
NBTM New Materials Group Co., Ltd.
SSE:600114.SS
20.39 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,459.313 | 1,532.349 | 1,257.558 | 1,240.526 | 1,102.132 | 1,079.453 | 1,019.004 | 960.621 | 802.005 | 985.19 | 957.469 | 893.733 | 889.95 | 900.293 | 956.643 | 876.082 | 858.308 | 1,031.242 | 889.713 | 849.008 | 513.49 | 809.207 | 486.971 | 433.264 | 432.107 | 418.425 | 466.285 | 501.915 | 531.552 | 485.449 | 453.675 | 437.121 | 406.653 | 429.886 | 334.449 | 348.342 | 354.803 | 368.717 | 312.154 | 348.066 | 339.775 | 328.859 | 294.151 | 307.157 | 300.499 | 288.133 | 273.137 | 306.906 | 272.02 | 246.654 | 234.654 | 251.971 | 236.157 | 256.929 | 226.454 | 263.909 | 256.81 | 235.298 | 201.737 | 253.154 | 225.95 | 205.591 | 171.674 | 164.786 | 122.708 | 114.362 | 148.714 | 212.722 | 192.529 | 176.543 | 162.614 | 179.897 | 167.649 | 134.024 | 106.443 | 120.244 | 126.555 | 108.032 | 111.005 | 116.833 | 108.901 | 102.618 | 91.813 |
Kosten van de omzet
| 1,139.002 | 1,155.26 | 977.417 | 959.127 | 837.32 | 782.99 | 783.529 | 780.892 | 651.457 | 746.273 | 749.978 | 686.399 | 722.086 | 733.453 | 750.055 | 686.863 | 629.454 | 832.364 | 681.62 | 629.473 | 379.447 | 444.719 | 380.693 | 321.845 | 316.024 | 308.576 | 331.106 | 329.177 | 342.607 | 312.894 | 302.229 | 282.172 | 260.831 | 269.697 | 225.986 | 229.65 | 235.698 | 247.587 | 216.667 | 227.972 | 235.772 | 232.328 | 205.699 | 208.307 | 208.914 | 196.683 | 203.906 | 215.971 | 203.855 | 181.073 | 177.235 | 191.565 | 179.21 | 187.803 | 172.277 | 187.207 | 185.272 | 175.068 | 159.927 | 197.428 | 177.786 | 161.426 | 145.719 | 145.734 | 118.223 | 102.283 | 122.053 | 161.861 | 154.405 | 137.862 | 133.606 | 146.413 | 143.234 | 111.986 | 92.78 | 99.092 | 105.706 | 81.557 | 86.019 | 86.615 | 85.379 | 69.256 | 69.606 |
Brutowinst
| 320.311 | 377.089 | 280.141 | 281.4 | 264.813 | 296.463 | 235.476 | 179.729 | 150.548 | 238.917 | 207.491 | 207.335 | 167.864 | 166.841 | 206.588 | 189.219 | 228.854 | 198.878 | 208.094 | 219.535 | 134.043 | 364.487 | 106.278 | 111.419 | 116.083 | 109.848 | 135.179 | 172.738 | 188.945 | 172.555 | 151.446 | 154.949 | 145.822 | 160.188 | 108.463 | 118.692 | 119.105 | 121.13 | 95.487 | 120.095 | 104.003 | 96.53 | 88.451 | 98.85 | 91.584 | 91.45 | 69.231 | 90.934 | 68.165 | 65.581 | 57.42 | 60.406 | 56.947 | 69.126 | 54.177 | 76.702 | 71.538 | 60.23 | 41.81 | 55.726 | 48.164 | 44.165 | 25.956 | 19.052 | 4.485 | 12.079 | 26.661 | 50.861 | 38.123 | 38.681 | 29.008 | 33.484 | 24.415 | 22.037 | 13.663 | 21.152 | 20.849 | 26.475 | 24.987 | 30.218 | 23.522 | 33.362 | 22.207 |
