
Ningbo Bird Co.,Ltd.
SSE:600130.SS
3.05 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 283.961 | 477.733 | 274.159 | 322.456 | 322.661 | 573.788 | 313.778 | 297.973 | 372.222 | 562.147 | 331.42 | 289.795 | 262.104 | 383.526 | 277.326 | 247.575 | 159.882 | 292.915 | 45.4 | 91.731 | 47.991 | 302.615 | 67.562 | 89.614 | 181.247 | 264.059 | 98.119 | 97.092 | 115.438 | 106.162 | 276.343 | 210.63 | 199.706 | 220.31 | 200.983 | 119.656 | 232.735 | 403.138 | 364.806 | 415.581 | 327.855 | 306.653 | 414.563 | 340.963 | 427.59 | 432.799 | 305.058 | 218.154 | 275.322 | 395.708 | 461.803 | 478.986 | 411.288 | 458.309 | 483.313 | 312.474 | 225.051 | 181.535 | 202.07 | 316.672 | 434.187 | 443.916 | 594.899 | 475.68 | 355.142 | 385.521 | 500.423 | 369.589 | 510.835 | 652.789 | 602.82 | 602.931 | 899.806 | 1,247.653 | 1,085.668 | 1,164.841 | 1,417.66 | 1,286.709 | 1,104.009 | 1,133.951 | 1,076.192 | 1,833.989 | 1,120.535 | 1,111.2 | 1,309.558 | 1,391.306 | 1,082.436 | 606.858 | 570.591 | 821.148 | 752.103 | 747.465 | 772.885 | 546.254 | 318.731 | 234.567 | 662.391 | 29.407 |
Kortetermijnbeleggingen
| 464.464 | 284.9 | 490.117 | 465.743 | 485.33 | 253.826 | 493.699 | 493.958 | 412.241 | 182.792 | 452.025 | 437.216 | 354.96 | 190.495 | 281.915 | 303.413 | 364.382 | 201.878 | 463.931 | 479.463 | 481.573 | 226.883 | 397 | 365.9 | 241 | 150 | 0 | 259 | 0 | 132 | 0 | 36.619 | 0 | 47 | 0 | 147 | 0 | 167 | 0 | 130 | 0 | 160 | 40.757 | 60.399 | 50.378 | 50.86 | 80 | 70 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.119 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.876 | 6.707 | 46.4 | 48.55 | 36.05 | 28.4 | 27.75 | 24.55 | 36.63 | 35.954 | 38.049 | 39.874 | 47.43 | 43.415 | 42.869 | 47.645 | 49.547 | 51.896 | 47.502 | 51.172 | 45.811 | 47.372 | 20 | 24 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 748.425 | 762.633 | 764.277 | 788.2 | 807.99 | 827.614 | 807.477 | 791.931 | 784.462 | 744.939 | 783.445 | 727.011 | 617.064 | 574.021 | 559.241 | 550.988 | 524.264 | 494.793 | 509.331 | 571.194 | 529.564 | 529.498 | 464.562 | 455.514 | 422.247 | 264.059 | 98.119 | 97.092 | 115.438 | 106.162 | 276.343 | 210.63 | 199.706 | 220.31 | 200.983 | 119.656 | 232.735 | 403.138 | 364.806 | 415.581 | 327.855 | 306.653 | 455.32 | 401.362 | 477.968 | 483.659 | 385.058 | 288.154 | 315.322 | 395.708 | 461.803 | 478.986 | 411.288 | 458.309 | 483.313 | 312.474 | 225.051 | 181.535 | 202.07 | 316.734 | 434.306 | 444.187 | 594.899 | 475.68 | 355.142 | 385.521 | 500.423 | 369.589 | 510.835 | 652.789 | 602.82 | 602.931 | 909.682 | 1,254.36 | 1,132.068 | 1,213.391 | 1,453.71 | 1,315.109 | 1,131.759 | 1,158.501 | 1,112.822 | 1,869.943 | 1,158.584 | 1,151.074 | 1,356.988 | 1,434.721 | 1,125.305 | 654.503 | 620.137 | 873.044 | 799.605 | 798.637 | 818.697 | 593.626 | 338.731 | 258.567 | 662.391 | 29.407 |
Nettovorderingen
| 121.14 | 127.82 | 73.929 | 80.984 | 84.426 | 82.91 | 89.84 | 103.169 | 85.964 | 138.331 | 105.634 | 92.768 | 120.349 | 183.852 | 131.285 | 170.313 | 192.164 | 240.522 | 215.519 | 63.452 | 54.892 | 65.437 | 84.745 | 58.126 | 79.5 | 92.625 | 43.89 | 38.949 | 58.33 | 85.545 | 89.511 | 80.875 | 100.386 | 205.523 | 127.436 | 138.874 | 116.987 | 79.808 | 86.052 | 62.935 | 88.959 | 113.186 | 68.779 | 116.428 | 73.109 | 48.479 | 60.749 | 43.81 | 45.351 | 20.277 | 327.461 | 0 | 0 | 0 | 0 | 0 | 591.165 | 646.324 | 625.449 | 327.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.607 | 632.262 | 489.947 | 517.434 | 697.754 | 402.555 | 772.079 | 954.705 | 714.784 | 839.527 | 447.877 | 782.233 | 0 | 0 | 618.006 | 687.935 | 594.95 | 1,012.011 | 954.96 | 1,084.245 | 0 | 0 | 295.074 | 246.351 | 0 | 16.155 | 23.845 | 13.455 |
