
State Grid Information & Communication Co., Ltd.
SSE:600131.SS
17.85 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,596.895 | 2,893.412 | 2,217.187 | 2,340.766 | 2,559.362 | 2,673.773 | 1,379.561 | 1,575.635 | 1,613.002 | 2,324.67 | 1,175.017 | 1,285.743 | 1,743.962 | 2,430.973 | 1,338.138 | 1,341.423 | 1,410.767 | 2,573.69 | 1,889.114 | 2,028.925 | 1,029.698 | 1,577.77 | 318.763 | 275.166 | 194.268 | 220.932 | 199.348 | 301.166 | 144.88 | 144.21 | 184.665 | 144.644 | 143.37 | 134.03 | 209.824 | 165.221 | 101.08 | 119.169 | 196.789 | 97.242 | 144.112 | 127.307 | 219.232 | 248.992 | 194.97 | 195.406 | 135.582 | 100.134 | 189.389 | 135.658 | 192.997 | 243.045 | 93.365 | 123.017 | 236.885 | 275.065 | 78.728 | 193.222 | 103.533 | 57.493 | 110.983 | 72.948 | 81.341 | 39.672 | 34.517 | 102.924 | 162.291 | 193.81 | 256.166 | 84.463 | 132.168 | 154.753 | 60.581 | 54.852 | 51.545 | 81.383 | 93.074 | 85.583 | 36.674 | 92.07 | 112.881 | 88.934 | 62.473 | 140.131 | 61.517 | 125.155 | 117.947 | 90.309 | 112.325 | 132.722 | 71.208 | 247.747 | 193.942 | 210.148 | 145.205 | 129.897 | 116.946 | 13.553 | 7.791 | 35.062 | 71.724 | 8.038 |
Kortetermijnbeleggingen
| 373.071 | 0 | -27.427 | 5,118.725 | -25.922 | 2,759.122 | 0 | 0 | 0 | 0 | 0 | 356.793 | 379.555 | -31.97 | -3.093 | -37.375 | 0 | -44.287 | -49.506 | -48.886 | -50.011 | -52.809 | 0 | -1.008 | 2,908.274 | 69.742 | 0 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.614 | 0 | 497.984 | 0 | 390.812 | 0 | 200.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,596.895 | 2,893.412 | 2,217.187 | 2,340.766 | 2,559.362 | 2,673.773 | 1,379.561 | 1,575.635 | 1,613.002 | 2,324.67 | 1,175.017 | 1,285.743 | 1,743.962 | 2,430.973 | 1,338.138 | 1,341.423 | 1,410.767 | 2,573.69 | 1,889.114 | 2,028.925 | 1,029.698 | 1,577.77 | 318.763 | 275.166 | 194.268 | 220.932 | 199.348 | 301.166 | 144.88 | 144.21 | 184.665 | 144.644 | 143.37 | 134.03 | 209.824 | 165.221 | 101.08 | 119.169 | 196.789 | 97.242 | 144.112 | 127.307 | 219.232 | 248.992 | 194.97 | 195.406 | 135.582 | 100.134 | 189.389 | 135.658 | 192.997 | 243.045 | 93.365 | 123.017 | 236.885 | 275.065 | 78.728 | 193.222 | 103.533 | 57.493 | 110.983 | 72.948 | 81.341 | 39.672 | 34.517 | 102.924 | 162.291 | 193.81 | 256.166 | 84.463 | 132.168 | 154.753 | 60.581 | 54.852 | 51.545 | 81.383 | 93.074 | 85.583 | 36.674 | 92.07 | 112.881 | 88.934 | 62.473 | 140.131 | 61.517 | 125.155 | 117.947 | 90.309 | 112.325 | 132.722 | 71.208 | 247.747 | 193.942 | 210.148 | 145.205 | 129.897 | 116.946 | 13.553 | 7.791 | 35.062 | 71.724 | 8.038 |
Nettovorderingen
| 5,444.875 | 6,421.981 | 6,101.707 | 7,004.09 | 6,890.622 | 7,996.078 | 6,855.819 | 7,151.216 | 6,821.077 | 6,687.932 | 7,392.964 | 7,182.144 | 6,222.01 | 6,158.997 | 6,577.797 | 6,938.615 | 5,704.337 | 5,988.034 | 6,544.958 | 6,384.178 | 5,585.339 | 5,229.54 | 9.282 | 4.609 | 14.153 | 6.183 | 12.393 | 15.031 | 11.279 | 6.535 | 8.833 | 32.185 | 28.616 | 22.703 | 17.175 | 23.146 | 39.186 | 0 | 0 | 0 | 0 | -7.525 | 6.622 | 7.128 | 0 | -7.831 | 0 | 4.361 | 11.821 | 0 | 48.859 | 0 | 0 | 44.736 | 0 | 0 | 296.773 | 52.267 | 77.324 | 63.563 | 59.052 | 49.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.344 | 0 | 0 | 0 | 0 | 0 | 6.186 | 3.699 | 8.265 | 3.22 | 0 | 7.202 | 0.524 |
Voorraad
| 589.805 | 337.283 | 674.298 | 478.429 | 440.844 | 151.097 | 456.169 | 479.504 | 451.476 | 190.692 | 436.616 | 471.687 | 412.748 | 243.27 | 455.776 | 461.041 | 440.402 | 201.179 | 341.803 | 408.531 | 416.417 | 193.959 | 0.695 | 0.717 | 0.718 | 0.733 | 0.762 | 0.776 | 0.846 | 0.857 | 0.817 | 0.832 | 0.854 | 0.789 | 1.063 | 1.013 | 0.955 | 0.93 | 1.15 | 0.977 | 1.01 | 1.014 | 1.803 | 1.583 | 1.607 | 1.609 | 0.956 | 0.547 | 0.335 | 0.335 | 0.369 | 0.369 | 0.34 | 0.289 | 0.225 | 0.224 | 0.225 | 0.225 | 7.305 | 4.303 | 4.303 | 4.305 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.191 | 2.159 | 0.47 | 0.475 | 1.004 | 4.688 | 24.635 | 28.004 | 22.643 | 18.27 | 21.718 | 32.48 | 0.495 | 0.567 | 1.17 | 1.191 | 1.387 | 1.118 | 11.84 | 11.989 | 10.626 | 8.117 | 3.391 | 3.384 | 3.38 | 4.638 | 3.43 | 3.46 | 0.508 | 0.435 | 1.701 | 2.162 | 1.434 | 1.387 |
