
Sinolink Securities Co., Ltd.
SSE:600109.SS
9.34 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,652.911 | 76,475.129 | 64,311.801 | 56,465.868 | 6,516.367 | 5,198.323 | 51,301.35 | 55,118.768 | 52,725.374 | 48,140.525 | 44,980.128 | 56,105.546 | 48,738.064 | 45,536.504 | 46,819.195 | 42,750.223 | 39,749.555 | 35,374.146 | 34,594.67 | 33,247.545 | 32,481.424 | 26,389.882 | 26,597.171 | 25,957.078 | 29,206.001 | 21,516.696 | 10,354.437 | 10,919.535 | 11,179.103 | 11,629.499 | 11,311.549 | 10,319.796 | 10,044.674 | 11,386.972 | 9,876.237 | 9,719.491 | 9,670.879 | 13,918.179 | 13,777.15 | 21,553.316 | 11,548.509 | 8,346.471 | 4,923.762 | 3,013.006 | 3,019.319 | 2,814.159 | 7,463.459 | 8,044.215 | 8,202.376 | 9,532.51 | 7,568.277 | 7,246.083 | 8,335.123 | 6,918.043 | 7,836.39 | 8,496.113 | 10,492.97 | 10,015.67 | 8,368.532 | 9,744.892 | 9,563.697 | 10,104.994 | 9,915.463 | 7,023.786 | 7,151.62 | 5,529.075 | 4,263.776 | 7,193.554 | 6,714.305 | 5,493.998 | 5,262.619 | 6,086.709 | 2,561.077 | 61.901 | 68.941 | 65.506 | 72.111 | 59.053 | 55.142 | 53.029 | 155.834 | 187.083 | 201.612 | 255.481 | 172.311 | 119.951 | 100.823 | 94.167 | 86.612 | 111.903 | 61.792 | 67.115 | 62.16 | 74.606 | 22.45 | 32.636 | 42.263 | 34.654 | 37.823 | 36.047 | 27.769 | 31.64 | 25.526 | 0 | 16.457 |
Kortetermijnbeleggingen
| 0 | 0 | -58,820.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 75,652.911 | 76,475.129 | 5,491.149 | 56,465.868 | 6,516.367 | 5,198.323 | 51,301.35 | 55,118.768 | 52,725.374 | 48,140.525 | 44,980.128 | 56,105.546 | 48,738.064 | 45,536.504 | 46,819.195 | 42,750.223 | 39,749.555 | 35,374.146 | 34,594.67 | 33,247.545 | 32,481.424 | 26,389.882 | 26,597.171 | 25,957.078 | 29,206.001 | 21,516.696 | 10,354.437 | 10,919.535 | 11,179.103 | 11,629.499 | 11,311.549 | 10,319.796 | 10,044.674 | 11,386.972 | 9,876.237 | 9,719.491 | 9,670.879 | 13,918.179 | 13,777.15 | 21,553.316 | 11,548.509 | 8,346.471 | 4,923.762 | 3,013.006 | 3,019.319 | 2,814.159 | 7,463.459 | 8,044.215 | 8,202.376 | 9,532.51 | 7,568.277 | 7,246.083 | 8,335.123 | 6,918.043 | 7,836.39 | 8,496.113 | 10,492.97 | 10,015.67 | 8,368.532 | 9,744.892 | 9,563.697 | 10,104.994 | 9,915.463 | 7,023.786 | 7,151.62 | 5,529.075 | 4,263.776 | 7,193.554 | 6,714.305 | 5,493.998 | 5,262.619 | 6,086.709 | 2,561.077 | 61.901 | 68.941 | 65.506 | 72.111 | 59.053 | 55.142 | 53.029 | 155.834 | 187.083 | 201.612 | 255.481 | 172.311 | 119.951 | 100.823 | 94.167 | 86.612 | 111.903 | 61.792 | 67.115 | 62.16 | 74.606 | 22.45 | 32.636 | 42.263 | 34.654 | 37.823 | 36.047 | 27.769 | 31.64 | 25.526 | 0 | 16.457 |
Nettovorderingen
| 35,330.15 | 398.225 | 26,481.961 | 714.031 | 0 | 28,283.686 | 25,354.946 | 22,848.148 | 23,909.326 | 269.946 | 131.662 | 135.281 | 21,283.158 | 114.859 | 100.534 | 233.928 | 92.925 | 15,025.489 | 99.546 | 11,045.96 | 11,225.128 | 10,332.815 | 40.634 | 7,634.436 | 53.648 | 6,777.803 | 468.269 | 469.106 | 7,942.628 | 343.602 | 376.949 | 7,092.105 | 6,895.069 | 6,480.137 | 319.927 | 265.026 | 374.037 | 307.23 | 0 | 345.754 | 0 | 197.811 | 164.386 | 0 | 128.413 | 170.579 | 113.391 | 95.343 | 73.708 | 0 | 40.063 | 26.947 | 31.741 | 34.739 | 18.067 | 10.535 | 18.297 | 4.613 | 8.088 | 7.916 | 0.48 | 155.927 | 4.413 | 1.858 | 6.166 | 18.618 | 4.858 | 49.469 | 0 | 0 | 0 | 60.