
Changchun Yidong Clutch CO.,LTD
SSE:600148.SS
19.22 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 257.889 | 238.539 | 291.664 | 294.795 | 325.359 | 354.199 | 324.279 | 316.504 | 330.581 | 317.128 | 287.959 | 271.689 | 193.927 | 196.459 | 147.956 | 182.184 | 176.922 | 233.061 | 121.949 | 144.415 | 154.498 | 177.299 | 108.799 | 79.377 | 82.853 | 115.585 | 96.372 | 82.117 | 83.741 | 95.311 | 92.684 | 86.612 | 97.05 | 125.173 | 108.181 | 136.229 | 115.764 | 144.056 | 121.433 | 120.66 | 100.605 | 95.265 | 84.417 | 125.891 | 132.708 | 85.31 | 52.191 | 53.395 | 67.399 | 97.385 | 65.559 | 87.239 | 70.929 | 106.474 | 81.024 | 86.547 | 52.023 | 68.034 | 43.154 | 33.983 | 47.492 | 42.222 | 46.988 | 19.934 | 22.184 | 47.327 | 21.642 | 20.237 | 25.585 | 35.528 | 18.131 | 20.39 | 15.325 | 20.834 | 24.77 | 14.011 | 17.989 | 15.998 | 14.139 | 25.798 | 16.568 | 30.489 | 11.806 | 21.448 | 4.694 | 16.76 | 15.006 | 9.956 | 7.339 | 16.492 | 10.734 | 18.929 | 38.04 | 37.862 | 40.574 | 60.626 | 5.574 | 12.335 | 25.776 | 2.932 | 4.527 | 4.256 |
Kortetermijnbeleggingen
| 1.376 | 0 | 0.047 | 0.047 | 0.044 | 0.044 | 0.044 | 0.044 | 0.047 | 0.047 | 0.068 | 0.068 | 0.076 | 0.076 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.232 | -1.713 | -1.484 | -1.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | -6.992 | -7.067 | -7.143 | -7.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.108 | -4.467 | -4.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 0 | 6 | 6 | 6 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 259.265 | 238.539 | 291.711 | 294.842 | 325.403 | 354.242 | 324.322 | 316.547 | 330.628 | 317.175 | 288.027 | 271.757 | 194.003 | 196.534 | 148.017 | 182.245 | 176.983 | 233.061 | 121.949 | 144.415 | 154.498 | 177.299 | 108.799 | 79.377 | 82.853 | 115.585 | 96.372 | 82.117 | 83.741 | 95.311 | 92.684 | 86.612 | 97.05 | 125.173 | 108.181 | 136.229 | 115.764 | 144.056 | 121.433 | 120.66 | 100.605 | 95.265 | 84.417 | 125.891 | 132.708 | 85.31 | 52.191 | 53.395 | 67.399 | 97.385 | 65.559 | 87.239 | 70.929 | 106.474 | 81.024 | 86.547 | 52.023 | 68.034 | 43.154 | 33.983 | 47.492 | 42.222 | 46.988 | 19.934 | 22.184 | 47.327 | 21.642 | 20.237 | 25.585 | 35.528 | 18.131 | 20.39 | 15.325 | 20.834 | 24.77 | 14.011 | 17.989 | 15.998 | 14.139 | 25.798 | 16.568 | 30.489 | 11.806 | 21.448 | 4.694 | 16.76 | 15.006 | 9.956 | 7.339 | 16.492 | 10.734 | 18.929 | 48.04 | 47.862 | 50.574 | 60.626 | 11.574 | 18.335 | 31.776 | 2.932 | 4.527 | 4.256 |
Nettovorderingen
| 458.44 | 441.851 | 520.35 | 526.729 | 475.153 | 472.78 | 470.656 | 446.358 | 330.276 | 333.797 | 428.109 | 441.356 | 624.173 | 651.769 | 886.581 | 850.978 | 717.091 | 600.925 | 835.6 | 692.657 | 585.655 | 516.758 | 594.492 | 663.136 | 594.367 | 552.434 | 558.38 | 566.676 | 530.019 | 486.097 | 541.456 | 545.567 | 500.168 | 436.432 | 408.882 | 400.577 | 365.591 | 367.251 | 378.21 | 394.857 | 434.179 | 456.652 | 441.083 | 444.55 | 421.892 | 427.047 | 460.432 | 432.115 | 384.169 | 356.585 | 0 | 0 | 475.737 | 0 | 0 | 0 | 0 | 295.857 | 439.61 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.547 | 0 | 7.441 | 3.127 | 7.234 | 4.286 | 1.873 | 2.011 |
Voorraad