Brutowinstmarge
| 0.219 | 0.246 | 0.223 | 0.227 | 0.24 | 0.275 | 0.231 | 0.187 | 0.188 | 0.243 | 0.217 | 0.232 | 0.189 | 0.185 | 0.216 | 0.216 | 0.267 | 0.193 | 0.234 | 0.259 | 0.261 | 0.45 | 0.218 | 0.257 | 0.269 | 0.263 | 0.29 | 0.344 | 0.355 | 0.355 | 0.334 | 0.354 | 0.359 | 0.373 | 0.324 | 0.341 | 0.336 | 0.329 | 0.306 | 0.345 | 0.306 | 0.294 | 0.301 | 0.322 | 0.305 | 0.317 | 0.253 | 0.296 | 0.251 | 0.266 | 0.245 | 0.24 | 0.241 | 0.269 | 0.239 | 0.291 | 0.279 | 0.256 | 0.207 | 0.22 | 0.213 | 0.215 | 0.151 | 0.116 | 0.037 | 0.106 | 0.179 | 0.239 | 0.198 | 0.219 | 0.178 | 0.186 | 0.146 | 0.164 | 0.128 | 0.176 | 0.165 | 0.245 | 0.225 | 0.259 | 0.216 | 0.325 | 0.242 |
Onderzoek- en ontwikkelingskosten
| 79.364 | 76.129 | 76.557 | 78.662 | 76.583 | 76.632 | 71.791 | 65.237 | 63.888 | 72.924 | 66.783 | 61.218 | 69.95 | 58.381 | 79.122 | 74.641 | 73.947 | 58.042 | 83.941 | 70.389 | 32.139 | 32.836 | 25.777 | 26.048 | 26.366 | 24.053 | 23.705 | 75.738 | 25.949 | 120.469 | 22.644 | 47.746 | 0 | 79.527 | 0 | 38.73 | 0 | 74.439 | 0 | 39.822 | 0 | 68.299 | 0 | 33.953 | 0 | 51.636 | 0 | 26.311 | 0 | 48.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 52.609 | -100.789 | 133.243 | -23.719 | 52.951 | -94.74 | 131.322 | -27.732 | 51.479 | -106.221 | 138.103 | -30.897 | 52.558 | -113.634 | 148.552 | -34.517 | 61.099 | -100.012 | 58.809 | -21.274 | 43.732 | -58.029 | 30.498 | -16.189 | 32.268 | -73.174 | 34.337 | -45.984 | 63.811 | -124.013 | 56.144 | -36.62 | 53.506 | -126.037 | 48.408 | -39.753 | 53.748 | -111.495 | 50.015 | -33.296 | 47.206 | -88.277 | 36.149 | -30.456 | 39.147 | -73.237 | 31.571 | -21.486 | 30.747 | -58.161 | 25.793 | -18.915 | 24.566 | -57.166 | 21.591 | -20.367 | 26.207 | -26.19 | 16.167 | 10.743 | 10.796 | 9.745 | 9.973 | 9.815 | 13.711 | 10.762 | 9.615 | 9.979 | 10.338 | 13.069 | 10.704 | 8.771 | 9.906 | 21.562 | 12.232 | 10.021 | 14.16 | 16.486 | 11.501 | 9.499 | 11.234 | 10.034 | 10.356 |
Verkoop- en marketingkosten
