
China Railway Tielong Container Logistics Co., Ltd
SSE:600125.SS
5.78 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 64.601 | 219.263 | 15.333 | 135.224 | 148.189 | 172.033 | -53.529 | 136.113 | 129.349 | 124.522 | 9.586 | 119.781 | 90.792 | 117.15 | 26.581 | 114.872 | 118.255 | 140.894 | 66.233 | 122.73 | 141.847 | 123.867 | 99.659 | 130.618 | 149.138 | 128.505 | 52.914 | 94.135 | 95.541 | 88.211 | 48.666 | 66.63 | 72.851 | 53.414 | 48.477 | 75.71 | 81.77 | 75.165 | 76.169 | 90.752 | 83.585 | 91.142 | 84.71 | 96.265 | 127.941 | 112.513 | 103.72 | 118.493 | 133.224 | 106.652 | 113.519 | 109.542 | 155.067 | 125.523 | 109.87 | 123.665 | 126.596 | 116.28 | 53.563 | 113.645 | 110.751 | 70.838 | 101.341 | 65.534 | 75.431 | 52.281 | 89.403 | 95.969 | 55.131 | 40.9 | 50.428 | 38.704 | 56.889 | 31.554 | 20.596 | 34.031 | 35.245 | 23.073 | 21.594 | 27.671 | 26.754 | 19.899 | 19.282 | 31.264 | 16.889 | 14.348 |
Afschrijvingen & Amortisatie
| 0 | 106.857 | 106.857 | 104.413 | -191.895 | 99.149 | 99.149 | 96.441 | 96.441 | 96.528 | 96.528 | 95.87 | 95.87 | 94.159 | 94.159 | 339.297 | -162.581 | 162.581 | 0 | 312.893 | -152.753 | 152.753 | 0 | 272.098 | -128.259 | 128.259 | 0 | 212.8 | -100.876 | 100.876 | 0 | 185.643 | -91.621 | 91.621 | 0 | 160.798 | -77.577 | 77.577 | 0 | 178.311 | -97.909 | 97.909 | 0 | 171.656 | -79.68 | 79.68 | 0 | 162.263 | -85.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.203 | 33.046 | 44.658 | 14.01 | 13.124 | 12.953 | 12.792 | 11.654 | 9.189 | 8.752 | 8.449 | 8.328 | 7.027 | 6.907 | 6.679 | 6.803 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -1,045.968 | 213.811 | -213.811 | 0 | -287.034 | 352.726 | -352.726 | 0 | 333.659 | 237.414 | -237.414 | 0 | 259.364 | -726.785 | 726.785 | 0 | -158.826 | 328.825 | -328.825 | 0 | 405.266 | -631.402 | 631.402 | 0 | -746.934 | 362.465 | -362.465 | 0 | -232.786 | -10.394 | 10.394 | 0 | 102.172 | -282.741 | 282.741 | 0 | -462.684 | 384.768 | -384.768 | 0 | -398.253 | 191.743 | -191.743 | 0 | -582.254 | 71.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.772 | 39.659 | -2.525 | -76.252 | -43.624 | -94.157 | -189.852 | 3.344 | 26.615 | 50.76 | 10.601 | -5.85 | 35.165 | -4.451 | -52.166 | -10.954 |
Vorderingen
| 0 | 0 | 0 | -297.103 | -140.029 | 140.029 | 0 | -175.134 | 456.638 | -456.638 | 0 | -785.314 | 773.037 | -773.037 | 0 | -85.768 | 79.584 | -79.584 | 0 | -69.242 | 372.58 | -372.58 | 0 | -47.245 | -4.372 | 4.372 | 0 | -52.216 | 368.891 | -368.891 | 0 | 119.85 | -112.836 | 112.836 | 0 | 87.664 | -190.619 | 190.619 | 0 | -12.977 | 170.241 | -170.241 | 0 | -212.012 | 131.524 | -131.524 | 0 | -265.652 | -68.