| 191.994 | 164.015 | 190.138 | 191.274 | 216.832 | 180.279 | 215.725 | 192.507 | 227.228 | 160.991 | 213.735 | 182.475 | 172.427 | 152.376 | 185.769 | 276.092 | 314.851 | 266.498 | 239.201 | 240.709 | 193.728 | 140.432 | 163.832 | 163.211 | 161.124 | 129.116 | 156.291 | 157.007 | 192.905 | 170.156 | 139.89 | 125.893 | 136.699 | 117.277 | 110.769 | 95.436 | 101.296 | 84.771 | 106.395 | 119.328 | 128.056 | 100.395 | 127.462 | 122.411 | 131.201 | 120.031 | 122.483 | 129.833 | 161.705 | 135.337 | 142.923 | 155.051 | 176.407 | 159.672 | 165.72 | 155.668 | 175.785 | 195.575 | 148.468 | 160.599 | 166.617 | 166.481 | 143.496 | 149.479 | 159.292 | 140.436 | 152.463 | 136.595 | 155.277 | 127.753 | 135.508 | 146.573 | 140.098 | 117.983 | 141.28 | 131.815 | 138.96 | 130.994 | 150.688 | 143.792 | 140.066 | 110.554 | 113.485 | 93.268 | 90.909 | 86.38 | 108.72 | 105.938 | 101.539 | 86.73 | 74.425 | 79.91 | 82.06 | 87.717 | 73.758 | 67.554 | 51.286 | 44.012 | 40.281 | 48.374 | 43.351 | 43.096 |
Overige vlottende activa
| 58.251 | 63.878 | 6.672 | 3.614 | 26.11 | 4.537 | 16.852 | 10.896 | 11.364 | 350.683 | 35.791 | 33.07 | 14.944 | 10.136 | 12.166 | 12.946 | 7.168 | 14.126 | 13.364 | 11.802 | 12.362 | 11.897 | 14.089 | 21.187 | 15.4 | 15.048 | 15.549 | 17.408 | 29.812 | 23.896 | 12.496 | 19.702 | 18.153 | 12.423 | 435.728 | 24.146 | 26.735 | 29.195 | 405.887 | 29.269 | 36.178 | 25.241 | 35.524 | 469.111 | 26.195 | 52.477 | 502.869 | 70.739 | 94.479 | 86.543 | 449.224 | 461.141 | 476.169 | 439.384 | 511.318 | 510.726 | 512.095 | 65.208 | 435.156 | 405.839 | 347.416 | 270.552 | 277.733 | 274.788 | 248.365 | 250.141 | 328.401 | 311.396 | 237.735 | 236.327 | 223.348 | 227.443 | 222.756 | 241.193 | 220.486 | 235.491 | 210.236 | 214.134 | 161.527 | 162.367 | 181.065 | 176.341 | 167.026 | 170.909 | 149.825 | 118.642 | 104.562 | 99.747 | 102.105 | 113.732 | 120.805 | 106.198 | 85.736 | 82.465 | 55.048 | 118.215 | 116.666 | 150.894 | 144.795 | 120.704 | 114.323 | 93.234 |
Totaal vlottende activa
| 967.95 | 908.283 | 1,008.87 | 1,016.458 | 1,028.881 | 1,011.838 | 1,027.555 | 966.308 | 899.496 | 828.849 | 965.662 | 928.658 | 1,005.547 | 1,010.815 | 1,232.533 | 1,322.261 | 1,216.094 | 1,114.61 | 1,210.114 | 1,089.584 | 946.242 | 846.387 | 881.211 | 926.911 | 853.744 | 812.183 | 826.592 | 823.208 | 836.477 | 775.46 | 786.526 | 777.773 | 752.069 | 691.306 | 654.679 | 656.388 | 609.387 | 625.274 | 633.715 | 664.113 | 699.018 | 677.553 | 688.486 | 717.413 | 711.996 | 680.037 | 677.542 | 656.035 | 664.707 | 635.984 | 657.706 | 703.431 | 723.505 | 705.53 | 758.061 | 752.941 | 739.903 | 624.673 | 626.777 | 600.421 | 561.525 | 479.255 | 468.217 | 444.201 | 429.84 | 439.953 | 502.507 | 468.228 | 418.596 | 399.608 | 376.987 | 394.406 | 378.178 | 380.011 | 386.536 | 381.317 | 367.186 | 361.126 | 326.355 | 331.958 | 337.698 | 317.385 | 292.317 | 285.625 | 245.427 | 221.782 | 228.289 | 215.641 | 210.983 | 216.954 | 205.964 | 205.036 | 215.836 | 218.044 | 211.926 | 246.396 | 186.967 | 216.368 | 224.086 | 176.297 | 163.261 | 142.597 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 128.927 | 131.122 | 128.836 | 128.652 | 138.656 | 150.428 | 145.474 | 151.731 | 156.34 | 162.053 | 164.197 | 169.687 | 172.52 | 176.748 | 166.879 | 184.52 | 187.892 | 193.068 | 192.844 | 197.59 | 200.49 | 206.709 | 208.207 | 212.396 | 213.604 | 218.295 | 213.046 | 214.361 | 216.787 | 220.24 | 219.919 | 222.755 | 226.799 | 230.944 | 182.474 | 182.089 | 182.029 | 185.023 | 174.997 | 177.844 | 180.144 | 181.288 | 175.092 | 175.946 | 178.195 | 165.332 | 167.772 | 166.85 | 164.399 | 165.575 | 164.738 | 166.631 | 168.605 | 170.051 | 167.027 | 166.897 | 162.134 | 162.359 | 154.266 | 123.594 | 123.825 | 124.464 | 123.926 | 176.452 | 167.548 | 167.36 | 105.198 | 106.856 | 109.254 | 109.293 | 109.407 | 111.517 | 114.224 | 115.354 | 116.479 | 118.748 | 118.871 | 121.036 | 122.692 | 124.945 | 124.63 | 126.116 | 125.025 | 125.981 | 127.672 | 129.332 | 129.353 | 128.642 | 129.117 | 127.431 | 