
Y.U.D.Yangtze River Investment Industry Co.,Ltd.
SSE:600119.SS
7.7 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 245.551 | 168.251 | 181.302 | 199.033 | 122.275 | 134.481 | 111.882 | 113.435 | 227.166 | 219.806 | 190.949 | 238.346 | 175.539 | 194.435 | 200.461 | 114.624 | 134.975 | 152.846 | 164.214 | 259.102 | 246.491 | 310.26 | 148.276 | 149.842 | 241.671 | 222.147 | 236.97 | 261.793 | 244.224 | 197.611 | 444.164 | 437.305 | 368.078 | 407.624 | 413.351 | 325.996 | 244.763 | 335.144 | 300.884 | 349.656 | 222.463 | 244.376 | 186.302 | 225.98 | 214.367 | 188.624 | 145.396 | 179.819 | 225.46 | 256.231 | 184.017 | 349.656 | 233.217 | 317.727 | 334.678 | 237.596 | 251.931 | 168.874 | 156.025 | 141.313 | 128.401 | 161.918 | 266.839 | 349.198 | 268.142 | 147.488 | 115.871 | 97.592 | 103.941 | 127.392 | 142.377 | 108.789 | 88.911 | 134.936 | 100.106 | 100.607 | 142.616 | 155.154 | 82.149 | 85.191 | 146.173 | 166.653 | 167.475 | 121.909 | 137.424 | 175.935 | 49.662 | 101.009 | 60.076 | 57.923 | 62.767 | 60.207 | 45.815 | 45.708 | 32.047 | 50.293 | 32.963 | 40.648 | 28.931 | 44.769 | 100.041 | 177.707 |
Kortetermijnbeleggingen
| 36.06 | 131.501 | 157.362 | 92.213 | 112.581 | 140.828 | 133.599 | 121.446 | 79.44 | 103.501 | 92.443 | 37.377 | 56.389 | 53.385 | 50.911 | 110.971 | 33.362 | 33.366 | 44.963 | 43.514 | 42.161 | 40.898 | 32.128 | 78.128 | -0.762 | 53.741 | -0.87 | -0.582 | -0.619 | -0.656 | -1.83 | -269.088 | -240.948 | -167.28 | 0 | 0 | 0 | -162.42 | 0 | 20 | 0 | 0 | 14.4 | 11.2 | 14.5 | 70.3 | -538.127 | 23.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.722 | 6.746 | 8.081 | 4.508 | 7.031 | 0 | 0 | 35.965 | 19.656 | 3.464 | 1.592 | 1.298 | 17.758 | 16.758 | 16.749 | 16.749 | 1.65 | 1.65 | 3.91 | 4.713 | 1.593 | 1.876 | 2.418 | 2.378 | 2.368 | 2.506 | 3.923 | 5.153 | 6.594 | 10.162 | 10.687 | 1.549 | 3.684 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 281.611 | 299.752 | 338.664 | 291.246 | 234.856 | 275.309 | 245.48 | 234.881 | 306.606 | 323.307 | 283.392 | 275.723 | 231.927 | 247.82 | 251.372 | 225.596 | 168.337 | 186.212 | 209.177 | 302.616 | 288.652 | 351.158 | 180.404 | 227.969 | 241.671 | 222.147 | 236.97 | 261.793 | 244.224 | 197.611 | 444.164 | 437.305 | 368.078 | 407.624 | 413.351 | 325.996 | 244.763 | 335.144 | 300.884 | 349.656 | 222.463 | 244.376 | 186.302 | 225.98 | 214.367 | 188.624 | 145.396 | 179.819 | 225.46 | 256.231 | 184.017 | 349.656 | 233.217 | 317.727 | 334.678 | 237.596 | 251.931 | 168.874 | 156.025 | 141.313 | 128.401 | 161.918 | 266.839 | 349.198 | 287.864 | 154.234 | 123.951 | 102.1 | 110.972 | 127.392 | 142.377 | 144.754 | 108.567 | 138.4 | 101.698 | 101.905 | 160.373 | 171.912 | 98.899 | 101.94 | 147.823 | 168.304 | 171.385 | 126.622 | 139.017 | 177.811 | 52.08 | 103.386 | 62.445 | 60.429 | 66.69 | 65.361 | 52.409 | 55.871 | 42.734 | 51.842 | 36.647 | 40.648 | 28.931 | 44.769 | 100.041 | 177.707 |
Nettovorderingen
| 79.404 | 96.527 | 115.461 | 252.592 | 337.579 | 246.555 | 311.172 | 284.06 | 210.38 | 192.742 | 233.409 | 292.889 | 269.166 | 247.494 | 255.371 | 295.117 | 426.971 | 338.74 | 305.594 | 296.917 | 340.651 | 373.696 | 389.549 | 371.837 | 322.972 | 399.389 | 743.084 | 618.401 | 575.323 | 650.355 | 710.357 | 694.084 | 580.483 | 811.172 | 768.481 | 787.329 | 773.917 | 753.366 | 771.14 | 563.822 | 532.637 | 453.211 | 272.51 | 236.06 | 232.381 | 315.202 | 192.01 | 188.226 | 189.359 | 188.03 | 181.957 | 167.053 | 153.285 | 153.439 | 0 | 0 | 129.637 | 126.815 | 0 | 0 | 0 | 266.838 | 0 | 397.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.176 | 301.523 | 0 | 256.265 | 269.59 | 252.653 | 278.359 | 0 | 0 | 489.405 | 375.992 | 0 | 313.482 | 473.247 | 294.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.067 | 1.619 | 1.528 | 1.685 | 3.586 | 0.063 | 0.485 |
Voorraad
