
China Eastern Airlines Corporation Limited
SSE:600115.SS
3.8 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,133 | 12,057 | 17,553 | 12,950 | 7,651 | 1,350 | 646 | 4,605 | 1,695 | 9,080 | 1,355 | 1,994.978 | 2,511.696 | 3,860.973 | 3,078.228 | 1,735.248 | 3,451.01 | 1,655.244 | 1,987.486 | 1,864.001 | 2,114.447 | 1,477.409 | 1,889.647 | 1,099.63 | 1,284.659 | 957.913 | 1,296.648 | 1,063.152 | 1,268.462 | 1,345.345 | 780.59 |
Kortetermijnbeleggingen
| 101 | 65 | 72 | 84 | 95 | 121 | 96 | 0 | 0 | 0 | 0 | -0.001 | 18.074 | 240.38 | 18.97 | -5,081.174 | 123.998 | 95.547 | 808.616 | 216.351 | 77.427 | 0 | 290 | 0 | 304.827 | 0 | 0 | 0 | 0 | 10 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,234 | 12,122 | 17,625 | 13,034 | 7,746 | 1,471 | 742 | 4,605 | 1,695 | 9,080 | 1,355 | 1,994.978 | 2,511.696 | 3,860.973 | 3,097.198 | 1,735.248 | 3,451.01 | 1,655.244 | 2,796.102 | 1,864.001 | 2,191.874 | 1,477.409 | 2,179.647 | 1,099.63 | 1,284.659 | 957.913 | 1,296.648 | 1,063.152 | 1,268.462 | 1,355.345 | 780.59 |
Nettovorderingen
| 0 | 10,814 | 817 | 974 | 1,124 | 1,717 | 1,436 | 2,124 | 2,660 | 2,867 | 3,862 | 3,551 | 5,520.359 | 3,941.47 | 4,621.046 | 2,908.399 | 2,510.422 | 2,161.462 | 3,402.975 | 2,696.272 | 2,174.136 | 1,905.826 | 965.226 | 821.378 | 2,127.132 | 1,156.062 | 989.46 | 886.788 | 1.733 | 3.382 | 0.26 |
Voorraad
| 1,680 | 1,634 | 1,626 | 1,799 | 2,054 | 2,407 | 1,950 | 2,185 | 2,248 | 2,056 | 2,259 | 2,305.412 | 2,087.978 | 1,555.544 | 1,286.898 | 932.26 | 871.364 | 1,117.951 | 1,197.505 | 978.923 | 1,177.346 | 1,348.138 | 1,959.345 | 464.748 | 376.086 | 421.808 | 429.732 | 531.576 | 1,705.23 | 1,032.64 | 960.56 |
Overige vlottende activa
| 13,189 | 1,093 | 7,964 | 12,336 | 12,037 | 14,925 | 12,858 | 10,047 | 9,242 | 9,040 | 10,729 | 4,404 | 858.323 | 1,455.764 | 714.274 | 828.092 | 935.281 | 4,187.601 | 1,376.473 | 790.322 | 758.058 | 119.36 | 693.655 | 773.573 | 461.497 | 1,633.47 | 1,271.134 | 1,392.143 | 2,196.117 | 2,383.613 | 3,413.952 |
Totaal vlottende activa
| 19,103 | 25,663 | 27,413 | 27,910 | 22,498 | 19,743 | 15,932 | 18,293 | 15,888 | 23,078 | 18,243 | 12,609.92 | 12,674.828 | 13,708.038 | 12,080.081 | 6,863.057 | 10,400.081 | 9,848.819 | 9,013.652 | 6,017.351 | 5,209.269 | 4,831.672 | 4,610.8 | 3,409.714 | 3,984.088 | 3,990.529 | 3,896.568 | 3,814.596 | 5,171.541 | 4,774.98 | 5,155.361 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 228,143 | 227,049 | 229,228 | 230,496 | 236,493 | 244,271 | 202,046 | 192,506 | 177,121 | 154,943 | 129,699 | 109,078.883 | 94,413.652 | 73,757.795 | 68,822.273 | 56,703.56 | 52,678.473 | 47,548.204 | 40,050.466 | 38,588.4 | 30,408.973 | 27,058.691 | 20,879.762 | 20,570.086 | 21,283.309 | 20,173.417 | 19,668.312 | 18,510.768 | 15,397.931 | 12,132.673 | 6,870.965 |
Goodwill