| 16.877 | -14.342 | 33.333 | 14.451 | 14.656 | 17.204 | 17.334 | 11.577 | 13.589 | 14.704 | 13.532 | 11.187 | 14.385 | 13.721 | 17.318 | 12.455 | 14.929 | -18.313 | 31.492 | 23.174 | 18.805 | 23.372 | 17.015 | 16.932 | 17.997 | 17.675 | 17.516 | 16.29 | 17.489 | 19.007 | 17.534 | 15.47 | 15.62 | 16.974 | 13.753 | 14.613 | 15.195 | 14.413 | 12.474 | 12.921 | 13.004 | 15.351 | 9.689 | 11.186 | 9.62 | 16.865 | 5.409 | 11.331 | 9.092 | 13.262 | 7.796 | 7.189 | 8.246 | 13.382 | 7.408 | 7.522 | 8.134 | 7.938 | 7.433 | 7.979 | 8.39 | 6.938 | 6.26 | 5.172 | 4.254 | 4.899 | 5.469 | 6.229 | 6.242 | 6.484 | 5.33 | 5.545 | 5.315 | 4.497 | 3.297 | 3.176 | 3.29 | 2.983 | 2.432 | 2.751 | 3.116 | 3.31 | 2.697 |
Verkoop-, algemene en administratieve kosten
| 69.486 | -115.131 | 166.649 | 71.108 | 67.607 | -77.536 | 148.656 | -16.155 | 65.068 | -91.518 | 151.634 | -19.71 | 66.942 | -99.912 | 165.87 | -22.061 | 76.028 | -118.325 | 90.301 | 1.9 | 62.538 | -34.657 | 47.513 | 0.743 | 50.264 | -55.499 | 51.853 | -29.694 | 81.3 | -105.006 | 73.678 | -21.15 | 69.126 | -109.063 | 62.161 | -25.14 | 68.943 | -97.081 | 62.49 | -20.375 | 60.21 | -72.925 | 45.838 | -19.27 | 48.767 | -56.371 | 36.981 | -10.155 | 39.839 | -44.899 | 33.589 | -11.725 | 32.812 | -43.784 | 28.999 | -12.845 | 34.341 | -18.251 | 23.6 | 18.722 | 19.186 | 16.683 | 16.233 | 14.988 | 17.965 | 15.662 | 15.084 | 16.207 | 16.58 | 19.553 | 16.035 | 14.316 | 15.221 | 26.059 | 15.53 | 13.198 | 17.451 | 19.468 | 13.933 | 12.25 | 14.351 | 13.344 | 13.053 |
Overige kosten
| 19.193 | 247.767 | -63.167 | 4.366 | -0.417 | -974.051 | -1.427 | 0.214 | -2.152 | 160.738 | -88.811 | 84.088 | 2.364 | -0.2 | -2.435 | -3.717 | -2.284 | -1.004 | -0.397 | -0.26 | -0.398 | -8.051 | -1.278 | -1.075 | 0.334 | -4.328 | 0.146 | 0.046 | -0.328 | 3.605 | 0.405 | 27.336 | 3.577 | 5.522 | 1.9 | 3.615 | 1.976 | 3.377 | 1.685 | 3.678 | 3.424 | 4.814 | 1.062 | 2.751 | 3.177 | 1.616 | 0.486 | -0.336 | 2.192 | 0.057 | 0.828 | 1.476 | 5.448 | 1.132 | 0.124 | 0.351 | 2.766 | 1.417 | -0.408 | 3.551 | 0.503 | 5.223 | 0.556 | 0.142 | 6.15 | 1.352 | 0.079 | -0.361 | 0.117 | 1.831 | 0.205 | 0.561 | -0.282 | 1.912 | 0.999 | 1.511 | 1.223 | 2.027 | 1.138 | 0.401 | 1.804 | 54.5 | 0.64 |
Bedrijfskosten