Voorraad
| 51.977 | 53.992 | 33.002 | 27.233 | 29.969 | 36.388 | 37.12 | 39.633 | 35.335 | 35.546 | 53.382 | 57.539 | 59.795 | 60.805 | 81.038 | 86.655 | 74.364 | 66.636 | 55.26 | 45.641 | 36.303 | 30.962 | 37.734 | 34.428 | 31.991 | 47.369 | 50.342 | 49.154 | 75.924 | 94.763 | 205.547 | 223.975 | 282.411 | 226.821 | 295.092 | 258.888 | 402.545 | 156.462 | 214.249 | 115.263 | 151.735 | 92.594 | 143.421 | 82.249 | 107.34 | 74.839 | 71.158 | 95.63 | 85.343 | 54.038 | 122.26 | 53.495 | 87.973 | 51.813 | 69.834 | 39.589 | 42.171 | 45.951 | 102.038 | 102.748 | 88.847 | 89.935 | 111.69 | 104.88 | 110.434 | 147.171 | 258.1 | 386.132 | 453.825 | 621.603 | 657.278 | 808.853 | 1,027.771 | 775.961 | 910.972 | 1,026.979 | 1,011.102 | 981.758 | 1,357.726 | 1,813.632 | 1,993.793 | 1,552.09 | 2,209.208 | 2,027.395 | 1,575.773 | 1,294.112 | 2,061.437 | 1,697.6 | 2,641.917 | 1,461.673 | 732.977 | 621.127 | 526.397 | 615.467 | 624.877 | 462.746 | 235.818 | 177.405 |
Overige vlottende activa
| 12.04 | 11.68 | 12.022 | 8.928 | 11.063 | 7.073 | 14.023 | 7.912 | 27.334 | 19.802 | 30.594 | 29.892 | 132.898 | 140.309 | 168.958 | 159.62 | 172.377 | 174.749 | 166.538 | 115.244 | 124.816 | 122.83 | 152.446 | 157.926 | 163.041 | 316.896 | 487.113 | 468.101 | 400.141 | 418.343 | 315.964 | 342.932 | 398.978 | 436.245 | 418.389 | 526.704 | 527.225 | 471.511 | 415.962 | 363.928 | 378.011 | 412.725 | 168.517 | 140.582 | 169.522 | 168.056 | 207.426 | 299.537 | 336.112 | 201.87 | 187.633 | 120.227 | 187.087 | 109.148 | 107.659 | 250.224 | 315.78 | 343.488 | 331.307 | 178.789 | 88.901 | 92.85 | 87.578 | 69.872 | 81.6 | 118.035 | 143.549 | 435.288 | 543.834 | 535.919 | 813.367 | 634.05 | 493.835 | 558.636 | 714.435 | 111.976 | 845.194 | 1,012.271 | 115.406 | 111.803 | 181.343 | 846.057 | 649.214 | 306.832 | 620.888 | 691.983 | 596.51 | 1,013.571 | 956.52 | 1,085.805 | 397.613 | 316.341 | 295.076 | 246.353 | 324.272 | 228.617 | 235.44 | 160.609 |
Totaal vlottende activa
| 933.582 | 956.126 | 883.23 | 905.345 | 933.448 | 953.984 | 948.46 | 942.645 | 933.095 | 938.619 | 973.055 | 907.21 | 930.105 | 958.987 | 940.522 | 967.576 | 963.169 | 976.701 | 946.649 | 795.53 | 745.575 | 748.727 | 739.486 | 705.994 | 696.78 | 720.949 | 679.463 | 653.296 | 649.834 | 704.813 | 887.365 | 858.412 | 981.481 | 1,088.9 | 1,041.9 | 1,044.122 | 1,271.653 | 1,110.919 | 1,072.31 | 957.706 | 942.719 | 925.159 | 828.759 | 734.252 | 823.246 | 770.557 | 717.119 | 683.32 | 736.776 | 658.413 | 771.696 | 652.708 | 686.348 | 619.27 | 660.805 | 602.287 | 583.001 | 570.974 | 635.414 | 598.271 | 612.054 | 626.972 | 794.167 | 650.433 | 547.176 | 650.728 | 902.072 | 1,191.01 | 1,508.495 | 1,810.311 | 2,073.465 | 2,045.834 | 2,431.288 | 2,588.958 | 2,757.476 | 2,747.095 | 3,310.006 | 3,309.138 | 3,319.675 | 3,853.703 | 3,735.836 | 4,268.09 | 4,017.007 | 3,485.301 | 3,553.65 | 3,420.817 | 3,783.252 | 3,365.674 | 4,218.574 | 3,420.522 | 1,930.195 | 1,736.105 | 1,640.169 | 1,455.446 | 1,287.88 | 966.086 | 1,157.493 | 380.876 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53.778 | 55.302 | 55.779 | 56.312 | 55.373 | 57.193 | 54.418 | 55.783 | 55.169 | 56.237 | 58.034 | 59.31 | 60.624 | 62.251 | 61.434 | 59.256 | 58.47 | 60.758 | 61.399 | 62.59 | 65.317 | 68.064 | 70.263 | 73.59 | 77.086 | 76.614 | 78.309 | 82.995 | 87.644 | 91.691 | 98.156 | 102.657 | 106.962 | 111.105 | 105.023 | 106.245 | 97.644 | 101.222 | 98.202 | 100.725 | 101.482 | 104.252 | 104.988 | 107.186 | 101.876 | 102.404 | 108.589 | 100.931 | 100.591 | 102.05 | 85.419 | 85.612 | 86.894 | 87.034 | 93.548 | 93.277 | 94.172 | 96.329 | 98.739 | 100.929 | 102.292 | 104.801 | 163.619 | 168.148 | 176.516 | 191.1 | 208.119 | 213.16 | 224.842 | 233.096 | 280.383 | 302.294 | 337.363 | 473.204 | 486.272 | 498.276 | 502.456 | 521.302 | 510.525 | 516.678 | 516.953 | 515.859 | 462.882 | 437.627 | 385.982 | 393.645 | 377.311 | 363.344 | 412.262 | 378.334 | 304.082 | 268.064 | 244.395 | 251.315 | 234.79 | 201.827 | 143.304 | 99.095 |