Overige vlottende activa
| 855.493 | 480.572 | 739.447 | 539.885 | 497.749 | 164.337 | 438.414 | 520.661 | 575.999 | 316.337 | 375.213 | 537.546 | 423.154 | 358.242 | 423.259 | 491.625 | 485.07 | 514.67 | 636.756 | 427.922 | 330.567 | 523.411 | 7.843 | 7.795 | 1.862 | 5,451.483 | 7.97 | 5.056 | 5.401 | 4.666 | 8.508 | 6.686 | 32.563 | 2.749 | 11.082 | 13.115 | 37.436 | 25.788 | 40.236 | 43.05 | 23.804 | 25.386 | 21.335 | 13.905 | 29.391 | 32.16 | 24.449 | 22.358 | 18.653 | 13.354 | 39.892 | 51.029 | 42.133 | 35.721 | 33.619 | 32.208 | 158.968 | 39.386 | 12.672 | 15.16 | 14.992 | 14.759 | 109.582 | 123.453 | 123.145 | 124.573 | 145.621 | 155.047 | 276.175 | 391.125 | 344.871 | 290.983 | 329.553 | 268.05 | 311.91 | 280.987 | 316.147 | 292.925 | 404.07 | 323.335 | 336.54 | 527.189 | 359.031 | 293.282 | 253.481 | 259.034 | 321.851 | 310.485 | 328.828 | 394.053 | 366.959 | 241.92 | 169.729 | 198.555 | 142.133 | 164.561 | 200.443 | 278.398 | 279.626 | 255.766 | 122.033 | 102.121 |
Totaal vlottende activa
| 9,487.068 | 10,133.248 | 9,732.64 | 10,363.17 | 10,388.577 | 10,985.285 | 9,129.962 | 9,727.017 | 9,461.554 | 9,519.631 | 9,379.809 | 9,230.411 | 8,801.874 | 9,191.482 | 8,794.97 | 8,963.864 | 8,040.576 | 9,277.572 | 9,412.631 | 9,249.557 | 7,362.02 | 7,524.68 | 336.583 | 283.678 | 211.001 | 228.546 | 220.473 | 322.03 | 162.406 | 156.268 | 202.822 | 184.348 | 176.787 | 160.272 | 233.602 | 195.937 | 139.471 | 145.887 | 238.175 | 141.269 | 168.927 | 146.181 | 242.37 | 271.607 | 225.968 | 221.344 | 160.987 | 127.399 | 220.199 | 149.348 | 233.258 | 294.443 | 135.838 | 159.026 | 270.729 | 307.498 | 237.921 | 232.833 | 188.415 | 140.52 | 189.331 | 141.968 | 190.923 | 163.124 | 157.661 | 227.497 | 307.963 | 348.909 | 532.532 | 477.746 | 477.509 | 446.211 | 391.137 | 327.59 | 388.089 | 390.375 | 431.865 | 396.777 | 462.462 | 447.885 | 449.915 | 616.69 | 422.674 | 434.604 | 316.385 | 385.306 | 451.639 | 412.783 | 451.779 | 542.236 | 441.559 | 493.052 | 367.052 | 413.342 | 290.768 | 300.925 | 321.596 | 413.03 | 292.339 | 168.046 | 202.393 | 112.07 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 976.99 | 996.689 | 1,006.202 | 969.257 | 943.125 | 921.028 | 954.279 | 964.731 | 993.401 | 1,006.451 | 1,284.797 | 1,234.536 | 1,234.822 | 1,200.498 | 1,052.185 | 1,058.669 | 1,062.574 | 839.909 | 617.435 | 576.058 | 524.459 | 531.676 | 1,589.247 | 1,605.758 | 1,608.773 | 1,620.026 | 1,654.648 | 1,664.976 | 1,679.998 | 1,688.914 | 1,662.058 | 1,664.873 | 1,685.109 | 1,699.747 | 1,735.917 | 1,753.796 | 1,742.015 | 1,716.863 | 1,683.111 | 1,642.49 | 1,625.422 | 1,607.71 | 1,588.902 | 1,576.107 | 1,583.28 | 1,590.883 | 1,587.756 | 1,654.002 | 1,646.639 | 1,658.569 | 1,642.628 | 1,652.715 | 1,651.853 | 1,636.64 | 1,570.565 | 1,525.145 | 1,452.739 | 1,413.508 | 1,342.136 | 1,256.254 | 1,187.754 | 1,150.653 | 1,111.057 | 1,091.532 | 1,063.967 | 1,059.043 | 1,089.312 | 1,086.996 | 1,196.769 | 1,196.088 | 1,133.463 | 1,054.414 | 1,056.975 | 1,064.218 | 1,136.998 | 1,143.54 | 1,151.632 | 1,151.794 | 1,151.797 | 1,160.707 | 1,053.45 | 1,056.295 | 1,074.157 | 1,075.331 | 1,079.154 | 1,083.283 | 1,107.764 | 1,098.099 | 1,109.413 | 1,091.971 | 1,021.114 | 1,012.04 | 1,023.396 | 1,023.014 | 934.569 | 895.843 | 766.127 | 354.617 | 268.092 | 258.902 | 201.408 | 163.577 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,300.356 | 1,288.954 | 1,215.162 | 1,212.203 | 1,199.824 | 1,194.531 | 1,107.248 | 1,098.752 | 1,095.41 | 1,075.219 | 597.447 | 581.541 | 583.289 | 582.874 | 482.019 | 444.273 | 437.244 | 442.015 | 402.988 | 375.987 | 360.086 | 365.221 | 24.859 | 22.581 | 22.249 | 22.474 | 22.699 | 22.709 | 22.924 | 23.138 | 23.336 | 22.572 | 22.336 | 22.483 | 22.63 | 22.776 | 22.923 | 23.07 | 23.217 | 23.37 | 21.417 | 21.553 | 21.689 | 21.826 | 21.962 | 22.098 | 22.234 | 22.371 | 22.507 | 22.643 | 22.787 | 22.923 | 17.416 | 17.558 | 17.787 | 18.045 | 18.005 | 18.115 | 16.528 | 16.629 | 16.732 | 16.829 | 17.014 | 16.906 | 17.09 | 17.09 | 16.076 | 16.076 | 7.771 | 7.772 | 7.887 | 7.89 | 8.714 | 8.722 | 11.908 | 11.949 | 12.07 | 12.107 | 12.082 | 12.119 | 6.673 | 6.647 | 6.269 | 6.269 | 6.344 | 6.344 | 6.419 | 6.419 | 6.494 | 6.494 | 6.569 | 6.569 | 6.806 | 6.806 | 6.883 | 6.96 | 3.923 | 4.138 | 4.187 | 4.232 | 4.279 | 4.326 |