| 168.043 | 215.626 | 180.039 | 145.404 | 133.626 | 974.051 | 128.778 | 133.044 | 126.805 | 142.145 | 129.606 | 125.595 | 139.257 | 120.868 | 151.658 | 148.258 | 151.72 | 90.389 | 175.81 | 153.545 | 92.035 | 85.617 | 73.594 | 72.697 | 79.435 | 67.277 | 78.771 | 73.499 | 87.01 | 88.198 | 77.348 | 65.475 | 74.195 | 70.516 | 65.047 | 69.364 | 72.082 | 65.698 | 64.459 | 57.253 | 63.313 | 63.698 | 48.266 | 48.056 | 51.375 | 50.796 | 38.874 | 43.546 | 42.089 | 41.14 | 35.545 | 34.322 | 34.734 | 38.07 | 30.82 | 32.187 | 36.168 | 35.058 | 23.846 | 19.066 | 19.486 | 17.031 | 16.549 | 15.006 | 18.182 | 15.862 | 15.344 | 16.433 | 16.839 | 19.812 | 16.284 | 14.448 | 15.439 | 26.177 | 15.697 | 13.266 | 17.518 | 19.497 | 14.029 | 12.336 | 14.521 | 13.512 | 13.163 |
Bedrijfsresultaat
| 152.269 | 161.463 | 100.102 | 135.996 | 95.224 | 105.401 | 77.659 | 4.267 | 14.69 | 59.321 | 43.642 | 67.507 | 7.061 | -50.787 | 27.295 | 11.197 | 58.863 | 54.714 | -6.828 | 44.325 | 34.396 | 258.399 | 33.775 | 37.974 | 31.063 | 87.94 | 59.275 | 142.668 | 98.17 | 106.035 | 70.364 | 87.347 | 69.951 | 77.534 | 36.818 | 46.968 | 40.796 | 58.325 | 31.546 | 63.747 | 35.751 | 24.787 | 38.41 | 47.731 | 29.049 | 25.551 | 17.791 | 35.383 | 12.615 | 11.849 | 12.937 | 12.361 | 9.434 | 16.568 | 11.815 | 31.234 | 23.521 | 16.847 | 8.768 | 24.5 | 16.502 | 12.879 | 0.362 | -5.345 | -23.931 | -16.121 | 1.459 | 24.134 | 10.107 | 7.444 | 5.518 | 11.706 | 1.326 | -6.77 | -5.858 | 7.01 | 2.644 | 13.729 | 10.284 | 16.015 | 8.838 | 22.972 | 9.019 |
Bedrijfsresultaat ratio
| 0.104 | 0.105 | 0.08 | 0.11 | 0.086 | 0.098 | 0.076 | 0.004 | 0.018 | 0.06 | 0.046 | 0.076 | 0.008 | -0.056 | 0.029 | 0.013 | 0.069 | 0.053 | -0.008 | 0.052 | 0.067 | 0.319 | 0.069 | 0.088 | 0.072 | 0.21 | 0.127 | 0.284 | 0.185 | 0.218 | 0.155 | 0.2 | 0.172 | 0.18 | 0.11 | 0.135 | 0.115 | 0.158 | 0.101 | 0.183 | 0.105 | 0.075 | 0.131 | 0.155 | 0.097 | 0.089 | 0.065 | 0.115 | 0.046 | 0.048 | 0.055 | 0.049 | 0.04 | 0.064 | 0.052 | 0.118 | 0.092 | 0.072 | 0.043 | 0.097 | 0.073 | 0.063 | 0.002 | -0.032 | -0.195 | -0.141 | 0.01 | 0.113 | 0.052 | 0.042 | 0.034 | 0.065 | 0.008 | -0.051 | -0.055 | 0.058 | 0.021 | 0.127 | 0.093 | 0.137 | 0.081 | 0.224 | 0.098 |
Totaal overige inkomsten en kosten netto