| 47.754 | 44.478 | 51.504 | 34.254 | 30.03 | 30.982 | 46.051 | 42.249 | 32.929 | 35.814 | 46.991 | 66.529 | 42.159 | 41.039 | 42.222 | 38.589 | 40.513 | 34.882 | 41.749 | 41.639 | 40.096 | 35.685 | 42.935 | 33.657 | 34.181 | 29.2 | 72.995 | 97.609 | 131.223 | 139.221 | 151.646 | 236.554 | 245.884 | 307.942 | 342.11 | 320.213 | 221.636 | 136.098 | 95.643 | 106.621 | 51.269 | 95.349 | 47.754 | 59.882 | 25.768 | 39.927 | 20.759 | 17.497 | 22.852 | 30.383 | 184.18 | 34.739 | 48.095 | 48.54 | 45.336 | 43.484 | 52.256 | 54.776 | 439.436 | 384.288 | 394.472 | 330.414 | 23.578 | 38.561 | 38.215 | 39.446 | 40.112 | 41.453 | 43.073 | 41.579 | 42.555 | 46.299 | 46.018 | 45.774 | 65.53 | 64.502 | 64.931 | 76.307 | 72.236 | 90.386 | 75.038 | 88.068 | 111.436 | 70.817 | 65.675 | 60.046 | 40.008 | 50.517 | 60.89 | 52.711 | 56.284 | 54.614 | 53.178 | 56.19 | 49.229 | 131.501 | 124.105 | 126.434 | 118.566 | 129.135 | 35.179 | 13.135 |
Overige vlottende activa
| 16.946 | 14.548 | 19.579 | 267.731 | 157.392 | 12.63 | 320.336 | 154.149 | 110.619 | 26.491 | 9.779 | 9.379 | 93.34 | 99.049 | 99.585 | 145.71 | 70.927 | 76.29 | 85.585 | 85.465 | 120.57 | 114.222 | 94.168 | 126.168 | 64.502 | 86.834 | 55.405 | 49.794 | 191.091 | 155.975 | 128.754 | 151.982 | 320.244 | 222.463 | 324.821 | 299.832 | 271.033 | 260.399 | 324.931 | 476.725 | 170.833 | 270.79 | 358.419 | 449.111 | 230.309 | 326.039 | 423.976 | 368.328 | 437.386 | 416.326 | 260.582 | 205.219 | 263.037 | 267.565 | 175.677 | 157.199 | 89.961 | 197.665 | 223.96 | 213.283 | 201.921 | 211.142 | 150.704 | 239.344 | 216.063 | 221.025 | 246.577 | 244.088 | 218.626 | 287.612 | 281.381 | 255.924 | 299.831 | 295.013 | 301.629 | 306.68 | 256.458 | 269.621 | 252.852 | 278.506 | 271.615 | 261.53 | 326.207 | 228.357 | 214.727 | 186.341 | 276.134 | 294.023 | 304.148 | 312.196 | 284.673 | 253.314 | 272.392 | 254.383 | 232.919 | 159.897 | 116.666 | 103.699 | 102.756 | 94.682 | 158.804 | 137.813 |
Totaal vlottende activa
| 425.715 | 455.305 | 525.208 | 593.231 | 637.331 | 583.627 | 611.867 | 588.225 | 575.242 | 578.354 | 573.572 | 644.519 | 571.525 | 568.583 | 584.502 | 584.646 | 663.056 | 591.87 | 585.854 | 676.5 | 734.588 | 824.822 | 660.233 | 678.312 | 656.134 | 731.852 | 1,103.336 | 1,022.868 | 1,070.479 | 1,089.428 | 1,420.895 | 1,517.465 | 1,628.194 | 1,742.373 | 1,848.763 | 1,689.86 | 1,492.849 | 1,475.876 | 1,420.846 | 1,435.13 | 934.537 | 1,049.691 | 909.412 | 899.889 | 650.884 | 841.641 | 753.779 | 747.855 | 893.293 | 890.969 | 810.736 | 756.668 | 697.634 | 787.272 | 555.692 | 438.279 | 523.785 | 548.129 | 819.421 | 738.883 | 724.793 | 703.474 | 441.121 | 627.103 | 542.143 | 414.705 | 410.64 | 387.641 | 372.671 | 456.583 | 466.313 | 446.976 | 454.416 | 491.121 | 468.857 | 473.087 | 481.762 | 517.84 | 423.987 | 470.833 | 494.476 | 517.901 | 609.028 | 425.796 | 419.419 | 424.198 | 368.223 | 447.927 | 427.483 | 425.336 | 407.647 | 373.288 | 377.979 | 366.443 | 324.882 | 343.849 | 279.037 | 272.31 | 251.938 | 272.173 | 294.088 | 329.14 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 60.482 | 61.667 | 65.445 | 65.866 | 91.875 | 98.563 | 103.886 | 110.92 | 117.564 | 125.447 | 127.084 | 133.063 | 140.218 | 147.208 | 232.653 | 240.314 | 243.557 | 165.991 | 166.15 | 169.173 | 169.565 | 172.765 | 438.965 | 443.088 | 446.589 | 451.035 | 457.792 | 437.534 | 438.41 | 442.125 | 449.599 | 452.153 | 454.81 | 457.198 | 458.471 | 460.856 | 461.831 | 477.28 | 419.709 | 417.644 | 415.517 | 415.841 | 480.161 | 477.014 | 417.96 | 414.748 | 417.002 | 375.231 | 377.951 | 383.803 | 374.944 | 376.514 | 379.421 | 392.056 | 387.479 | 382.082 | 379.289 | 379.56 | 375.104 | 375.802 | 377.722 | 396.847 | 380.931 | 392.275 | 374.878 | 359.772 | 359.023 | 329.768 | 261.108 | 217.292 | 153.316 | 214.685 | 210.588 | 292.02 | 263.823 | 255.806 | 404.278 | 406.828 | 352.502 | 357.155 | 353.009 | 352.413 | 364.879 | 313.998 | 306.506 | 309.724 | 344.96 | 348.27 | 341.893 | 344.425 | 368.103 | 367.888 | 356.295 | 359.007 | 357.312 | 366.701 | 375.559 | 361.012 | 369.574 | 365.326 | 160.049 | 66.178 |
