
State Grid Information & Communication Co., Ltd.
SSE:600131.SS
17.85 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 65.546 | 220.289 | 12.102 | 493.527 | 92.7 | 177.642 | 72.103 | 382.591 | 188.157 | 181.76 | 49.072 | 306.006 | 153.948 | 173.379 | 43.76 | 315.183 | 124.102 | 125.717 | 41.864 | 367.565 | 14.682 | 66.534 | 38.198 | -6.985 | 26.843 | 46.09 | 36.903 | 20.696 | 21.723 | 35.074 | 2.529 | -0.146 | 40.584 | 79.917 | 43.74 | 5.476 | 44.359 | 53.338 | 23.478 | 18.533 | 65.456 | 52.532 | 19.612 | -50.887 | -60.822 | -73.1 | 25.071 | -36.677 | 38.938 | 56.885 | 11.487 | 39.046 | 55.019 | 31.931 | 2.104 | 53.918 | 51.755 | 35.676 | 2.166 | 26.818 | -7.609 | -34.085 | -42.942 | -146.091 | -57.762 | -106.199 | 6.723 | 49.708 | 31.041 | 45.782 | 4.652 | 23.48 | 26.197 | 41.574 | 4.874 | -2.641 | 16.851 | 20.141 | 14.572 | 14.018 | 22.877 | 5.612 | 2.129 | 3.252 | 4.446 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 86.98 | 86.98 | 97.783 | -134.905 | 84.485 | 84.485 | 100.774 | 100.774 | 66.745 | 66.745 | 66.485 | 66.485 | 50.947 | 0 | 133.705 | -56.192 | 56.192 | 0 | 215.705 | -118.617 | 118.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.281 | -31.635 | 31.635 | 0 | 147.293 | -35.092 | 35.092 | 0 | 118.144 | -34.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.423 | 0 | 0 | 11.513 | 11.688 | 11.494 | 12.469 | 9.236 | 9.275 | 9.457 | 9.314 | 9.042 | 8.065 | 6.777 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 11.053 | 0 | 0 | 0 | 3.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -1,048.637 | 0 | -1,114.176 | 900.342 | -900.342 | 0 | -540.766 | 1,462.197 | -1,462.197 | 0 | -581.521 | 591.432 | -591.432 | 0 | -674.835 | 1,311.453 | -1,311.453 | 0 | -2,075.318 | 930.619 | -930.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.264 | -2.94 | 2.94 | 0 | -18.413 | -95.428 | 95.428 | 0 | 5.769 | 33.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.679 | 0 | 0 | -32.647 | 22.573 | -28.004 | 10.667 | -4.795 | 4.041 | -21.976 | -33.078 | -34.471 | -53.141 | -0.372 |
Vorderingen
| 0 | 0 | 0 | -721.361 | 0 | -1,164.825 | 611.53 | -611.53 | 0 | -593.343 | 1,233.78 | -1,233.78 | 0 | -539.43 | 331.569 | -331.569 | 0 | -667.616 | 1,096.881 | -1,096.881 | 0 | -2,000.549 | 770.725 | -770.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.669 | -2.893 | 2.893 | 0 | -17.14 | -95.64 | 95.64 | 0 | 5.816 | 33.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -327.276 | 0 | 39.596 | 288.812 | -288.812 | 0 | 52.578 | 228.417 | -228.417 | 0 | -42.091 | 259.863 | -259.863 | 0 | -7.219 | 214.572 | -214.572 | 0 | -74.769 | 159.894 | -159.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.595 | -0.047 | 0.047 | 0 | -1.274 | 0.212 | -0.212 | 0 | -0.047 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.947 | 0 | 0 | -4.373 | 32.737 | 10.762 | -31.985 | 0.072 | 0.603 | 0.021 | 0.196 | -0.269 | -1.363 | -2.51 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 11.053 | 0 | 0 | 0 | 3.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.732 | 0 | 0 | -28.274 | -10.163 | -38.766 | 42.653 | -4.867 | 3.438 | -21.998 | -33.274 | -34.202 | -51.777 | 2.137 |
Overige Niet-Contante Posten
