -0.013 | -0.046 | -0.015 | 0.01 | 0.021 | -0.11 | 0.006 | -0.046 | 0.037 | 0.043 | 0.006 | 0.043 | -0.581 | 0.006 | 0.056 | 0.059 | 0.024 | 0.04 | 0.042 | 0.036 | 0.058 | 0.052 | 0.06 | 0.094 | 0.151 | 0.141 | 0.157 | 0.158 | 0.15 | 0.124 |
WPA (Winst Per Aandeel)
| -0.05 | -0.3 | -0.094 | 0.042 | 0.087 | -0.53 | 0.027 | -0.22 | 0.15 | 0.14 | 0.029 | 0.12 | -0.84 | 0.015 | 0.16 | 0.097 | 0.035 | 0.067 | 0.12 | 0.08 | 0.13 | 0.13 | 0.096 | 0.11 | 0.17 | 0.15 | 0.14 | 0.25 | 0.26 | 0.2 |
Verwaterde WPA
| -0.05 | -0.3 | -0.094 | 0.042 | 0.087 | -0.53 | 0.027 | -0.22 | 0.15 | 0.14 | 0.029 | 0.12 | -0.84 | 0.015 | 0.16 | 0.097 | 0.035 | 0.067 | 0.12 | 0.08 | 0.13 | 0.13 | 0.096 | 0.11 | 0.17 | 0.15 | 0.14 | 0.25 | 0.26 | 0.2 |
EBITDA
| 371.18 | 235.941 | 406.267 | 587.06 | 607.603 | -216.395 | 662.705 | 279.372 | 814.911 | 574.401 | 400.112 | 464.251 | -643.935 | 260.011 | 368.187 | 68.872 | 126.534 | 143.324 | 242.578 | 209.169 | 281.035 | 300.969 | 215.609 | 194.484 | 260.302 | 180.33 | 167.722 | 223.144 | 239.727 | 185.364 |
EBITDA ratio
| 0.069 | 0.026 | 0.046 | 0.093 | 0.1 | -0.031 | 0.099 | 0.042 | 0.15 | 0.142 | 0.106 | 0.138 | -0.421 | 0.109 | 0.148 | 0.053 | 0.102 | 0.106 | 0.093 | 0.116 | 0.16 | 0.156 | 0.167 | 0.184 | 0.27 | 0.22 | 0.239 | 0.272 | 0.271 | 0.23 |