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 33,146.978 | 0 | 0 | 30,304.458 | 30,013.678 | 30,279.295 | 24,861.381 | 25,685.759 | 31,472.115 | 27,111.16 | 25,066.531 | 25,731.999 | 22,913.493 | 21,697.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -815.667 | -398.225 | -31,973.11 | 0 | 0 | -33,482.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 110,167.394 | 76,475.129 | 0 | 57,179.9 | 6,516.367 | 0 | 51,917.329 | 55,636.361 | 53,023.083 | 48,410.471 | 45,111.79 | 56,240.827 | 48,847.692 | 45,651.363 | 46,919.729 | 42,984.151 | 39,842.48 | 35,465.091 | 34,694.216 | 33,330.835 | 32,539.122 | 26,450.329 | 26,637.805 | 25,999.853 | 29,259.649 | 21,965.777 | 10,822.706 | 11,388.641 | 11,515.769 | 11,973.101 | 11,688.498 | 10,678.469 | 10,389.908 | 11,680.794 | 10,196.164 | 9,984.517 | 10,044.917 | 14,225.409 | 14,072.648 | 21,899.07 | 11,771.415 | 8,544.282 | 5,088.148 | 3,149.028 | 3,147.733 | 2,984.738 | 7,576.849 | 8,139.558 | 8,276.084 | 9,581.39 | 7,608.34 | 7,273.03 | 8,366.864 | 6,952.782 | 7,854.456 | 8,506.648 | 10,511.266 | 10,020.283 | 8,376.62 | 9,752.808 | 9,564.177 | 10,260.921 | 9,919.876 | 7,025.644 | 7,157.786 | 5,547.693 | 4,268.634 | 7,243.023 | 6,714.305 | 5,493.998 | 5,262.619 | 6,147.038 | 2,561.077 | 61.901 | 68.941 | 65.506 | 72.111 | 59.053 | 55.142 | 53.029 | 155.834 | 187.083 | 201.612 | 255.481 | 172.311 | 119.951 | 100.823 | 94.167 | 86.612 | 111.903 | 61.792 | 67.115 | 62.16 | 74.606 | 22.45 | 32.636 | 42.263 | 34.654 | 37.823 | 36.047 | 27.769 | 31.64 | 25.526 | 0 | 16.457 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 345.465 | 365.99 | 397.599 | 408.485 | 416.484 | 448.703 | 468.975 | 449.316 | 464.394 | 486.368 | 426.233 | 384.942 | 372.715 | 375.09 | 346.038 | 293.97 | 291.971 | 107.315 | 99.396 | 88.578 | 79.739 | 82.086 | 66.075 | 65.717 | 54.038 | 60.115 | 63.491 | 70.316 | 105.841 | 112.21 | 112.285 | 120.061 | 123.294 | 127.963 | 130.597 | 123.769 | 121.4 | 126.496 | 113.774 | 98.354 | 73.179 | 70.325 | 62.259 | 51.333 | 51.543 | 46.721 | 45.395 | 43.74 | 45.57 | 46.843 | 46.227 | 46.886 | 47.837 | 51.06 | 49.604 | 46.657 | 47.259 | 46.534 | 46.851 | 45.439 | 47.428 | 45.981 | 43.109 | 42.731 | 42.747 | 43.975 | 42.814 | 37.897 | 35.39 | 30.986 | 17.773 | 14.32 | 12.185 | 202.51 | 200.588 | 192.223 | 193.178 | 185.703 | 174.229 | 141.371 | 138.249 | 139.658 | 140.293 | 141.752 | 142.385 | 142.771 | 143.708 | 144.138 | 145.462 | 145.531 | 73.048 | 73.332 | 74.6 | 75.589 | 81.88 | 83.511 | 85.868 | 89.38 | 91.998 | 94.527 | 100.481 | 137.299 | 136.797 | 136.615 | 137.132 |
Goodwill
| 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 46.892 | 47.059 | 45.269 | 45.956 | 46.385 | 44.492 | 42.795 | 43.048 | 43.642 | 43.604 | 44.108 | 43.972 | 45.396 | 46.731 | 46.741 | 46.052 | 82.057 | 80.312 | 78.605 | 80.042 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 103.48 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.633 | 11.247 | 11.247 | 11.247 | 11.247 | 11.247 | 11.247 | 11.247 | 188.971 | 188.971 | 188.971 | 188.971 | 342.685 | 342.685 | 342.