126.333 | 125.92 | 128.345 | 131.35 | 122.858 | 126.813 | 123.156 | 114.308 | 114.18 | 101.035 | 102.546 | 100.389 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53.361 | 52.273 | 49.906 | 47.973 | 46.068 | 43.705 | 38.602 | 37.253 | 35.905 | 34.635 | 29.325 | 30.348 | 32.182 | 31.94 | 26.264 | 27.981 | 29.708 | 31.639 | 32.288 | 33.967 | 35.308 | 33.769 | 12.914 | 13.272 | 13.635 | 13.979 | 14.001 | 10.763 | 10.833 | 11.026 | 11.198 | 10.93 | 11.061 | 11.214 | 11.344 | 11.473 | 11.605 | 11.785 | 11.439 | 11.47 | 11.52 | 11.579 | 11.777 | 11.807 | 11.951 | 11.993 | 11.811 | 11.935 | 12.068 | 12.183 | 12.08 | 12.13 | 12.088 | 12.21 | 12.519 | 12.609 | 12.729 | 12.843 | 11.811 | 11.904 | 11.466 | 11.428 | 11.517 | 11.631 | 11.729 | 11.834 | 1.484 | 1.459 | 1.56 | 1.657 | 1.721 | 1.814 | 1.302 | 1.382 | 1.035 | 1.072 | 0.397 | 0.419 | 0.435 | 0.457 | 0.478 | 0.45 | 0.05 | 0.02 | 0.022 | 0.022 | 0.072 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 1.101 | 1.321 | 1.761 | 2.201 | 2.642 | 3.082 | 3.522 | 3.962 |
Goodwill en immateriële activa
| 53.361 | 52.273 | 49.906 | 47.973 | 46.068 | 43.705 | 38.602 | 37.253 | 35.905 | 34.635 | 29.325 | 30.348 | 32.182 | 31.94 | 26.264 | 27.981 | 29.708 | 31.639 | 32.288 | 33.967 | 35.308 | 33.769 | 12.914 | 13.272 | 13.635 | 13.979 | 14.001 | 10.763 | 10.833 | 11.026 | 11.198 | 10.93 | 11.061 | 11.214 | 11.344 | 11.473 | 11.605 | 11.785 | 11.439 | 11.47 | 11.52 | 11.579 | 11.777 | 11.807 | 11.951 | 11.993 | 11.811 | 11.935 | 12.068 | 12.183 | 12.08 | 12.13 | 12.088 | 12.21 | 12.519 | 12.609 | 12.729 | 12.843 | 11.811 | 11.904 | 11.466 | 11.428 | 11.517 | 11.631 | 11.729 | 11.834 | 1.484 | 1.459 | 1.56 | 1.657 | 1.721 | 1.814 | 1.302 | 1.382 | 1.035 | 1.072 | 0.397 | 0.419 | 0.435 | 0.457 | 0.478 | 0.45 | 0.05 | 0.02 | 0.022 | 0.022 | 0.072 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 1.101 | 1.321 | 1.761 | 2.201 | 2.642 | 3.082 | 3.522 | 3.962 |
Langetermijnbeleggingen
| 11.056 | 0 | 0 | 12.288 | 11.553 | 11.823 | 12.086 | 12.348 | 12.611 | 12.873 | 12.131 | 0 | 0 | 13.112 | 13.738 | 0.412 | 0.559 | 0.737 | 0.916 | 1.114 | 1.312 | 1.517 | 1.654 | 1.654 | 1.899 | 2.129 | 1.463 | 1.656 | 1.849 | 2.042 | 1.313 | 1.795 | 1.565 | 1.698 | 0.261 | 0.261 | 0.261 | 0.261 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7.992 | 8.067 | 8.143 | 8.219 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.608 | 4.967 | 5.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.815 | 0 | -0.215 | -0.22 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.963 | 31.598 | 28.095 | 27.501 | 27.499 | 27.552 | 21.087 | 21.735 | 20.862 | 20.284 | 18.367 | 20.383 | 18.481 | 18.381 | 15.479 | 15.48 | 15.569 | 15.568 | 16.259 | 16.261 | 16.351 | 16.262 | 15.854 | 15.847 | 15.847 | 15.847 | 15.19 | 15.19 | 15.19 | 15.19 | 14.421 | 14.421 | 14.421 | 14.421 | 12.486 | 12.486 | 12.486 | 12.486 | 9.565 | 9.565 | 9.565 | 9.565 | 7.614 | 7.614 | 7.614 | 7.614 | 8.102 | 8.102 | 8.102 | 8.102 | 6.812 | 6.812 | 6.457 | 6.457 | 7.429 | 7.429 | 7.429 | 7.429 | 7.203 | 8.229 | 8.706 | 9.273 | 2.726 | 1.256 | 1.256 | 1.256 | 1.007 | 1.007 | 1.007 | 1.007 | 0.808 | 0.808 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.999 | 17.629 | 20.523 | 8.409 | 7.721 | 1.22 | 7.781 | 7.17 | 7.771 | 2.934 | 8.136 | 18.897 | 18.556 | 5.423 | 3.533 | 2.873 | 3.221 | 2.569 | 4.437 | 2.354 | 2.294 | 2.468 | 1.938 | 2.132 | 1.162 | 1.981 | 3.082 | 7.988 | 6.29 | 6.971 | 5.806 | 5.564 | 3.728 | 2.789 | 1.519 | 1.64 | 1.209 | 1.303 | 1.724 | 1.841 | 1.658 | 1.677 | 8.793 | 8.885 | 8.976 | 9.068 | -0.018 | -0.018 | -0.018 | -0.018 | 7.276 | 8.352 | 8.427 | 8.503 | 9.078 | 9.154 | 9.278 | 9.305 | 7.998 | 8.025 | 8.129 | 8.156 | 1.49 | 3.131 | 2.225 | 2.24 | 2.278 | 2.316 | 2.355 | 2.393 | -0.114 | -0.14 | -0.14 | 5.455 | 5.574 | 5.534 | 5.064 | 4.752 | 2.74 | 2.778 | 3.179 | 3.094 | 7.016 | 3.847 | 4.223 | 4.6 | 4.977 | 5.353 | 5.23 | 5.606 | 5.983 | 6.359 | 6.736 | 7.113 | 53.37 | 10.664 | 8.634 | 8.797 | 2.943 | 8.589 | 8.71 | 1.117 |
