NBTM New Materials Group Co., Ltd.

SSE:600114.SS

20.39 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 616.714317.522341.803412.436272.097257.413280.332369.791342.338340.897412.421432.969351.354365372.337288.167370.731447.614440.062362.311457.888350.962166.816165.844328.783303.478235.908252.651412.315392.106336.664500.906493.651428.933216.321205.626210.004141.592114.69197.987116.414110.562149.069119.234257.21985.316106.41890.111111.25788.08993.35733.06476.75188.43886.604114.46476.12257.47766.40982.57876.08974.23347.88653.6759.26858.57880.34894.72635.57331.44849.52981.0175.64439.51544.31657.46785.041104.43477.951104.524152.885329.963284.165334.4827.52
Kortetermijnbeleggingen -4.022261.5930.09900560.664-38.856-39.615-40.308-41.082-41.226235.2281.9062.0891.2710.601-31.0760.2150.194288.8254.0340000001207.6767.899.0539.7788.4339.5088.948.1917.8468.82410.03413.60910.8036.1478.7650000000000000000000000000000003.97400000000000.3
Liquide middelen en kortetermijnbeleggingen 616.714317.522341.902412.436272.097257.413280.332369.791342.338340.897412.421432.969353.26367.089373.608288.768370.731447.828440.255362.311461.922350.962166.816165.844328.783303.478235.908252.651419.991399.997345.717510.683502.084438.442225.262213.817217.85150.416124.725111.596127.217116.709157.833119.234257.21985.316106.41890.111111.25788.08993.35733.06476.75188.43886.604114.46476.12257.47766.40982.57876.08974.23347.88653.6759.26858.57880.34894.72635.57331.44849.52981.0175.64439.51544.31657.46785.041104.43477.951104.524152.885329.963284.165334.4827.82
Nettovorderingen 1,937.8731,730.451,615.7011,495.8551,435.9481,330.8931,276.251,178.8341,066.7941,115.4311,166.9691,116.3871,097.3081,123.2051,094.182988.3721,134.0771,208.291,112.7621,009.292826.372992.461617.64631.081593.674600.388704.348710.881633.478581.759603.344538.526478.216493.037529.056536.692463.077489.021431.041440.063412.299431.016408.916386.167376.852401.687389.726413.142342.227337.02400000000000000000000000000000213.87600000
Voorraad 1,064.5881,204.7271,141.5881,061.387914.036909.576824.611832.568893.037900.079865.698837.313797.221755.868746.932721.562677.037588.056610.017602.421626.482464.73438.605359.689346.607366.07330.345342.772299.614299.849265.726257.079251.021236.237220.119216.77203.092204.11211.121218.77208.008205.639176.824174.392174.313160.955162.719154.202150.214151.638151.268145.083164.148166.775179.133183.376173.635161.494173.643174.223186.927180.394189.939200.042216.209234.155244.255218.074197.235196.126193.782200.229186.967186.221182.742176.005153.928136.806136.075122.46897.86192.24989.93681.67164.15
Overige vlottende activa 11.89515.86319.98679.22471.79968.57486.94568.47964.27359.46992.54982.894122.148116.77965.48164.45846.17254.42945.23158.40785.356312.365162.49267.57673.96867.665108.902160.385179.581156.996217.85472.57568.62860.78994.74398.8597.66244.603485.87555.58761.52750.06729.64725.91929.20825.0436.10843.76179.23672.861373.518371.127362.167376.907374.514384.083367.847322.65336.121352.943302.134243.162227.826217.27178.043156.035189.227237.103213.035183.936217.104220.955201.774176.921153.675164.765167.888170.576228.342205.616180.691175.238187.637159.2688.936
Totaal vlottende activa 3,631.073,268.5623,119.1793,048.9022,660.1892,566.4552,468.1382,449.6722,366.4422,372.2452,459.2032,394.452,369.9372,362.9412,280.2022,063.162,228.0172,298.6032,208.2662,032.4312,000.1321,817.9011,385.5541,168.4781,343.0321,337.6021,379.5021,466.691,532.6631,484.831,384.8481,378.8631,299.951,228.505994.366989.703981.681888.15821.721826.016809.051803.43773.221705.712837.592672.997694.971683.641653.467622.327618.143549.274603.066632.119640.251681.923617.604541.62576.173609.744565.151497.789465.651470.982453.52448.768513.83549.903445.842411.51460.415502.195464.385402.657380.733398.236406.856411.816442.368432.608431.437597.45561.738575.411180.907