| 9,030 | 9,028 | 9,028 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,270 | 11,269.695 | 11,269.695 | 8,509.03 | 8,509.03 | 0 | 0 | 304.832 | 992.2 | 0 | 36.303 | 38.505 | 40.707 | 42.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,937 | 2,848 | 2,530 | 2,655 | 11,718 | 1,771 | 12,996 | 2,043 | 2,418 | 2,346 | 13,706 | 13,644.751 | 13,230.945 | 1,898.953 | 1,822.043 | 69.622 | 164.851 | 1,244.706 | 345.354 | 688.311 | 1,322.184 | 1,258.39 | 1,273.503 | 1,231.505 | 101.819 | 107.458 | 487.769 | 427.515 | 417.719 | 0.258 | 0.508 |
Goodwill en immateriële activa
| 11,967 | 11,876 | 11,558 | 13,925 | 11,718 | 13,041 | 12,996 | 13,313 | 13,688 | 13,616 | 13,706 | 13,644.751 | 13,230.945 | 11,353.59 | 11,333.376 | 69.622 | 164.851 | 1,244.706 | 1,337.554 | 688.311 | 36.303 | 38.505 | 40.707 | 1,274.414 | 101.819 | 107.458 | 487.769 | 427.515 | 417.719 | 0.258 | 0.508 |
Langetermijnbeleggingen
| 4,046 | 3,594 | 3,168 | 2,718 | 3,382 | 3,878 | 3,520 | 3,011 | 2,705 | 2,513 | 2,024 | 1,908.169 | 1,486.321 | 1,260.845 | 7,570.441 | 6,234.258 | 7,787.473 | 7,686.894 | 8,455.192 | 841.954 | 5,548.97 | 4,831.153 | 5,792.949 | 3,236.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9,160 | 6,711 | 9,858 | 9,580 | 5,011 | 853 | 207 | 122 | 79 | 243 | 170 | 389.466 | 54.561 | 44.418 | 75.188 | 83.748 | 81.947 | 113.211 | 82.146 | 434.839 | 395.465 | 399.771 | 569.997 | 489.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,181 | 14,993 | 4,517 | 4,161 | 5,548 | 3,399 | 4,316 | 2,482 | 2,843 | 3,599 | 1,987 | 2,436.859 | 1,958.256 | 14,614.195 | 3,452.357 | 1,897.147 | 1,939.065 | 1,634.325 | 2,226.896 | 12,751.002 | 828.808 | 847.319 | 867.368 | 5.396 | 3,664.43 | 4,040.979 | 3,942.031 | 4,002.285 | 2,055.645 | 1,746.245 | 4,904.15 |
Totaal niet-vlottende activa
| 257,497 | 264,223 | 258,329 | 260,880 | 262,152 | 265,442 | 223,085 | 211,434 | 196,436 | 174,914 | 147,586 | 127,458.128 | 111,143.735 | 101,030.843 | 91,253.635 | 64,988.335 | 62,651.809 | 58,227.34 | 52,152.254 | 53,304.506 | 37,218.519 | 33,175.439 | 28,150.783 | 25,575.928 | 25,049.559 | 24,321.854 | 24,098.112 | 22,940.568 | 17,871.295 | 13,879.176 | 11,775.623 |
Totaal activa
| 276,600 | 282,491 | 285,742 | 288,790 | 284,650 | 285,185 | 239,017 | 229,727 | 212,324 | 197,992 | 165,829 | 140,068.048 | 123,818.563 | 114,738.881 | 103,333.716 | 71,851.392 | 73,051.89 | 68,076.159 | 61,165.906 | 59,321.857 | 42,427.788 | 38,007.111 | 32,761.583 | 28,985.642 | 29,033.646 | 28,312.384 | 27,994.68 | 26,755.164 | 23,042.836 | 18,654.156 | 16,930.984 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 24,927 | 5,401 | 3,601 | 3,383 | 3,466 | 12,879 | 12,166 | 12,209 | 3,343 | 3,218 | 11,147 | 3,185 | 11,134.828 | 10,315.277 | 9,469.215 | 8,475.878 | 13,533.196 | 8,775.433 | 5,090.21 | 3,532.241 | 1,436.215 | 1,127.241 | 782.867 | 251.392 | 253.49 | 280.983 | 722.241 | 181.321 | 868.293 | 1,065.362 | 1,203 |
Kortlopende schulden
| 35,728 | 39,618 | 102,221 | 61,876 | 71,223 | 40,823 | 39,034 | 48,331 | 35,289 | 44,327 | 33,272 | 26,275 | 11,485.513 | 13,913.139 | 13,746.39 | 11,218.497 | 21,390.818 | 17,734.225 | 15,979.589 | 18,029.035 | 7,378.567 | 4,631.917 | 4,501.509 | 1,282.642 | 600 | 605.586 | 964.864 | 312.378 | 578.279 | 466.057 | 112 |