Goodwill
| 1.462 | 1.462 | 1.605 | 1.605 | 1.605 | 1.605 | 9.649 | 9.649 | 9.649 | 9.649 | 23.925 | 23.925 | 23.925 | 23.925 | 75.229 | 75.229 | 75.229 | 75.229 | 111.379 | 111.379 | 111.379 | 111.379 | 188.13 | 188.13 | 188.13 | 188.13 | 185.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.102 | 34.102 | 34.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.518 | 8.538 | 28.658 | 28.678 | 28.699 | 28.438 | 28.472 | 28.506 | 28.54 | 28.573 | 28.618 | 28.678 | 28.737 | 28.797 | 109.736 | 109.796 | 109.856 | 109.644 | 133.238 | 133.327 | 133.422 | 132.917 | 121.677 | 121.965 | 122.256 | 122.057 | 122.32 | 122.168 | 122.404 | 122.641 | 122.877 | 123.114 | 123.35 | 123.587 | 123.823 | 124.06 | 124.296 | 124.533 | 124.761 | 125.006 | 125.246 | 125.487 | 144.068 | 148.262 | 117.029 | 117.21 | 117.453 | 69.42 | 69.663 | 69.905 | 70.148 | 70.341 | 70.58 | 70.819 | 71.029 | 71.266 | 71.502 | 71.739 | 71.975 | 71.494 | 71.727 | 28.3 | 28.3 | 40.476 | 40.613 | 40.75 | 56.369 | 56.587 | 56.804 | 57.022 | 104.467 | 117.972 | 77.336 | 94.26 | 80.589 | 81.041 | 46.208 | 46.615 | 32.689 | 33.004 | 33.23 | 33.544 | 16.645 | 15.771 | 15.905 | 16.128 | 16.262 | 17.435 | 17.645 | 17.943 | 18.196 | 18.45 | 18.57 | 18.962 | 17.844 | 15.326 | 15.535 | 15.741 | 7.238 | 7.357 | 0.081 | 0.085 |
Goodwill en immateriële activa
| 9.98 | 10 | 30.263 | 30.284 | 30.304 | 30.043 | 38.12 | 38.154 | 38.188 | 38.222 | 52.542 | 52.602 | 52.662 | 52.722 | 184.965 | 185.025 | 185.085 | 184.873 | 244.616 | 244.706 | 244.8 | 244.296 | 309.808 | 310.096 | 310.386 | 310.187 | 307.668 | 122.168 | 122.404 | 122.641 | 122.877 | 123.114 | 123.35 | 123.587 | 123.823 | 124.06 | 124.296 | 124.533 | 124.761 | 125.006 | 125.246 | 125.487 | 144.068 | 148.262 | 117.029 | 117.21 | 117.453 | 69.42 | 69.663 | 69.905 | 70.148 | 70.341 | 70.58 | 70.819 | 71.029 | 71.266 | 71.502 | 71.739 | 71.975 | 71.494 | 71.727 | 28.3 | 28.3 | 40.476 | 40.613 | 40.75 | 56.369 | 56.587 | 56.804 | 57.022 | 138.569 | 152.074 | 111.438 | 94.26 | 80.589 | 81.041 | 46.208 | 46.615 | 32.689 | 33.004 | 33.23 | 33.544 | 16.645 | 15.771 | 15.905 | 16.128 | 16.262 | 17.435 | 17.645 | 17.943 | 18.196 | 18.45 | 18.57 | 18.962 | 17.844 | 15.326 | 15.535 | 15.741 | 7.238 | 7.357 | 0.081 | 0.085 |
Langetermijnbeleggingen
| -18.756 | -114.267 | -135.722 | 21.737 | 22.321 | 22.61 | -109.392 | -96.414 | -54.284 | -78.137 | -63.314 | -8.114 | -27.651 | -16.738 | -7.168 | -65.888 | 11.976 | 12.543 | 5.972 | 8.761 | 46.954 | 49.955 | 107.137 | 63.483 | 174.332 | 149.366 | 231.424 | 236.17 | 237.621 | 333.425 | 411.522 | 703.118 | 682.303 | 588.384 | 129.515 | 101.959 | 84.635 | 233.173 | 52.199 | 235.391 | 51.555 | 66.428 | 401.516 | 400.661 | 624.787 | 35.845 | 573.175 | 484.721 | 35.317 | 34.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.232 | 64.98 | 64.408 | 68.772 | 115.361 | 0 | 0 | 71.296 | 87.605 | 180.856 | 121.352 | 116.598 | 93.362 | 91.971 | 141.043 | 110.787 | 107.457 | 103.361 | 104.426 | 90.309 | 111.955 | 92.431 | 78.29 | 23.891 | 59.102 | 59.515 | 62.415 | 55.977 | 51.345 | 47.085 | 42.183 | 49.421 | 37.72 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.932 | 1.77 | 3.446 | 3.598 | 9.944 | 11.107 | 5.751 | 5.962 | 5.299 | 5.557 | 6.774 | 6.634 | 5.274 | 4.313 | 4.056 | 4.047 | 4.696 | 4.27 | 0.445 | 0.445 | 0.444 | 0.441 | 13.512 | 13.512 | 13.507 | 13.507 | 13.514 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.541 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 13.507 | 12.116 | 12.098 | 15.687 | 15.687 | 14.105 | 7.157 | 7.106 | 7.222 | 6.436 | 8.939 | 6.132 | 6.132 | 7.389 | 4.065 | 3.393 | 8.42 | 5.207 | 4.396 | 22.64 | 21.728 | 21.72 | 22.198 | 7.759 | 7.651 | 10.124 | 0 | 0 | -7.595 | 0 | 0 | 0 | 0 | 8.472 | 9.602 | 11.464 | 0 | 0 | 10.377 | 11.36 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 36.661 | 132.102 | 314.822 | 0 | 