Goodwill en immateriële activa
| 1,300.356 | 1,288.954 | 1,215.162 | 1,212.203 | 1,199.824 | 1,194.531 | 1,107.248 | 1,098.752 | 1,095.41 | 1,075.219 | 597.447 | 581.541 | 583.289 | 582.874 | 482.019 | 444.273 | 437.244 | 442.015 | 402.988 | 375.987 | 360.086 | 365.221 | 24.859 | 22.581 | 22.249 | 22.474 | 22.699 | 22.709 | 22.924 | 23.138 | 23.336 | 22.572 | 22.336 | 22.483 | 22.63 | 22.776 | 22.923 | 23.07 | 23.217 | 23.37 | 21.417 | 21.553 | 21.689 | 21.826 | 21.962 | 22.098 | 22.234 | 22.371 | 22.507 | 22.643 | 22.787 | 22.923 | 17.416 | 17.558 | 17.787 | 18.045 | 18.005 | 18.115 | 16.528 | 16.629 | 16.732 | 16.829 | 17.014 | 16.906 | 17.09 | 17.09 | 16.076 | 16.076 | 7.771 | 7.772 | 7.887 | 7.89 | 8.714 | 8.722 | 11.908 | 11.949 | 12.07 | 12.107 | 12.082 | 12.119 | 6.673 | 6.647 | 6.269 | 6.269 | 6.344 | 6.344 | 6.419 | 6.419 | 6.494 | 6.494 | 6.569 | 6.569 | 6.806 | 6.806 | 6.883 | 6.96 | 3.923 | 4.138 | 4.187 | 4.232 | 4.279 | 4.326 |
Langetermijnbeleggingen
| 0 | 0 | 416.89 | 396.818 | 412.952 | -2,399.531 | 382.931 | 353.656 | 381.491 | 368.376 | 330.501 | 0 | 0 | 390.33 | 378.142 | 391.07 | 402.373 | 428.55 | 356.796 | 415.953 | 390.307 | 369.04 | 0 | 491.75 | -2,392.809 | 417.762 | 0 | 0 | 0 | 0 | 449.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.013 | 464.484 | -64.498 | 477.294 | 83.675 | 451.636 | 327.851 | 530.366 | 530.492 | 548.678 | 576.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 100.048 | 98.17 | 90.906 | 96.329 | 84.346 | 83.242 | 48.072 | 48.919 | 47.176 | 45.534 | 33.207 | 32.458 | 29.72 | 29.936 | 47.668 | 47.941 | 40.95 | 40.792 | 37.66 | 37.67 | 36.889 | 36.245 | 39.17 | 39.252 | 39.929 | 39.495 | 35.425 | 36.909 | 42.191 | 43.588 | 39.579 | 38.889 | 39.293 | 39.148 | 40.794 | 39.833 | 39.958 | 39.96 | 34.778 | 34.777 | 34.742 | 34.673 | 38.962 | 38.977 | 39.129 | 39.054 | 27.264 | 27.263 | 25.181 | 25.124 | 30.402 | 30.421 | 30.542 | 30.201 | 54.352 | 54.26 | 54.869 | 54.331 | 60.43 | 60.428 | 59.76 | 58.781 | 79.275 | 78.285 | 75.794 | 73.512 | 33.476 | 34.74 | 34.988 | 34.287 | 32.577 | 34.048 | 30.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 406.602 | 375.5 | 7.086 | 5.882 | 2.436 | 2,789.292 | 7.096 | 10.156 | 13.624 | 17.092 | 18.54 | 378.793 | 407.981 | -0.023 | 30.743 | -0.072 | 45.751 | -0.049 | 62.987 | 64.827 | 66.666 | 68.506 | 476.062 | -1.008 | 2,908.274 | 69.742 | 460.622 | 487.25 | 498.567 | 467.368 | 0.002 | 470.484 | 482.351 | 457.525 | 487.159 | 471.52 | 488.232 | 458.899 | 435.85 | 487.628 | 255.692 | 1.15 | 499.206 | 1.294 | 392.178 | 1.437 | 202.173 | 2.372 | 2.84 | 3.307 | 3.847 | 600.015 | 602.34 | 612.115 | 619.334 | 629.483 | 458.348 | 497.349 | 483.597 | 451.743 | 426.174 | 423.65 | 397.205 | 417.867 | 435.877 | 453.756 | 516.837 | 539.503 | 467.886 | 522.138 | 465.08 | 453.525 | 394.341 | 455.063 | 420.554 | 401.031 | 367.399 | 422.026 | 389.422 | 380.75 | 415.523 | 90.243 | 91.321 | 91.293 | 63.411 | 63.382 | 40.074 | 40.074 | 40.159 | 40.159 | 18.779 | 18.865 | 14.527 | 14.527 | 14.741 | 14.745 | 21.168 | 40.09 | 188.782 | 159.438 | 119.164 | 69.709 |
Totaal niet-vlottende activa