Totaal niet-vlottende activa
| 231.25 | 232.623 | 227.36 | 224.822 | 231.497 | 234.728 | 225.03 | 230.238 | 233.487 | 232.778 | 232.156 | 239.315 | 241.739 | 245.602 | 225.893 | 231.266 | 236.949 | 243.581 | 246.744 | 251.286 | 255.755 | 260.725 | 240.568 | 245.3 | 246.148 | 252.231 | 246.783 | 249.958 | 250.949 | 255.47 | 252.657 | 255.465 | 257.575 | 261.065 | 208.084 | 207.95 | 207.591 | 210.858 | 198.726 | 201.72 | 203.888 | 205.109 | 204.276 | 205.252 | 207.736 | 195.008 | 195.659 | 194.936 | 192.694 | 194.06 | 191.906 | 193.925 | 195.577 | 197.221 | 196.053 | 196.089 | 191.571 | 191.936 | 181.278 | 151.753 | 152.127 | 153.321 | 139.658 | 192.47 | 182.759 | 182.69 | 109.966 | 111.639 | 114.176 | 114.35 | 116.429 | 118.966 | 121.479 | 122.192 | 123.088 | 125.354 | 124.331 | 126.207 | 125.866 | 128.179 | 128.287 | 129.66 | 132.091 | 129.847 | 131.918 | 133.955 | 134.402 | 134.045 | 134.397 | 133.038 | 132.316 | 132.28 | 135.081 | 138.462 | 139.979 | 138.798 | 133.336 | 125.086 | 119.765 | 112.706 | 114.779 | 105.469 |
Totaal activa
| 1,199.2 | 1,140.906 | 1,236.231 | 1,241.281 | 1,260.378 | 1,246.566 | 1,252.585 | 1,196.545 | 1,132.983 | 1,061.627 | 1,197.818 | 1,167.973 | 1,247.286 | 1,256.417 | 1,458.427 | 1,553.527 | 1,453.043 | 1,358.191 | 1,456.858 | 1,340.87 | 1,201.997 | 1,107.111 | 1,121.779 | 1,172.212 | 1,099.892 | 1,064.414 | 1,073.375 | 1,073.165 | 1,087.425 | 1,030.93 | 1,039.183 | 1,033.238 | 1,009.644 | 952.371 | 862.763 | 864.338 | 816.978 | 836.132 | 832.441 | 865.833 | 902.905 | 882.662 | 892.762 | 922.665 | 919.733 | 875.045 | 873.202 | 850.971 | 857.402 | 830.044 | 849.612 | 897.356 | 919.082 | 902.751 | 954.115 | 949.03 | 931.474 | 816.609 | 808.056 | 752.174 | 713.652 | 632.576 | 607.875 | 636.672 | 612.599 | 622.643 | 612.473 | 579.867 | 532.772 | 513.959 | 493.416 | 513.372 | 499.658 | 502.203 | 509.624 | 506.671 | 491.517 | 487.332 | 452.221 | 460.137 | 465.985 | 447.045 | 424.407 | 415.472 | 377.345 | 355.737 | 362.691 | 349.686 | 345.38 | 349.992 | 338.28 | 337.316 | 350.917 | 356.506 | 351.905 | 385.194 | 320.303 | 341.454 | 343.851 | 289.002 | 278.04 | 248.065 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 466.534 | 406.335 | 491.391 | 499.639 | 250.621 | 236.623 | 523.18 | 453.002 | 387.21 | 296.979 | 411.878 | 369.894 | 413.825 | 412.696 | 628.107 | 713.761 | 635.852 | 577.177 | 668.808 | 595.268 | 482.709 | 418.159 | 428.712 | 471.812 | 415.153 | 393.449 | 417.853 | 412.676 | 432.975 | 399.051 | 400.101 | 403.976 | 384.129 | 353.973 | 283.688 | 259.892 | 244.414 | 246.894 | 255.733 | 278.808 | 300.482 | 287.737 | 308.56 | 329.286 | 326.274 | 299.048 | 292.806 | 302.532 | 292.568 | 265.609 | 274.658 | 307.595 | 318.294 | 308.302 | 350.555 | 338.346 | 369.915 | 313.025 | 308.299 | 283.339 | 260.532 | 220.911 | 176.723 | 148.389 | 124.725 | 125.182 | 154.329 | 164.553 | 130.236 | 119.146 | 110.748 | 125.828 | 117.33 | 114.951 | 114.915 | 114.061 | 107.505 | 108.567 | 90.357 | 98.279 | 107.345 | 81.799 | 62.907 | 54.755 | 37.789 | 22.517 | 29.142 | 32.472 | 36.875 | 34.751 | 28.502 | 24.336 | 20.347 | 24.228 | 8.987 | 14.39 | 9.184 | 12.749 | 13.594 | 12.675 | 14.391 | 9.972 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 227.535 | 0 | 0 | 0 | 0 | 0 | 16.682 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 10 | 13.384 | 0 | 8.042 | 8.984 | 8.