0.353 | 0.335 | 133.992 | 122.099 | 80.199 | 104.205 | 93.361 | 38.738 | 57.792 | 54.926 | 52.884 | 112.119 | 36.929 | 37.303 | 46.846 | 45.38 | 44.06 | 42.98 | 34.21 | 80.173 | 2.084 | 2.239 | 4.237 | 0.13 | 0.96 | 0.01 | 0.195 | 0.195 | 0.401 | 0.401 | 72.511 | 1.625 | 1.78 | 0.6 | 154.005 | -0.113 | 403.169 | 393.432 | 0.012 | -0.311 | -0.284 | 553.133 | -0.03 | -0.03 | 359.365 | 256.248 | 202.586 | 196.374 | 187.378 | 151.884 | 490.765 | 480.824 | 480.468 | 488.382 | 115.839 | 116.708 | 69.436 | 69.757 | 133.029 | 181.331 | 151.193 | 139.094 | 141.276 | 138.576 | 141.973 | 265.183 | 220.607 | 155.093 | 138.085 | 17.424 | 15.565 | 15.623 | 16.703 | 16.786 | 16.886 | 1 | 17.21 | 17.21 | 1 | 10.055 | 7.338 | 16.036 | 8.476 | 5.307 | 5.743 | 6.622 | -0.002 | -0.002 | -0.002 | 15.424 | 18.893 | 0.987 | 1.062 | 47.843 | 16.266 | 3.634 | 103.205 | 106.523 |
Totaal niet-vlottende activa
| 90.3 | 91.272 | 120.843 | 121.484 | 154.798 | 162.659 | 172.357 | 180.721 | 186.965 | 195.295 | 216.448 | 222.924 | 228.295 | 242.431 | 467.39 | 475.616 | 482.242 | 404.981 | 464.029 | 468.465 | 505.822 | 510.436 | 903.632 | 910.352 | 946.898 | 926.333 | 1,014.634 | 809.508 | 812.901 | 911.707 | 997.7 | 1,292.086 | 1,274.37 | 1,183.076 | 797.828 | 702.007 | 686.049 | 849.092 | 764.181 | 791.435 | 1,008.993 | 1,014.73 | 1,039.263 | 1,039.132 | 1,172.998 | 1,134.442 | 1,121.106 | 942.848 | 855.802 | 758.457 | 661.185 | 656.736 | 650.886 | 628.266 | 962.78 | 947.678 | 944.766 | 953.187 | 575.034 | 576.102 | 534.572 | 510.591 | 556.364 | 621.238 | 625.022 | 611.817 | 627.512 | 602.642 | 581.379 | 545.629 | 519.881 | 597.214 | 551.108 | 592.979 | 486.537 | 473.464 | 583.191 | 583.928 | 564.84 | 524.143 | 518.665 | 514.18 | 497.074 | 430.133 | 441.704 | 426.724 | 447.989 | 394.903 | 424.383 | 428.504 | 457.185 | 451.914 | 437.671 | 440.477 | 436.232 | 442.813 | 441.236 | 424.596 | 393.078 | 376.316 | 263.335 | 172.786 |
Totaal activa
| 516.015 | 546.577 | 646.051 | 714.715 | 792.129 | 746.286 | 784.224 | 768.946 | 762.208 | 773.65 | 790.02 | 867.444 | 799.82 | 811.014 | 1,051.892 | 1,060.262 | 1,145.298 | 996.851 | 1,049.883 | 1,144.965 | 1,240.411 | 1,335.258 | 1,563.865 | 1,588.663 | 1,603.032 | 1,658.185 | 2,117.97 | 1,832.377 | 1,883.381 | 2,001.135 | 2,418.595 | 2,809.551 | 2,902.564 | 2,925.449 | 2,646.591 | 2,391.867 | 2,178.897 | 2,324.968 | 2,185.027 | 2,226.565 | 1,943.531 | 2,064.421 | 1,948.675 | 1,939.021 | 1,823.883 | 1,976.083 | 1,874.885 | 1,690.703 | 1,749.095 | 1,649.427 | 1,471.921 | 1,413.404 | 1,348.52 | 1,415.538 | 1,518.471 | 1,385.957 | 1,468.551 | 1,501.316 | 1,394.455 | 1,314.985 | 1,259.365 | 1,214.065 | 997.485 | 1,248.342 | 1,167.165 | 1,026.523 | 1,038.152 | 990.283 | 954.049 | 1,002.212 | 986.194 | 1,044.19 | 1,005.524 | 1,084.1 | 955.394 | 946.55 | 1,064.953 | 1,101.768 | 988.827 | 994.976 | 1,013.14 | 1,032.082 | 1,106.103 | 855.93 | 861.123 | 850.922 | 816.211 | 842.83 | 851.866 | 853.84 | 864.832 | 825.202 | 815.65 | 806.92 | 761.113 | 786.663 | 720.272 | 696.906 | 645.017 | 648.489 | 557.423 | 501.926 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 24.498 | 25.515 | 42.154 | 91.809 | 177.665 | 112.34 | 124.941 | 104.895 | 99.101 | 97.908 | 83.661 | 122.167 | 111.225 | 95.118 | 94.165 | 127.103 | 203.353 | 126.702 | 85.516 | 78.708 | 94.53 | 112.508 | 104.236 | 89.181 | 54.407 | 69.51 | 69.222 | 77.567 | 77.084 | 62.304 | 137.526 | 115.394 | 94.852 | 209.261 | 134.149 | 120.288 | 134.09 | 228.382 | 238.334 | 282.247 | 146.739 | 192.317 | 188.689 | 144.818 | 153.963 | 211.836 | 143.927 | 126.442 | 185.735 | 125.492 | 101.672 | 125.27 | 92.324 | 145.974 | 111.024 | 102.614 | 120.129 | 143.968 | 67.997 | 73.82 | 49.337 | 52.962 | 35.816 | 35.761 | 43.34 | 57.404 | 65.446 | 66.64 | 84.586 | 122.162 | 71.864 | 87.399 | 97.867 | 118.6 | 84.628 | 70.136 | 87.332 | 130.021 | 75.58 | 80.946 | 89.999 | 96.671 | 87.815 | 49.505 | 51.675 | 65.967 | 42.699 | 67.117 | 86.035 | 76.386 | 74.229 | 62.355 | 64.38 | 55.504 | 40.168 | 41.345 | 54.275 | 65.014 | 41.218 | 51.931 | 39.786 | 12.783 |