Niet-vlottende activa:
Materiële vaste activa, netto 2,868.8912,916.3212,897.3312,878.0632,835.9182,825.7922,739.42,730.9342,721.9142,708.922,683.7852,659.7942,624.0162,525.792,469.1752,416.1822,388.7882,284.9352,197.9972,145.5322,098.8751,571.1221,578.5741,516.1681,505.8961,516.7881,473.8081,465.0531,396.1021,327.6431,258.6261,208.9371,183.4231,141.7191,084.9781,073.5631,058.5641,059.2231,037.6821,048.2741,044.3961,009.92904.223868.335836.956825.435905.254864.107852.308843.881822.408810.149804.374798.338815.026786.576789.188807.66828.354834.09839.439859.451867.827891.397866.562866.686848.335782.131738.686719.415724.059711.1091,006.611726.021716.273711.13677.59677.098578.122562.113507.105472.573370.05321.805310.203
Goodwill 575.871575.871575.871575.871575.871575.871575.871575.871575.871575.871575.871575.871575.871459.213543.389543.389543.389543.389531.632531.632527.33494.03789.48629.11929.11929.11929.11929.11929.11929.11929.11929.11929.11929.11933.90733.90733.90733.90733.90733.90733.90733.9070000000000000000000000000000000000000000000
Immateriële activa 364.394368.191370.354373.895378.263381.532378.772384.816370.659376.977384.207392.444400.781384.515394.11404.14383.156392.383406.884420.85435.637279.768288.576234.431236.436238.384240.615242.686243.929246.197247.215228.495221.117222.987209.203211.36213.593215.687219.793221.909208.266209.892147.446148.257148.736149.91183.22957.81656.72129.73137.24435.74233.64327.97228.25628.34628.47128.73929.02829.22228.87429.12535.00936.3336.64336.73737.09636.14436.27936.56624.15324.2283.023.0451.6891.7261.7751.8412.0961.7944.7641.8554.865.6091.926
Goodwill en immateriële activa 940.265944.061946.224949.766954.133957.402954.643960.686946.53952.848960.078968.314976.652843.729937.499947.529926.545935.772938.516952.482962.971373.805378.062263.551265.556267.504269.735271.805273.049275.317276.334257.614250.237252.106243.11245.267247.5249.594253.699255.815242.173243.799147.446148.257148.736149.91183.22957.81656.72129.73137.24435.74233.64327.97228.25628.34628.47128.73929.02829.22228.87429.12535.00936.3336.64336.73737.09636.14436.27936.56624.15324.2283.023.0451.6891.7261.7751.8412.0961.7944.7641.8554.865.6091.926
Langetermijnbeleggingen 265.7730271.375274.275263.015263.015302.282303.045303.747275.582276.5260233.009228.979228.334229.003260.19229.364288.631-0284.892288.895405.494204.436204.051204.322159.817159.328110.675109.79110.307110.656112.136112.78117.193118.53794.15843.176-8.034-11.609-8.803-4.14722.31222.15922.38523.43623.91424.69725.09625.47600000000000000000000000.113-3.09400000000000.785
Belastingvorderingen 78.31477.21469.06658.81959.56159.29280.13683.09375.55477.84145.37443.35343.02837.55835.44834.48730.56523.59527.86230.05633.2921.6517.38518.9117.6321.66917.5916.86915.81317.58314.76313.03411.74214.57414.73113.69912.71113.00311.8558.4358.1428.7697.3017.4757.4737.7893.6413.6823.5143.113.2253.3443.4423.3763.0773.4493.543.2423.4063.6013.4423.2762.1332.0681.9411.5251.8682.1092.0852.0421.5871.0531.0533.09400000000000
Overige niet-vlottende activa 69.933340.46471.24572.10489.06497.11377.99380.17793.99694.99981.943357.14122.479121.544153.312138.869106.211125.501125.914407.88126.52597.46692.68787.97790.6288.17572.34679.81587.06887.55486.81299.59180.0581.17167.84966.30967.57861.25637.81140.28535.43529.33825.6625.6625.6625.665.63349.10749.10777.3225.84226.43826.99926.03926.36126.46626.92727.41216.75314.20814.40614.6891.7651.8720.9480.7740.030.0320.0330.0530.0730.093-284.1521.0130.8480.9060.9651.0238.71410.3241.1971.981.3461.4050.716