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 141.599 | 154.266 | 150.635 | 158.641 | 152.829 | 154.845 | 132.635 | 127.592 | 119.753 | 129.124 | 76.251 | 65.659 | 65.847 | 73.018 | 64.844 | 68.795 | 63.548 | 70.375 | 54.416 | 55.834 | 58.635 | 65.205 | 54.628 | 58.211 | 60.18 | 65.381 | 53.728 | 49.8 | 49.799 | 52.709 | 50.723 | 50.553 | 53.838 | 52.72 | 41.444 | 40.117 | 42.778 | 45.107 | 36.767 | 38.081 | 38.605 | 36.825 | 27.399 | 24.404 | 24.328 | 25.697 | 23.111 | 24.019 | 23.73 | 24.615 | 18.087 | 19.658 | 21.313 | 23.219 | 18.282 | 19.335 | 20.68 | 21.966 | 17.865 | 18.954 | 19.9 | 21.005 | 19.815 | 19.609 | 20.326 | 20.941 | 19.681 | 19.225 | 18.551 | 18.834 | 17.612 | 17.173 | 17.31 | -4.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.441 | 2.426 | 2.444 | 2.5 | 2.512 | 2.58 | 2.59 | 2.621 | 2.652 | 2.683 | 2.714 | 2.746 | 2.777 | 2.808 | 2.839 | 2.87 |
Goodwill en immateriële activa
| 153.232 | 165.899 | 162.268 | 170.274 | 164.462 | 166.478 | 179.527 | 174.65 | 165.022 | 175.08 | 122.636 | 110.151 | 108.642 | 116.066 | 108.486 | 112.399 | 107.656 | 114.346 | 99.812 | 102.564 | 105.375 | 111.257 | 136.685 | 138.524 | 138.785 | 145.423 | 157.208 | 153.28 | 153.279 | 156.189 | 154.203 | 154.033 | 157.318 | 156.2 | 144.924 | 143.597 | 146.258 | 148.587 | 140.247 | 141.56 | 142.085 | 48.458 | 39.032 | 36.037 | 35.96 | 37.329 | 34.744 | 35.652 | 35.363 | 36.248 | 29.72 | 31.29 | 32.946 | 34.851 | 29.915 | 30.968 | 32.312 | 33.599 | 29.498 | 30.201 | 31.147 | 32.252 | 31.063 | 30.856 | 31.573 | 32.189 | 208.651 | 208.195 | 207.521 | 207.804 | 360.298 | 359.858 | 359.995 | -4.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.441 | 2.426 | 2.444 | 2.5 | 2.512 | 2.58 | 2.59 | 2.621 | 2.652 | 2.683 | 2.714 | 2.746 | 2.777 | 2.808 | 2.839 | 2.87 |
Langetermijnbeleggingen
| 49,695.163 | 30,325.856 | 34,736.064 | 45,916.261 | 42,961.71 | 51,650.544 | 39,199.857 | 40,014.686 | 42,803.274 | 38,514.59 | 32,124.167 | 28,182.75 | 36,583.787 | 30,393.417 | 25,644.271 | 24,309.062 | 20,873.793 | 23,324.7 | 23,338.727 | 26,410.831 | 22,708.656 | 17,620.362 | 18,305.612 | 20,119.363 | 20,000.202 | 18,435.586 | 17,603.749 | 18,988.462 | 14,433.799 | 12,844.071 | 13,788.823 | 13,849.318 | 12,442.453 | 12,097.01 | 13,083.532 | 11,337.056 | 12,472.857 | 11,403.852 | 6,547.465 | 5,353.433 | 5,682.341 | 5,207.266 | 5,318.499 | 4,702.307 | 4,650.188 | 4,679.847 | 4,456.573 | 4,905.585 | 4,040.851 | 2,476.818 | 1,456.356 | 1,506.352 | 1,616.426 | 1,742.029 | 739.646 | 834.548 | 927.371 | 498.058 | 762.716 | 538.115 | 661.104 | 738.583 | 608.827 | 242.395 | 592.781 | 1,515.943 | 1,793.64 | 1,049.421 | 1,453.088 | 2,760.013 | 0 | 996.453 | 0 | 10.247 | 18.976 | 10.898 | 23.187 | 3.237 | 12.414 | 3.598 | 3.614 | 2.614 | 2.614 | 2.164 | 2.164 | 2.164 | 2.164 | 2.164 | 2.164 | 2.164 | 6.528 | 6.459 | 6.63 | 6.629 | 6.15 | 6.276 | 5.713 | 6.011 | 6.556 | 7.035 | 4.585 | 3.695 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 736.146 | 743.219 | 788.488 | 795.566 | 701.845 | 715.614 | 730.921 | 774.496 | 681.355 | 28,677.844 | 37,065.144 | 543.621 | 439.014 | 451.489 | 446.589 | 23,546.361 | 23,537.936 | 26,601.973 | 22,893.771 | 17,813.705 | 18,508.372 | 20,323.603 | 20,193.025 | 18,641.124 | 17,824.448 | 19,212.058 | 14,692.919 | 13,112.47 | 14,055.311 | 14,123.412 | 12,723.066 | 12,381.173 | 13,359.053 | 11,604.422 | 12,740.515 | 11,678.934 | 6,801.486 | 5,593.347 | 5,897.604 | 5,326.048 | 5,419.79 | 4,789.676 | 4,737.691 | 4,763.898 | 4,536.712 | 4,984.977 | 4,121.784 | 2,559.909 | 1,532.302 | 1,584.528 | 1,697.209 | 1,827.94 | 819.165 | 912.173 | 1,006.942 | 578.192 | 839.065 | 613.755 | 739.678 | 816.816 | 682.998 | 315.982 | 667.102 | 1,592.106 | 2,045.105 | 1,295.513 | 1,695.999 | 2,998.803 | 0 | 1,370.631 | 0 | 207.