
Changchun Yidong Clutch CO.,LTD
SSE:600148.SS
19.22 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 2.419 | -1.742 | 11.881 | -4.123 | 3.049 | -8.694 | -1.815 | -5.753 | 1.275 | 0.96 | 8.606 | 5.11 | 12.935 | 14.603 | 8.408 | 18.41 | 21.124 | 9.273 | 0.587 | 1.167 | 12.706 | 5.65 | 11.648 | 2.427 | 7.391 | 14.338 | -0.491 | 3.008 | 4.492 | 10.975 | 1.835 | 8.048 | 2.112 | 0.165 | -2.472 | -4.146 | 2.485 | 5.251 | 10.779 | 8.908 | 11.292 | 7.534 | 5.026 | 14.011 | 8.306 | 2.119 | 5.316 | -4.112 | -1.308 | 3.46 | 10.952 | 3.092 | 11.531 | 16.05 | -1.9 | 7.066 | 9.118 | 6.84 | -13.391 | -3.937 | -15.526 | -5.759 | 2.68 | 2.795 | 4.021 | 1.617 | -0.158 | 2.626 | 4.29 | 1.593 | 2.021 | 2.149 | 2.968 | 2.017 | 0.969 | -0.818 | 1.046 | 0.14 | 3.191 | 4.905 | 4.406 | 4.966 | 3.047 | 7.832 | 5.901 | 4.248 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 7.163 | 7.163 | 7.512 | -15.999 | 8.032 | 8.032 | 2.51 | 2.51 | 13.833 | 13.833 | 7.556 | 4.517 | 7.075 | 7.075 | 26.804 | -13.397 | 13.397 | 0 | 22.413 | -11.414 | 11.414 | 0 | 21.208 | -10.294 | 10.294 | 0 | 19.63 | -9.742 | 9.742 | 0 | 18.489 | -6.891 | 6.891 | 0 | 12.932 | -6.601 | 6.601 | 0 | 13.204 | -6.479 | 6.479 | 0 | 11.598 | -5.624 | 5.624 | 0 | 0 | -6.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.639 | 2.372 | 2.449 | 2.418 | 2.676 | 2.703 | 2.642 | 2.916 | 2.521 | 2.874 | 3.14 | 3.072 | 2.948 | 2.919 | 2.991 | 3.027 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -32.446 | 0 | -154.832 | 148.502 | -148.502 | 0 | 316.022 | -181.891 | 181.891 | 0 | 68.868 | 261.394 | -261.394 | 0 | -228.203 | 263.451 | -263.451 | 0 | 8.529 | 152.377 | -152.377 | 0 | -15.052 | 63.859 | -63.859 | 0 | -376.598 | 144.907 | -144.907 | 0 | -149.425 | 80.612 | -80.612 | 0 | 48.115 | 21.434 | -21.434 | 0 | -24.428 | 69.189 | -69.189 | 0 | -56.884 | 76.733 | -76.733 | 0 | 0 | 54.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.779 | 8.201 | -14.244 | -12.001 | -7.689 | -12.02 | 1.694 | -15.545 | 9.49 | -9.567 | -9.321 | -19.17 | -8.266 | -12.074 | -2.355 | -5.048 |
Vorderingen
| 0 | 0 | 0 | -21.451 | 0 | -135.546 | 116.986 | -116.986 | 0 | 324.273 | -211.99 | 211.99 | 0 | -53.242 | 251.799 | -251.799 | 0 | -86.556 | 163.173 | -163.173 | 0 | 31.081 | 118.188 | -118.188 | 0 | -61.663 | 80.299 | -80.299 | 0 | -324.795 | 129.643 | -129.643 | 0 | -118.029 | 72.138 | -72.138 | 0 | 26.13 | 3.939 | -3.939 | 0 | -29.408 | 63.099 | -63.099 | 0 | -68.113 | 82.433 | -82.433 | 0 | 0 | 58.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -10.995 | 0 | -19.286 | 31.516 | -31.516 | 0 | -8.251 | 30.099 | -30.099 | 0 | 122.109 | 9.595 | -9.595 | 0 | -141.647 | 100.277 | -100.277 | 0 | -22.552 | 34.189 | -34.189 | 0 | 46.611 | -16.44 | 16.44 | 0 | -51.803 | 15.264 | -15.264 | 0 | -31.396 | 8.474 | -8.474 | 0 | 21.985 | 17.495 | -17.495 | 0 | 4.979 | 6.09 | -6.09 | 0 | 11.229 | -5.7 | 5.7 | 0 | 0 | -3.