Kortlopende schulden
| 170.126 | 170.296 | 174.911 | 174.718 | 194.383 | 175.997 | 171.254 | 170.128 | 170.143 | 170.852 | 173.873 | 173.443 | 170.478 | 171.508 | 189.413 | 233.702 | 230.248 | 230.227 | 400 | 391 | 531 | 550 | 687.59 | 889 | 817.178 | 943.374 | 960.669 | 961.41 | 915.393 | 947.648 | 975.481 | 1,035.729 | 1,115.623 | 1,074.687 | 907.33 | 806.539 | 715.974 | 723.251 | 619.41 | 624.361 | 481.167 | 610.232 | 258.4 | 234.867 | 246.121 | 206.166 | 203.304 | 194.531 | 205.579 | 246.999 | 159.022 | 119.139 | 58.514 | 82.119 | 131.503 | 190.133 | 220.133 | 170 | 215.086 | 210.086 | 200.086 | 170.086 | 160 | 345 | 379.2 | 337.2 | 286.6 | 290.6 | 197.8 | 206.8 | 175.2 | 211.8 | 203.05 | 196.1 | 190.1 | 202.6 | 332.7 | 320.3 | 299.722 | 308.007 | 324.007 | 334.007 | 347.507 | 247.8 | 235.8 | 240.3 | 229.6 | 235.9 | 231.9 | 245.9 | 284.081 | 263 | 271.3 | 286 | 270.3 | 212.8 | 187.7 | 161.87 | 125.97 | 118.67 | 87.9 | 73.4 |
Belastingschulden
| 1.402 | 3.944 | 1.859 | 0.837 | 1.24 | 2.676 | 4.154 | 3.329 | 1.709 | 4.916 | 9.98 | 10.912 | 3.652 | 6.62 | 4.317 | 2.573 | 2.57 | 2.72 | 2.677 | 1.849 | 2.909 | 9.178 | 6.69 | 8.818 | 3.979 | 22.622 | 43.53 | 32.456 | 26.678 | 28.636 | 20.794 | 57.464 | 56.727 | 56.674 | 54.964 | 53.862 | 55.606 | 56.15 | 51.564 | 55.895 | 55.956 | 65.429 | 25.811 | 59.354 | 56.704 | 58.436 | 66.533 | 56.137 | 42.787 | 45.467 | 8.8 | 13.696 | 25.684 | 28.277 | 10.754 | 8.923 | 11.517 | 16.535 | 3.15 | 3.195 | 5.263 | 14.272 | 1.198 | 2.114 | 4.416 | 5.303 | 4.521 | 5.978 | 8.644 | 8.412 | 18.333 | 4.732 | 6.027 | 7.415 | 4.674 | 4.554 | 7.782 | 11.846 | 3.922 | 1.945 | 0.987 | 7.475 | 4.15 | 4.635 | 3.117 | 9.631 | 4.197 | 3.541 | 0.618 | 5.82 | 2.008 | -0.025 | -0.811 | 1.117 | -0.517 | 4.172 | -0.089 | 6.634 | 2.736 | 2.713 | 2.117 | 0.618 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 59.983 | 42.77 | 45.512 | 89.552 | 83.986 | 18.111 | 14.781 | 18.489 | 124.497 | 77.431 | 91.526 | 156.789 | 82.017 | 100.399 | 104.222 | 166.221 | 189.572 | 117.708 | 129.318 | 341.515 | 192.299 | 283.507 | 207.515 | 223.749 | 75.546 | 74.068 | 90.77 | 92.986 | 176.328 | 122.398 | 134.574 | 132.72 | 121.908 | 121.876 | 128.33 | 132.388 | 137.321 | 125.086 | 143.356 | 195.644 | 224.366 | 132.653 | 133.608 | 161.353 | 130.291 | 117.71 | 137.57 | 98.465 | 97.707 | 135.498 | 117.305 | 265.596 | 108.198 | 105.521 | 90.974 | 83.151 | 76.006 | 72.858 | 72.545 | 82.268 | 148.427 | 45.001 | 48.266 | 74.198 | 57.569 | 100.78 | 91.874 | 138.806 | 124.804 | 123.924 | 124.732 | 126.422 | 122.615 | 84.679 | 101.023 | 69.48 | 72.408 | 63.949 | 68.822 | 131.67 | 46.127 | 63.294 | 44.092 | 38.287 | 36.618 | 38.12 | 40.233 | 27.188 | 48.543 | 33.541 | 26.69 | 34.03 | 26.92 | 25.592 | 40.111 | 44.991 | 49.44 | 64.771 | 95.854 |
Overige kortlopende verplichtingen
| 63.348 | 63.092 | 94.622 | 89.555 | 44.875 | 53.881 | 83.421 | 85.334 | 98.716 | 99.986 | 96.288 | 81.616 | 82.634 | 85.055 | 152.31 | 80.896 | 87.916 | 91.271 | 188.627 | 183.459 | 111.06 | 132.936 | 377.197 | 232.527 | 299.538 | 204.914 | 198.221 | 43.09 | 66.401 | 74.85 | 89.639 | 137.115 | 92.653 | 81.316 | 85.499 | 80.339 | 69.063 | 185.089 | 193.786 | 228.155 | 114.089 | 83.032 | 368.874 | 340.399 | 82.887 | 241.688 | 99.493 | 81.787 | 101.683 | 118.205 | 229.653 | 223.214 | 247.875 | 229.274 | 282.818 | 105.898 | 98.011 | 219.236 | 87.798 | 79.96 | 109.388 | 87.168 | 86.091 | 151.641 | 47.443 | 105.291 | 81.18 | 54.158 | 96.234 | 86.493 | 123.147 | 128.425 | 126.49 | 124.293 | 134.609 | 126.11 | 120.608 | 112.171 | 78.028 | 82.778 | 74.112 | 69.456 | 141.59 | 46.926 | 64.394 | 39.343 | 39.225 | 35.577 | 40.058 | 37.939 | 57.939 | 54.236 | 41.686 | 28.02 | 36.02 | 118.491 | 81.343 | 86.135 | 99.157 | 105.644 | 63.183 | 96.562 |