| 0 | 0 | 72.981 | -216.364 | -110.024 | -493.527 | -754.585 | 660.357 | -84.485 | -382.591 | -1,562.971 | 1,395.452 | -49.072 | 1,160.591 | -153.948 | -173.379 | -43.76 | -315.183 | -124.102 | -125.717 | -41.864 | -367.565 | -14.682 | -66.534 | -38.198 | 6.985 | -26.843 | -46.09 | -36.903 | -20.696 | -21.723 | -35.074 | -2.529 | 0.146 | -40.584 | -79.917 | -43.74 | -5.476 | -44.359 | -53.338 | -23.478 | -18.533 | -65.456 | -52.532 | -19.612 | 50.887 | 60.822 | 73.1 | -25.071 | 36.677 | -38.938 | -56.885 | -11.487 | -39.046 | -55.019 | -31.931 | -2.104 | -53.918 | -51.755 | -35.676 | -2.166 | -26.818 | 7.609 | 34.085 | 42.942 | 146.091 | 57.762 | 106.199 | -6.723 | -49.708 | -31.041 | -45.782 | -4.652 | -21.215 | -26.197 | -41.574 | 3.712 | 9.5 | 9.355 | 6.832 | 10.388 | 35.836 | 10.685 | 15.358 | 10.901 | 8.318 | 7.117 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 138.527 | -83.055 | -97.921 | 1,531.923 | 103.553 | 22.142 | 72.103 | 382.591 | 188.157 | 181.76 | -0 | 1,400.112 | 221.985 | -6.646 | -876.502 | 1,008.818 | 66.848 | -156.298 | -418.874 | 875.225 | 224.378 | -143.823 | -572.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.83 | 39.698 | 43.062 | 78.495 | 12.178 | 45.557 | 14.783 | 74.067 | 19.579 | 61.255 | 69.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.367 | 3.853 | 0 | -12.549 | 41.121 | 9.695 | 50.11 | 29.401 | 63.17 | 21.043 | -2.794 | -12.399 | -33.505 | 17.968 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.965 | -298.722 | -17.682 | -25.997 | -0.502 | -341.539 | -28.272 | -27.158 | -21.625 | -347.201 | -89.287 | -82.05 | -57.182 | -236.675 | -35.337 | -83.892 | -141.591 | -254.817 | -13.669 | -55.17 | -8.435 | -150.331 | -20.839 | -19.457 | -16.826 | -26.408 | -18.647 | -9.239 | -25.493 | -34.401 | -33.602 | -13.794 | -23.917 | -26.342 | -22.974 | -34.904 | -29.769 | -53.345 | -50.43 | -34.611 | -32.57 | -36.65 | -23.098 | -11.62 | -8.114 | -8.882 | -30.652 | -14.259 | -16.396 | -23.275 | -5.872 | -16.454 | -36.395 | -48.454 | -49.299 | -82.134 | -48.023 | -76.878 | -85.463 | -81.467 | -44.667 | -60.264 | -26.963 | -33.062 | -10.621 | -18.96 | -14.88 | -14.225 | -13.521 | -31.962 | -5.672 | -28.759 | -5.18 | -20.877 | -3.946 | -6.294 | -1.895 | -3.028 | -1.984 | -1.024 | -5.5 | -2.119 | -11.543 | -11.395 | -5.281 | -11.813 | -26.502 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.048 | 0.006 | 0.008 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | 1.999 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.078 | -6.015 | 28.977 | -0 | 20.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0.377 | 0 | -0.377 | 0 | 0 | 0 | 0 | 0 | -167.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.38 | 0 | 0 | -120.029 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | -9.87 | -82.67 | 4.18 | -21.54 | -0.52 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.349 | -4.351 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.609 | 90.8 | 6.882 | 0 | 0 | 60.489 | 1.8 | 0 | 0 | -0.391 | 56.95 | 0 | 0 | 44 | 4.5 | 0 | 0 | 0 | 83.055 | 0 | 0 | 30 | 41.828 | 0 | 0 | 0.984 | 40 | 0 | 0 | 0.087 | 40.749 | 0 | 0 | 42.4 | 1.69 | 0 | 0 | 0 | 61.35 | 0 | 44 | 0 | 62.243 | 30 | 8.078 | 0 | 2.34 | 9.259 | 33.389 | 0 | 40 | 29.426 | 24.092 | 39.858 | 48 | 5.597 | 60.823 | 40 | 4.83 | 4.82 | 17.499 | 34.48 | 0 | 0 | 0 | 81.852 | 0 | 5.965 | 61.2 | 17.591 | -3.965 | 4.479 | 82.074 | 31.791 | 0 | 8 | 63.