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.948 | -9.715 | 7.34 | -7.967 | 20.64 | -6.896 | -3.932 | -29.401 | 2.882 | -20.964 | -1.52 | -4.528 | 22.3 | -2.91 | -2.657 | -14.669 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.17 | 17.916 | -21.584 | -4.034 | -28.329 | -5.124 | 5.626 | 13.856 | 6.608 | 11.396 | -7.801 | -14.642 | -30.566 | -9.164 | 0.303 | 9.621 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | -57.096 | 62.197 | 36.626 | -189.884 | 92.833 | -8.032 | -318.532 | 179.381 | -196.999 | -0.96 | 88.293 | -5.11 | -12.935 | -14.603 | -8.408 | -18.41 | -21.124 | -9.273 | -0.587 | -1.167 | -12.706 | -5.65 | -11.648 | -2.427 | -7.391 | -14.338 | 0.491 | -3.008 | -4.492 | -10.975 | -1.835 | -8.048 | -2.112 | -0.165 | 2.472 | 4.146 | -2.485 | -5.251 | -10.779 | -8.908 | -11.292 | -7.534 | -5.026 | -14.011 | -8.306 | -2.119 | -5.316 | 4.112 | 1.308 | -3.46 | -10.952 | -3.092 | -11.531 | -16.05 | 1.9 | -7.066 | -9.118 | -6.84 | 13.391 | 3.937 | 15.526 | 5.759 | -2.68 | -2.795 | -4.021 | -1.617 | 0.158 | -2.626 | -4.29 | -1.593 | -0.022 | 1.259 | 1.383 | 1.073 | -2.595 | 0.176 | 1.092 | 0.787 | 0.297 | 0.89 | 0.936 | 1.081 | 3.857 | 0.446 | -0.637 | 0.835 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | -61.841 | 60.455 | 40.995 | -61.504 | -44.588 | -8.694 | -1.815 | -5.753 | -0 | -0 | 89.343 | -38.823 | -7.672 | -44.066 | 110.14 | -41.468 | 20.636 | -39.512 | 105.896 | 22.34 | -4.326 | -1.687 | -1.002 | 30.858 | -1.08 | -8.334 | 18.791 | 10.027 | -13.244 | -26.991 | 19.202 | -3.46 | 22.024 | 5.452 | -18.77 | 3.538 | 37.801 | 8.607 | 13.311 | -13.385 | 14.541 | 43.107 | 62.963 | -16.573 | 20.678 | -17.889 | 41.166 | -10.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.416 | 13.981 | -7.443 | -6.492 | -6.639 | -9.959 | 6.474 | -11.702 | 15.499 | -0.898 | -0.839 | -10.052 | 1.587 | -0.878 | 5.9 | 3.062 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.663 | -15.081 | -1.604 | -1.306 | -1.894 | -10.005 | -1.565 | -2.27 | -1.14 | -2.791 | -0.66 | -1.66 | -2.251 | -8.168 | -0.127 | -0.229 | -0.242 | -0.902 | -1.087 | -0.858 | -1.186 | -26.378 | -0.393 | -0.932 | -1.096 | -3.242 | -0.695 | -0.436 | -0.287 | -1.677 | -2.19 | -0.551 | -1.347 | -3.326 | -1.571 | -1.538 | -1.155 | -1.01 | -0.256 | -2.103 | -2.666 | -1.575 | -1.543 | -1.385 | -1.146 | -0.834 | -1.494 | -1.055 | -0.747 | -4.243 | -6.004 | -0.933 | -3.886 | -1.815 | -8.621 | -0.518 | -2.039 | -1.523 | -6.059 | -2.956 | -11.394 | -5.137 | -5.275 | -14.208 | -12.798 | -28.81 | -40.687 | -1.822 | -2.687 | -1.475 | -1.165 | 0.402 | -1.592 | -11.13 | -0.303 | -0.454 | -0.621 | -1.046 | -2.618 | -0.756 | -1.829 | -2.638 | -2.084 | -1.421 | -1.3 | 1.516 | -4.119 | -6.018 | -2.119 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.373 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.313 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -49.951 