| 2,783.996 | 2,759.312 | 2,736.247 | 2,680.489 | 2,642.684 | 2,588.563 | 2,499.625 | 2,476.214 | 2,531.102 | 2,512.671 | 2,264.491 | 2,227.328 | 2,255.812 | 2,203.616 | 1,990.757 | 1,941.881 | 1,988.892 | 1,751.218 | 1,477.866 | 1,470.495 | 1,378.407 | 1,370.688 | 2,129.339 | 2,158.332 | 2,186.416 | 2,169.499 | 2,173.393 | 2,211.844 | 2,243.679 | 2,223.008 | 2,174.718 | 2,196.818 | 2,229.089 | 2,218.903 | 2,286.501 | 2,287.925 | 2,293.129 | 2,238.792 | 2,176.955 | 2,188.265 | 2,131.286 | 2,129.57 | 2,084.261 | 2,115.497 | 2,120.224 | 2,105.109 | 2,167.278 | 2,236.374 | 2,227.659 | 2,258.321 | 2,275.709 | 2,306.073 | 2,302.151 | 2,296.514 | 2,262.038 | 2,226.933 | 1,983.962 | 1,983.303 | 1,902.692 | 1,785.054 | 1,690.419 | 1,649.914 | 1,604.551 | 1,604.589 | 1,592.727 | 1,603.401 | 1,655.701 | 1,677.315 | 1,707.413 | 1,760.284 | 1,639.007 | 1,549.877 | 1,490.708 | 1,528.003 | 1,569.459 | 1,556.52 | 1,531.101 | 1,585.927 | 1,553.3 | 1,553.576 | 1,475.646 | 1,153.184 | 1,171.748 | 1,172.893 | 1,148.91 | 1,153.008 | 1,154.257 | 1,144.592 | 1,156.066 | 1,138.624 | 1,046.462 | 1,037.474 | 1,044.729 | 1,044.346 | 956.192 | 917.547 | 791.219 | 398.846 | 461.061 | 422.572 | 324.851 | 237.612 |
Totaal activa
| 12,271.064 | 12,892.56 | 12,468.886 | 13,043.659 | 13,031.261 | 13,573.848 | 11,629.588 | 12,203.231 | 11,992.657 | 12,032.303 | 11,644.3 | 11,457.739 | 11,057.686 | 11,395.097 | 10,785.727 | 10,905.745 | 10,029.468 | 11,028.79 | 10,890.497 | 10,720.052 | 8,740.428 | 8,895.368 | 2,465.923 | 2,442.01 | 2,397.416 | 2,398.045 | 2,393.866 | 2,533.874 | 2,406.086 | 2,379.276 | 2,377.54 | 2,381.166 | 2,405.876 | 2,379.174 | 2,520.103 | 2,483.862 | 2,432.599 | 2,384.679 | 2,415.13 | 2,329.534 | 2,300.213 | 2,275.752 | 2,326.631 | 2,387.104 | 2,346.192 | 2,326.452 | 2,328.265 | 2,363.774 | 2,447.858 | 2,407.669 | 2,508.967 | 2,600.516 | 2,437.989 | 2,455.54 | 2,532.767 | 2,534.431 | 2,221.883 | 2,216.137 | 2,091.108 | 1,925.574 | 1,879.75 | 1,791.882 | 1,795.474 | 1,767.713 | 1,750.388 | 1,830.898 | 1,963.663 | 2,026.224 | 2,239.945 | 2,238.031 | 2,116.516 | 1,996.088 | 1,881.845 | 1,855.593 | 1,957.548 | 1,946.895 | 1,962.965 | 1,982.705 | 2,015.763 | 2,001.461 | 1,925.561 | 1,769.874 | 1,594.422 | 1,607.497 | 1,465.294 | 1,538.314 | 1,605.896 | 1,557.375 | 1,607.846 | 1,680.86 | 1,488.021 | 1,530.525 | 1,411.781 | 1,457.688 | 1,246.96 | 1,218.473 | 1,112.815 | 811.876 | 753.4 | 590.618 | 527.244 | 349.682 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,787.603 | 5,338.729 | 5,141.537 | 4,885.262 | 5,803.795 | 6,265.7 | 4,992.472 | 5,339.27 | 5,398.367 | 5,377.129 | 5,425.574 | 4,765.353 | 4,932.804 | 5,185.884 | 4,856.611 | 4,931.011 | 4,343.838 | 5,346.936 | 5,316.117 | 4,959.018 | 4,511.36 | 4,581.92 | 113.499 | 104.217 | 96.054 | 106.023 | 95.072 | 96.871 | 96.317 | 106.584 | 88.961 | 103.196 | 100.51 | 118.392 | 75.516 | 69.564 | 69.214 | 63.631 | 40.141 | 40.055 | 27.684 | 27.647 | 34.269 | 35.588 | 29.874 | 29.521 | 26.656 | 35.812 | 27.047 | 30.518 | 33.739 | 31.323 | 30.058 | 40.815 | 26.467 | 34.108 | 36.822 | 35.677 | 52.216 | 40.197 | 35.365 | 30.778 | 30.081 | 40.078 | 38.545 | 38.859 | 51.222 | 68.055 | 26.131 | 39.387 | 55.311 | 46.151 | 57.593 | 42.513 | 68.85 | 68.486 | 68.518 | 40.973 | 83.533 | 77.041 | 37.313 | 35.721 | 51.937 | 94.647 | 104.443 | 161.601 | 165.28 | 71.807 | 72.249 | 158.445 | 35.641 | 156.993 | 143.854 | 90.741 | 137.865 | 132.353 | 75.372 | 38.904 | 5.456 | 10.245 | 6.867 | 7.216 |
Kortlopende schulden
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 165 | 165 | 165 | 400 | 400 | 450 | 450 | 320 | 460 | 565 | 665 | 740 | 775 | 279.96 | 279.96 | 182.884 | 706.509 | 133.81 | 100 | 100 | 100 | 0 | 0 | 684.595 | 0 | 618.317 | 618.317 | 0 | 278.317 | 228.317 | 0 | 228.317 | 0 | 325 | 120 | 685 | 220 | 220 | 100.42 | 440.42 | 290.42 | 290.42 | 575 | 100 | 100 | 817 | 522 | 440 | 0 | 0 | 298 | 0 | 0 | 0 | 70 | 317 | 367 | 280 | 480 | 837.8 | 852.8 | 716.3 | 716.3 | 428.5 | 428.5 | 381.2 | 432.2 | 449.6 | 117.6 | 123.09 | 390.89 | 310.135 | 335.135 | 211.335 | 211.035 | 151.2 | 121.5 | 171.5 | 296.76 | 368 | 380.46 | 381.551 | 285.2 | 256.176 | 360.06 | 164.9 | 113.75 | 79.5 | 48.15 | 100.386 | 62.85 | 30.4 | 48.9 |