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.459 | 0.013 | 66.4 | 0.048 | 60.495 | 0.008 | 62.4 | 0 | 0.391 | -0 | 52.8 | 0 | 44 | 0.018 | 71.6 | -141.591 | 0.648 | 0.095 | 0.024 | -8.435 | -1.152 | 3.776 | 67.739 | -2.591 | -0.14 | -4.045 | 49.228 | 1.104 | -0.262 | 0.015 | 40.879 | -0.463 | 30.288 | 5.689 | 53.638 | 0.533 | 27.848 | 0.07 | -1.627 | 3.512 | -8.912 | 36.823 | 1.115 | -0.397 | -69.674 | -38.464 | 1.662 | -0.115 | -6.05 | 5.285 | -0.783 | -2.924 | 3.751 | 5.184 | 4.391 | 2.599 | 41.371 | -2.401 | 4.466 | 1.949 | 55.281 | 9.862 | 0.007 | -10.621 | -62.918 | -3.2 | 2.01 | -2 | 32.526 | -37.624 | -27.546 | -1.213 | -42.368 | 0.095 | -34.92 | -1.895 | 16.96 | -18.765 | -26.22 | 35.603 | 6.436 | -6.436 | -27.88 | -5.281 | 0 | -0.7 |
Kasstroom uit Investeringsactiviteiten
| -23.356 | -207.463 | -10.787 | -25.997 | -0.455 | -281.044 | -26.465 | 35.242 | -21.625 | -346.81 | -32.337 | -29.627 | -57.182 | -192.675 | -30.819 | -12.292 | -141.591 | -421.341 | 69.481 | -55.147 | -8.435 | -121.482 | 24.765 | 48.282 | -19.417 | -25.564 | 17.308 | 39.989 | -24.389 | -34.575 | 7.162 | 27.085 | -24.379 | 46.346 | -15.595 | 18.734 | -29.235 | -25.497 | 10.99 | -36.239 | 14.942 | -45.562 | 75.968 | 19.495 | -0.434 | -78.555 | -66.775 | -3.338 | 16.878 | -29.325 | 39.413 | 12.188 | -15.227 | -32.871 | 3.885 | -72.146 | -102.631 | 4.493 | -83.034 | -72.18 | -25.22 | 24.992 | -17.101 | -33.055 | -10.621 | -0.026 | -18.08 | -6.249 | 35.809 | -67.593 | -49.096 | -44.389 | 75.162 | -30.599 | -3.851 | -33.214 | 61.305 | 13.932 | -20.748 | -27.244 | 30.103 | -204.032 | -22.33 | -39.275 | -5.281 | -11.813 | -27.202 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | -140 | -105 | -100 | -75 | -35 | 0 | 0 | -14.98 | 210 | -6.98 | -208 | 0 | 0 | -30.98 | -8 | -54.98 | 50 | -123.5 | -8 | 0 | 0 | -64.5 | 42 | 0 | 0 | -4.5 | -128 | -22.5 | 20 | 50 | 119.58 | -140 | 40 | 5.2 | -134.58 | 113 | -5 | -100 | -50 | 0 | 0 | 49.803 | 102 | 0 | 90 | -46.956 | 21.899 | 42.057 | -30 | -0.263 | 0.002 | -112.293 | 39.115 | 17.354 | 26.252 | 0 | 0 | -47.8 | -17.2 | -17.4 | -30 | -1.635 | -21.8 | -22.7 | -25 | 180.872 | -65.3 | 138.666 | -34.566 | 37.411 | 15.048 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 4.16 | -4.16 | 0 | -1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.085 | -1.195 | -250.053 | -0.545 | -0.621 | -240.498 | -241.173 | -1.381 | -1.957 | -9.088 | -220.568 | -3.102 | -4.209 | -20.603 | -189.95 | -8.806 | -4.83 | -12.642 | -154.61 | -12.902 | -8.532 | -94.382 | -15.696 | -29.673 | -9.744 | -9.877 | -20.227 | -28.545 | -11.124 | -14.03 | -17.914 | -30.01 | -12.337 | -15.34 | -19.892 | -34.945 | -15.122 | -20.84 | -17.17 | -35.267 | -17.967 | -17.954 | -20.79 | -21.468 | -32.18 | -20.784 | -32.139 | -19.985 | -22.725 | -94.469 | -24.342 | -26.479 | -23.103 | -24.281 | -21.955 | -18.298 | -16.633 | -14.718 | -14.464 | -13.731 | -12.743 | -12.585 | -13.027 | -14.727 | -14.136 | -18.019 | -15.424 | -50.02 | -13.919 | -18.815 | -11.626 | -37.161 | -13.212 | -15.665 | -13.409 | -17.211 | -11.264 | -4.509 | -22.57 | -20.925 | -10.558 | -13.64 | -10.98 | -17.983 | -11.391 | -14.109 | -26.213 |
Overige Financieringsactiviteiten