| -0.526 | -2.871 | -1.024 | -9.705 | -0.417 | -0.511 | -0.256 | -0.952 | -0.098 | -1.384 | 0.731 | -0.938 | -3.514 | -0.499 | -2.794 | -3.358 | -2.284 | -0.446 | -0.397 | -0.26 | -0.398 | -8.051 | -1.278 | -1.075 | 0.606 | -4.328 | 0.256 | -40.931 | -0.328 | 7.186 | -0.24 | -1.019 | -0.178 | 4.532 | 2.413 | 3.473 | 1.64 | -3.529 | 1.156 | 3.335 | 3.394 | 4.371 | 0.806 | 2.542 | 3.08 | 0.25 | 0.282 | -12.774 | -11.336 | -10.31 | -8.153 | 0.624 | 5.385 | 0.045 | -0.031 | 0.194 | 2.766 | 1.051 | -0.985 | 2.781 | 0.469 | 4.261 | -1.312 | -0.047 | 6.114 | 2.182 | -0.458 | -0.391 | -0.148 | 1.91 | 0.201 | 0.561 | -0.282 | -0.284 | -0.189 | 0.144 | -0.096 | 0.333 | 0.06 | 0.339 | 0.235 | 54.378 | -0.191 |
Inkomen voor belasting
| 151.742 | 158.592 | 99.079 | 126.291 | 94.807 | 104.89 | 77.399 | 3.315 | 14.592 | 57.937 | 44.373 | 48.46 | 3.547 | -51.286 | 24.501 | 7.839 | 56.579 | 54.269 | -7.226 | 44.065 | 33.998 | 250.348 | 32.496 | 36.899 | 31.398 | 83.612 | 59.421 | 142.714 | 97.841 | 111.541 | 70.597 | 113.509 | 72.971 | 81.402 | 38.636 | 50.441 | 42.436 | 54.796 | 32.702 | 67.082 | 39.145 | 29.159 | 39.216 | 50.274 | 32.129 | 25.801 | 18.073 | 34.435 | 14.741 | 10.967 | 13.722 | 12.986 | 14.818 | 16.613 | 11.784 | 31.428 | 26.287 | 17.898 | 7.782 | 27.281 | 16.971 | 17.14 | -0.95 | -5.392 | -17.817 | -13.939 | 1.002 | 23.743 | 9.959 | 9.355 | 5.719 | 12.267 | 1.045 | -7.055 | -6.047 | 7.154 | 2.548 | 14.062 | 10.344 | 16.354 | 9.072 | 77.349 | 8.828 |
Inkomen voor belasting ratio
| 0.104 | 0.103 | 0.079 | 0.102 | 0.086 | 0.097 | 0.076 | 0.003 | 0.018 | 0.059 | 0.046 | 0.054 | 0.004 | -0.057 | 0.026 | 0.009 | 0.066 | 0.053 | -0.008 | 0.052 | 0.066 | 0.309 | 0.067 | 0.085 | 0.073 | 0.2 | 0.127 | 0.284 | 0.184 | 0.23 | 0.156 | 0.26 | 0.179 | 0.189 | 0.116 | 0.145 | 0.12 | 0.149 | 0.105 | 0.193 | 0.115 | 0.089 | 0.133 | 0.164 | 0.107 | 0.09 | 0.066 | 0.112 | 0.054 | 0.044 | 0.058 | 0.052 | 0.063 | 0.065 | 0.052 | 0.119 | 0.102 | 0.076 | 0.039 | 0.108 | 0.075 | 0.083 | -0.006 | -0.033 | -0.145 | -0.122 | 0.007 | 0.112 | 0.052 | 0.053 | 0.035 | 0.068 | 0.006 | -0.053 | -0.057 | 0.059 | 0.02 | 0.13 | 0.093 | 0.14 | 0.083 | 0.754 | 0.096 |
Belastingkosten