Totaal niet-vlottende activa 4,223.1764,278.0614,255.2424,233.0284,201.6924,202.6144,154.4544,157.9354,141.7414,110.194,047.7064,028.6013,999.1833,757.63,823.7683,766.073,712.33,599.1673,578.9213,535.9513,506.5542,352.9382,472.2032,091.0412,083.7532,098.4581,993.2961,992.871,882.7071,817.8861,746.8421,689.8321,637.5881,602.351,527.8611,517.3751,480.5111,426.2511,333.0141,341.21,321.3431,287.6781,106.9431,071.8861,041.2091,032.2311,021.672999.408986.746979.517888.719875.673868.458855.725872.721844.837848.126867.053877.541881.121886.161906.541906.734931.667906.095905.722887.328820.415777.083758.075749.871736.483726.645730.079718.811713.762680.329679.962588.931574.231513.066476.408376.256328.819313.631
Totaal activa 7,854.2457,546.6237,374.427,281.936,861.886,769.0696,622.5926,607.6076,508.1836,482.4356,506.9096,423.0516,369.126,120.5416,103.975,829.235,940.3175,897.775,787.1865,568.3825,506.6864,170.8393,857.7573,259.5193,426.7853,436.0593,372.7973,459.563,415.3713,302.7173,131.693,068.6952,937.5372,830.8542,522.2272,507.0782,462.1922,314.4012,154.7352,167.2172,130.3932,091.1091,880.1631,777.5981,878.81,705.2281,716.6431,683.0491,640.2141,601.8431,506.8621,424.9471,471.5241,487.8441,512.9721,526.761,465.7311,408.6731,453.7141,490.8651,451.3121,404.331,372.3851,402.6481,359.6151,354.491,401.1581,370.3181,221.81,169.5861,210.2871,238.6771,191.031,132.7351,099.5441,111.9991,087.1861,091.7771,031.2991,006.839944.5031,073.858937.994904.23494.538
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 626.672698.806391.308564.621518.018221.943512.761390.531463.46369.648478.552384.594447.984349.78381.897402.061430.833436.349607.041454.175428.777290.844246.756163.483184.995219.11222.163212.217199.863159.713165.475179.366175.094177.623151.893129.762151.74154.301110.034162.518163.495145.058117.001107.84119.966116.001123.54143.771107.71192.39795.9689.71794.22873.646101.703146.58998.46872.659113.609134.185118.786104.47104.73120.981126.135136.531157.058191.466131.71576.886136.45218.707178.414118.364107.136130.364115.016100.116100.80291.69352.75959.27239.50447.10748.853
Kortlopende schulden 385.399411.53332.72346.271,408.48972.96104.612449.263592.878692.206847.081880.5851,012.7391,230.7961,082.41,125.8121,390.5841,575.9511,133.4551,212.764859.496727.966457.994000017300014800420440360310287.528304261.36242.5190170265.093601.993650619619622523498524603.6581552546536556556536538482482437.5449.5484.2444359358.5336.8294.5286254.5242183.428171.428178141137105240180177158
Belastingschulden 36.56433.40428.6254.83121.92228.83114.24626.16924.26939.15441.58237.81229.18130.35815.0218.94428.56623.81921.98413.97723.47846.34522.19419.68422.87329.56825.79429.54733.70533.05322.74423.25123.98622.96513.62914.51924.29116.42515.79415.54412.5129.1258.04819.00217.15217.7219.81511.6297.7998.8823.7867.04912.06610.2714.75811.62111.7289.4453.5045.7396.7655.8924.2232.6272.2451.1961.6934.9874.2023.6565.4384.5875.672.6270.8041.4561.4641.8828.4448.5559.04712.0173.4965.235.12
Uitgestelde opbrengsten 0005.461215.933240.676206.917219.9884.5624.2664.61400248.246237.559323.686331.127331.906373.6211.882266.576171.573463.67700-179.250-1730-1730-1480-4891.277134.604154.883143.41226.74131.91976.32843.66118.33830.69631.0229.2218.72722.39918.22317.90114.60918.56822.71118.3314.44922.79345.20121.82716.74618.31520.46418.62839.11946.98840.41420.60925.65430.1232.47840.70159.43452.71864.83579.04262.045111.537122.88591.93488.97883.998107.282.459102.01468.6188.011
Overige kortlopende verplichtingen 785.584714.6021,498.521,629.235-21.3021,222.318558.719462.658419.107736.041644.753728.955400.969249.5577.401356.036-28.148422.728-17.656385.792130.313140.66419.29434.865273.318253.045250.01127.329314.737334.938286.147170.652223.424126.669-9.266142.943134.707132.19314.35534.38568.29168.085-4.68916.47117.84246.61312.73115.11615.39613.77315.65247.245.72312.08647.3147.01567.92747.79319.30939.32940.64417.25637.08551.38344.97821.75126.95928.47236.00844.30656.29850.58661.64478.17662.92112.005123.07996.29481.94976.90399.14871.07799.93764.523.736