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -748.865 | 353.84 | -353.84 | 0 | -111.899 | -103.912 | 103.912 | 0 | 1,118.972 | -535.622 | 535.622 | 0 | 345.132 | -806.37 | 806.37 | 0 | -89.584 | -43.755 | 43.755 | 0 | 452.511 | -627.029 | 627.029 | 0 | -694.718 | -6.426 | 6.426 | 0 | -352.636 | 102.443 | -102.443 | 0 | 14.508 | -92.122 | 92.122 | 0 | -449.707 | 214.527 | -214.527 | 0 | -186.241 | 60.219 | -60.219 | 0 | -316.601 | 139.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.08 | -66.898 | -66.32 | -61.289 | -77.207 | -36.842 | -161.527 | 28.294 | 20.654 | 0.938 | 3.811 | 4.083 | -4.428 | 0.16 | -26.517 | 8.117 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.852 | 106.557 | 63.795 | -14.963 | 33.583 | -57.315 | -28.324 | -24.95 | 5.961 | 49.823 | 6.79 | -9.933 | 39.592 | -4.611 | -25.649 | -19.071 |
Overige Niet-Contante Posten
| 0 | 137.049 | -34.587 | 943.922 | 35.333 | 144.412 | -99.149 | 190.592 | -449.167 | 256.198 | 55.654 | -9.586 | -119.781 | -90.792 | -117.15 | -26.581 | -114.872 | -118.255 | -140.894 | -66.233 | -122.73 | -141.847 | -123.867 | -99.659 | -130.618 | -149.138 | -128.505 | -52.914 | -94.135 | -95.541 | -88.211 | -48.666 | -66.63 | -72.851 | -53.414 | -48.477 | -75.71 | -81.77 | -75.165 | -76.169 | -90.752 | -83.585 | -91.142 | -84.71 | -96.265 | -127.941 | -112.513 | -103.72 | -118.493 | -133.224 | -106.652 | -113.519 | -109.542 | -155.067 | -125.523 | -109.87 | -123.665 | -126.596 | -116.28 | -53.563 | -113.645 | -110.751 | -70.838 | -101.341 | -65.534 | -75.431 | -52.281 | -89.403 | -95.969 | -55.131 | -40.9 | -16.896 | 10.922 | 13.27 | 2.888 | -2.267 | 3.495 | -1.122 | 3.788 | 0.231 | -2.715 | 1.542 | 0.445 | -0.902 | 2.265 | 3.146 | -1.654 |
Kasstroom uit Operationele Activiteiten
| 0 | 94.793 | 184.675 | 17.7 | 192.473 | 177.94 | 172.033 | -53.529 | 136.113 | 129.349 | 180.176 | 157.618 | 347.234 | 3.256 | 130.497 | -31.517 | 67.708 | 276.281 | 59.19 | 311.074 | 237.712 | 212.283 | -19.302 | -188.839 | 387.46 | 813.668 | -165.267 | -14.147 | 30.928 | 543.796 | -199.461 | 190.562 | -47.216 | 325.645 | -0.513 | 112.735 | 48.466 | 114.943 | 146.58 | 179.687 | 268.175 | 187.193 | -55.991 | 39.316 | 181.742 | -166.858 | 53.992 | 216.997 | -55.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.508 | 122.33 | 112.291 | -27.8 | -12.171 | -43.678 | -142.936 | 41.86 | 57.629 | 84.469 | 47.346 | 22.822 | 60.572 | 35.985 | -25.453 | 8.542 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -44.286 | -47.027 | -46.417 | -59.016 | -48.427 | -52.859 | -5.434 | -25.122 | -38.674 | -2.949 | -50.032 | -56.87 | -26.894 | -20.95 | -35.768 | -64.431 | -55.636 | -37.05 | -16.24 | -137.202 | -82.77 | -105.654 | -118.909 | -338.512 | -189.881 | -210.32 | -97.542 | -119.462 | -55.885 | -140.436 | -68.686 | -55.728 | -66.739 | -105.48 | -53.749 | -114.071 | -61.843 | -30.707 | -47.112 | -228.683 | -31.141 | -305.249 | -36.578 | -246.825 | -121.805 | -45.302 | -98.718 | -191.445 | -168.995 | -60.904 | -93.973 | -148.049 | -32.585 | -37.552 | -53.979 | -37.776 | -59.482 | -29.382 | -28.161 | -80.949 | -79.749 | -28.475 | -23.019 | -121.182 | -53.848 | -101.57 | -36.506 | -55.291 | -112.481 | 5.552 | -20.122 | -24.098 | -47.69 | -188.91 | -201.909 | -200.034 | -4.937 | -23.956 | -129.269 | -17.322 | -9.372 | -27.329 | -8.45 | -46.313 | -39.375 | -6.063 | -12.639 |
Netto Overnames
| 0 | 9.031 | 14.332 | 0 | 9.076 | 0.071 | 2.896 | 0.039 | 1.636 | 0.376 | 65.546 | -0.401 | 0.216 | 0.219 | 0.727 | 65.013 | 55.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.623 | 5.326 | -5.326 | 5.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.686 | 0 | 0 | 0 | 28.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 1.001 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.63 | -3.65 | -5.5 | -8 | -14.007 | 0 | -10.042 | 0 | -101.239 | -149 | -100 | -100 | 0 | -250 | -300.107 | -300 | -201.2 | -317.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.442 | 0 | 0 | 0 | -0.88 | 0 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | -2.8 | -2.995 | -0.012 | 0 | -0.65 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 7.445 | -9.076 | 13.936 | 0 | 0.076 | 0 | 100.863 | 0 | 202.841 | 0.482 | 252.158 | 0.695 | 605.351 | 0.01 | 0 | 0 | 3.683 | 0.838 | 1.958 | 1.925 | 4.815 | 6.046 | 6.307 | 7.4 | 5.109 | 3.647 | 4.359 | 3.301 | 2.687 | 3.826 | 9.851 | 4.062 | 8.588 | 6.632 | 6.9 | 1.118 | 10.442 | 2.244 | 1.346 | 2.059 | 17.341 | 0 | 3.007 | 1.95 | 0.83 | 0 | 0.94 | 1.625 | 0 | 0.501 | 0.572 | 1.625 | 0.502 | 0.247 | 0 | 1.911 | 0 | 0.464 | 0 | 0.912 | 0 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 0.001 | 1.212 | 3.355 | 26.038 | 1.138 | 0 | 0 |
Overige Investeringsactiviteiten
| 12.05 | 9.586 | 10.682 | 9.016 | 9.076 | -13.691 | -0 | 0 | 1.636 | 101.239 | 65.546 | 0.319 | 0.216 | 0.219 | 20 | -65.579 | -55.636 | 515.962 | 6.016 | 226.718 | -97.388 | 50.007 | 33 | 250.87 | 149.966 | -336.378 | 80.029 | 200.165 | -320.006 | -59.647 | -10.001 | 10.577 | 20.019 | 435.483 | -149.998 | -99.818 | -89.772 | -56.995 | -150 | 314.73 | 79.57 | -442.443 | 5.987 | 0.722 | 1.141 | 8.078 | 2.5 | 23.898 | 4.126 | 10.903 | 4.181 | 2.487 | 1.306 | 0.029 | -53.979 | 13.225 | -299.721 | 1.201 | -28.161 | -29.552 | 8.334 | 1.395 | 7.565 | 4.261 | 2.624 | -1.63 | 2.575 | 0.638 | 0.317 | 0.291 | 0.346 | -0.801 | 2.881 | 5.62 | 0.165 | 1.512 | 0.004 | 0.258 | 0.384 | 0.304 | 0.165 | 0.027 | 0.236 | 0.271 | 0.26 | 2.195 | 0.241 |
Kasstroom uit Investeringsactiviteiten