Totaal kortlopende verplichtingen
| 259.374 | 262.847 | 313.547 | 356.918 | 418.163 | 359.807 | 409.615 | 383.036 | 369.669 | 373.662 | 363.802 | 444.731 | 381.603 | 380.904 | 459.268 | 461.305 | 536.54 | 461.371 | 676.82 | 683.072 | 762.645 | 832.641 | 1,175.713 | 1,219.525 | 1,175.101 | 1,240.42 | 1,271.642 | 1,130.161 | 1,085.556 | 1,113.439 | 1,223.439 | 1,345.701 | 1,359.855 | 1,421.938 | 1,181.942 | 1,061.028 | 974.733 | 1,192.872 | 1,103.094 | 1,190.658 | 797.951 | 951.01 | 841.774 | 779.438 | 539.676 | 718.127 | 513.256 | 458.896 | 535.784 | 536.163 | 499.147 | 481.319 | 424.398 | 485.645 | 536.099 | 407.568 | 449.79 | 549.738 | 374.031 | 367.06 | 364.074 | 324.487 | 283.104 | 534.515 | 474.398 | 505.198 | 437.747 | 417.376 | 387.264 | 423.866 | 388.543 | 432.356 | 433.433 | 446.409 | 414.011 | 403.401 | 548.422 | 574.338 | 457.253 | 473.676 | 489.105 | 507.609 | 581.062 | 348.866 | 354.986 | 355.241 | 315.721 | 342.136 | 358.611 | 366.045 | 418.257 | 379.566 | 376.555 | 370.641 | 345.971 | 376.808 | 323.228 | 319.588 | 269.081 | 278.959 | 192.986 | 183.363 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.473 | 0.217 | 1.003 | 3.107 | 3.859 | 9.485 | 15.262 | 20.585 | 26.364 | 32.035 | 36.036 | 41.387 | 46.687 | 51.859 | 59.515 | 59.182 | 79.833 | 67.674 | 0 | 80.925 | 80.925 | 95.925 | 101.925 | 61.95 | 68.584 | 68.547 | 79.95 | 0 | 0 | 0 | 0.75 | 245.785 | 245.785 | 233.847 | 223.03 | 149.95 | 50 | 3.861 | 3.891 | 9.647 | 110.125 | 97.925 | 123.601 | 186.965 | 297.835 | 251.255 | 357.209 | 282.392 | 251.596 | 155.995 | 30 | 30 | 20 | 20 | 297 | 297 | 297 | 237 | 309 | 235 | 175 | 160 | 80 | 80 | 70 | 63 | 152 | 117 | 117 | 117 | 125 | 125 | 90 | 90 | 0.29 | 0.39 | 1.29 | 1.29 | 17.906 | 11.6 | 13.757 | 13.79 | 11.341 | 9.4 | 11.3 | 11.3 | 33.9 | 33.9 | 33.9 | 33.9 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 7.4 | 15.9 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.825 | 2.236 | 2.246 | 2.257 | 1.468 | 1.478 | 2.072 | 2.083 | 2.093 | 2.104 | 1.875 | 1.302 | 1.313 | 1.323 | 1.818 | 1.829 | 1.839 | 1.85 | 5.039 | 5.334 | 5.63 | 5.925 | 13.505 | 13.676 | 14.004 | 14.342 | 14.686 | 15.034 | 15.381 | 15.728 | 16.058 | 16.404 | 16.95 | 16.996 | 12.527 | 9.45 | 9.302 | 12.111 | 12.644 | 13.172 | 13.768 | 14.244 | 0 | 0 | 0 | 14.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.734 | 1.719 | 2.142 | 2.358 | 8.536 | 10.041 | 2.437 | 2.815 | 3.082 | 3.432 | 3.696 | 3.857 | 4.236 | 4.362 | 8.194 | 8.194 | 8.766 | 8.766 | 12.647 | 12.277 | 12.163 | 11.856 | 12.105 | 12.105 | 12.807 | 12.808 | 10.623 | 9.374 | 9.384 | 9.386 | 9.394 | 9.399 | 9.404 | 9.395 | 9.302 | 9.313 | 9.303 | 9.331 | 9.191 | 9.2 | 9.201 | 9.204 | 0 | 0 | 0 | -10.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.431 | 13.699 | 3.606 | 10.09 | 2.16 | 2.174 | 4.307 | 4.471 | 4.625 | 6.975 | 10.679 | 10.337 | 2.314 | 3.201 | 1.815 | 3.967 | 2.868 | -61.338 | 8.315 | 8.631 | 7.844 | 2.369 | 0.634 | 0.634 | 0 | 14.924 | 5.695 | 0.634 | 0.634 | 0.634 | 20.494 | 17.142 | 15.248 | 27.723 | 16.316 | 13.265 | 3.839 | 0 | 0 | 3.913 | 3.927 | 3.949 | 16.851 | 17.338 | 17.821 | 18.304 | 17.612 | 18.054 | 18.496 | 18.937 | 19.102 | 19.525 | 20.266 | 20.503 | 20.214 | 20.071 | 18.725 | 17.518 | 19.004 | 19.39 | 19.723 | 20.371 | 10.533 | 6.145 | 6.375 | 6.384 | 3.261 | 2.577 | 3.064 | 0.819 | 1.019 | 3.845 | 4.095 | 4.093 | 5.73 | 5.74 | 5.86 | 10.984 | 0 | 0 | 0 | 0 | 0 | 9.715 | 8.255 | 8.26 | 8.31 | 4.293 | 5.069 | 5.104 | 5.102 | 5.106 | 5.187 | 5.212 | 6.342 | 7.113 | 8.315 | 9.515 | 10.803 | 11.955 | 13.395 | 9.243 |
Totaal niet-vlottende verplichtingen