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.254 | 82.003 | 82.235 | 0 | 84.73 | 0 | 92.377 | 94.202 | 98.044 | 101.238 | 104.277 | 107.812 | 143.771 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -50,193.86 | -30,857.744 | -36,032.076 | -743.219 | -44,331.143 | 24,395.206 | -701.845 | -715.614 | -730.921 | -774.496 | -681.355 | -57,355.687 | -37,065.144 | -543.621 | -439.014 | -451.489 | -446.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -83.73 | 0 | -90.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 30,456.53 | -0 | 109,868.769 | 46,495.02 | 104,503.387 | 77,456.497 | 39,848.359 | 40,638.652 | 43,432.691 | 39,176.037 | 32,673.036 | 28,677.844 | 37,065.144 | 30,884.573 | 26,098.795 | 24,715.431 | 21,273.419 | 23,546.361 | 23,537.936 | 26,601.973 | 22,893.771 | 17,813.705 | 18,508.372 | 20,323.603 | 20,193.025 | 18,641.124 | 17,824.448 | 19,212.058 | 14,692.919 | 13,112.47 | 14,055.311 | 14,123.412 | 12,723.066 | 12,381.173 | 13,359.053 | 11,604.422 | 12,740.515 | 11,678.934 | 6,801.486 | 5,593.347 | 5,897.604 | 5,326.048 | 5,419.79 | 4,789.676 | 4,737.691 | 4,763.898 | 4,536.712 | 4,984.977 | 4,121.784 | 2,559.909 | 1,532.302 | 1,584.528 | 1,697.209 | 1,827.94 | 819.165 | 912.173 | 1,006.942 | 578.192 | 839.065 | 613.755 | 739.678 | 816.816 | 682.998 | 315.982 | 667.102 | 1,592.106 | 2,045.105 | 1,295.513 | 1,695.999 | 2,998.803 | 378.071 | 1,370.631 | 372.18 | 207.796 | 219.564 | 203.121 | 216.366 | 188.94 | 186.642 | 144.97 | 141.864 | 142.272 | 142.907 | 143.916 | 144.55 | 144.936 | 145.872 | 146.302 | 147.627 | 145.254 | 82.003 | 82.235 | 83.73 | 84.73 | 90.61 | 92.377 | 94.202 | 98.044 | 101.238 | 104.277 | 107.812 | 143.771 | 139.605 | 139.455 | 140.002 |
Totaal activa
| 140,623.923 | 120,115.874 | 109,868.769 | 114,927.473 | 111,019.754 | 117,032.405 | 105,593.354 | 109,334.717 | 111,099.11 | 102,180.479 | 91,386.462 | 94,479.783 | 97,396.849 | 88,312.835 | 82,679.972 | 78,825.063 | 68,990.977 | 67,630.34 | 65,512.569 | 65,357.809 | 62,369.755 | 50,151.031 | 50,220.102 | 51,940.547 | 54,341.752 | 46,667.402 | 45,714.523 | 50,639.189 | 45,528.031 | 42,093.22 | 43,292.516 | 44,016.863 | 43,620.922 | 47,960.972 | 46,501.803 | 51,487.358 | 55,340.002 | 56,351.853 | 61,523.104 | 71,345.623 | 35,767.725 | 26,280.755 | 20,761.251 | 16,992.687 | 14,757.736 | 13,673.989 | 13,204.97 | 14,192.754 | 13,049.418 | 12,621.349 | 9,296.581 | 9,078.714 | 10,149.345 | 8,864.705 | 8,860.718 | 9,685.973 | 11,672.041 | 11,030.175 | 9,366.063 | 10,502.79 | 10,423.374 | 11,018.073 | 10,691.529 | 7,419.47 | 7,900.566 | 7,197.37 | 6,760.994 | 8,529.839 | 8,462.064 | 8,524.011 | 7,635.198 | 7,594.237 | 4,337.094 | 429.906 | 436.383 | 512.6 | 585.148 | 546.365 | 547.674 | 511.127 | 529.624 | 540.346 | 517.29 | 539.638 | 411.187 | 343.433 | 261.993 | 284.058 | 292.677 | 319.974 | 246.845 | 241.64 | 233.02 | 275.317 | 231.02 | 249.954 | 271.576 | 253.126 | 294.544 | 330.472 | 