China Northern Rare Earth (Group) High-Tech Co.,Ltd

SSE:600111.SS

23.29 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Omzet 32,966.31533,351.95237,260.03630,408.39621,245.92518,091.79913,954.71910,203.9755,113.1636,548.8055,837.8268,471.9279,241.75111,528.2625,257.9372,592.9563,224.5592,499.5881,327.684880.588795.23501.11303.025315.427392.53245.658227.821202248.895200.235108.714
Kosten van de omzet 29,588.70428,928.80826,905.41121,943.70718,752.24316,029.29811,931.8938,332.3074,011.4635,011.1353,923.9185,390.7155,425.7563,137.2022,667.5531,966.8112,447.9151,591.931959.187762.341660.686393.436210.138204.898258.768165.176143.157129.093168.448132.85286.269
Brutowinst 3,377.6114,423.14410,354.6258,464.6892,493.6822,062.5012,022.8261,871.6691,101.71,537.671,913.9083,081.2123,815.9958,391.062,590.384626.145776.644907.657368.496118.247134.544107.67492.887110.53133.76280.48184.66472.90780.44767.38322.445
Brutowinstmarge 0.1020.1330.2780.2780.1170.1140.1450.1830.2150.2350.3280.3640.4130.7280.4930.2410.2410.3630.2780.1340.1690.2150.3070.350.3410.3280.3720.3610.3230.3370.206
Onderzoek- en ontwikkelingskosten 299.902243.628254.845160.858108.12173.20953.25463.37150.60255.08754.624138.215105.64758.55941.9710000000000000000
Algemene en administratieve kosten 120.093158.649101.025107.45890.50697.19896.20979.71987.126164.602211.309275.136239.21155.6485.725325.02239.442184.823112.51463.22957.43445.19219.71236.47929.48422.68522.60810.1398.8923.4432.263
Verkoop- en marketingkosten 16.72851.25473.43475.88568.702113.78481.51677.55667.13578.68858.2251.3246.06953.18139.84926.88226.85134.13417.63615.84921.17812.3113.5446.6016.7064.4311.1810.1651.2441.0010.544
Verkoop-, algemene en administratieve kosten 136.8211,078.744174.459183.343159.208210.982177.725157.274154.261243.29269.53326.457285.28208.82125.574351.903266.293218.957130.1579.07878.61257.50423.25643.0836.1927.11623.78910.30410.1364.4442.806
Overige kosten 1,100.7930985.26943.843588.258552.4785.394-19.076132.545119.02771.375172.0282.31146.97737.86273.03840.34318.206-42.4267.6421.1427.843.73914.0040.44522.42318.20113.184-0.1390-0.024
Bedrijfskosten 1,537.5161,304.6661,414.5651,288.044855.588836.67757.622609.516727.627829.709847.437952.895961.217836.677572.402374.806287.47246139.36784.06681.26358.72924.86844.7539.50628.46125.57110.30410.1364.4442.806
Bedrijfsresultaat 1,840.0953,253.1627,451.6216,706.821,630.5711,300.027832.549819.56182.164280.045370.0111,040.862,022.767,266.3221,823.338125.246285.792581.844208.9814.76636.69736.56765.24373.677100.25252.61773.38167.967.46259.94816.899
Bedrijfsresultaat ratio 0.0560.0980.20.2210.0770.0720.060.080.0360.0430.0630.1230.2190.630.3470.0480.0890.2330.1570.0170.0460.0730.2150.2340.2550.2140.3220.3360.2710.2990.155
Totaal overige inkomsten en kosten netto -2.851-121.062-560.444-288.141-353.888-456.415-329.604-19.076122.635-68.983-256.46-216.925-161.3643.195-133.29151.883-19.677-66.786-61.941-17.695-18.9886.3942.8128.0653.09622.03617.86213.184-0.1390-0.024
Inkomen voor belasting 1,837.2443,132.17,437.4236,695.7131,107.565843.612837.943800.485309.797368.138427.0191,208.4822,095.9777,275.551,843.457196.151309.479515.058161.11119.44736.06642.96168.05581.741100.45774.65391.24381.08567.32359.94816.875
Inkomen voor belasting ratio 0.0560.0940.20.220.0520.0470.060.0780.0610.0560.0730.1430.2270.6310.3510.0760.0960.2060.1210.0220.0450.0860.2250.2590.2560.3040.4010.4010.270.2990.155
Belastingkosten 248.807508.9941,079.5521,085.782201.419203.288258.951103.772229.518310.501163.561258.399423.2431,666.736471.22267.13443.319112.18438.7554.36410.2033.4852.8651.1732.37611.24612.9149.92522.217-2.991-2.74
Nettowinst 1,004.2772,370.745,984.065,130.043912.293616.295583.791401.33690.836325.715643.0271,574.1861,510.3843,478.424751.11862.188181.167308.14979.05913.04921.87837.87965.1980.56998.08163.40778.32971.15945.10659.94816.875
Nettowinstmarge 0.030.0710.1610.1690.0430.0340.0420.0390.0180.050.110.1860.1630.3020.1430.0240.0560.1230.060.0150.0280.0760.2150.2550.250.2580.3440.3520.1810.2990.155
WPA (Winst Per Aandeel) 0.280.661.661.420.250.170.160.110.0250.090.180.420.410.960.210.0150.0460.0850.020.0040.0060.010.0180.0220.0280.0190.0230.0220.0120.0170.005
Verwaterde WPA 0.280.661.661.420.250.170.160.110.0250.090.180.420.410.960.210.0150.0460.0850.020.0040.0060.010.0180.0220.0280.0190.0230.0220.0120.0170.005
EBITDA 2,926.2973,997.1898,300.0117,618.7292,030.0141,620.2031,596.9771,353.596720.914795.649975.7361,840.4862,541.2717,604.0322,138.483439.499465.776756.215250.59898.85492.04190.09890.877105.065129.78570.56473.19162.60470.311-4.44419.639
EBITDA ratio 0.0890.120.2230.2510.0960.090.1140.1330.1410.1210.1670.2170.2750.660.4070.1690.1440.3030.1890.1120.1160.180.30.3330.3310.2870.3210.310.282-0.0220.181