Goodwill
| 12.373 | 12.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.433 | 5.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.582 | 14.864 | 9.619 | 9.717 | 9.815 | 9.914 | 10.012 | 10.11 | 10.208 | 10.306 | 10.452 | 10.62 | 10.771 | 10.939 | 10.944 | 11.107 | 11.269 | 11.432 | 10.98 | 11.077 | 11.17 | 11.272 | 12.323 | 12.592 | 12.862 | 11.682 | 13.11 | 13.402 | 13.714 | 14.005 | 14.334 | 14.623 | 14.898 | 15.187 | 14.088 | 14.211 | 14.339 | 14.467 | 14.595 | 14.723 | 14.851 | 14.979 | 15.108 | 15.187 | 15.323 | 15.459 | 19.225 | 19.385 | 19.545 | 19.704 | 19.932 | 20.097 | 20.153 | 20.428 | 28.328 | 28.593 | 28.868 | 29.072 | 46.791 | 47.162 | 47.413 | 47.784 | 57.905 | 58.276 | 58.647 | 59.018 | 59.311 | 58.612 | 59.005 | 60.422 | 163.657 | 167.878 | 150.519 | 154.668 | 167.602 | 171.668 | 174.2 | 178.094 | 149.273 | 151.485 | 155.392 | 149.573 | 152.992 | 156.823 | 8.169 | 7.381 | 21.476 | 7.34 | 7.384 | 7.427 | 14.15 | 29.138 | 28.099 | 34.94 | 40.188 | 45.658 | 7.983 | 8.213 |
Goodwill en immateriële activa
| 26.955 | 27.238 | 9.619 | 9.717 | 9.815 | 9.914 | 10.012 | 10.11 | 10.208 | 10.306 | 10.452 | 10.62 | 10.771 | 10.939 | 10.944 | 11.107 | 11.269 | 11.432 | 10.98 | 11.077 | 11.17 | 11.272 | 12.323 | 12.592 | 12.862 | 11.682 | 13.11 | 13.402 | 13.714 | 14.005 | 14.334 | 14.623 | 14.898 | 15.187 | 14.088 | 14.211 | 14.339 | 14.467 | 14.595 | 14.723 | 14.851 | 14.979 | 15.108 | 15.187 | 15.323 | 15.459 | 19.225 | 19.385 | 19.545 | 19.704 | 25.822 | 25.987 | 26.042 | 26.318 | 34.217 | 34.483 | 34.758 | 34.962 | 46.791 | 47.162 | 47.413 | 47.784 | 57.905 | 58.276 | 58.647 | 59.018 | 59.311 | 58.612 | 59.005 | 60.422 | 169.09 | 173.311 | 150.519 | 154.668 | 167.602 | 171.668 | 174.2 | 178.094 | 149.273 | 151.485 | 155.392 | 149.573 | 152.992 | 156.823 | 8.169 | 7.381 | 21.476 | 7.34 | 7.384 | 7.427 | 14.15 | 29.138 | 28.099 | 34.94 | 40.188 | 45.658 | 7.983 | 8.213 |
Langetermijnbeleggingen
| -413.345 | -233.58 | -428.671 | -402.895 | -421.53 | -188.673 | -423.752 | -423.038 | -339.918 | -111.575 | -383.541 | -367.908 | -284.816 | -123.361 | -223.047 | -234.208 | -310.023 | -146.841 | -412.496 | -427.574 | -428.866 | -174.134 | -283.138 | -252.761 | -127.463 | 113.742 | 114.006 | 113.949 | 114.132 | 114.613 | 113.34 | 113.582 | 113.815 | 74.333 | 75.26 | 60.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.292 | 30.334 | 32.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.399 | 161.083 | 127.882 | 123.329 | 133.931 | 139.238 | 142.009 | 142.381 | 127.098 | 126.294 | 120.763 | 87.36 | 80.614 | 82.17 | 75.661 | 64.608 | -48.453 | -50.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 413.345 | 233.58 | 599.214 | 0 | 0 | 0 | -0 | 0 | 339.918 | 111.575 | 0 | 0 | -0 | 0 | -0 | -0 | 509.53 | 349.086 | 551.8 | 591.049 | 635.21 | 382.596 | 513.113 | 485.748 | 362.924 | -113.742 | -114.006 | -113.949 | -114.132 | -114.613 | -113.34 | -113.582 | -113.815 | -74.333 | -75.26 | -60.