357.892 | 384.914 | 359.883 | 348.647 | 339.529 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,622.612 | 2,197.691 | 1,895.817 | 1,500.649 | 1,993.53 | 1,496.634 | 1,189.68 | 1,645.343 | 1,506.359 | 1,304.748 | 903.947 | 1,938.328 | 1,017.394 | 635.617 | 856.507 | 1,112.491 | 827.591 | 629.811 | 438.833 | 809.091 | 450.307 | 505.767 | 326.061 | 703.092 | 655.461 | 316.205 | 1,328.915 | 1,134.301 | 913.156 | 733.775 | 602.201 | 668.836 | 558.285 | 370.649 | 403.222 | 728.631 | 567.145 | 616.294 | 366.576 | 2,339.855 | 182.275 | 87.233 | 60.183 | 11.616 | 21.065 | 40.159 | 1.989 | 1.623 | 1.224 | 13.611 | 1.39 | 0.404 | 0.743 | 0.704 | 0.769 | 0.735 | 0.999 | 0.784 | 0.682 | 0.766 | 1.081 | 0.904 | 0.798 | 0.575 | 0.551 | 0.619 | 0.275 | 0 | 10.153 | 0.693 | 0 | 0 | 0 | 4.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 19,870.592 | 0 | 25,656.429 | 37,006.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 181.828 | 367.797 | 147.652 | 62.809 | 116.122 | 208.346 | 135.855 | 113.561 | 404.75 | 417.552 | 475.144 | 325.274 | 613.24 | 569.265 | 340.807 | 409.757 | 749.449 | 454.178 | 463.15 | 320.745 | 280.747 | 157.387 | 189.863 | 154.541 | 268.787 | 232.335 | 214.91 | 158.535 | 392.008 | 230.122 | 304.276 | 196.801 | 436.82 | 378.875 | 354.904 | 245.843 | 574.612 | 564.47 | 457.654 | 402.319 | 311.926 | 225.224 | 114.103 | 83.508 | 124.491 | 55.136 | 60.758 | 82.842 | 96.019 | 51.388 | 55.389 | 50.603 | 71.227 | 30.349 | 52.231 | 30.252 | 55.271 | 19.932 | 91.657 | 89.804 | 46.809 | 44.837 | 99.292 | 76.265 | 43.121 | 214.741 | 202.845 | 176.213 | 435.294 | 322.613 | 0 | 217.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -30,436.753 | 4.713 | 1.972 | 10.78 | 5.797 | 8.358 | 2.219 | 10.051 | 8.322 | 0 | -24,736.825 | -21,360.917 | 5.518 | 4.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,804.44 | -2,565.488 | -21,914.061 | 30,373.944 | -2,114.366 | -1,706.952 | -146.635 | -119.358 | -413.108 | -419.771 | -485.195 | -333.596 | -613.24 | 24,161.303 | 21,020.11 | -415.275 | -754.444 | -1,083.989 | -901.983 | -1,129.836 | -731.054 | -663.155 | -515.924 | -857.634 | -924.248 | -548.54 | -1,543.825 | -1,292.836 | -1,305.164 | -963.897 | -906.477 | -865.637 | -995.105 | -749.524 | -758.126 | -974.474 | -1,141.757 | -1,180.765 | -824.23 | -2,742.173 | -494.201 | -312.457 | -174.286 | -95.124 | -145.556 | -95.295 | -62.748 | -84.465 | -97.243 | -64.999 | -56.779 | -51.007 | -71.97 | -31.053 | -53 | -30.988 | -56.27 | -20.716 | -92.339 | -90.57 | -47.89 | -45.741 | -100.09 | -76.84 | -43.672 | -215.361 | -203.12 | -176.213 | -445.448 | -323.306 | 0 | -217.043 | 0 | -4.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | -0 | 0 | 1,500.649 | 25,656.429 | 37,006.219 | 1,189.68 | 1,645.343 | 1,506.359 | 1,304.748 | 903.947 | 1,938.328 | 1,017.394 | 629.361 | 856.507 | 1,112.491 | 827.591 | 629.811 | 438.833 | 809.091 | 450.307 | 512.897 | 326.061 | 703.092 | 655.461 | 510.498 | 1,328.915 | 1,134.301 | 913.156 | 733.775 | 602.201 | 668.836 | 558.285 | 370.649 | 403.222 | 728.631 | 567.145 | 616.294 | 366.576 | 2,339.855 | 182.275 | 87.233 | 60.183 | 11.616 | 21.065 | 40.159 | 1.989 | 1.623 | 1.224 | 1.297 | 1.39 | 0.404 | 0.743 | 0.704 | 0.769 | 0.735 | 0.999 | 0.784 | 0.682 | 0.766 | 1.081 | 0.904 | 0.798 | 0.575 | 0.551 | 0.619 | 0.275 | 0 | 10.153 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 16,401.377 | 0 | 17,398.308 | 15,718.