Belastingschulden
| 20.662 | 81.216 | 84.275 | 16.52 | 106.68 | 199.928 | 90.09 | 103.703 | 104.952 | 150.89 | 92.051 | 69.006 | 44.477 | 100.339 | 67.3 | 64.094 | 35.342 | 127.572 | 148.106 | 161.97 | 100.89 | 146.585 | 2.441 | 12.935 | 6.829 | 11.746 | 5.18 | 7.333 | 5.022 | 7.494 | 5.133 | 6.686 | 2.75 | 6.364 | 9.164 | 9.821 | 5.866 | 8.225 | 13.679 | 8.394 | 6.859 | 10.378 | -0.392 | 0.015 | -3.665 | 0.265 | -0.98 | 5.873 | 5.448 | 7.079 | 6.129 | 7.584 | 4.627 | 6.85 | -1.343 | -1.89 | 14.766 | 16.187 | 21.36 | 18.68 | 11.895 | 9.192 | 6.288 | 4.968 | 4.019 | 12.826 | 10.691 | 11.515 | 23.178 | 24.976 | 30.572 | 18.452 | 26.637 | 37.501 | 41.206 | 33.863 | 39.755 | 56.73 | 44.541 | 44.51 | 63.343 | 62.138 | 57.497 | 43.002 | 49.818 | 54.116 | 56.053 | 50.928 | 53.53 | 64.986 | 43.849 | 32.257 | 32.451 | 28.316 | 18.071 | 16.082 | 17.581 | 15.411 | 10.627 | 8.577 | 3.765 | 6.688 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 158.22 | 417.212 | 612.471 | 494.039 | 829.593 | 251.034 | 208.436 | 241.332 | 0 | 0 | 403.133 | 407.297 | 469.953 | 380.638 | 469.88 | 447.282 | 347.021 | 456.681 | 508.377 | 60.618 | 91.369 | 77.306 | 85.648 | 97.195 | 99.131 | 87.124 | 86.895 | 89.353 | 96.432 | 84.228 | 89.46 | 133.752 | 139.084 | 117.836 | 119.716 | 144.071 | 145.043 | 140.147 | 132.281 | 140.286 | 137.367 | 133.25 | 147.261 | 144.455 | 187.509 | 148.726 | 164.601 | 231.492 | 238.88 | 242.812 | 251.078 | 266.788 | 273.474 | 279.793 | 275.799 | 263.182 | 260.476 | 251.035 | 256.719 | 254.193 | 238.774 | 233.879 | 241.487 | 223.91 | 221.065 | -56.925 | 206.979 | 197.661 | 174.087 | 167.657 | 195.968 | 219.108 | 201.117 | 226.893 | 245.256 | 231.212 | 210.517 | 268.253 | 120.22 | 116.5 | 118.354 | 103.184 | 131.551 | 134.564 | 130.893 | 184.446 | 183.901 | 69.592 | 125.175 | 68.377 | 138.679 | 98.365 | 116.915 | 89.407 | 61.864 | 6.796 | 47.167 | 59.272 | 49.229 |
Overige kortlopende verplichtingen
| 341.039 | 394.363 | 540.946 | 1,557.4 | 155.814 | -4.392 | 368.281 | 594.075 | 310.92 | 565.99 | 331.011 | 1,234.632 | 431.309 | 88.94 | 8.233 | 206.5 | 310.016 | 59.518 | 51.894 | 456.257 | 500.344 | 545.811 | 147.685 | 128.296 | 124.916 | -425.95 | 165.972 | 353.095 | 215.657 | 236.99 | 417.774 | 342.126 | 100.593 | 786.944 | 148.002 | 153.888 | 615.588 | 134.918 | 150.613 | 484.701 | 154.94 | 377.147 | 167.492 | 389.034 | 160.943 | 492.7 | 519.316 | 596.516 | 158.526 | 325.809 | 340.794 | 244.498 | 666.896 | 682.233 | 285.783 | 289.666 | 274.48 | 710.592 | 489.155 | 249.007 | 303.562 | 361.369 | 329.287 | 321.914 | 230.751 | 231.419 | 429.316 | 214.719 | 164.897 | 191.892 | 168.692 | 159.576 | 149.84 | 172.434 | 192.984 | 185.158 | 202.597 | 599.329 | 265.908 | 178.489 | 206.142 | 70.814 | 67.115 | 78.153 | 109.986 | 137.878 | 121.404 | 85.092 | 171.739 | 95.502 | 91.194 | 145.612 | 70.202 | 110.969 | 80.474 | 152.866 | 129.937 | 57.898 | 39.804 | 93.731 | 86.157 | 63.418 |
Totaal kortlopende verplichtingen
| 5,249.304 | 5,914.308 | 5,866.758 | 6,559.182 | 6,583.501 | 7,173.707 | 5,772.663 | 6,441.824 | 6,165.273 | 6,259.009 | 6,254.969 | 6,233.991 | 5,808.59 | 6,178.296 | 5,789.442 | 5,878.025 | 5,169.548 | 6,388.141 | 6,528.398 | 6,242.245 | 5,852.595 | 6,049.316 | 543.585 | 525.408 | 410.682 | 398.328 | 400.034 | 557.3 | 443.58 | 451.067 | 537.803 | 452.008 | 888.448 | 911.7 | 851 | 851.59 | 690.668 | 485.092 | 432.75 | 533.15 | 417.8 | 415.172 | 526.37 | 544.637 | 872.152 | 889.747 | 764.992 | 738.621 | 631.441 | 653.826 | 671.083 | 858.405 | 801.581 | 829.898 | 1,127.907 | 843.883 | 766.067 | 762.456 | 562.731 | 605.884 | 350.822 | 401.34 | 365.656 | 436.96 | 590.315 | 650.104 | 771.23 | 774.288 | 1,052.006 | 1,109.054 | 970.875 | 940.479 | 662.57 | 680.948 | 684.239 | 719.706 | 760.471 | 814.632 | 517.072 | 690.93 | 616.933 | 503.808 | 387.884 | 426.837 | 415.446 | 475.095 | 514.237 | 504.587 | 665.518 | 731.086 | 552.235 | 620.061 | 