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 50 | 50 | 60 | 60 | 60 | 60 | 60 | 60 | 80 | 90 | 100 | 100 | 80 | 120 | 130 | 130 | 130 | 130 | 140 | 130 | 130 | 80 | 70 | 60 | 60 | 63.95 | 59.59 | 69.59 | 80 | 80 | 85 | 75 | 65 | 65 | 60 | 50 | 55 | 56 | 56 | 66 | 66 | 60.13 | 50.13 | 40.13 | 40.13 | 35.128 | 35.128 | 33.891 | 33.066 | 14.132 | 14.132 | 14.132 | 4.132 | 0 | 10 | 10 | 10 | 20 | 12 | 24 | 45 | 40 | 32 | 32 | 17 | 7 | 7 |
Belastingschulden
| 1.487 | 0.519 | 0.656 | 2.205 | 3.014 | 1.262 | 0.776 | 2.773 | 1.069 | 1.791 | 1.095 | 2.83 | 5.943 | 4.07 | 7.469 | 7.233 | 6.198 | 4.24 | 8.046 | 9.271 | 4.2 | 3.565 | 3.109 | 6.925 | 9.055 | 5.121 | 2.576 | 5.286 | 7.454 | 1.803 | 5.111 | 6.725 | 9.49 | 6.259 | 3.483 | 9.532 | 2.846 | 8.946 | 3.843 | 5.812 | 7.431 | 12.459 | 5.29 | 4.935 | 3.857 | 4.229 | 6.747 | 7.32 | 3.731 | 4.347 | 3.822 | 4.482 | 5.353 | 1.954 | 3.348 | 5.909 | 10.814 | 3.798 | 4.646 | 5.452 | 6.142 | -2.269 | 2.804 | -0.172 | -0.396 | 2.108 | -0.522 | 5.341 | -0.358 | 4.807 | 0.433 | -0.364 | 1.303 | 4.16 | 1.392 | 1.641 | 1.713 | 6.574 | 0.136 | -0.756 | 0.776 | 3.667 | 0.629 | 2.89 | 5.732 | 5.177 | 1.952 | 1.498 | 1.276 | 2.724 | 1.657 | 1.363 | 0.224 | -0.044 | -2.121 | -1.302 | 2.725 | 5.181 | 6.077 | 3.721 | 4.794 | 5.319 |
Uitgestelde opbrengsten
| 0 | 0 | 10.801 | 46.251 | 1.055 | 0.81 | 61.187 | 67.813 | 5.117 | 2.591 | 1.949 | 0 | 2.138 | 62.016 | 70.528 | 64.636 | 52.956 | 53.928 | 64.888 | 63.057 | 43.792 | 34.929 | 35.279 | 31.038 | 36.878 | 35.154 | 42.43 | 37.841 | 37.006 | 32.79 | 33.604 | 36.548 | 43.705 | 40.01 | 32.583 | 38.628 | 32.563 | 43.622 | 30.24 | 31.3 | 34.091 | 36.561 | 37.659 | 42.351 | 36.229 | 28.962 | 36.174 | 43.481 | 33.505 | 30.856 | 37.012 | 44.792 | 43.175 | 36.188 | 39.433 | 49.842 | 47.21 | 39.367 | 55.44 | 39.755 | 41.259 | 25.528 | 30.302 | 114.373 | 98.782 | 99.129 | 66.909 | 36.445 | 25.432 | 26.083 | 21.773 | 22.553 | 17.324 | 28.973 | 26.181 | 25.42 | 23.299 | 30.614 | 25.57 | 26.228 | 22.363 | 26.941 | 32.988 | 41.202 | 28.134 | 27.094 | 34.959 | 32.509 | 0 | 36.058 | 24.888 | 28.431 | 24.902 | 26.111 | -32.987 | 17.443 | 26.352 | 0 | 49.76 | 0 | 30.475 | 18.858 |
Overige kortlopende verplichtingen
| 75.319 | 93.238 | 68.374 | 65.504 | 324.606 | 345.708 | 70.899 | 7.446 | 68.507 | 75.299 | 58.516 | 67.709 | 92.37 | 110.954 | 75.815 | 67.121 | 62.197 | 8.435 | 72.107 | 55.501 | 54.392 | 37.931 | 35.085 | 27.947 | 9.192 | 50.254 | 46.2 | 39.831 | 36.663 | 14.958 | 35.973 | 36.866 | -1.455 | 40.482 | 32.949 | 46.771 | 31.275 | 36.246 | -2.132 | 27.519 | 29.919 | 26.952 | 86.13 | 47.776 | 49.446 | 75.657 | 46.417 | 89.763 | 81.801 | 77.869 | 85.195 | 89.261 | 87.664 | 82.787 | 90.055 | 97.173 | 93.098 | 87.699 | 99.815 | 76.406 | 78.209 | 69.233 | 64.687 | 117.326 | 102.189 | 98.157 | 72.712 | 37.43 | 30.177 | 25.672 | 28.357 | 25.626 | 22.477 | 27.509 | 30.197 | 28.059 | 25.108 | 26.944 | 28.43 | 29.681 | 25.24 | 29.094 | 36.594 | 39.427 | 27.442 | 26.626 | 33.02 | 34.971 | 36.461 | 27.543 | 23.502 | 32.786 | 36.879 | 28.859 | 20.873 | 26.745 | 31.627 | 35.001 | 44.814 | 31.373 | 36.072 | 14.701 |
Totaal kortlopende verplichtingen