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 571.7 | 393.133 | 600.022 | 577.653 | 598.285 | 368.807 | 610.61 | 612.898 | 195.092 | 196.048 | 579.615 | 567.165 | 486.876 | 324.379 | 417.761 | 441.228 | 0.227 | 0.227 | 61.399 | 40 | 1.626 | 1.626 | 1.626 | 1.626 | 1.626 | 239.099 | 239.871 | 241.638 | 246.832 | 249.147 | 249.69 | 251.772 | 253.845 | 216.476 | 218.971 | 207.081 | 148.202 | 150.042 | 151.072 | 152.912 | 154.753 | 156.593 | 212.932 | 240.273 | 192.113 | 193.954 | 158.354 | 159.942 | 161.53 | 163.241 | 165.562 | 167.133 | 169.93 | 171.362 | 163.742 | 165.402 | 167.394 | 198.781 | 205.583 | 176.519 | 178.878 | 180.194 | 158.2 | 158.825 | 156.324 | 147.187 | 157.486 | 158.883 | 275.237 | 275.613 | 271.748 | 274.968 | 143.939 | 24.795 | 68.168 | 71.443 | 61.371 | 54.663 | 29.85 | 26.859 | 37.033 | 35.954 | 38.049 | 39.874 | 47.43 | 43.415 | 42.869 | 47.645 | 49.547 | 51.896 | 0.369 | 0.112 | 0.098 | 1.73 | 1.841 | 16.187 | 8.206 | 8.615 |
Totaal niet-vlottende activa
| 239.088 | 242.092 | 236.749 | 240.787 | 241.944 | 247.24 | 251.288 | 255.753 | 260.468 | 262.591 | 264.56 | 269.189 | 273.456 | 274.208 | 267.094 | 277.383 | 269.473 | 274.662 | 273.082 | 277.142 | 284.456 | 289.424 | 314.187 | 320.794 | 327.035 | 327.395 | 331.29 | 338.035 | 348.189 | 354.843 | 362.18 | 369.052 | 375.706 | 342.769 | 338.082 | 327.537 | 260.184 | 265.731 | 263.869 | 268.36 | 271.086 | 275.824 | 333.028 | 362.645 | 309.312 | 311.817 | 286.168 | 280.258 | 281.666 | 284.995 | 276.803 | 278.732 | 282.866 | 284.713 | 291.507 | 293.162 | 296.324 | 330.073 | 351.113 | 354.902 | 358.917 | 364.997 | 379.724 | 385.249 | 391.487 | 397.305 | 424.916 | 430.655 | 559.084 | 569.132 | 721.222 | 750.572 | 791.22 | 813.75 | 849.924 | 864.716 | 871.958 | 893.298 | 831.657 | 837.403 | 836.476 | 827.681 | 774.686 | 721.684 | 522.195 | 526.611 | 517.317 | 482.937 | 420.74 | 386.892 | 318.602 | 297.315 | 272.591 | 287.986 | 276.819 | 263.672 | 159.492 | 115.923 |
Totaal activa
| 1,172.67 | 1,198.218 | 1,119.979 | 1,146.132 | 1,175.392 | 1,201.225 | 1,199.748 | 1,198.398 | 1,193.564 | 1,201.21 | 1,237.614 | 1,176.398 | 1,203.561 | 1,233.195 | 1,207.616 | 1,244.959 | 1,232.642 | 1,251.363 | 1,219.731 | 1,072.672 | 1,030.031 | 1,038.151 | 1,053.673 | 1,026.788 | 1,023.815 | 1,048.344 | 1,010.753 | 991.331 | 998.024 | 1,059.655 | 1,249.545 | 1,227.464 | 1,357.187 | 1,431.669 | 1,379.982 | 1,371.659 | 1,531.837 | 1,376.65 | 1,336.179 | 1,226.067 | 1,213.805 | 1,200.983 | 1,161.786 | 1,096.897 | 1,132.558 | 1,082.374 | 1,003.287 | 963.578 | 1,018.442 | 943.408 | 1,048.499 | 931.44 | 969.214 | 903.984 | 952.312 | 895.448 | 879.325 | 901.047 | 986.527 | 953.173 | 970.971 | 991.969 | 1,173.89 | 1,035.681 | 938.662 | 1,048.033 | 1,326.988 | 1,621.665 | 2,067.579 | 2,379.443 | 2,794.687 | 2,796.406 | 3,222.508 | 3,402.707 | 3,607.4 | 3,611.81 | 4,181.964 | 4,202.436 | 4,151.332 | 4,691.106 | 4,572.312 | 5,095.771 | 4,791.692 | 4,206.985 | 4,075.844 | 3,947.427 | 4,300.569 | 3,848.611 | 4,639.314 | 3,807.415 | 2,248.797 | 2,033.419 | 1,912.761 | 1,743.432 | 1,564.699 | 1,229.757 | 1,316.986 | 496.799 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 95.334 | 117.14 | 75.659 | 61.825 | 69.085 | 60.273 | 87.816 | 94.975 | 89.694 | 97.921 | 103.838 | 97.709 | 119.871 | 145.027 | 136.13 | 154.084 | 197.169 | 228.073 | 220.828 | 96.801 | 93.464 | 95.345 | 125.387 | 86.329 | 105.425 | 119.871 | 80.652 | 77.008 | 105.542 | 161.258 | 192.661 | 166.91 | 226.038 | 294.645 | 253.839 | 252.898 | 431.784 | 258.789 | 283.146 | 173.818 | 201.243 | 175.799 | 218.697 | 173.4 | 210.658 | 101.306 | 143.913 | 121.681 | 149.609 | 110.306 | 222.466 | 144.121 | 194.607 | 134.055 | 149.655 | 94.834 | 110.69 | 133.751 | 269.762 | 224.742 | 239.307 | 245.505 | 449.488 | 337.956 | 243.557 | 323.903 | 437.764 | 697.725 | 1,099.188 | 1,446.676 | 1,493.273 | 1,256.836 | 1,492.516 | 1,561.554 | 1,723.525 | 1,708.489 | 2,263.688 | 2,203.362 | 2,007.295 | 2,379.309 | 2,177.389 | 2,456.895 | 2,308.748 | 2,013.926 | 2,121.883 | 1,368.599 | 2,364.935 | 1,414.31 | 2,479.48 | 1,682.985 | 731.173 | 696.316 | 505.57 | 305.665 | 426.869 | 195.597 | 140.952 | 98.505 |