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.229 | -0.242 | 0.022 | -1.087 | 0.922 | -1.186 | -26.378 | -0.393 | 0.25 | 0.001 | -3.242 | -0.695 | 0.02 | -0.287 | 0.131 | -2.19 | -0.551 | -1.347 | 0.337 | 0 | -1.538 | -1.155 | 0 | 0 | 0 | 0.222 | -1.575 | 0.17 | 0.131 | 0.183 | -18.379 | 0 | 0.303 | 0.44 | 0.052 | 0 | 0 | 0.088 | 0 | 0 | 0.009 | 0.481 | 2.161 | 1.253 | 0.001 | 7.677 | -1.145 | 6.474 | 12.791 | 5.775 | 31.247 | 37.779 | -1.822 | 0.001 | 0.028 | 0.098 | 0.402 | -1.592 | -11.13 | 0.02 | -0.454 | -0.621 | -1.046 | 0.03 | -0.756 | 0.001 | 3.564 | -3.537 | 0.08 | 0.06 | -0.63 | 0.047 | 0.63 | 0.02 |
Kasstroom uit Investeringsactiviteiten
| -1.663 | -65.031 | -1.604 | -1.306 | -1.894 | -9.82 | -1.565 | -2.27 | -1.14 | -2.791 | -0.66 | -1.66 | -2.251 | -8.168 | -0.127 | -0.229 | -0.242 | -0.88 | -1.087 | 0.064 | -1.186 | -26.378 | -0.393 | -0.682 | -1.096 | -3.242 | -0.695 | -0.415 | -0.287 | -1.546 | -2.19 | -0.551 | -1.347 | -2.989 | -1.571 | -1.538 | -1.155 | -1.009 | -0.256 | -2.103 | -2.444 | -1.575 | -1.373 | -1.254 | 17.037 | -19.213 | -1.494 | -0.751 | -0.306 | -4.191 | -6.004 | -0.933 | -3.798 | -1.215 | -8.621 | -0.508 | -1.558 | 0.638 | -4.806 | -2.955 | -2.544 | -6.282 | 1.199 | -1.416 | -7.023 | 2.437 | -2.908 | -1.822 | -2.687 | -1.447 | 0.493 | 0.287 | -1.592 | -11.13 | -0.283 | -0.454 | -0.621 | -1.046 | -2.589 | -0.756 | -1.828 | 0.926 | -5.622 | -1.341 | -1.24 | 0.886 | -4.072 | -5.388 | -2.099 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -20 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -10 | -7.94 | 20 | -32.06 | -10 | 0 | 0 | 0 | -10 | 10 | 0 | 50 | 10 | 10 | 0 | -3.95 | 4.36 | -9.5 | -10.91 | 0 | -5 | 8.8 | 11.2 | 0 | 5 | 10.949 | -5 | -1.949 | 0 | -10 | 0 | 5.87 | 10 | 9.97 | 0.02 | 5.002 | 0.01 | 1.237 | 0.825 | 18.934 | 0 | 0 | 10 | 4.132 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 3.964 | -8.467 | -1.075 | 0 | 0 | -4.4 | -4.043 | -3.853 | -14.678 | -0.528 | -17.133 | -0.023 | -0.293 | -26.216 | -0.023 | -0.023 | -4.201 | -4.047 | -16.647 | 0 | -5.012 | -5.067 | 0 | -0.008 | -3.781 | -6.277 | -3.976 | 0 | -0.081 | -0.029 | -0.001 | -0.03 | -0.47 | -2.357 | -1.615 | -2.07 | -4.424 | -2.51 | -15.644 | -0.822 | -0.888 | -6.717 | -10.104 | -2.746 | -2.69 | -3.137 | -1.871 | -1.791 | -5.097 | -5.442 | -11.274 | -2.342 | -6.825 | -3.866 | -2.533 | -0.631 | -2.264 | -2.197 | -1.706 | -0.638 | -1.117 | -1.574 | -1.23 | -1.261 | -3.083 | -2.33 | -1.569 | -1.092 | -1.462 | -3.368 | -0.879 | -0.891 | -2.891 | -1.026 | -1.95 | -0.895 | -1.075 | -0.318 | -1.985 | -0.402 | -0.605 | -3.94 | 0 | -0.775 | -0.725 | 0 | -2.022 | -0.117 |
Overige Financieringsactiviteiten