| 5.295 | -1.191 | -4.971 | 10.122 | 6.247 | 4.734 | 3.299 | -8.479 | 2.977 | -10.306 | -3.665 | 2.383 | -3.549 | -0.309 | -2.137 | -2.848 | 2.7 | 14.485 | 4.953 | 2.097 | 5.847 | 22.156 | 3.48 | -1.413 | 6.182 | 2.869 | 9.433 | 9.475 | 14.899 | 18.196 | 7.648 | 15.781 | 11.621 | 13.566 | 7.311 | 5.149 | 6.904 | 9.752 | 3.787 | 8.553 | 6.466 | 4.781 | -0.527 | 8.765 | 6.638 | 2.272 | 3.13 | 3.85 | 2.565 | 2.055 | 2.238 | 1.545 | 3.286 | 3.718 | 3.112 | 4.498 | 4.55 | 3.579 | 2.102 | 5.242 | 2.838 | 1.682 | 0.276 | -0.29 | -0.269 | -0.662 | 0.92 | 2.8 | 2.174 | 0.801 | 0.731 | 1.439 | 0.945 | 0.949 | -0.229 | 1.133 | 0.663 | 1.241 | -0.071 | 0.619 | 1.185 | 9.178 | 2.579 |
Nettowinst
| 111.698 | 120.344 | 87.065 | 108.424 | 81.171 | 90.975 | 71.272 | 16.38 | 11.615 | 61.855 | 45.805 | 41.192 | 6.886 | -58.828 | 23.993 | 15.476 | 45.178 | 39.122 | -5.95 | 27.879 | 26.448 | 225.379 | 25.255 | 34.302 | 22.78 | 78.992 | 48.549 | 124.071 | 76.358 | 90.197 | 59.329 | 92.267 | 58.309 | 66.941 | 31.066 | 43.094 | 34.762 | 45.741 | 29.399 | 55.875 | 29.37 | 24.362 | 38.373 | 37.954 | 22.682 | 21.214 | 14.119 | 27.881 | 10.213 | 7.968 | 10.218 | 10.135 | 9.604 | 10.459 | 6.999 | 21.84 | 18.829 | 13.216 | 4.382 | 17.762 | 11.82 | 13.34 | -1.114 | -5.86 | -14.772 | -11.719 | 0.838 | 16.764 | 5.976 | 5.651 | 4.487 | 9.337 | 0.774 | -3.086 | -3.788 | 6.513 | 2.089 | 13.491 | 10.218 | 13.893 | 6.585 | 65.578 | 5.377 |
Nettowinstmarge
| 0.077 | 0.079 | 0.069 | 0.087 | 0.074 | 0.084 | 0.07 | 0.017 | 0.014 | 0.063 | 0.048 | 0.046 | 0.008 | -0.065 | 0.025 | 0.018 | 0.053 | 0.038 | -0.007 | 0.033 | 0.052 | 0.279 | 0.052 | 0.079 | 0.053 | 0.189 | 0.104 | 0.247 | 0.144 | 0.186 | 0.131 | 0.211 | 0.143 | 0.156 | 0.093 | 0.124 | 0.098 | 0.124 | 0.094 | 0.161 | 0.086 | 0.074 | 0.13 | 0.124 | 0.075 | 0.074 | 0.052 | 0.091 | 0.038 | 0.032 | 0.044 | 0.04 | 0.041 | 0.041 | 0.031 | 0.083 | 0.073 | 0.056 | 0.022 | 0.07 | 0.052 | 0.065 | -0.006 | -0.036 | -0.12 | -0.102 | 0.006 | 0.079 | 0.031 | 0.032 | 0.028 | 0.052 | 0.005 | -0.023 | -0.036 | 0.054 | 0.017 | 0.125 | 0.092 | 0.119 | 0.06 | 0.639 | 0.059 |
WPA (Winst Per Aandeel)
| 0.18 | 0.2 | 0.14 | 0.18 | 0.13 | 0.15 | 0.12 | 0.027 | 0.019 | 0.1 | 0.068 | 0.06 | 0.01 | -0.085 | 0.037 | 0.024 | 0.07 | 0.066 | -0.01 | 0.042 | 0.04 | 0.36 | 0.04 | 0.06 | 0.04 | 0.11 | 0.07 | 0.13 | 0.12 | 0.14 | 0.1 | 0.15 | 0.061 | 0.13 | 0.061 | 0.075 | 0.061 | 0.084 | 0.054 | 0.1 | 0.054 | 0.043 | 0.074 | 0.083 | 0.054 | 0.047 | 0.027 | 0.062 | 0.023 | 0.018 | 0.023 | 0.024 | 0.023 | 0.024 | 0.016 | 0.05 | 0.045 | 0.03 | 0.01 | 0.041 | 0.027 | 0.031 | -0.003 | -0.014 | -0.034 | -0.027 | 0.002 | 0.039 | 0.014 | 0.013 | 0.01 | 0.022 | 0.002 | -0.007 | -0.009 | 0.015 | 0.005 | 0.031 | 0.018 | 0.032 | 0.012 | 0.15 | 0.01 |