Kortlopende schulden
| 4.001 | 3 | 0 | 0.477 | 0.792 | 5.754 | 4.053 | 3.486 | 2.729 | 1.504 | 39.679 | 0 | 10.021 | 15.021 | 20.025 | 19.199 | 23 | 23.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.012 | -8.239 | 58.644 | 35.726 | 23.372 | 45.092 | 18.091 | 47.403 | 33.507 | 53.151 | 34.22 | 50.001 | 10.083 | 6.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.427 | 34.382 | 40.586 | 29.904 | 44.549 | 32.115 | 32.545 | 34.285 | 48.85 | 118.476 | 23.979 | 0 | 0 | 0 | 2.207 | 37.519 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 124.61 | 127.41 | 91.385 | 91.385 | 41.385 | 41.385 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 45 | 54 | 159 | 122.758 | 67.417 | 261.259 | 144.698 |
Belastingschulden
| 2.082 | 4.805 | 3.425 | 2.658 | 2.699 | 4.991 | 4.404 | 3.375 | 5.388 | 12.895 | 8.107 | 7.258 | 9.783 | 10.174 | 8.636 | 6.287 | 9.894 | 10.336 | 5.105 | 12.319 | 4.032 | 6.967 | 3.795 | 4.716 | 4.135 | 7.22 | 3.75 | 5.156 | 4.917 | 7.647 | 5.838 | 4.573 | 7.281 | 7.711 | 4.945 | 5.835 | 6.483 | 6.564 | 6.366 | 5.092 | 5.702 | 6.63 | 5.968 | 7.798 | 5.52 | 4.075 | 4.54 | 4.409 | 8.431 | 9.793 | -18.23 | -2.244 | 1.102 | -5.915 | 0.143 | -0.496 | -2.127 | -6.193 | -34.08 | -15.268 | -3.415 | -12.494 | -44.016 | -26.222 | -12.955 | -12.08 | -9.003 | -9.985 | -13.606 | -46.687 | -35.123 | -46.706 | -49.955 | -2.168 | -29.899 | -77.76 | -44.032 | -60.731 | -137.61 | -221.47 | -110.585 | -89.042 | -122.226 | -227.252 | -132.119 | 34.798 | -30.309 | 6.194 | -146.803 | 33.037 | 23.13 | 27.808 | 85.711 | 86.684 | 40.682 | 13.451 | 11.618 | 7.301 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 25.791 | 26.262 | 37.14 | 35.067 | 32.669 | 13.7 | 11.083 | 18.3 | 15.161 | 0 | 46.157 | 40.39 | 36.82 | 36.664 | 38.65 | 41.048 | 38.146 | 17.294 | 23.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.342 | 31.909 | 36.5 | 42.988 | 47.069 | 43.735 | 41.369 | 43.179 | 34.091 | 35.228 | 39.423 | 46.654 | 32.229 | 35.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.033 | 53.106 | 56.309 | 60.071 | 66.38 | 32.92 | 58.373 | 73.905 | 71.324 | 29.461 | 53.884 | 0 | 0 | 0 | 99.36 | 101.998 | 0 | 138.78 | 145.627 | 135.668 | 205.623 | 204.409 | 153.906 | 170.762 | 158.448 | 108.499 | -28.439 | 90.005 | 80.96 | 199.117 | 78.026 | 64.567 | 191.574 | 96.444 | 141.539 | 25.927 | 177.348 | 81.189 | 66.1 | 157.894 | 159.226 | 63.619 | 52.993 | 21.849 | 31.179 |
Overige kortlopende verplichtingen
| 37.597 | 40.887 | 25.765 | 1.045 | 0.687 | 52.259 | 20.899 | 0.815 | 20.445 | 34.243 | 23.899 | 21.424 | 33.85 | -9.017 | 38.062 | 43.308 | 31.83 | -8.915 | 40.863 | 14.382 | 10.014 | 26.783 | 28.868 | 49.039 | 35.636 | 39.127 | 42.018 | 28.093 | 30.795 | 40.866 | 57.423 | 27.336 | 71.064 | 90.606 | 56.311 | 79.705 | 91.801 | 90.672 | 40.267 | 65.803 | 16.629 | 60.73 | 50.004 | 45.982 | 68.604 | 142.96 | 49.98 | 45.433 | 83.916 | 57.02 | 87.715 | 50.637 | 58.831 | 66.727 | 79.59 | 84.946 | 81.138 | 87.993 | 93.525 | 101.578 | 95.758 | 109.188 | 103.541 | 151.304 | 136.891 | 147.279 | 152.247 | 155.555 | 174.821 | 173.349 | 317.417 | 291.94 | 262.083 | 307.171 | 349.742 | 409.367 | 406.669 | 546.968 | 512.801 | 625.773 | 458.907 | 707.786 | 670.054 | 1,003.153 | 680.06 | 1,199.181 | 696.55 | 1,229.668 | 1,161.714 | 978.132 | 457.17 | 353.518 | 334.85 | 288.911 | 97.15 | 101.856 | 12.997 | 27.223 |
Totaal kortlopende verplichtingen