Totaal kortlopende verplichtingen 1,834.2191,858.3422,251.1732,544.9562,143.0591,551.3591,397.2561,333.0291,499.7141,837.0482,016.5822,031.9461,890.8731,866.4431,794.2781,902.8532,152.9612,202.4192,118.4241,855.1021,708.641,205.8161,152.645618.032481.186501.722497.967542.094548.305527.704474.366521.27422.504327.258667.533727.224670.738612.919427.71516.447505.658449.863328.698313.313420.053769.967796.086789.517749.906737.052638.397641.965676.016699.602734.771757.224724.122665.897692.422735.253702.195665.618628.039656.991610.858608.978669.91668.925530.926483.348534.986568.38531.729453.666412.86427.253410.987376.292332.195314.151265.954382.366322.937293.837235.709
Langlopende verplichtingen:
Langetermijnschulden 2,188.8292,014.3011,611.8411,340.0871,325.4161,910.4032,277.8752,398.7541,991.741,634.2221,565.8951,510.1551,622.4891,180.0751,179.781828.877619.822591.106608.055624.477641.69255.9610000000000050505050002054.99873.47830009110810311311615075565659.659.659.659.689.689.689.689.6109.6109.6109.6603000000000001116202020203474
Uitgestelde opbrengsten niet-vlottend 125.436109.784110.82102.52195.90797.78899.633100.511100.57102.626103.119106.575100.20394.78496.83990.04892.61573.01366.36867.09769.27556.52854.71953.15353.55250.00852.00749.34644.75542.75235.74334.9832.32933.15232.15731.98833.08631.45932.16532.8731.7530.736000-00000-150-75-56-56-59.6-59.6000000000000000000000-11000-8.538000
Uitgestelde belastingverplichtingen niet-vlottend 9.1559.4599.73610.11110.33110.63630.07731.55735.10536.60713.55514.58115.42912.06113.25214.33915.43916.66219.0621.2323.410.74612.2656.0476.286.5137.2768.5828.8379.3379.5529.99910.1410.56311.42611.57111.71711.86213.80113.74213.09413.1474.2084.2134.2174.2184.6484.6554.6624.6695.0595.0655.0715.0785.5335.5385.5455.5836.0966.0966.0966.0965.9976.0816.0816.0816.2746.2746.2746.2748.1878.1878.1877.67.777.777.777.770008.538000
Overige niet-vlottende verplichtingen 298.498293.235289.817286.967283.175280.8070.866101.3760000000000000000000000000000043.321110.33850.7324.1216.4835.56235.98831.88433.58326.23226.55226.17421.809-5.059000000.1960.1960.1960.1960.1960.1960.1960.1960.470.470.470.87-4.379-2.524000000000.20.20.2-8.3380.20.20.2
Totaal niet-vlottende verplichtingen 2,621.9182,426.7792,022.2141,637.1651,714.8282,299.6332,408.452,531.6872,127.4151,773.4551,682.5691,631.3111,738.121,286.921,289.872933.264727.876680.78693.483712.804734.368123.23566.98459.259.83256.52159.28357.92853.59252.08945.29544.9842.46993.71593.58393.5694.80243.321110.33870.732103.962117.36165.56235.98836.101124.583134.232129.552139.174142.478155.05980.06561.07161.07865.13365.13865.34165.37895.89295.89295.89295.892115.793115.877116.15166.55136.7457.1451.8953.758.1878.1878.1877.67.777.777.7718.7716.220.220.220.220.234.274.2
Totaal passiva 4,456.1374,285.1214,273.3874,182.1213,857.8873,850.9923,805.7063,864.7173,627.133,610.5033,699.1513,663.2583,628.9943,153.3633,084.152,836.1172,880.8372,883.22,811.9072,567.9062,443.0081,329.051,219.628677.231541.018558.243557.25600.022601.897579.793519.661566.249464.973420.973761.116820.784765.54656.24538.048587.179609.62567.223394.26349.301456.153894.551930.319919.069889.08879.531793.456722.031737.088760.68799.903822.362789.463731.276788.314831.145798.087761.51743.832772.868727.009675.529706.655676.069532.821487.098543.173576.567539.915461.266420.63435.022418.757395.061348.395334.351286.154402.566343.137328.037309.909
Eigen vermogen:
Preferente aandelen 0000210.937210.9370000000000001.1820.1921.030000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.383616.389616.389616.455616.455616.455616.49645.546645.546645.546645.546645.795645.795436.348436.348436.348436.348425.348425.348390.766390.766390.766390.766390.766377.216377.216377.216377.216377.216251.477205.5205.5205.5205.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.5195.511511511511570