502.684 | 590.086 | 401.31 | 415.05 | 302.39 | 160.364 | 156.273 | 167.807 | 127.189 | 126.222 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 148.804 | 131.346 | 166.488 | 108.94 | 53.704 | 17.48 | 18.496 | 15.921 | 16.277 | 15.517 | 38.609 | 61.183 | 65.073 | 81.851 | 169.841 | 169.937 | 175.516 | 0 | 73.23 | 27.019 | 8.381 | 8.463 | 519.14 | 527.14 | 627.591 | 676.591 | 699.1 | 707.1 | 722.08 | 722.08 | 705.498 | 812.435 | 417.313 | 366.25 | 504.5 | 512.5 | 665 | 865 | 979.5 | 837.5 | 950 | 950 | 854.5 | 962.5 | 645 | 625 | 679.5 | 637.5 | 840 | 800 | 840 | 790 | 740 | 740 | 540 | 885 | 710.803 | 710.803 | 861 | 701 | 941 | 801 | 876 | 777 | 575 | 555 | 420 | 420 | 180 | 130 | 250 | 200 | 360 | 360 | 450.49 | 430.49 | 430.49 | 400.49 | 707 | 536 | 602 | 602 | 530.3 | 527.3 | 402.1 | 417.6 | 351.135 | 329.335 | 226.435 | 226.435 | 196.253 | 187.251 | 164.825 | 149.163 | 304.656 | 267.521 | 263.579 | 237.319 | 203.941 | 40.303 | 55.682 | 54.707 |
Uitgestelde opbrengsten niet-vlottend
| 2.933 | 3.05 | 2.325 | 2.533 | 1.701 | 1.849 | 1.823 | 1.58 | 3.97 | 4.26 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 42.161 | 42.892 | 40.699 | 41.43 | 49.205 | 50.167 | 46.71 | 47.609 | 48.508 | 49.407 | 50.305 | 51.204 | 60.4 | 54.68 | 55.509 | 56.338 | 29.985 | 30.234 | 31.064 | 31.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.915 | 55.915 | 55.915 | 55.8 | 51 | 51 | 51 | 51 | 51 | 45.53 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.142 | 34.34 | -601 | -601 | -529.3 | -526.3 | -401.1 | -416.6 | -288.743 | -266.943 | -173.656 | -164.043 | 68.992 | 76.911 | -57.57 | 82.525 | 76.411 | 93.525 | 97.447 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.526 | 42.819 | 52.252 | 57.516 | 48.332 | 48.983 | -1.823 | -0 | 0 | 1.918 | -2.5 | -2.5 | -0 | -2.5 | 0 | 0 | 0 | 0 | -36.615 | 0 | 0 | 0 | 14.529 | 15.529 | 14.529 | 15.529 | -683.571 | -691.571 | -706.551 | -706.551 | -586.093 | -694.156 | -298.158 | -248.221 | -437.783 | -445.846 | 67.592 | 67.529 | 67.467 | 67.404 | 67.342 | 67.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 1.197 | 1.947 | 1.725 | 1.293 | 0.879 | 0.546 | 0.467 | 0.729 | 1.432 | 2.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.488 | 11.488 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0.308 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.271 | 13.271 | 0 | 55.06 | 0 | 0 | 0 | 0 | 0.37 | 15.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.615 | 100 | 100 | 100 | 28.22 | 26.72 | 26.76 | 25.76 | 15.529 | 15.529 | 15.529 | 15.529 | 14.529 | 15.529 | 14.529 | 15.529 | 66.717 | 66.654 | 9.507 | 9.507 | 9.507 | 9.507 | 9.507 | 40.655 | 160.59 | 159.35 | 160.116 | 160.883 | 181.072 | 220.308 | 109.995 | 110.982 | 114.739 | 108.19 | 109.001 | 109.367 | 101.92 | 97.519 | 94.201 | 94.201 | 72.622 | 16.707 | 16.707 | 16.707 | 9.507 | 9.507 | 9.507 | 9.507 | 9.507 | 9.507 | 9.507 | 9.507 | 10.507 | 10.507 | 10.507 | 1 | 32.654 | 32.754 | 34.494 | 34.946 | 9.507 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 62.392 | 62.392 | 52.779 | 62.392 | 1.865 | 1.865 | 107.255 | 1.865 | 3.73 | 3.73 | 4.662 | 101.342 | 7.46 | 7.46 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 207.535 | 190.486 | 221.065 | 166.456 | 103.737 | 68.312 | 20.319 | 17.501 | 20.617 | 38.63 | 41.109 | 63.683 | 67.573 | 84.351 | 169.841 | 169.937 | 175.516 | 0.004 | 36.619 | 127.023 | 108.385 | 108.467 | 604.05 | 612.281 | 724.108 | 774.839 | 763.834 | 772.796 | 784.319 | 785.218 | 768.534 | 877.371 | 482.147 | 432.983 | 631.617 | 633.834 | 797.608 | 998.374 | 1,086.459 | 944.646 | 1,057.912 | 1,057.934 | 1,015.09 | 1,121.85 | 805.116 | 785.883 | 860.572 | 857.808 | 949.995 | 910.982 | 954.739 | 898.19 | 849.001 | 849.367 | 641.92 | 982.519 | 805.004 | 805.004 | 933.622 | 774.083 | 1,014.819 | 875.57 | 943.032 | 838.801 | 636.386 | 616.053 | 480.975 | 481.236 | 236.469 | 180.73 | 260.507 | 210.507 | 370.507 | 361 | 483.144 | 463.244 | 464.984 | 435.436 | 753.137 | 581.828 | 603.308 | 603.308 | 531.608 | 528.608 | 403.408 | 418.908 | 413.835 | 392.035 | 279.522 | 289.135 | 267.418 | 266.336 | 272.388 | 233.861 | 385.106 | 365.085 | 365.997 | 243.222 | 211.401 | 47.763 | 55.682 | 54.707 |