| 139.014 | 165.831 | 104.849 | 91.797 | 99.525 | 128.393 | 128.435 | 135.32 | 131.956 | 146.564 | 193.823 | 141.552 | 173.525 | 207.361 | 202.853 | 240.307 | 261.894 | 291.167 | 266.796 | 136.775 | 124.805 | 129.095 | 158.049 | 140.084 | 145.196 | 166.218 | 126.42 | 110.258 | 141.254 | 209.771 | 319.276 | 253.743 | 363.027 | 428.688 | 385.536 | 383.531 | 548.161 | 403.429 | 397.377 | 297.863 | 297.217 | 293.16 | 284.752 | 233.338 | 284.782 | 248.341 | 198.432 | 171.524 | 241.956 | 177.119 | 291.95 | 192.514 | 254.54 | 203.294 | 263.771 | 219.87 | 219.605 | 260.099 | 361.322 | 343.598 | 365.935 | 391.05 | 627.49 | 487.017 | 367.493 | 459.102 | 581.008 | 845.502 | 1,297.921 | 1,573.338 | 1,875.567 | 1,602.07 | 1,804.643 | 1,966.558 | 2,143.367 | 2,140.096 | 2,726.325 | 2,768.889 | 2,507.096 | 2,911.021 | 2,617.094 | 3,167.023 | 2,897.961 | 2,831.213 | 2,669.825 | 2,602.578 | 3,031.176 | 2,650.172 | 3,494.391 | 2,709.154 | 1,226.474 | 1,122.642 | 980.13 | 840.26 | 687.46 | 378.321 | 426.826 | 277.728 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.918 | 1.085 | 1.113 | 1.355 | 1.607 | 1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0.473 | 0.473 | 0.473 | 0.709 | 0.709 | 0.709 | 0.709 | 0.945 | 0.945 | 0.945 | 0.945 | 1.182 | 1.182 | 1.182 | 1.182 | 1.418 | 1.418 | 1.418 | 1.418 | 1.74 | 1.727 | 1.715 | 1.701 | 1.988 | 1.973 | 1.959 | 1.944 | 2.226 | 2.212 | 2.197 | 0 | 2.416 | 2.416 | 2.416 | 2.416 | 0 | 2.652 | 0 | 0 | 2.641 | 2.641 | 2.641 | 2.643 | 2.643 | 2.643 | 2.643 | 2.643 | 2.726 | 2.726 | 2.692 | 2.692 | 15.024 | 15.024 | 15.024 | 15.024 | 35 | 0 | 0 | 0 | 25 | 10 | 35 | 35 | 45.13 | 45 | 60.13 | 60.13 | 55 | 0 | 50 | 50 | 40 | 40 | 60.118 | 35.118 |
Uitgestelde opbrengsten niet-vlottend
| 3.785 | 3.775 | 4.161 | 4.296 | 4.585 | 4.864 | 5.152 | 5.169 | 5.457 | 5.746 | 4.59 | 4.698 | 4.808 | 4.916 | 5.07 | 5.116 | 5.223 | 5.338 | 5.263 | 5.367 | 5.472 | 5.577 | 5.681 | 5.786 | 5.891 | 5.996 | 6.1 | 6.205 | 6.31 | 6.414 | 6.519 | 6.624 | 6.729 | 6.857 | 7 | 7.14 | 7.284 | 7.396 | 7.438 | 7.622 | 7.74 | 7.875 | 0 | 0 | 0 | 8.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.473 | -5.786 | -0.473 | -5.996 | -6.1 | -6.205 | -6.31 | -6.414 | -6.519 | -6.624 | -6.729 | -6.857 | -7 | -7.14 | -7.284 | -7.396 | -0 | -0 | -7.74 | -7.875 | 0 | 0 | 0 | -8.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.725 | 0.724 | 0.702 | 0.702 | 0.675 | 0.709 | 0.776 | 0.776 | 0.738 | 0.753 | 0.813 | 0.813 | 1.48 | 1.315 | 0.9 | 0.777 | 0 | 0 | 0 | 0 | 0 | 5.786 | 0 | 0 | 0 | 6.205 | 0 | 0 | 0 | 6.624 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 7.74 | 0 | 7.858 | 8.023 | 8.029 | 8.14 | 8.263 | 8.381 | 8.162 | 8.272 | 10.392 | 10.55 | 10.795 | 13.13 | 10.504 | 10.749 | 11.17 | 11.502 | 14.785 | 12.656 | 15.886 | 16.424 | 15.239 | 15.789 | 16.523 | 17.52 | 31.763 | 32.625 | 34.497 | 34.497 | 39.308 | 40.248 | 42.021 | 41.879 | 44.37 | 42.439 | 38.986 | 38.986 | 34.25 | 30.35 | 19.15 | 31.161 | 20.161 | 14.006 | 15.162 | 12.317 | 21.434 | 17.059 | 13.22 | 13.22 | 5.35 | 3.05 | 0.5 | 0.5 | 4.625 | 5.701 | 0.499 | 0.537 |
Totaal niet-vlottende verplichtingen
| 4.703 | 4.861 | 5.999 | 6.376 | 6.895 | 7.396 | 5.827 | 5.878 | 6.233 | 6.521 | 5.328 | 5.451 | 5.621 | 5.729 | 6.551 | 6.431 | 6.123 | 6.115 | 5.263 | 5.367 | 5.472 | 5.577 | 6.154 | 6.259 | 6.364 | 6.468 | 6.809 | 6.914 | 7.019 | 7.124 | 7.465 | 7.569 | 7.674 | 7.802 | 8.182 | 8.322 | 8.466 | 8.578 | 8.856 | 9.04 | 9.158 | 9.293 | 9.598 | 9.75 | 9.744 | 9.841 | 10.251 | 10.355 | 10.121 | 10.216 | 12.618 | 12.762 | 12.992 | 13.13 | 12.92 | 13.165 | 13.586 | 13.918 | 14.785 | 15.309 | 15.886 | 16.424 | 17.88 | 18.43 | 19.164 | 20.163 | 34.406 | 35.267 | 37.14 | 37.14 | 42.034 | 42.974 | 46.089 | 44.571 | 59.394 | 57.463 | 54.01 | 54.01 | 69.25 | 30.35 | 19.15 | 31.161 | 45.161 | 24.006 | 50.162 | 47.317 | 66.564 | 62.059 | 73.349 | 73.349 | 60.35 | 3.05 | 50.5 | 50.5 | 44.625 | 45.701 | 60.617 | 35.655 |