| -32.236 | -39.07 | -35.735 | -48.055 | -47.351 | -66.55 | -2.538 | -35.049 | -37.037 | 98.29 | -133.486 | 46.289 | -126.195 | 231.426 | -264.346 | 240.248 | -355.323 | 277.711 | -327.723 | 93.199 | -179.319 | -53.689 | -83.984 | -82.828 | -33.869 | -540.392 | -10.112 | 85.812 | -372.245 | -195.723 | -79.124 | -42.465 | -42.893 | 339.854 | -199.685 | -205.301 | -144.984 | -80.802 | -208.311 | 96.489 | 50.673 | -746.346 | -28.532 | -228.762 | -120.664 | -34.217 | -94.268 | -166.717 | -164.869 | -49.061 | -88.167 | -145.562 | -30.777 | -36.95 | -68.09 | -24.049 | -358.956 | -28.18 | -27.13 | -110.501 | -70.951 | -27.08 | -14.543 | -123.02 | -51.224 | -103.2 | -33.931 | -54.397 | -112.163 | 5.843 | -19.386 | -24.899 | -44.809 | -183.29 | -201.744 | -198.522 | -4.933 | -23.699 | -128.885 | -5.718 | -9.205 | -34.59 | -7.168 | -21.998 | -37.989 | -3.868 | -13.048 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -8.87 | 0 | -120 | -230 | -15 | 0 | 0 | -20 | -10 | 0 | 0 | -750 | 726.25 | 0 | 0 | 0 | 45 | 0 | -230 | 46.25 | 140 | 80 | 150 | 0 | 100 | 100 | 50 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -425 | 794 | 100 | 175 | 70 | 30 | 100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -100 | -200 | 0 | 0 | -20 | 0 | -100 | -395 | 120 | -50 | 180 | 240 | 230 | -50 | 185 | 0 | 0 | 0 | -10 | -60 | -89 | -55 | 19 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -145.071 | -0.061 | -0.061 | -104.442 | -44.294 | -72.642 | -0.56 | -104.442 | -32.724 | -91.609 | -3.805 | -4.026 | -33.685 | -116.836 | -4.529 | -39.793 | -5.847 | -125.029 | -26.668 | -39.811 | -5.553 | -147.846 | -4.766 | -43.981 | -7.313 | -78.334 | -4.329 | -25.375 | -14.017 | -56.315 | -0.335 | -23.021 | -0.647 | -120.095 | 0 | 0 | -3.427 | -113.175 | 0 | -0.883 | -5.048 | -7.708 | -6.292 | -5.01 | -7.093 | -97.98 | -0.467 | -2.564 | -4.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.309 | -0.469 | -1.991 | -4.533 | -5.908 | -5.846 | -14.107 | -0.932 | -18.696 | -6.576 | -9.114 | -9.96 | -26.548 | -4.839 | -3.289 | -3.497 | -6.962 | -1.385 | -0.074 | -10.045 | -11.97 | -0.35 | -1.24 | -2.161 | -14.358 | -9.903 |
Overige Financieringsactiviteiten
| -15.447 | -4.33 | -4.306 | -4.622 | -10.604 | -2.849 | -4.536 | -4.553 | -5.404 | -24.892 | -3.766 | -7.78 | -5.261 | -15.315 | -3.765 | -0.054 | 12.353 | 50 | 0 | 0 | 0 | 0 | -0 | -0.822 | 0 | 0 | 3.332 | 0 | 0 | 21.682 | -0 | 0 | 0 | -750 | 0 | 595.892 | 30 | 0 | 0 | 0 | -0.825 | 0 | 0 | -0.01 | -0.35 | 0 | -0.15 | -2.55 | 99.7 | -73.82 | -0.15 | 0 | -0.15 | 0 | -0.15 | 0 | -0.15 | -59.535 | -0.15 | -4.9 | -0.15 | -0.15 | 4.9 | -0.15 | -0.465 | -0.06 | -2.388 | 684.36 | 0 | 0 | -0.113 | -1.2 | 0 | -5.836 | -0.1 | -0 | 0 | -0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 193.102 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -160.519 | -4.391 | -4.367 | -4.683 | -63.768 | -75.491 | -125.097 | -237.502 | -53.128 | -116.501 | -7.571 | -31.806 | -48.946 | -132.151 | -8.294 | -789.847 | 732.756 | -75.029 | -26.668 | -39.811 | 39.447 | -147.846 | -234.766 | 1.447 | 132.687 | 1.666 | 149.003 | -25.277 | 85.983 | 43.685 | 49.665 | 56.979 | -0.647 | -870.095 | 0 | 595.892 | 26.573 | -113.175 | 0 | -100.883 | -430.873 | 786.292 | 93.708 | 169.98 | 62.557 | -67.98 | 99.383 | -102.564 | 95.353 | -73.82 | -0.15 | 0 | -0.15 | 0 | -0.15 | 0 | -0.15 | -59.535 | -0.15 | -4.9 | -0.15 | -60.459 | -35.569 | -102.141 | -204.998 | -5.968 | -8.235 | 650.253 | -0.932 | -118.696 | -401.689 | 109.686 | -59.96 | 147.616 | 235.161 | 226.711 | -53.497 | 178.038 | -1.385 | -0.166 | -10.045 | -21.97 | -60.35 | -90.24 | 135.94 | 4.642 | -9.903 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.052 | 0.011 | -0.066 | 0.098 | -0.346 | 0.833 | 0.072 | -0.174 | 1.273 | 0.439 | -0.128 | -0.389 | -0.157 | -0.247 | -0.1 | -0.301 | -0.428 | -0.162 | 0.066 | -0.089 | 0.269 | 0.122 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -34.12 | 50.787 | 144.508 | -34.94 | 81.008 | 36.731 | -379.169 | -242.67 | 265.223 | 253.99 | 38.992 | 171.712 | 171.936 | 102.284 | -142.243 | -581.418 | 444.713 | 478.8 | -295.135 | 364.372 | 98.109 | 10.87 | -338.313 | -270.22 | 486.278 | 274.942 | -26.376 | 46.388 | -255.334 | 391.758 | -228.919 | 205.077 | -90.757 | -204.595 | -200.198 | 503.326 | -69.945 | -79.034 | -61.731 | 175.293 | -112.025 | 227.138 | 9.185 | -19.466 | 123.635 | -269.055 | 59.108 | -52.284 | -124.886 | -12.747 | -25.223 | 31.771 | 0.468 | 127.446 | 22.961 | 120.351 | -701.314 | 143.99 | 34.543 | 69.439 | 185.133 | 109.86 | 23.129 | -125.169 | -194.835 | -43.061 | 0.475 | 703.412 | 7.127 | 7.861 | -318.759 | 354.295 | 17.562 | 76.617 | 5.616 | 16.018 | -102.108 | 11.403 | -88.41 | 51.745 | 65.219 | -9.214 | -44.696 | -51.665 | 133.937 | -24.678 | -14.408 |
Kaspositie aan het Einde van de Periode
| 1,785.76 | 1,819.88 | 1,769.093 | 1,624.585 | 1,659.525 | 1,578.517 | 1,541.785 | 1,920.954 | 2,163.625 | 1,898.402 | 1,644.412 | 1,605.42 | 1,433.708 | 1,261.772 | 1,159.488 | 1,301.731 | 1,883.149 | 1,438.435 | 959.635 | 1,254.77 | 890.399 | 792.29 | 781.42 | 1,119.733 | 1,389.952 | 903.674 | 628.732 | 655.107 | 608.72 | 864.054 | 472.295 | 701.215 | 496.138 | 586.895 | 791.49 | 991.688 | 488.362 | 558.307 | 637.341 | 699.072 | 523.779 | 635.804 | 408.666 | 399.481 | 418.946 | 295.311 | 564.367 | 505.259 | 557.543 | 682.429 | 695.176 | 720.398 | 688.627 | 688.16 | 560.714 | 537.753 | 417.402 | 1,118.716 | 974.727 | 940.183 | 870.744 | 685.611 | 575.751 | 552.622 | 677.791 | 872.626 | 915.687 | 915.213 | 211.8 | 204.674 | 196.812 | 515.571 | 161.276 | 143.714 | 67.097 | 61.481 | 45.463 | 147.571 | 136.169 | 224.579 | 172.834 | 107.615 | 116.829 | 161.525 | 213.19 | 79.254 | 103.932 |