Totaal passiva
| 5,456.838 | 6,104.794 | 6,087.823 | 6,725.638 | 6,687.238 | 7,242.019 | 5,792.982 | 6,459.325 | 6,185.889 | 6,297.639 | 6,296.077 | 6,297.674 | 5,876.163 | 6,262.646 | 5,959.282 | 6,047.962 | 5,345.064 | 6,388.146 | 6,565.018 | 6,369.268 | 5,960.979 | 6,157.784 | 1,147.635 | 1,137.689 | 1,134.79 | 1,173.166 | 1,163.868 | 1,330.096 | 1,227.9 | 1,236.286 | 1,306.337 | 1,329.379 | 1,370.595 | 1,344.683 | 1,482.616 | 1,485.424 | 1,488.275 | 1,483.466 | 1,519.209 | 1,477.795 | 1,475.712 | 1,473.106 | 1,541.46 | 1,666.487 | 1,677.268 | 1,675.63 | 1,625.563 | 1,596.429 | 1,581.436 | 1,564.808 | 1,625.822 | 1,756.594 | 1,650.582 | 1,679.265 | 1,769.827 | 1,826.403 | 1,571.071 | 1,567.46 | 1,496.353 | 1,379.966 | 1,365.641 | 1,276.91 | 1,308.687 | 1,275.761 | 1,226.701 | 1,266.157 | 1,252.205 | 1,255.525 | 1,288.475 | 1,289.785 | 1,231.382 | 1,150.986 | 1,033.077 | 1,041.948 | 1,167.383 | 1,182.95 | 1,225.454 | 1,250.068 | 1,270.21 | 1,272.759 | 1,220.241 | 1,107.116 | 919.492 | 955.445 | 818.854 | 894.003 | 928.072 | 896.622 | 945.04 | 1,020.221 | 819.653 | 886.397 | 775.072 | 823.947 | 786.416 | 780.135 | 668.387 | 403.586 | 367.675 | 215.57 | 182.871 | 180.929 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,201.317 | 1,201.759 | 1,201.759 | 1,202.029 | 1,202.029 | 1,202.489 | 1,202.519 | 1,202.519 | 1,202.669 | 1,202.669 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,195.395 | 1,107.346 | 1,107.346 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 504.125 | 296.544 | 296.544 | 296.544 | 296.544 | 296.544 | 296.544 | 273.479 | 273.479 | 273.479 | 273.479 | 151.933 | 151.933 | 151.933 | 103.121 |
Ingehouden winsten
| 3,820.786 | 3,794.319 | 3,443.292 | 3,377.696 | 3,406.227 | 3,394.032 | 2,945.136 | 2,852.436 | 2,915.298 | 2,843.194 | 2,488.845 | 2,300.687 | 2,322.145 | 2,273.073 | 1,990.166 | 2,021.504 | 1,848.125 | 1,804.365 | 1,511.172 | 1,536.477 | 1,410.76 | 1,368.896 | 547.167 | 532.485 | 491.157 | 452.96 | 471.963 | 445.12 | 424.236 | 387.333 | 372.196 | 350.473 | 340.605 | 338.076 | 352.6 | 312.016 | 257.305 | 213.565 | 221.849 | 177.49 | 149.359 | 125.88 | 124.837 | 59.381 | 6.849 | -12.763 | 38.124 | 101.286 | 199.592 | 174.521 | 216.717 | 177.779 | 120.894 | 109.407 | 82.593 | 27.574 | -4.357 | -6.461 | -60.379 | -112.134 | -147.81 | -149.976 | -176.794 | -169.185 | -135.1 | -92.158 | 53.933 | 111.695 | 288.472 | 281.75 | 235.524 | 207.2 | 220.015 | 184.988 | 171.067 | 144.869 | 118.42 | 113.524 | 146.942 | 130.067 | 109.915 | 71.552 | 88.021 | 65.143 | 59.531 | 57.402 | 58.231 | 41.808 | 102.26 | 98.24 | 116.548 | 92.629 | 85.619 | 82.697 | 71.341 | 59.509 | 70.284 | 61.058 | 60.46 | 49.784 | 25.317 | 39.225 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 384.244 | 1,796.551 | 5,836.022 | 1,754.268 | 337.918 | 1,755.506 | 337.918 | 1,663.399 | 305.829 | 1,663.399 | 305.829 | 1,640.301 | 282.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,906.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 805.573 | 0 | 721.584 | 0 | 649.441 | 0 | 763.49 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,792.071 | 1,791.628 | 1,735.452 | 1,735.182 | 1,735.182 | 1,350.478 | 1,688.367 | 1,688.367 | 1,688.217 | 1,689.886 | 0 | 1,663.399 | 0 | 1,663.399 | 0 | 1,357.571 | 1,640.301 | 1,357.571 | 1,618.329 | 1,618.329 | 260.758 | 260.758 | 261.133 | 9.655 | 261.133 | 9.655 | 259.264 | 259.264 | 259.264 | 259.264 | 203.705 | 203.705 | 203.705 | 203.705 | 189.328 | 189.328 | 189.328 | 189.328 | 175.568 | 175.568 | -630.006 | 47.143 | -563.506 | 158.078 | -491.362 | 47.143 | -605.411 | 158.078 | 158.078 | 158.078 | 152.56 | 152.56 | 152.56 | 152.56 | 165.609 | 165.609 | 140.328 | 140.328 | 140.328 | 142.935 | 147.108 | 150.138 | 148.875 | 146.432 | 144.082 | 142.194 | 142.736 | 144.218 | 148.201 | 151.701 | 135.42 | 132.702 | 124.517 | 124.517 | 114.897 | 114.852 | 114.852 | 114.852 | 93.977 | 93.977 | 91.279 | 87.081 | 82.784 | 82.784 | 82.784 | 82.784 | 75.02 | 75.02 | 224.088 | 224.088 | 216.112 | 216.112 | 216.112 | 216.112 | 78.297 | 78.297 | 73.753 | 73.753 | 173.332 | 183.04 | 167.123 | 26.407 |