Totaal passiva
| 143.717 | 170.692 | 110.848 | 98.173 | 106.42 | 135.789 | 134.262 | 141.197 | 138.189 | 153.086 | 199.151 | 147.003 | 179.146 | 213.09 | 209.404 | 246.738 | 268.017 | 297.282 | 272.059 | 142.142 | 130.277 | 134.671 | 164.204 | 146.343 | 151.56 | 172.686 | 133.229 | 117.172 | 148.273 | 216.894 | 326.741 | 261.312 | 370.701 | 436.49 | 393.717 | 391.852 | 556.626 | 412.006 | 406.233 | 306.904 | 306.375 | 302.453 | 294.351 | 243.088 | 294.527 | 258.182 | 208.683 | 181.879 | 252.076 | 187.336 | 304.569 | 205.276 | 267.532 | 216.424 | 276.691 | 233.034 | 233.191 | 274.017 | 376.107 | 358.907 | 381.821 | 407.473 | 645.37 | 505.447 | 386.657 | 479.265 | 615.414 | 880.77 | 1,335.061 | 1,610.478 | 1,917.601 | 1,645.044 | 1,850.733 | 2,011.129 | 2,202.761 | 2,197.558 | 2,780.335 | 2,822.898 | 2,576.346 | 2,941.371 | 2,636.244 | 3,198.184 | 2,943.121 | 2,855.218 | 2,719.987 | 2,649.894 | 3,097.74 | 2,712.231 | 3,567.74 | 2,782.503 | 1,286.824 | 1,125.692 | 1,030.63 | 890.76 | 732.084 | 424.021 | 487.443 | 313.383 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.095 | 0.111 | 0.096 | 0.116 | 0.13 | 0.126 | 0.082 | 0.124 | 0.147 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 750 | 750 | 750 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 768 | 384 | 384 | 384 | 384 | 384 | 192 | 192 | 192 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 |
Ingehouden winsten
| -275.041 | -277.119 | -278.121 | -276.278 | -278.925 | -282.23 | -281.57 | -287.118 | -291.634 | -296.183 | -300.561 | -305.522 | -308.88 | -314.409 | -329.642 | -327.407 | -354.147 | -357.292 | -357.678 | -364.47 | -395.241 | -391.598 | -405.586 | -414.711 | -423.008 | -419.514 | -417.607 | -421.182 | -445.802 | -452.617 | -372.505 | -329.067 | -308.636 | -299.91 | -308.986 | -315.474 | -320.172 | -330.718 | -360.139 | -371.068 | -382.785 | -391.7 | -422.775 | -436.387 | -452.169 | -466.052 | -495.598 | -508.48 | -523.745 | -534.019 | -546.148 | -563.933 | -588.452 | -602.533 | -614.531 | -627.539 | -643.715 | -662.685 | -679.171 | -695.246 | -700.302 | -704.944 | -760.912 | -759.196 | -737.423 | -720.66 | -600.819 | -575.452 | -587.403 | -553.366 | -468.641 | -197.397 | 20.655 | 38.593 | 43.631 | 57.261 | 4.514 | -18.487 | 174.078 | 346.172 | 537.021 | 510.316 | 504.034 | 445.281 | 448.45 | 397.944 | 350.262 | 289.874 | 231.979 | 182.931 | 172.079 | 117.075 | 83.396 | 60.781 | 77.847 | 49.546 | 49.554 | 28.088 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 509.312 | 527.042 | 4.718 | 526.996 | 109.493 | 527.18 | 109.633 | 527.063 | 109.784 | 527.444 | 109.951 | 527.351 | 109.747 | 527.157 | 4.99 | 4.825 | 4.674 | 4.67 | 4.751 | 4.729 | 4.83 | 4.937 | 4.846 | 4.805 | 5.015 | 5.226 | 5.052 | 4.983 | 4.893 | 4.795 | 4.762 | 4.924 | 4.955 | 5.057 | 5.035 | -0.241 | -0.095 | -0.111 | -0.096 | -0.116 | -0.13 | -0.126 | -0.082 | -0.124 | -0.147 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 489.479 | 489.465 | 489.567 | 438.217 | 0 | 527.044 | 522.326 | 455.922 | 0 | 527.099 | 0 | 417.465 | 0 | 417.465 | 0 | 588.731 | 0 | 527.316 | -0 | 527 | 588.731 | 455.922 | 588.731 | 455.922 | 588.731 | 527.173 | 527.132 | 522.326 | 455.922 | 417.465 | 588.731 | 417.465 | 588.731 | 588.731 | 455.922 | 522.326 | 522.326 | 455.922 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.326 | 522.091 | 522.078 | 522.098 | 522.133 | 522.092 | 522.152 | 521.953 | 521.849 | 521.714 | 521.591 | 521.512 | 521.453 | 521.439 | 521.433 | 521.431 | 521.428 | 521.428 | 542.097 | 542.1 | 542.121 | 542.153 | 546.676 | 546.742 | 546.697 | 546.881 | 550.035 | 934.131 | 980.114 | 997.472 | 983.424 | 983.948 | 1,172.074 | 1,156.865 | 1,119.855 | 714.74 | 714.74 | 714.74 | 670.046 | 670.056 | 652.316 | 705.536 | 612.274 | 612.274 | 612.303 | 611.764 | 596.766 | 611.768 | 590.184 | 6.135 |