| 543.34 | 500.092 | 571.221 | 567.349 | 585.956 | 584.403 | 594.855 | 531.033 | 461.904 | 376.66 | 481.779 | 440.432 | 514.276 | 527.72 | 735.465 | 791.48 | 706.079 | 643.779 | 762.104 | 671.558 | 541.3 | 467.697 | 475.889 | 515.668 | 470.279 | 448.824 | 466.629 | 457.792 | 477.092 | 448.602 | 441.185 | 447.567 | 435.87 | 400.715 | 350.12 | 368.094 | 328.535 | 352.086 | 347.685 | 372.138 | 397.832 | 387.148 | 459.98 | 504.348 | 505.806 | 478.935 | 482.145 | 479.615 | 498.1 | 477.824 | 493.675 | 531.338 | 541.311 | 533.043 | 573.958 | 571.428 | 553.828 | 474.521 | 472.76 | 425.197 | 408.832 | 347.466 | 313.805 | 345.543 | 306.517 | 310.732 | 301.518 | 272.323 | 225.055 | 208.854 | 189.538 | 206.091 | 197.109 | 202.621 | 212.505 | 209.761 | 194.457 | 192.214 | 159.053 | 167.334 | 168.488 | 149.688 | 134.021 | 130.138 | 85.095 | 68.453 | 78.246 | 73.073 | 74.612 | 83.529 | 63.661 | 68.484 | 77.45 | 65.043 | 51.74 | 84.833 | 83.536 | 84.931 | 96.485 | 64.769 | 59.613 | 36.992 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 11.067 | 11.057 | 13.846 | 11.585 | 17.393 | 15.041 | 14.019 | 22.149 | 21.663 | 21.579 | 23.187 | 23.018 | 4 | 4 | 4 | 29.271 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 36.952 | 36.952 | 0 | 0 | 42.074 | 42.074 | 42.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 30 | 42 | 42 | 42 | 50 | 50 | 35 | 35.045 | 25 |
Uitgestelde opbrengsten niet-vlottend
| 35.237 | 35.237 | 34.227 | 34.227 | 34.227 | 34.227 | 35.066 | 35.066 | 35.906 | 36.086 | 39.394 | 40.965 | 42.555 | 44.166 | 43.565 | 45.159 | 46.707 | 48.477 | 40.941 | 40.941 | 40.941 | 40.941 | 42.62 | 42.62 | 42.62 | 42.62 | 42.798 | 42.798 | 42.798 | 42.798 | 44.327 | 44.327 | 44.327 | 44.327 | 48.358 | 45.855 | 45.855 | 45.855 | 47.384 | 47.384 | 47.384 | 47.384 | 0 | 0 | 0 | 47.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -30 | 0 | -42 | -42 | 0 | 0 | -0 | -35.045 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.098 | 0.849 | 0.532 | 0.45 | 0.302 | 0.478 | 0.396 | 0.579 | 0.434 | 0.535 | 1.604 | 3.846 | 0.273 | 0.317 | 0.332 | 0.36 | 0.344 | 0.36 | 0.366 | 0.439 | 0.446 | 0.51 | 0.033 | 0.028 | 0.027 | 0.028 | 0 | 0 | 1.5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.687 | 1.687 | 1.687 | 1.687 | 1.73 | 1.645 | 1.645 | 1.645 | 1.396 | 1.396 | 1.396 | 1.396 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0.037 | 0.037 | 0.188 | 0.188 | 0.188 | 0.188 | 0.44 | 0.44 | 0.44 | 0.44 | 0.782 | 0.782 | 0.782 | 0.782 | 0 | 1.345 | 1.345 | 1.604 | 1.865 | 2.389 | 2.389 | 0 |
Overige niet-vlottende verplichtingen
| 7.967 | 3.388 | 15.809 | 16.212 | 16.222 | 6.571 | 15.967 | 51.053 | 12.809 | 9.27 | 24.66 | 26.331 | 23.893 | 19.263 | 43.893 | 56.399 | 59.745 | 21.548 | 55.04 | 54.446 | 50.644 | 43.048 | 50.205 | 58.866 | 56.699 | 54.343 | 27.237 | 70.979 | 27.337 | 59.762 | 34.755 | 30.795 | 27.603 | 65.724 | 75.525 | 23.796 | 21.145 | 64.656 | 18.154 | 20.24 | 18.451 | 64.912 | 18.503 | 16.704 | 13.141 | 7.288 | 11.911 | 10.476 | 7.249 | 4.595 | 16.517 | 24.366 | 23.12 | 20.32 | 44.028 | 46.158 | 52.583 | 38.745 | 30.737 | 30.206 | 21.046 | 11.056 | 6.997 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.172 | 0.172 | 0.177 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.345 | 0 | 0 | 0.106 | 0.114 | -0.039 | 0 | 0.017 |
Totaal niet-vlottende verplichtingen
| 46.302 | 39.474 | 61.634 | 61.946 | 64.598 | 18.633 | 68.822 | 66.673 | 63.167 | 68.039 | 87.32 | 92.721 | 89.908 | 86.765 | 91.789 | 105.918 | 110.796 | 99.657 | 100.347 | 99.827 | 96.031 | 88.5 | 96.857 | 105.514 | 99.346 | 96.991 | 106.987 | 107.931 | 108.587 | 102.561 | 121.156 | 117.196 | 114.004 | 110.051 | 75.525 | 69.651 | 67 | 64.656 | 65.538 | 67.624 | 65.835 | 64.912 | 18.503 | 16.704 | 13.141 | 7.288 | 11.911 | 10.476 | 7.249 | 4.595 | 16.517 | 24.366 | 23.12 | 20.32 | 44.228 | 46.158 | 52.583 | 38.745 | 32.424 | 31.892 | 22.732 | 12.742 | 8.728 | 1.845 | 1.845 | 1.845 | 1.596 | 1.596 | 1.596 | 1.596 | 1.3 | 1.3 | 1.3 | 0.2 | 0.172 | 0.172 | 0.177 | 0.2 | 0.037 | 0.037 | 0.037 | 0.037 | 0.188 | 0.188 | 0.188 | 0.188 | 0.44 | 0.44 | 0.44 | 0.44 | 0.782 | 0.782 | 10.782 | 30.782 | 43.345 | 43.345 | 43.345 | 51.711 | 51.979 | 37.351 | 37.435 | 25.017 |