| 14.463 | 17.871 | 8.997 | 13.299 | 16.022 | 23.178 | 24.077 | 29.954 | 36.164 | 42.442 | 52.285 | 56.883 | 54.55 | 59.422 | 71.342 | 71.344 | 93.307 | 16.953 | 26.001 | 107.167 | 106.562 | 116.076 | 128.169 | 88.366 | 95.395 | 96.331 | 110.955 | 25.041 | 25.399 | 25.749 | 46.696 | 288.73 | 287.386 | 270.964 | 248.649 | 172.528 | 72.444 | 25.303 | 25.726 | 35.932 | 137.02 | 125.322 | 140.452 | 204.303 | 315.656 | 269.559 | 374.822 | 300.446 | 270.092 | 174.932 | 49.102 | 49.525 | 40.266 | 40.503 | 317.214 | 317.071 | 315.725 | 254.518 | 328.004 | 254.39 | 194.723 | 180.371 | 90.533 | 86.145 | 76.375 | 69.384 | 155.261 | 119.577 | 120.064 | 117.819 | 126.019 | 128.845 | 94.095 | 94.12 | 6.02 | 6.13 | 7.15 | 12.274 | 17.906 | 11.6 | 13.757 | 13.79 | 11.341 | 19.115 | 19.555 | 19.56 | 42.21 | 38.193 | 38.969 | 39.004 | 9.202 | 9.206 | 9.287 | 9.312 | 10.442 | 11.213 | 12.415 | 13.615 | 14.903 | 19.355 | 29.295 | 9.243 |
Totaal passiva
| 273.837 | 280.718 | 322.544 | 370.217 | 434.185 | 382.985 | 433.693 | 412.99 | 405.833 | 416.104 | 416.087 | 501.615 | 436.153 | 440.326 | 530.609 | 532.649 | 629.847 | 478.324 | 702.822 | 790.239 | 869.207 | 948.717 | 1,303.882 | 1,307.891 | 1,270.497 | 1,336.751 | 1,382.597 | 1,155.202 | 1,110.955 | 1,139.187 | 1,270.135 | 1,634.431 | 1,647.24 | 1,692.902 | 1,430.59 | 1,233.556 | 1,047.178 | 1,218.175 | 1,128.821 | 1,226.589 | 934.971 | 1,076.332 | 982.226 | 983.741 | 855.332 | 987.686 | 888.078 | 759.342 | 805.876 | 711.095 | 548.248 | 530.844 | 464.664 | 526.148 | 853.313 | 724.639 | 765.514 | 804.256 | 702.035 | 621.45 | 558.797 | 504.859 | 373.637 | 620.66 | 550.773 | 574.582 | 593.008 | 536.953 | 507.328 | 541.685 | 514.562 | 561.201 | 527.529 | 540.529 | 420.031 | 409.531 | 555.572 | 586.612 | 475.16 | 485.275 | 502.862 | 521.399 | 592.404 | 367.981 | 374.541 | 374.801 | 357.931 | 380.329 | 397.58 | 405.049 | 427.46 | 388.772 | 385.842 | 379.953 | 356.413 | 388.021 | 335.643 | 333.203 | 283.984 | 298.314 | 222.281 | 192.606 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 58.625 | 58.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.639 | 84.507 | 6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 365.27 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 307.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 257.4 | 214.5 | 214.5 | 165 | 165 | 165 | 150 | 150 | 150 | 150 | 125 | 125 | 125 |
Ingehouden winsten
| -821.899 | -815.413 | -768.482 | -755.568 | -743.981 | -740.503 | -755.644 | -752.682 | -753.394 | -749.405 | -733.177 | -736.801 | -739.678 | -735.195 | -592.306 | -589.948 | -600.378 | -598.937 | -535.006 | -526.352 | -514.458 | -501.421 | -616.928 | -601.086 | -551.507 | -562.284 | -179.115 | -160.924 | 112.614 | 111.967 | 240.311 | 230.492 | 268.253 | 258.532 | 255.905 | 203.1 | 181.864 | 161.458 | 166.481 | 110.257 | 123.464 | 110.992 | 102.435 | 92.58 | 104.586 | 92.111 | 91.829 | 76.344 | 90.187 | 78.291 | 71.096 | 63.723 | 59.437 | 65.443 | 70.329 | 67.68 | 80.776 | 69.491 | 65.088 | 67.697 | 73.673 | 76.245 | 69.7 | 66.607 | 56.183 | 64.53 | 59.559 | 66.817 | 58.501 | 64.356 | 82.284 | 78.616 | 75.894 | 78.665 | 81.082 | 78.701 | 72.2 | 73.149 | 77.507 | 73.064 | 69.727 | 69.385 | 67.553 | 58.15 | 52.585 | 52.05 | 42.324 | 41.655 | 31.896 | 30.939 | 25.203 | 22.059 | 29.947 | 27.7 | 19.634 | 27.948 | 20.883 | 11.941 | 12.408 | 16.9 | 17.154 | 3.056 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 181.126 | 5.601 | 5.601 | 581.311 | 180.967 | 581.314 | 180.967 | 581.268 | 180.921 | 581.268 | 180.921 | 581.115 | 180.768 | 581.038 | 5.448 | 5.654 | 5.654 | 5.654 | 5.654 | 4.414 | 3.532 | 2.67 | 3.529 | 1.909 | 2.6 | -177.639 | -84.507 | -6.27 | 12.975 | 16.243 | 4.134 | 2.985 | 2.709 | 1.883 | 1.96 | 1.215 | 0.372 | 0.459 | 11.024 | 0.125 | 0.178 | 0.183 | 0.179 | 0.298 | 0.338 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 593.94 | 581.542 | 581.472 | 581.472 | 517.247 | 581.472 | 0 | 400.347 | -0 | 400.347 | -0 | 400.347 | -0 | 400.347 | -0 | 400.347 | 0 | 400.066 | 0 | 396.026 | 390.372 | 214.847 | 394.786 | 214.847 | 393.057 | 393.901 | 392.28 | 392.972 | 390.372 | 390.372 | 379.965 | 392.94 | 396.208 | 280.286 | 370.908 | 370.631 | 369.805 | 369.93 | 349.463 | 348.62 | 348.707 | 359.272 | 348.225 | 348.279 | 348.284 | 348.279 | 348.338 | 348.378 | 348.526 | 348.526 | 347.335 | 347.318 | 347.304 | 347.285 | 234.316 | 234.294 | 234.272 | 234.254 | 229.974 | 229.961 | 229.947 | 229.933 | 228.572 | 228.572 | 228.572 | 102.952 | 101.637 | 101.637 | 101.637 | 101.637 | 91.208 | 91.209 | 91.456 | 148.357 | 120.062 | 121.021 | 123.433 | 126.485 | 119.332 | 119.332 | 119.332 | 122.957 | 116.208 | 116.208 | 116.208 | 116.208 | 111.627 | 111.701 | 111.701 | 111.701 | 150.232 | 150.232 | 183.232 | 183.232 | 178.306 | 183.016 | 174.716 | 174.747 | 171.893 | 186.94 | 181.264 | 181.264 |
Totaal eigen vermogen van aandeelhouders
| 137.311 | 131.399 | 178.261 | 191.174 | 202.761 | 206.24 | 190.938 | 193.903 | 193.191 | 197.179 | 213.361 | 209.737 | 206.86 | 211.343 | 354.079 | 356.437 | 345.931 | 347.371 | 168.42 | 177.074 | 188.968 | 202.005 | 85.258 | 100.218 | 148.95 | 139.017 | 520.566 | 539.448 | 632.747 | 725.232 | 921.406 | 930.832 | 971.861 | 950.031 | 934.212 | 881.131 | 859.07 | 838.788 | 823.344 | 766.278 | 779.572 | 777.664 | 758.06 | 748.259 | 760.27 | 747.79 | 747.566 | 732.122 | 746.113 | 734.217 | 725.831 | 718.441 | 714.141 | 720.127 | 612.045 | 609.373 | 622.448 | 611.145 | 602.462 | 605.058 | 611.02 | 613.578 | 605.672 | 602.579 | 592.155 | 424.752 | 418.597 | 425.855 | 417.538 | 423.393 | 430.892 | 427.225 | 424.75 | 462.202 | 458.544 | 457.122 | 453.033 | 457.034 | 454.239 | 449.796 | 446.459 | 446.117 | 441.161 | 431.758 | 426.193 | 425.658 | 411.35 | 410.756 | 400.997 | 400.04 | 389.935 | 386.79 | 378.179 | 375.931 | 362.941 | 357.397 | 345.598 | 336.048 | 334.301 | 325.675 | 323.418 | 309.32 |
Totaal eigen vermogen
| 242.178 | 265.859 | 323.507 | 342.24 | 357.943 | 363.301 | 350.531 | 355.956 | 356.375 | 357.546 | 373.933 | 365.829 | 363.667 | 370.688 | 521.282 | 527.614 | 515.451 | 518.528 | 347.061 | 354.726 | 371.203 | 386.541 | 259.983 | 280.772 | 332.536 | 321.434 | 735.373 | 677.174 | 772.425 | 861.948 | 1,148.46 | 1,175.12 | 1,255.324 | 1,232.546 | 1,216.001 | 1,158.311 | 1,131.72 | 1,106.792 | 1,056.207 | 999.976 | 1,008.559 | 988.089 | 966.449 | 955.28 | 968.55 | 988.397 | 986.807 | 931.361 | 943.219 | 938.332 | 923.673 | 882.56 | 883.856 | 889.39 | 665.159 | 661.319 | 703.036 | 697.06 | 692.421 | 693.536 | 700.568 | 709.206 | 623.848 | 627.682 | 616.392 | 451.941 | 445.144 | 453.33 | 446.722 | 460.527 | 471.631 | 482.989 | 477.996 | 543.571 | 535.363 | 537.02 | 509.381 | 515.156 | 513.668 | 509.701 | 510.279 | 510.683 | 513.699 | 487.948 | 486.581 | 476.12 | 458.28 | 462.501 | 454.286 | 448.791 | 437.372 | 436.43 | 429.808 | 426.968 | 404.701 | 398.642 | 384.629 | 363.702 | 361.032 | 350.175 | 335.142 | 309.32 |
Totaal passiva en aandeelhoudersvermogen
| 516.015 | 546.577 | 646.051 | 714.715 | 792.129 | 746.286 | 784.224 | 768.946 | 762.208 | 773.65 | 790.02 | 867.444 | 799.82 | 811.014 | 1,051.892 | 1,060.262 | 1,145.298 | 996.851 | 1,049.883 | 1,144.965 | 1,240.411 | 1,335.258 | 1,563.865 | 1,588.663 | 1,603.032 | 1,658.185 | 2,117.97 | 1,832.377 | 1,883.381 | 2,001.135 | 2,418.595 | 2,809.551 | 2,902.564 | 2,925.449 | 2,646.591 | 2,391.867 | 2,178.897 | 2,324.968 | 2,185.027 | 2,226.565 | 1,943.531 | 2,064.421 | 1,948.675 | 1,939.021 | 1,823.883 | 1,976.083 | 1,874.885 | 1,690.703 | 1,749.095 | 1,649.427 | 1,471.921 | 1,413.404 | 1,348.52 | 1,415.538 | 1,518.471 | 1,385.957 | 1,468.551 | 1,501.316 | 1,394.455 | 1,314.985 | 1,259.365 | 1,214.065 | 997.485 | 1,248.342 | 1,167.165 | 1,026.523 | 1,038.152 | 990.283 | 954.049 | 1,002.212 | 986.194 | 1,044.19 | 1,005.524 | 1,084.1 | 955.394 | 946.55 | 1,064.953 | 1,101.768 | 988.827 | 994.976 | 1,013.14 | 1,032.082 | 1,106.103 | 855.93 | 861.123 | 850.922 | 816.211 | 842.83 | 851.866 | 853.84 | 864.832 | 825.202 | 815.65 | 806.92 | 761.113 | 786.663 | 720.272 | 696.906 | 645.017 | 648.489 | 557.423 | 501.926 |