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,034.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 8.981 | 3.297 | 4.713 | 1.972 | 10.78 | 5.797 | 8.358 | 2.219 | 10.051 | 8.322 | 7.689 | 2.81 | 7.495 | 5.518 | 4.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 168.76 | 160.466 | 193.052 | 155.742 | 121.002 | 159.016 | 189.481 | 114.644 | 112.367 | 122.106 | 138.911 | 182.159 | 155.876 | 115.829 | 79.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -16,579.119 | 0 | -17,596.073 | -15,876.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,034.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 16,579.119 | 29,416.592 | 51,918.272 | 46,887.052 | 28,740.405 | 28,262.927 | 1,506.359 | 1,304.748 | 903.947 | 1,938.328 | 1,017.394 | 24,713.549 | 23,484.468 | 20,016.571 | 16,022.927 | 16,103.826 | 15,702.849 | 12,446.349 | 11,972.522 | 7,934.873 | 7,673.979 | 8,493.191 | 7,201.677 | 8,923.834 | 7,875.079 | 12,034.101 | 6,039.559 | 5,193.969 | 4,309.052 | 3,306.877 | 3,185.277 | 3,249.198 | 3,900 | 3,980 | 4,540 | 4,460 | 6,267.41 | 4,319.601 | 1,860.11 | 100 | 1,866.378 | 1,839.643 | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,009.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 106,117.068 | 86,161.748 | 76,734.332 | 82,268.534 | 77,893.657 | 84,235.864 | 73,180.309 | 77,216.578 | 79,170.725 | 70,848.107 | 60,522.028 | 63,933.837 | 72,768.374 | 63,808.422 | 58,942.873 | 55,621.676 | 46,054.75 | 45,090.159 | 43,357.517 | 43,812.247 | 41,167.057 | 29,362.618 | 29,834.907 | 31,788.803 | 34,307.959 | 27,106.524 | 26,371.893 | 31,593.692 | 26,389.097 | 23,205.724 | 24,785.668 | 25,937.232 | 25,711.814 | 30,407.285 | 29,355.854 | 34,774.814 | 38,701.004 | 39,836.595 | 45,484.169 | 55,698.95 | 25,421.297 | 16,395.382 | 13,044.236 | 9,470.134 | 7,906.062 | 6,908.979 | 6,573.509 | 7,596.127 | 6,628.611 | 6,272.265 | 5,915.02 | 5,726.98 | 6,827.729 | 5,614.162 | 5,606.904 | 6,465.071 | 8,500.883 | 8,007.307 | 6,426.236 | 7,633.132 | 7,728.279 | 8,422.879 | 8,253.345 | 5,155.072 | 5,676.982 | 5,028.117 | 4,355.341 | 5,980.552 | 5,774.928 | 5,545.681 | 5,684.014 | 6,009.336 | 3,222.976 | 217.144 | 216.648 | 282.798 | 348.554 | 309.965 | 309.733 | 302.471 | 298.125 | 308.678 | 311.428 | 335.757 | 208.451 | 144.156 | 63.71 | 89.583 | 109.471 | 139.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.642 | 12.316 | 0 | 0 | 0 | 0 | 0 | 0 | 13.21 | 0 | 0 | 0 | 0 | 0.222 | 71.745 | 164.401 | 240.331 | 225.288 | 33.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,712.56 | 3,712.56 | 3,712.56 | 3,712.56 | 3,724.359 | 3,724.359 | 3,724.359 | 3,724.359 | 3,724.359 | 3,724.359 | 3,724.359 | 3,724.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 3,024.359 | 2,836.859 | 2,836.859 | 1,294.072 | 1,294.072 | 1,294.072 | 1,294.072 | 1,294.072 | 1,294.072 | 1,294.072 | 1,294.072 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 1,000.242 | 500.121 | 500.121 | 500.121 | 500.121 | 500.121 | 283.989 | 283.989 | 141.995 | 141.995 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.98 | 70.983 | 70.98 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 | 70.983 |