Verwaterde WPA
| 0.18 | 0.2 | 0.14 | 0.18 | 0.13 | 0.16 | 0.12 | 0.027 | 0.019 | 0.1 | 0.067 | 0.06 | 0.01 | -0.085 | 0.037 | 0.024 | 0.07 | 0.066 | -0.01 | 0.042 | 0.04 | 0.36 | 0.04 | 0.06 | 0.04 | 0.11 | 0.07 | 0.13 | 0.12 | 0.14 | 0.09 | 0.15 | 0.061 | 0.13 | 0.054 | 0.075 | 0.061 | 0.084 | 0.047 | 0.1 | 0.054 | 0.043 | 0.068 | 0.083 | 0.047 | 0.047 | 0.027 | 0.062 | 0.023 | 0.018 | 0.023 | 0.024 | 0.023 | 0.024 | 0.016 | 0.05 | 0.045 | 0.03 | 0.01 | 0.041 | 0.027 | 0.031 | -0.003 | -0.014 | -0.034 | -0.027 | 0.002 | 0.039 | 0.014 | 0.013 | 0.01 | 0.022 | 0.002 | -0.007 | -0.009 | 0.015 | 0.005 | 0.031 | 0.018 | 0.032 | 0.012 | 0.15 | 0.01 |
EBITDA
| 175.006 | 283.19 | 124.607 | 250.034 | 220.723 | 229.142 | 201.713 | 125.37 | 107.402 | 178.291 | 166.379 | 146.045 | 113.284 | 41.168 | 132.913 | 115.845 | 148.966 | 151.956 | 24.454 | 121.647 | 88.472 | 300.198 | 68.121 | 80.269 | 71.442 | 83.685 | 60.311 | 138.62 | 104.763 | 108.2 | 76.459 | 146.279 | 73.811 | 104.251 | 43.416 | 55.718 | 47.023 | 84.174 | 31.028 | 71.373 | 40.69 | 44.448 | 40.185 | 55.863 | 40.209 | 41.01 | 30.357 | 46.906 | 26.077 | 30.013 | 21.874 | 31.897 | 22.213 | -13.13 | 23.357 | 45.2 | 35.37 | -11.238 | 17.964 | 36.661 | 28.678 | 33.296 | 11.449 | 4.047 | -12.06 | -2.273 | 11.317 | 34.429 | 21.284 | 21.288 | 12.723 | 20.444 | 10.299 | 21.028 | 17.494 | 25.764 | 17.836 | 32.679 | 23.508 | 30.962 | 18.829 | 85.154 | 17.192 |
EBITDA ratio
| 0.12 | 0.185 | 0.099 | 0.202 | 0.2 | 0.212 | 0.198 | 0.131 | 0.134 | 0.181 | 0.174 | 0.163 | 0.127 | 0.046 | 0.139 | 0.132 | 0.174 | 0.147 | 0.027 | 0.143 | 0.172 | 0.371 | 0.14 | 0.185 | 0.165 | 0.2 | 0.129 | 0.276 | 0.197 | 0.223 | 0.169 | 0.335 | 0.182 | 0.243 | 0.13 | 0.16 | 0.133 | 0.228 | 0.099 | 0.205 | 0.12 | 0.135 | 0.137 | 0.182 | 0.134 | 0.142 | 0.111 | 0.153 | 0.096 | 0.122 | 0.093 | 0.127 | 0.094 | -0.051 | 0.103 | 0.171 | 0.138 | -0.048 | 0.089 | 0.145 | 0.127 | 0.162 | 0.067 | 0.025 | -0.098 | -0.02 | 0.076 | 0.162 | 0.111 | 0.121 | 0.078 | 0.114 | 0.061 | 0.157 | 0.164 | 0.214 | 0.141 | 0.302 | 0.212 | 0.265 | 0.173 | 0.83 | 0.187 |