Totaal passiva
| 589.642 | 539.566 | 632.856 | 629.295 | 650.554 | 603.036 | 663.677 | 597.706 | 525.07 | 444.699 | 569.099 | 533.153 | 604.184 | 614.485 | 827.254 | 897.398 | 816.874 | 743.436 | 862.452 | 771.385 | 637.331 | 556.197 | 572.746 | 621.182 | 569.624 | 545.815 | 573.616 | 565.724 | 585.679 | 551.162 | 562.341 | 564.762 | 549.874 | 510.766 | 425.645 | 437.745 | 395.535 | 416.742 | 413.223 | 439.762 | 463.667 | 452.061 | 478.483 | 521.052 | 518.947 | 486.223 | 494.055 | 490.091 | 505.349 | 482.419 | 510.192 | 555.705 | 564.431 | 553.363 | 618.186 | 617.585 | 606.41 | 513.266 | 505.184 | 457.09 | 431.564 | 360.208 | 322.533 | 347.388 | 308.363 | 312.577 | 303.114 | 273.919 | 226.65 | 210.45 | 190.838 | 207.39 | 198.409 | 202.821 | 212.677 | 209.932 | 194.634 | 192.414 | 159.09 | 167.371 | 168.525 | 149.725 | 134.209 | 130.326 | 85.283 | 68.641 | 78.686 | 73.513 | 75.052 | 83.968 | 64.443 | 69.267 | 88.232 | 95.826 | 95.084 | 128.178 | 126.88 | 136.641 | 148.464 | 102.12 | 97.047 | 62.009 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 141.516 | 134.694 | 134.694 | 74.83 | 74.83 | 74.83 | 74.83 |
Ingehouden winsten
| 191.579 | 191.994 | 191.709 | 200.237 | 197.819 | 199.561 | 187.405 | 191.528 | 188.479 | 198.625 | 201.324 | 209.062 | 220.17 | 219.21 | 212.858 | 233.291 | 220.356 | 205.752 | 200.254 | 181.844 | 176.937 | 167.664 | 166.921 | 165.754 | 153.048 | 147.398 | 137.408 | 148.92 | 141.529 | 127.192 | 127.788 | 124.78 | 120.289 | 109.313 | 107.725 | 99.677 | 97.565 | 97.4 | 100.366 | 104.512 | 113.575 | 108.324 | 100.217 | 91.309 | 88.862 | 81.328 | 77.95 | 63.939 | 55.632 | 53.513 | 48.198 | 52.31 | 62.108 | 58.648 | 51.112 | 48.02 | 36.489 | 20.439 | 22.235 | 15.169 | 6.051 | -0.788 | 14.448 | 18.385 | 33.654 | 39.413 | 38.365 | 35.57 | 36.502 | 34.885 | 35.236 | 39.218 | 34.928 | 33.606 | 32.699 | 30.711 | 31.072 | 29.459 | 28.057 | 29.096 | 33.339 | 32.928 | 32.658 | 27.903 | 35.42 | 19.171 | 30.528 | 22.831 | 17.197 | 13.454 | 23.451 | 17.833 | 12.396 | 10.216 | 15.241 | 15.445 | 11.936 | 25.052 | 15.627 | 12.649 | 6.759 | 11.298 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 131.691 | 42.25 | 130.07 | 42.834 | 128.412 | 44.913 | 133.136 | 45.853 | 137.757 | 50.818 | 133.82 | 46.709 | 134.465 | 47.515 | 134.453 | 10.746 | 9.404 | 9.158 | 9.539 | 9.646 | 12.108 | 11.64 | 10.577 | 10.257 | 10.342 | 9.83 | 9.368 | 8.816 | 8.59 | 8.13 | 7.605 | 7.076 | 6.842 | 6.29 | 5.759 | 5.204 | 4.715 | 4.57 | 3.914 | 3.394 | 2.929 | 2.363 | 1.836 | 1.34 | 0.941 | 0.701 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 132.075 | 129.608 | 0 | 87.29 | 0 | 130.124 | 0 | 132.203 | 0 | 133.112 | 0 | 87.29 | 0 | 87.29 | 0 | 87.29 | 0 | 134.225 | 0 | 129.727 | 0 | 130.215 | 131.982 | 87.29 | 130.452 | 87.29 | 128.558 | 128.046 | 127.584 | 127.032 | 126.7 | 126.241 | 125.715 | 87.29 | 124.706 | 124.153 | 89.117 | 89.117 | 89.117 | 121.939 | 121.283 | 120.763 | 89.117 | 117.059 | 116.533 | 116.036 | 89.117 | 113.749 | 113.401 | 113.048 | 113.048 | 113.048 | 113.048 | 113.048 | 109.632 | 109.632 | 109.632 | 109.632 | 109.632 | 109.632 | 109.632 | 109.736 | 109.837 | 109.837 | 109.809 | 109.632 | 108.947 | 108.947 | 108.947 | 109.641 | 108.754 | 108.798 | 108.798 | 108.843 | 107.547 | 109.487 | 109.487 | 109.487 | 108.913 | 108.913 | 108.913 | 108.913 | 106.007 | 105.86 | 105.86 | 117.182 | 102.799 | 102.799 | 102.799 | 102.799 | 100.715 | 100.715 | 100.715 | 100.711 | 100.064 | 100.054 | 50.311 | 45.066 | 104.93 | 99.404 | 103.146 | 99.929 |