Totaal eigen vermogen van aandeelhouders
| 964.438 | 962.346 | 961.446 | 1,001.034 | 1,016.118 | 1,012.814 | 1,013.426 | 1,007.84 | 1,003.546 | 998.915 | 994.502 | 989.728 | 986.564 | 981.008 | 965.709 | 967.806 | 941.01 | 938.024 | 937.474 | 930.53 | 899.755 | 903.479 | 889.469 | 880.446 | 872.255 | 875.658 | 877.525 | 874.159 | 849.751 | 842.761 | 922.804 | 966.152 | 986.486 | 995.178 | 986.265 | 979.807 | 975.211 | 964.644 | 929.946 | 919.163 | 907.43 | 898.53 | 867.436 | 853.809 | 838.032 | 824.192 | 794.604 | 781.699 | 766.366 | 756.072 | 743.93 | 726.164 | 701.681 | 687.56 | 675.621 | 662.414 | 646.134 | 627.029 | 610.42 | 594.266 | 589.151 | 584.495 | 528.521 | 530.235 | 552.005 | 568.768 | 709.278 | 734.648 | 722.718 | 756.788 | 846.034 | 1,117.344 | 1,335.352 | 1,353.474 | 1,361.666 | 1,375.392 | 1,368.628 | 1,345.066 | 1,541.502 | 1,714.12 | 1,901.096 | 1,859.181 | 1,815.889 | 1,320.021 | 1,323.19 | 1,272.684 | 1,180.308 | 1,119.93 | 1,044.296 | 992.467 | 944.353 | 889.349 | 855.699 | 832.545 | 834.613 | 806.312 | 799.738 | 154.223 |
Totaal eigen vermogen
| 1,028.953 | 1,027.526 | 1,009.131 | 1,047.959 | 1,068.973 | 1,065.435 | 1,065.486 | 1,057.201 | 1,055.375 | 1,048.124 | 1,038.463 | 1,029.396 | 1,024.415 | 1,020.105 | 998.212 | 998.221 | 964.625 | 954.081 | 947.673 | 930.53 | 899.755 | 903.479 | 889.469 | 880.446 | 872.255 | 875.658 | 877.525 | 874.159 | 849.751 | 842.761 | 922.804 | 966.152 | 986.486 | 995.178 | 986.265 | 979.807 | 975.211 | 964.644 | 929.946 | 919.163 | 907.43 | 898.53 | 867.436 | 853.809 | 838.032 | 824.192 | 794.604 | 781.699 | 766.366 | 756.072 | 743.93 | 726.164 | 701.681 | 687.56 | 675.621 | 662.414 | 646.134 | 627.029 | 610.42 | 594.266 | 589.151 | 584.495 | 528.521 | 530.235 | 552.005 | 568.768 | 711.574 | 740.895 | 732.518 | 768.965 | 877.086 | 1,151.362 | 1,371.776 | 1,391.579 | 1,404.639 | 1,414.252 | 1,401.629 | 1,379.537 | 1,574.986 | 1,749.735 | 1,936.068 | 1,897.587 | 1,848.571 | 1,351.767 | 1,355.857 | 1,297.533 | 1,202.829 | 1,136.38 | 1,071.574 | 1,024.912 | 961.973 | 907.727 | 882.13 | 852.671 | 832.614 | 805.736 | 829.542 | 183.416 |
Totaal passiva en aandeelhoudersvermogen
| 1,172.67 | 1,198.218 | 1,119.979 | 1,146.132 | 1,175.392 | 1,201.225 | 1,199.748 | 1,198.398 | 1,193.564 | 1,201.21 | 1,237.614 | 1,176.398 | 1,203.561 | 1,233.195 | 1,207.616 | 1,244.959 | 1,232.642 | 1,251.363 | 1,219.731 | 1,072.672 | 1,030.031 | 1,038.151 | 1,053.673 | 1,026.788 | 1,023.815 | 1,048.344 | 1,010.753 | 991.331 | 998.024 | 1,059.655 | 1,249.545 | 1,227.464 | 1,357.187 | 1,431.669 | 1,379.982 | 1,371.659 | 1,531.837 | 1,376.65 | 1,336.179 | 1,226.067 | 1,213.805 | 1,200.983 | 1,161.786 | 1,096.897 | 1,132.558 | 1,082.374 | 1,003.287 | 963.578 | 1,018.442 | 943.408 | 1,048.499 | 931.44 | 969.214 | 903.984 | 952.312 | 895.448 | 879.325 | 901.047 | 986.527 | 953.173 | 970.971 | 991.969 | 1,173.89 | 1,035.681 | 938.662 | 1,048.033 | 1,326.988 | 1,621.665 | 2,067.579 | 2,379.443 | 2,794.687 | 2,796.406 | 3,222.508 | 3,402.707 | 3,607.4 | 3,611.81 | 4,181.964 | 4,202.436 | 4,151.332 | 4,691.106 | 4,572.312 | 5,095.771 | 4,791.692 | 4,206.985 | 4,075.844 | 3,947.427 | 4,300.569 | 3,848.611 | 4,639.314 | 3,807.415 | 2,248.797 | 2,033.419 | 1,912.761 | 1,743.432 | 1,564.699 | 1,229.757 | 1,316.986 | 496.799 |