Ingehouden winsten 1,166.0261,054.328947.557860.492875.345794.173714.72643.448688.706669.417614.97569.164558.792551.906610.773586.781663.722619.74596.755602.705698.117671.641476.683451.345665.581642.801590.045670.655677.488601.131534.487475.158467.961409.652357.115326.05361.109326.346292.314262.915207.039222.935208.106169.733169.5146.818131.891117.773113.352103.13998.78988.567101.89292.28886.44579.44657.60658.32750.50146.11934.22222.4029.3510.46416.32450.64663.90863.0765.85659.8852.24547.75837.74757.62960.91164.69958.18785.45875.94265.72451.83173.99521.40616.0370.613
Overige gereserveerde algehele resultaten 000251.5736.0056.161,186.529240.2431,227.612239.6521,235.098226.9821,231.356224.1541,414.263372.4911,413.8430.923-1.182-0.192-1.030-00000-0-000-0000-00-0-0-0-0-00-0-0-000-0000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,134.311,136.311,122.299870.92899.5899.501,186.60701,227.98301,007.68201,221.85901,041.7271,398.191,206.9281,380.741,379.9381,361.3841,359.5081,310.7181,001.6421,398.8341,412.3491,404.3391,369.1591,534.8751,523.5181,482.4151,444.181,449.9581,444.875884.117840.626739.976809.255788.214794.336793.601781.301797.17795.306919.182333.075329.692376.999373.616351.94348.3349.3353.234353.234348.618348.618348.618348.618345.551345.551346.364346.364345.263345.263345.263345.263343.72343.72343.72343.72343.898343.898343.898343.945343.609343.609343.255344.125339.475339.475419.975419.975406.996406.99619.991
Totaal eigen vermogen van aandeelhouders 2,916.722,807.0212,686.242,599.3692,608.1692,527.1542,517.6332,446.4392,532.7022,513.7832,466.4512,420.2122,406.5322,581.3152,641.4192,617.3822,678.8492,634.6142,592.7682,598.9052,674.9272,647.6382,432.9472,412.4722,709.9612,700.6972,640.1792,685.6082,648.7112,560.9962,453.252,355.6872,343.2672,279.8741,631.9981,557.4411,569.9971,526.3661,471.2941,434.4671,377.8561,379.8761,382.4911,342.2551,340.159742.298717.701700.271692.468650.579642.589633.367650.626641.022630.563623.564601.724602.445591.552587.17576.086564.265550.113551.227557.087591.409603.129602.291605.076599.1591.643587.156577.144597.074600.02603.809596.942625.083610.917600.699586.806608.97543.402538.025160.604
Totaal eigen vermogen 3,398.1083,261.5023,101.0332,997.2883,003.9932,918.0772,816.8862,742.892,881.0542,871.9322,807.7582,759.7932,740.1262,967.1783,019.822,993.1133,059.483,014.572,975.283,000.4763,063.6782,841.7892,638.1292,582.2882,885.7672,877.8172,815.5472,859.5382,813.4732,722.9232,612.0292,502.4462,472.5642,409.8821,761.111,686.2941,696.6511,658.1611,616.6861,580.0371,520.7731,523.8851,485.9031,428.2971,422.647810.677786.325763.98751.133722.313713.405702.917734.436727.164713.069704.398676.267677.397665.4659.72653.225642.82628.553629.78632.606678.961694.503694.248688.979681.362667.113662.111651.114671.469678.914676.976668.429696.716682.904672.489658.349671.292594.857576.193184.629
Totaal passiva en aandeelhoudersvermogen 7,854.2457,546.6237,374.427,281.936,861.886,769.0696,622.5926,607.6076,508.1836,482.4356,506.9096,423.0516,369.126,120.5416,103.975,829.235,940.3175,897.775,787.1865,568.3825,506.6864,170.8393,857.7573,259.5193,426.7853,436.0593,372.7973,459.563,415.3713,302.7173,131.693,068.6952,937.5372,830.8542,522.2272,507.0782,462.1922,314.4012,154.7352,167.2172,130.3932,091.1091,880.1631,777.5981,878.81,705.2281,716.6431,683.0491,640.2141,601.8431,506.8621,424.9471,471.5241,487.8441,512.9721,526.761,465.7311,408.6731,453.7141,490.8651,451.3121,404.331,372.3851,402.6481,359.6151,354.491,401.1581,370.3181,221.81,168.461,210.2871,238.6771,191.031,132.7351,099.5441,111.9991,087.1861,091.7771,031.2991,006.839944.5031,073.858937.994904.23494.538