Belastingschulden
| 2,085 | 50 | 1,344 | 2,010 | 48 | 2,746 | 273 | 2,076 | 1,811 | 2,246 | 229 | 215.332 | 181.788 | 172.319 | 64.787 | 21.126 | 39.002 | 90.867 | 80.483 | 47.259 | 162.606 | 106.113 | 44.56 | 6.949 | 115.138 | 712.351 | 123.151 | 126.842 | 381.218 | 117.812 | -14.38 |
Uitgestelde opbrengsten
| 0 | 7,445 | 11,046 | 3,662 | 3,671 | 10,703 | 8,811 | 8,934 | 9,407 | 7,741 | 5,064 | 3,534.525 | 3,094.427 | 3,197.649 | 2,577.855 | 1,420.183 | 1,013.878 | 12,853.238 | 8,420.132 | 2,626.582 | 5,516.255 | 4,406.102 | 2,835.593 | 1,870.037 | 0 | 0 | 0 | 0 | 1,547.627 | 1,374.256 | 858.813 |
Overige kortlopende verplichtingen
| 51,263 | 53,750 | -3,929 | 18,622 | 25,071 | 11,719 | 12,272 | 8,778 | 27,636 | 24,593 | 10,574 | 23,446.668 | 22,423.379 | 15,788.354 | 13,309.536 | 14,374.963 | 17,881.359 | 8,111.527 | 12,655.738 | 9,960.632 | 8,733.878 | 8,907.752 | 6,718.614 | 6,812.907 | 3,873.971 | 3,949.276 | 3,833.802 | 3,004.442 | 1,871.259 | 1,836.227 | 1,129.297 |
Totaal kortlopende verplichtingen
| 114,003 | 106,264 | 106,446 | 85,891 | 99,808 | 78,363 | 73,064 | 80,328 | 68,082 | 74,387 | 61,130 | 53,081.703 | 48,623.007 | 43,386.74 | 39,263.817 | 35,510.647 | 53,858.253 | 35,923.261 | 33,806.02 | 31,614.917 | 17,711.266 | 14,773.023 | 12,047.55 | 6,572.622 | 4,842.599 | 4,710.914 | 4,522.536 | 3,624.984 | 3,699.049 | 3,485.458 | 2,429.917 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 109,450 | 122,769 | 136,326 | 132,918 | 112,923 | 121,289 | 93,930 | 82,338 | 82,484 | 74,788 | 64,612 | 47,594 | 42,348.872 | 41,405.026 | 40,425.499 | 30,249.679 | 27,479.962 | 25,276.294 | 21,140.055 | 17,959.041 | 15,115.67 | 13,217.839 | 9,712.796 | 11,141.37 | 12,290.599 | 1,200 | 16,029.252 | 456.266 | 2,342.978 | 3,021.3 | 3,085.043 |
Uitgestelde opbrengsten niet-vlottend
| 46 | 91 | 65 | 899 | 1,320 | 1,499 | 1,585 | 4,541 | 5,432 | 4,888 | 5,534 | 8,502.668 | 6,628.424 | 6,065.583 | 5,225.838 | 3,159.923 | 379.407 | 2,349.17 | 1,796.777 | 1,228.647 | 858.235 | 831.592 | 0 | 0 | 0 | 0 | 0.652 | -4.379 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1 | 1 | 2,477 | 9,682 | 13 | 22 | 84 | 18 | 86 | 8 | 26 | 29.55 | 29.326 | 29.326 | 51.814 | 51.539 | 57.589 | 50.369 | 68.459 | 601.34 | 752.917 | 740.112 | 802.822 | 780.419 | 1,454.2 | 1,069.834 | 991.944 | 784.116 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,691 | 12,236 | 10,392 | 3,147 | 11,432 | 11,366 | 37,922 | 8,283 | 3,874 | 3,990 | 2,756 | 10,810 | 1,635.537 | 2,047.099 | 1,804.862 | 1,203.423 | 3,916.188 | 864.336 | 877.952 | 2,458.058 | 276.248 | 1,313.31 | 1,636.449 | 3,374.92 | 4,483.88 | 14,578.492 | -0.652 | 14,957.782 | 12,757.399 | 10,227.031 | 9,495.11 |
Totaal niet-vlottende verplichtingen
| 121,188 | 135,006 | 149,195 | 145,747 | 125,688 | 134,176 | 104,352 | 90,621 | 91,876 | 83,674 | 72,928 | 58,404.087 | 50,642.159 | 49,547.034 | 47,508.013 | 34,664.564 | 31,833.146 | 28,540.169 | 23,883.243 | 20,788.398 | 17,003.07 | 16,329.224 | 12,930.413 | 14,517.021 | 16,776.481 | 16,848.326 | 17,021.196 | 16,198.164 | 15,100.377 | 13,248.331 | 12,580.153 |