Totaal eigen vermogen van aandeelhouders
| 465.171 | 463.119 | 464.916 | 471.294 | 469.405 | 471.201 | 457.334 | 465.248 | 463.132 | 473.284 | 480.597 | 488.686 | 495.506 | 494.725 | 488.839 | 509.612 | 496.325 | 481.494 | 471.744 | 453.087 | 448.561 | 439.395 | 440.42 | 438.785 | 425.016 | 419.046 | 407.483 | 418.483 | 410.63 | 395.74 | 396.005 | 392.538 | 387.52 | 376.016 | 373.947 | 365.347 | 362.704 | 361.984 | 363.967 | 367.968 | 376.375 | 370.603 | 359.359 | 349.885 | 346.911 | 338.881 | 333.455 | 319.204 | 310.55 | 308.078 | 302.762 | 306.874 | 316.673 | 313.212 | 302.261 | 299.168 | 287.637 | 271.588 | 273.384 | 266.317 | 257.2 | 250.36 | 265.802 | 269.739 | 284.979 | 290.738 | 288.829 | 286.034 | 286.965 | 285.349 | 285.506 | 289.532 | 285.242 | 283.95 | 281.763 | 281.714 | 282.076 | 280.462 | 278.486 | 279.525 | 283.768 | 283.357 | 280.181 | 275.279 | 282.797 | 277.869 | 274.843 | 267.146 | 261.513 | 257.77 | 265.683 | 260.065 | 254.628 | 252.443 | 256.821 | 257.016 | 193.423 | 204.813 | 195.387 | 186.883 | 180.993 | 186.057 |
Totaal eigen vermogen
| 609.558 | 601.34 | 603.375 | 611.986 | 609.824 | 609.303 | 588.909 | 598.839 | 607.913 | 616.929 | 628.719 | 634.82 | 643.102 | 641.932 | 631.172 | 656.129 | 636.168 | 614.755 | 594.406 | 569.485 | 564.666 | 550.914 | 549.033 | 551.03 | 530.267 | 518.599 | 499.759 | 507.442 | 501.746 | 479.768 | 476.842 | 468.476 | 459.771 | 441.606 | 437.118 | 426.593 | 421.443 | 419.39 | 419.218 | 426.071 | 439.238 | 430.602 | 414.278 | 401.613 | 400.785 | 388.822 | 379.146 | 360.88 | 352.053 | 347.625 | 339.42 | 341.651 | 354.651 | 349.389 | 335.929 | 331.445 | 325.063 | 303.344 | 302.872 | 295.084 | 282.087 | 272.368 | 285.342 | 289.284 | 304.237 | 310.066 | 309.359 | 305.948 | 306.121 | 303.508 | 302.578 | 305.982 | 301.248 | 299.381 | 296.947 | 296.738 | 296.884 | 294.918 | 293.131 | 292.765 | 297.46 | 297.32 | 290.198 | 285.147 | 292.062 | 287.096 | 284.005 | 276.173 | 270.328 | 266.023 | 273.837 | 268.049 | 262.685 | 260.68 | 256.821 | 257.016 | 193.423 | 204.813 | 195.387 | 186.883 | 180.993 | 186.057 |
Totaal passiva en aandeelhoudersvermogen
| 1,199.2 | 1,140.906 | 1,236.231 | 1,241.281 | 1,260.378 | 1,246.566 | 1,252.585 | 1,196.545 | 1,132.983 | 1,061.627 | 1,197.818 | 1,167.973 | 1,247.286 | 1,256.417 | 1,458.427 | 1,553.527 | 1,453.043 | 1,358.191 | 1,456.858 | 1,340.87 | 1,201.997 | 1,107.111 | 1,121.779 | 1,172.212 | 1,099.892 | 1,064.414 | 1,073.375 | 1,073.165 | 1,087.425 | 1,030.93 | 1,039.183 | 1,033.238 | 1,009.644 | 952.371 | 862.763 | 864.338 | 816.978 | 836.132 | 832.441 | 865.833 | 902.905 | 882.662 | 892.762 | 922.665 | 919.733 | 875.045 | 873.202 | 850.971 | 857.402 | 830.044 | 849.612 | 897.356 | 919.082 | 902.751 | 954.115 | 949.03 | 931.474 | 816.609 | 808.056 | 752.174 | 713.652 | 632.576 | 607.875 | 636.672 | 612.599 | 622.643 | 612.473 | 579.867 | 532.772 | 513.959 | 493.416 | 513.372 | 499.658 | 502.203 | 509.624 | 506.671 | 491.517 | 487.332 | 452.221 | 460.137 | 465.985 | 447.045 | 424.407 | 415.472 | 377.345 | 355.737 | 362.691 | 349.686 | 345.38 | 349.992 | 338.28 | 337.316 | 350.917 | 356.506 | 351.905 | 385.194 | 320.303 | 341.454 | 343.851 | 289.002 | 278.04 | 248.065 |