| 0 | -11.502 | 0 | -4 | 0 | -2 | 0 | -0 | 0 | -17.914 | 0 | -4 | -0.138 | -17.136 | 20 | 0 | 0 | -9 | 0 | -16.647 | 0 | -9.024 | -0 | 4 | 0 | -7.516 | 0 | -4.002 | 0 | -0.649 | 0 | 0 | 0 | -0.835 | 0 | 0 | 0 | -1.954 | -6.116 | 0 | 0 | 0 | -0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0.996 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.332 | -1.913 | -0 | -0 | 0.649 | 1.187 | 0.496 | 0 | 1.627 | -0.008 | 0 | 0 | 0.006 | 0 | -0.006 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -7.538 | -8.467 | -5.075 | 0 | -2 | -4.4 | -4.043 | -3.853 | -3.237 | -0.528 | -21.133 | -0.16 | -36.843 | -6.216 | -0.023 | -0.023 | -14.799 | 5.953 | -16.647 | 0 | -4.012 | -5.067 | 4 | -0.008 | -3.735 | -6.277 | -4.002 | 0 | -0.73 | 0.029 | 0.001 | -0.03 | -31.305 | -20.428 | -1.615 | -12.07 | -3.645 | -2.51 | -15.644 | -0.822 | -0.888 | -26.717 | -20.104 | -12.746 | -10.63 | 16.863 | -33.931 | -11.791 | -5.097 | -5.442 | -11.274 | -12.342 | 3.175 | -3.866 | 47.467 | 9.369 | 7.736 | -2.197 | -4.66 | 2.726 | -10.617 | -12.484 | -1.23 | -6.261 | 5.717 | 8.87 | -1.569 | 3.908 | 9.487 | -8.368 | -2.828 | -0.891 | -13.223 | -2.94 | 3.92 | 9.105 | 9.544 | 0.889 | 3.513 | -0.392 | 2.259 | -3.123 | 18.934 | -0.775 | -0.719 | 10 | 2.104 | -10.117 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.052 | 11.027 | 47.029 | 20.533 | 96.102 | 47.825 | -0.068 | 0 | 0 | 0 | -4.049 | 4.22 | 0 | 0 | 0.866 | -0.083 | -1.054 | 0.21 | -1.234 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -1.019 | -18.008 | -0.81 | -68.222 | -28.839 | 29.92 | -67.469 | -50.849 | -2.661 | 39.186 | 13.592 | 73.308 | 45.413 | 44.265 | -45.167 | -7.924 | -44.331 | 90.413 | -32.381 | 4.053 | -40.697 | 76.372 | 16.798 | -2.061 | -2.58 | -9.212 | 23.886 | -5.498 | -8.621 | 16.605 | 7.867 | -19.695 | -28.368 | -15.091 | -25.458 | 18.871 | -7.773 | -23.423 | 0.773 | 20.055 | 5.34 | 10.848 | -41.474 | -6.817 | 47.398 | 33.119 | -1.204 | -14.004 | -29.987 | 31.826 | -21.679 | 16.31 | -35.545 | 25.45 | -5.523 | 34.524 | -16.011 | 24.88 | 9.171 | -13.509 | 5.27 | -4.767 | 27.054 | -2.249 | -25.143 | 25.684 | 1.405 | -5.347 | -9.944 | 17.397 | -2.259 | 5.065 | -5.509 | -3.936 | 10.758 | -3.978 | 1.991 | 1.859 | -11.659 | 9.23 | -13.922 | 18.684 | -9.642 | 16.754 | -12.067 | 1.754 | 5.05 | 2.617 | -9.153 |
Kaspositie aan het Einde van de Periode
| 158.323 | 159.342 | 177.35 | 178.161 | 325.359 | 354.199 | 158.647 | 226.116 | 276.966 | 279.679 | 240.493 | 226.901 | 153.593 | 108.18 | 63.915 | 109.082 | 117.006 | 161.337 | 70.924 | 103.305 | 99.252 | 139.95 | 63.578 | 46.78 | 48.842 | 51.422 | 60.635 | 36.749 | 42.247 | 50.868 | 34.262 | 26.396 | 46.091 | 68.559 | 83.65 | 109.109 | 90.237 | 98.01 | 121.433 | 120.66 | 100.605 | 95.265 | 84.417 | 125.891 | 132.708 | 85.31 | 52.191 | 53.395 | 67.399 | 97.385 | 65.559 | 87.239 | 70.929 | 106.474 | 81.024 | 86.547 | 52.023 | 68.034 | 43.154 | 33.983 | 47.492 | 42.222 | 46.988 | 19.934 | 22.184 | 47.327 | 21.642 | 20.237 | 25.585 | 35.528 | 18.131 | 20.39 | 15.325 | 20.834 | 24.77 | 14.011 | 17.989 | 15.998 | 14.139 | 25.798 | 16.568 | 30.489 | 11.806 | 21.448 | 4.694 | 16.76 | 15.006 | 9.956 | 7.339 |