Totaal passiva
| 235,191 | 241,270 | 255,641 | 231,638 | 225,496 | 212,539 | 177,416 | 170,949 | 159,958 | 158,061 | 134,058 | 111,485.79 | 99,265.166 | 92,933.774 | 86,771.83 | 70,175.211 | 85,691.399 | 64,463.43 | 57,689.263 | 52,403.315 | 34,714.336 | 31,102.247 | 24,977.963 | 21,089.643 | 21,619.08 | 21,559.24 | 21,543.732 | 19,823.148 | 18,799.426 | 16,733.788 | 15,010.07 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1,956 | 0 | 0 | 0 | 0 | 0 | 336 | 346 | 350 | 344.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,291 | 22,291 | 22,291 | 18,874 | 16,379 | 16,379 | 14,467 | 14,467 | 14,467 | 13,140 | 12,674 | 12,674.269 | 11,276.539 | 11,276.539 | 11,276.539 | 9,581.7 | 4,866.95 | 4,866.95 | 4,866.95 | 4,866.95 | 4,865.986 | 4,866.104 | 4,866.28 | 4,866.95 | 4,868.044 | 1,867.372 | 4,867.812 | 4,849.596 | 3,000 | 801.692 | 801.692 |
Ingehouden winsten
| -57,322 | -52,496 | -44,527 | -7,141 | 4,916 | 17,570 | 16,181 | 13,879 | 8,448 | 4,822 | 465 | -2,939.47 | -3,035.643 | -8,379.775 | -12,955.507 | -17,913.496 | -3,621.106 | -3,261.804 | -3,303.798 | 1,229.115 | 948.71 | 501.874 | 1,507.291 | 1,539.572 | 1,099.095 | 508.019 | 360.18 | 794.88 | 496.08 | 280.766 | 523.957 |
Overige gereserveerde algehele resultaten
| 0 | 17,987 | -1,956 | 34,741 | 39,870 | 52,629 | 43,541 | 40,893 | 34,983 | 24,271 | 17,300 | 14,228.047 | 11,649.259 | 0 | 0 | 9,566.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 75,563 | 52,828 | 54,314 | 41,718 | 34,082 | -19,813 | -18,424 | -15,466 | -10,712 | -7,096 | 17,202 | 17,438 | 15,075.779 | 17,158.953 | 15,142.362 | 950.368 | -14,343.245 | 1,767.732 | 523.989 | 1,730.874 | 2,453.657 | 2,421.975 | 1,316.967 | 1,294.078 | 1,687.139 | 4,200.999 | 1,198.116 | 1,237.032 | 619.779 | 752.615 | 490.344 |
Totaal eigen vermogen van aandeelhouders
| 40,532 | 40,610 | 29,080 | 53,615 | 56,249 | 69,008 | 58,008 | 55,360 | 49,450 | 37,411 | 29,974 | 26,902.316 | 22,925.798 | 20,125.892 | 15,271.287 | 1,234.553 | -13,097.401 | 3,027.763 | 2,814.897 | 6,096.065 | 6,882.244 | 6,382.151 | 7,379.103 | 7,638.794 | 7,190.634 | 6,576.39 | 6,426.108 | 6,881.508 | 4,115.858 | 1,835.072 | 1,815.992 |
Totaal eigen vermogen
| 41,409 | 41,221 | 30,101 | 57,152 | 59,154 | 72,646 | 61,601 | 58,778 | 52,366 | 39,931 | 31,771 | 28,582.258 | 24,553.397 | 21,805.107 | 16,561.886 | 1,676.181 | -12,639.509 | 3,612.729 | 3,476.643 | 6,918.542 | 7,713.452 | 6,904.864 | 7,783.62 | 7,895.999 | 7,414.566 | 6,753.143 | 6,450.948 | 6,932.016 | 4,243.41 | 1,920.368 | 1,920.915 |
Totaal passiva en aandeelhoudersvermogen
| 276,600 | 282,574 | 285,742 | 288,790 | 284,650 | 285,185 | 239,017 | 229,727 | 212,324 | 197,992 | 165,829 | 140,068.048 | 123,818.563 | 114,738.881 | 103,333.716 | 71,851.392 | 73,051.89 | 68,076.159 | 61,165.906 | 59,321.857 | 42,427.788 | 38,007.111 | 32,761.583 | 28,985.642 | 29,033.646 | 28,312.384 | 27,994.68 | 26,755.164 | 23,042.836 | 18,654.156 | 16,930.984 |