Ingehouden winsten
| 11,882.989 | 11,303.987 | 11,034.113 | 10,599.338 | 11,032.37 | 10,665.978 | 10,663.434 | 10,307.765 | 10,184.039 | 9,589.694 | 9,676.503 | 9,396.832 | 9,239.124 | 9,114.75 | 8,959.445 | 8,436.561 | 8,109.562 | 7,633.076 | 7,873.908 | 7,310.195 | 6,936.051 | 6,459.92 | 6,413.236 | 6,157.063 | 6,057.659 | 5,639.595 | 5,623.517 | 5,408.801 | 5,336.783 | 5,064.45 | 5,089.18 | 4,760.777 | 4,647.387 | 4,361.654 | 4,472.168 | 4,096.394 | 4,017.453 | 3,700.391 | 3,709.249 | 3,258.948 | 2,491.753 | 2,110.619 | 2,063.108 | 1,894.019 | 1,833.909 | 1,618.845 | 1,630.868 | 1,659.223 | 1,534.797 | 1,484.695 | 1,522.456 | 1,490.768 | 1,463.651 | 1,391.564 | 1,464.497 | 1,434.707 | 1,384.952 | 1,229.352 | 1,255.932 | 1,218.608 | 1,010.696 | 922.496 | 930.281 | 763.473 | 1,223.241 | 1,121.044 | 1,282.017 | 1,097.523 | 954.891 | 302.851 | 326.062 | 208.03 | 93.125 | -10.732 | -3.766 | 6.299 | 9.83 | 12.879 | 14.546 | 12.442 | 15.512 | 15.472 | 11.067 | 9.012 | 7.758 | 4.202 | 3.843 | -45.596 | -50.884 | -53.259 | -75.554 | -69.666 | -66.27 | -61.744 | -75.28 | -72.588 | -63.011 | -43.182 | -30.762 | 10.23 | 17.132 | 10.761 | 6.47 | 7.123 | 0.304 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 18,366.183 | 5,499.506 | 18,361.175 | 5,434.705 | 17,871.261 | 4,965.679 | 17,811.58 | 4,906.321 | 17,370.872 | 4,437.857 | 12,279.254 | 4,445.979 | 11,671.211 | 3,828.187 | 11,724.655 | 80.797 | 0.473 | -43.642 | -12.316 | 49.436 | 66.3 | 84.78 | 65.411 | 1.154 | 70.242 | -13.21 | 196.691 | 216.756 | 156.642 | 57.327 | -0.222 | -71.745 | -164.401 | -240.331 | -225.288 | -33.359 | 178.896 | 248.827 | 137.397 | 53.304 | -0 | -0 | 0 | 161.006 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,688.137 | 18,714.784 | -202.097 | 12,618.34 | 18,139.074 | 12,741.071 | -85.003 | 17,882.844 | 0 | 17,875.418 | 0 | 12,899.153 | 0 | 7,835.908 | 0 | 11,664.095 | 0 | 7,835.908 | 0 | 11,188.907 | 11,176.586 | 11,238.331 | 0 | 10,899.135 | 0 | 10,825.726 | 0 | 10,540.276 | 0 | 7,836.09 | 0 | 7,836.675 | -0.222 | 7,764.93 | -164.401 | 9,787.759 | 9,561.886 | 9,787.174 | 9,102.275 | 9,351.103 | 4,868.138 | 4,921.442 | 4,318.747 | 4,295.141 | 3,687.349 | 3,816.354 | 3,657.481 | 3,613.753 | 3,582.378 | 3,563.229 | 851.797 | 853.665 | 850.687 | 851.797 | 782.345 | 782.345 | 782.345 | 789.492 | 679.903 | 647.082 | 680.427 | 668.675 | 503.884 | 496.922 | 496.51 | 544.329 | 619.763 | 949.246 | 1,229.728 | 860.343 | 565.136 | 635.987 | 507.337 | 383.56 | 120.57 | 120.57 | 120.57 | 120.57 | 120.464 | 120.464 | 120.278 | 120.278 | 118.289 | 118.276 | 118.268 | 118.267 | 117.513 | 163.107 | 163.107 | 163.107 | 5.515 | 5.515 | 5.52 | 5.215 | 3.64 | 3.641 | 5.049 | 32.049 | 33.052 | 35.819 | 57.182 | 33.967 | 33.831 | 32.117 | 32.117 |
Totaal eigen vermogen van aandeelhouders