| 177.563 | -197.486 | -8.962 | -17.394 | -57.218 | -113.686 | -25.911 | 5.416 | 13.754 | -113.075 | 88.588 | -246.502 | 37.37 | -123.157 | 0.263 | 11.386 | 197.625 | 119.065 | -7.311 | 1,253.438 | -32.604 | -135.57 | 58.017 | 13.76 | 0 | 5.39 | -0 | 85.02 | 0 | 0 | 0 | -4.804 | -0 | 0 | 0 | -12.5 | 0 | 0 | -0 | -12.5 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 256.197 | 0 | 10.203 | -0 | 0 | 0 | 10.967 | -0 | -0 | 0 | 2.2 | 0 | 24.9 | -0 | -24.48 | -0.52 | 120.226 | 0 | 0 | 0 | -0 | -0 | 0 | 0.026 | -0.051 | 0 | 0.091 | -0.091 | -0 | -0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 176.477 | -198.681 | -259.016 | 27.172 | -57.839 | -49.705 | -267.084 | 4.035 | -53.203 | -122.163 | -131.98 | -249.604 | 33.161 | -143.761 | -189.687 | 32.58 | 52.795 | 1.423 | -261.921 | 1,165.537 | -76.136 | -195.805 | -23.696 | -44.653 | -9.744 | -11.467 | -228.227 | 56.475 | -11.124 | -45.01 | -25.914 | -84.99 | 37.663 | -138.84 | -27.892 | -47.445 | -15.122 | -85.34 | 24.83 | -47.767 | -17.967 | -22.454 | -148.79 | -43.968 | -12.18 | 29.216 | 87.441 | -159.985 | 17.275 | -89.269 | -158.921 | 86.521 | -28.103 | -124.281 | -71.955 | 237.899 | -16.633 | 45.288 | 87.536 | -13.731 | 77.257 | -48.573 | 8.872 | 27.33 | -44.136 | -16.082 | -15.422 | -137.412 | 25.196 | -25.941 | 14.106 | 83.065 | -13.212 | -63.465 | -30.609 | -34.611 | -41.264 | -6.144 | -44.343 | -43.676 | -35.558 | 167.324 | -76.371 | 120.683 | -45.957 | 23.302 | -11.164 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -62.4 | -685.999 | 1,202.56 | -126.786 | -348.071 | -629.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.002 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -178.391 | 467.454 | -138.157 | -218.597 | -156.215 | 1,140.686 | -191.796 | -0.981 | -688.724 | 1,116.179 | -102.945 | -445.542 | -653.452 | 1,019.677 | -3.022 | -57.958 | -965.299 | 588.9 | -172.607 | 1,001.106 | -503.445 | 1,005.428 | 43.597 | 80.898 | -26.664 | 21.584 | -101.818 | 156.286 | 0.67 | -40.455 | 40.021 | 1.274 | 9.34 | -75.793 | 44.603 | 64.141 | -18.089 | -77.62 | 99.546 | -46.87 | 16.806 | -28.318 | -29.76 | 54.022 | -0.436 | -3.783 | 35.448 | -89.255 | 53.731 | -57.339 | -50.047 | 149.68 | -29.652 | -113.868 | -38.18 | 196.337 | -114.494 | 89.689 | 46.04 | -53.49 | 38.035 | -8.393 | 41.669 | 5.155 | -68.408 | -59.366 | -31.52 | -37.356 | 171.704 | -72.705 | -34.99 | 38.676 | 5.729 | 3.307 | -30.609 | -67.825 | 7.492 | 48.909 | -55.396 | -20.811 | 23.947 | 26.461 | -77.658 | 78.614 | -63.638 | -22.016 | -20.397 |
Kaspositie aan het Einde van de Periode
| 2,272.667 | 2,451.058 | 1,983.605 | 2,340.766 | 2,248.753 | 2,404.968 | 1,264.282 | 1,456.078 | 1,457.059 | 2,145.783 | 1,029.604 | 1,132.549 | 1,578.091 | 2,231.543 | 1,211.866 | 1,214.888 | 1,272.845 | 2,238.144 | 1,649.244 | 1,821.851 | 820.746 | 1,324.19 | 318.763 | 275.166 | 194.268 | 220.932 | 199.348 | 301.166 | 144.88 | 144.21 | 184.665 | 144.644 | 143.37 | 134.03 | 209.824 | 165.221 | 101.08 | 119.169 | 196.789 | 97.242 | 144.112 | 127.307 | 155.625 | 185.385 | 131.363 | 131.799 | 135.582 | 100.134 | 189.389 | 135.658 | 192.997 | 243.045 | 93.365 | 123.017 | 236.885 | 275.065 | 78.728 | 193.222 | 103.533 | 57.493 | 110.983 | 72.948 | 81.341 | 39.672 | 34.517 | 102.924 | 162.291 | 193.81 | 231.166 | 59.463 | -34.99 | 38.676 | 60.581 | 54.852 | -30.609 | -67.825 | 93.074 | 85.583 | 36.674 | 92.07 | 112.881 | 88.934 | 62.473 | 140.131 | 61.517 | 90.309 | 112.325 |