Totaal eigen vermogen van aandeelhouders
| 6,814.173 | 6,787.706 | 6,380.503 | 6,314.907 | 6,343.438 | 6,331.243 | 5,836.022 | 5,743.322 | 5,806.183 | 5,734.08 | 5,347.639 | 5,159.481 | 5,180.939 | 5,131.867 | 4,825.861 | 4,857.199 | 4,683.82 | 4,640.06 | 4,324.895 | 4,350.2 | 2,778.864 | 2,737 | 1,312.425 | 1,297.743 | 1,256.415 | 1,218.218 | 1,235.352 | 1,208.509 | 1,187.625 | 1,150.723 | 1,080.026 | 1,058.303 | 1,048.435 | 1,045.906 | 1,046.053 | 1,005.469 | 950.758 | 907.019 | 901.542 | 857.184 | 829.052 | 805.573 | 787.041 | 721.584 | 669.052 | 649.441 | 700.328 | 763.49 | 861.796 | 836.724 | 873.402 | 834.464 | 777.579 | 766.092 | 752.327 | 697.308 | 640.096 | 637.992 | 584.074 | 534.927 | 503.424 | 504.287 | 476.207 | 481.373 | 513.107 | 554.161 | 700.794 | 760.038 | 940.798 | 937.576 | 875.069 | 844.027 | 848.658 | 813.631 | 790.088 | 763.846 | 737.396 | 732.501 | 745.044 | 728.168 | 705.319 | 662.758 | 674.93 | 652.052 | 646.44 | 644.311 | 637.376 | 620.952 | 622.892 | 618.871 | 629.204 | 605.285 | 598.274 | 595.353 | 423.117 | 411.294 | 417.516 | 408.29 | 385.725 | 375.049 | 344.373 | 168.753 |
Totaal eigen vermogen
| 6,814.226 | 6,787.765 | 6,381.064 | 6,315.488 | 6,344.023 | 6,331.829 | 5,836.606 | 5,743.906 | 5,806.767 | 5,734.664 | 5,348.223 | 5,160.065 | 5,181.523 | 5,132.451 | 4,826.445 | 4,857.783 | 4,684.404 | 4,640.644 | 4,325.479 | 4,350.784 | 2,779.448 | 2,737.584 | 1,318.288 | 1,304.321 | 1,262.627 | 1,224.879 | 1,229.999 | 1,203.778 | 1,178.186 | 1,142.991 | 1,071.203 | 1,051.788 | 1,035.282 | 1,034.491 | 1,037.487 | 998.438 | 944.324 | 901.213 | 895.921 | 851.739 | 824.501 | 802.646 | 785.172 | 720.617 | 668.924 | 650.822 | 702.702 | 767.344 | 866.422 | 842.861 | 883.145 | 843.921 | 787.407 | 776.275 | 762.94 | 708.028 | 650.812 | 648.677 | 594.754 | 545.607 | 514.109 | 514.972 | 486.787 | 491.953 | 523.687 | 564.741 | 711.459 | 770.699 | 951.47 | 948.246 | 885.134 | 845.102 | 848.768 | 813.646 | 790.165 | 763.945 | 737.511 | 732.637 | 745.553 | 728.702 | 705.319 | 662.758 | 674.93 | 652.052 | 646.44 | 644.311 | 677.823 | 660.753 | 662.806 | 660.639 | 668.368 | 644.128 | 636.709 | 633.742 | 460.544 | 438.338 | 444.428 | 408.29 | 385.725 | 375.049 | 344.373 | 168.753 |
Totaal passiva en aandeelhoudersvermogen
| 12,271.064 | 12,892.56 | 12,468.886 | 13,043.659 | 13,031.261 | 13,573.848 | 11,629.588 | 12,203.231 | 11,992.657 | 12,032.303 | 11,644.3 | 11,457.739 | 11,057.686 | 11,395.097 | 10,785.727 | 10,905.745 | 10,029.468 | 11,028.79 | 10,890.497 | 10,720.052 | 8,740.428 | 8,895.368 | 2,465.923 | 2,442.01 | 2,397.416 | 2,398.045 | 2,393.866 | 2,533.874 | 2,406.086 | 2,379.276 | 2,377.54 | 2,381.166 | 2,405.876 | 2,379.174 | 2,520.103 | 2,483.862 | 2,432.599 | 2,384.679 | 2,415.13 | 2,329.534 | 2,300.213 | 2,275.752 | 2,326.631 | 2,387.104 | 2,346.192 | 2,326.452 | 2,328.265 | 2,363.774 | 2,447.858 | 2,407.669 | 2,508.967 | 2,600.516 | 2,437.989 | 2,455.54 | 2,532.767 | 2,534.431 | 2,221.883 | 2,216.137 | 2,091.108 | 1,925.574 | 1,879.75 | 1,791.882 | 1,795.474 | 1,767.713 | 1,750.388 | 1,830.898 | 1,963.663 | 2,026.224 | 2,239.945 | 2,238.031 | 2,116.516 | 1,996.088 | 1,881.845 | 1,855.593 | 1,957.548 | 1,946.895 | 1,962.965 | 1,982.705 | 2,015.763 | 2,001.461 | 1,925.561 | 1,769.874 | 1,594.422 | 1,607.497 | 1,465.294 | 1,538.314 | 1,605.896 | 1,557.375 | 1,607.846 | 1,680.86 | 1,488.021 | 1,530.525 | 1,411.781 | 1,457.688 | 1,246.96 | 1,218.473 | 1,112.815 | 811.876 | 753.4 | 590.618 | 527.244 | 349.682 |