| 34,283.685 | 33,731.33 | 32,910.758 | 32,429.744 | 32,895.803 | 32,566.113 | 32,174.052 | 31,906.44 | 31,719.978 | 31,129.011 | 30,771.734 | 30,458.201 | 24,542.737 | 24,420.996 | 23,655.015 | 23,125.016 | 22,858.576 | 22,465.394 | 22,087.65 | 21,479.819 | 21,136.997 | 20,722.611 | 20,318.251 | 20,080.557 | 19,961.785 | 19,489.68 | 19,258.756 | 18,960.226 | 19,088.494 | 18,836.586 | 18,453.409 | 18,025.691 | 17,854.751 | 17,497.136 | 17,118.747 | 16,668.181 | 16,603.699 | 16,478.565 | 16,014.78 | 15,634.41 | 10,334.147 | 9,868.92 | 7,675.927 | 7,483.232 | 6,815.329 | 6,728.275 | 6,582.421 | 6,567.048 | 6,411.247 | 6,341.996 | 3,374.495 | 3,344.675 | 3,314.58 | 3,243.603 | 3,247.084 | 3,217.294 | 3,167.539 | 3,019.086 | 2,936.077 | 2,865.932 | 2,691.365 | 2,591.414 | 2,434.408 | 2,260.637 | 2,219.872 | 2,165.494 | 2,401.901 | 2,546.89 | 2,684.74 | 1,624.908 | 1,175.188 | 986.012 | 742.456 | 180.82 | 187.786 | 197.851 | 201.383 | 204.431 | 205.993 | 203.889 | 206.773 | 206.733 | 200.339 | 198.271 | 197.009 | 193.451 | 192.339 | 188.494 | 183.206 | 180.831 | 0.944 | 6.832 | 10.23 | 14.454 | -0.66 | 2.036 | 40.022 | 59.85 | 72.27 | 117.032 | 123.934 | 115.711 | 111.284 | 110.222 | 103.403 |
Totaal eigen vermogen
| 34,506.855 | 33,954.126 | 33,134.437 | 32,658.939 | 33,126.097 | 32,796.541 | 32,413.045 | 32,118.14 | 31,928.385 | 31,332.372 | 30,864.434 | 30,545.946 | 24,628.475 | 24,504.413 | 23,737.099 | 23,203.387 | 22,936.227 | 22,540.182 | 22,155.053 | 21,545.562 | 21,202.698 | 20,788.413 | 20,385.195 | 20,151.745 | 20,033.793 | 19,560.878 | 19,342.63 | 19,045.497 | 19,138.934 | 18,887.497 | 18,506.847 | 18,079.631 | 17,909.109 | 17,553.688 | 17,145.949 | 16,712.544 | 16,638.997 | 16,515.258 | 16,038.936 | 15,646.672 | 10,346.428 | 9,885.373 | 7,717.014 | 7,522.553 | 6,851.674 | 6,765.01 | 6,631.46 | 6,596.627 | 6,420.807 | 6,349.084 | 3,381.562 | 3,351.735 | 3,321.616 | 3,250.543 | 3,253.814 | 3,220.903 | 3,171.159 | 3,022.869 | 2,939.827 | 2,869.658 | 2,695.095 | 2,595.194 | 2,438.184 | 2,264.399 | 2,223.584 | 2,169.253 | 2,405.653 | 2,549.287 | 2,687.136 | 2,978.33 | 1,951.184 | 1,584.901 | 1,114.118 | 212.762 | 219.735 | 229.802 | 236.595 | 236.4 | 237.94 | 208.657 | 231.498 | 231.668 | 205.862 | 203.881 | 202.736 | 199.277 | 198.283 | 194.475 | 183.206 | 180.831 | 0.944 | 6.832 | 10.23 | 14.454 | -0.66 | 2.036 | 40.022 | 59.85 | 72.27 | 117.032 | 123.934 | 115.711 | 111.284 | 110.222 | 103.403 |
Totaal passiva en aandeelhoudersvermogen
| 140,623.923 | 120,115.874 | 109,868.769 | 114,927.473 | 111,019.754 | 117,032.405 | 105,593.354 | 109,334.717 | 111,099.11 | 102,180.479 | 91,386.462 | 94,479.783 | 97,396.849 | 88,312.835 | 82,679.972 | 78,825.063 | 68,990.977 | 67,630.34 | 65,512.569 | 65,357.809 | 62,369.755 | 50,151.031 | 50,220.102 | 51,940.547 | 54,341.752 | 46,667.402 | 45,714.523 | 50,639.189 | 45,528.031 | 42,093.22 | 43,292.516 | 44,016.863 | 43,620.922 | 47,960.972 | 46,501.803 | 51,487.358 | 55,340.002 | 56,351.853 | 61,523.104 | 71,345.623 | 35,767.725 | 26,280.755 | 20,761.251 | 16,992.687 | 14,757.736 | 13,673.989 | 13,204.97 | 14,192.754 | 13,049.418 | 12,621.349 | 9,296.581 | 9,078.714 | 10,149.345 | 8,864.705 | 8,860.718 | 9,685.973 | 11,672.041 | 11,030.175 | 9,366.063 | 10,502.79 | 10,423.374 | 11,018.073 | 10,691.529 | 7,419.47 | 7,900.566 | 7,197.37 | 6,760.994 | 8,529.839 | 8,462.064 | 8,524.011 | 7,635.198 | 7,594.237 | 4,337.094 | 429.906 | 436.383 | 512.6 | 585.148 | 546.365 | 547.674 | 511.127 | 529.624 | 540.346 | 517.29 | 539.638 | 411.187 | 343.433 | 261.993 | 284.058 | 292.677 | 319.974 | 246.845 | 241.64 | 233.02 | 275.317 | 231.02 | 249.954 | 271.576 | 253.126 | 294.544 | 330.472 | 357.892 | 384.914 | 359.883 | 348.647 | 339.529 |