
Hubei Mailyard Share Co.,Ltd
SSE:600107.SS
3.49 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.04 | 117.489 | 60.427 | 102.355 | 135.653 | 173.464 | 138.255 | 207.4 | 169.762 | 208.794 | 58.837 | 117.091 | 128.115 | 209.962 | 68.21 | 111.051 | 120.531 | 178.183 | 59.393 | 70.586 | 70.031 | 200.47 | 67.921 | 127.491 | 112.848 | 187.236 | 109.405 | 76.607 | 75.702 | 201.593 | 125.346 | 213.672 | 167.088 | 140.685 | 196.35 | 190.349 | 221.163 | 205.288 | 133.232 | 185.714 | 210.965 | 159.46 | 932.724 | 906.434 | 964.422 | 919.599 | 931.127 | 1,007.216 | 946.889 | 966.362 | 822.318 | 864.735 | 729.516 | 735.931 | 747.561 | 767.642 | 695.25 | 584.928 | 602.073 | 529.775 | 532.915 | 445.238 | 418.974 | 375.034 | 360.261 | 355.859 | 261.297 | 275.734 | 288.389 | 204.391 | 169.678 | 145.633 | 131.46 | 66.309 | 74.199 | 69.985 | 67.037 | 63.072 | 67.645 | 64.395 | 61.473 | 62.796 | 62.977 | 56.95 | 57.144 | 58.275 | 48.001 | 37.101 | 40.543 | 33.647 | 80.798 | 78.808 | 57.943 | 103.038 | 79.67 | 117.167 | 102.614 | 92.249 | 80.837 | 100.855 | 178.47 | 229.618 | 75.25 |
Kortetermijnbeleggingen
| 111.301 | 85.125 | 133.797 | 95.942 | 97.261 | 87.795 | 168.824 | 60.868 | 96.44 | 127.019 | 91.657 | 83.387 | 100.123 | 27.328 | 102.256 | 82.717 | 102.17 | 110.552 | 208.5 | 180 | 181.5 | 47.81 | -19.047 | -18.599 | -18.276 | -17.847 | -17.43 | -70.461 | -17.804 | -17.989 | -19.964 | -21.657 | -24.479 | -25.415 | -29.571 | -32.806 | -34.996 | -37.629 | -44.121 | -46.56 | -48.619 | -52.795 | 95.608 | 33.847 | 6.591 | 7.407 | 14.672 | 33.159 | 12.07 | 20.315 | 10.523 | 13.51 | 13.199 | 24.248 | 4.866 | 5.705 | 6.144 | 1.919 | 1.485 | 1.136 | 1.295 | 1.147 | 1.047 | -16.854 | -16.545 | -14.529 | 0.277 | 4.81 | -1.363 | -1.428 | -2.079 | 0 | 0 | 25.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 199.341 | 202.614 | 194.224 | 198.297 | 232.914 | 261.26 | 307.079 | 268.268 | 266.202 | 335.813 | 150.493 | 200.478 | 228.238 | 237.289 | 170.466 | 193.769 | 222.701 | 288.734 | 267.893 | 250.586 | 251.531 | 248.28 | 67.921 | 127.491 | 112.848 | 187.236 | 109.405 | 76.607 | 75.702 | 201.593 | 125.346 | 213.672 | 167.088 | 140.685 | 196.35 | 190.349 | 221.163 | 205.288 | 133.232 | 185.714 | 210.965 | 159.46 | 1,028.331 | 940.282 | 971.013 | 927.007 | 945.799 | 1,040.375 | 958.959 | 986.677 | 832.841 | 878.245 | 742.716 | 760.179 | 752.427 | 773.347 | 701.394 | 586.847 | 603.558 | 530.911 | 534.21 | 446.385 | 420.021 | 375.034 | 360.261 | 355.859 | 261.574 | 280.543 | 288.389 | 204.391 | 169.678 | 145.633 | 131.46 | 66.309 | 74.199 | 69.985 | 67.037 | 63.072 | 67.645 | 64.395 | 61.473 | 62.796 | 62.977 | 56.95 | 57.144 | 58.275 | 48.001 | 37.101 | 40.543 | 33.647 | 80.798 | 78.808 | 57.943 | 103.038 | 79.67 | 117.167 | 102.614 | 92.249 | 80.837 | 100.855 | 178.57 | 229.718 | 75.25 |
Nettovorderingen
| 66.647 | 96.304 | 73.357 | 91.976 | 66.117 | 70.72 | 107.236 | 66.654 | 59.797 | 65.122 | 57.769 | 58.579 | 53.296 | 56.936 | 69.242 | 62.024 | 66.063 | 58.512 | 25.802 | 31.789 | 38.983 | 55.868 | 61.249 | 46.052 | 49.469 | 55.483 | 46.528 | 79.133 | 61.925 | 76.351 | 33.192 | 41.2 | 39.556 | 40.567 | 40.285 | 49.244 | 49.84 | 49.574 | 48.801 | 69.616 | 39.034 | 42.319 | 45.231 | 48.014 | 45.192 | 49.794 | 51.526 | 57.657 | 33.984 | 45.304 | 201.751 | 166.848 | 159.278 | 611.434 | 167.955 | 147.943 | 160.212 | 821.888 | 136.656 | 134.933 | 129.842 | 326.36 | 248.741 | 246.629 | 242.268 | 202.183 | 219.519 | 227.743 | 226.382 | 306.485 | 251.319 | 244.57 | 241.664 | 250.512 | 645.838 | 653.618 | 643.142 | 650.036 | 667.544 | 641.534 | 658.006 | 646.966 | 651.897 | 627.068 | 641.088 | 626.809 | 705.726 | 754.887 | 862.477 | 773.975 | 0 | 0 | 461.189 | 0.008 | 770.726 | 7.829 | 7.68 | 0.501 | 2.629 | 1.837 | 5.265 | 6.055 | 6.028 |
Voorraad
| 209.152 | 216.476 | 219.671 | 224.093 | 242.597 | 255.191 | 278.399 | 257.481 | 258.597 | 256.695 | 277.021 | 262.768 | 267.762 | 264.006 | 258.057 | 231.642 | 224.672 | 226.435 | 187.821 | 188.221 | 220.858 | 229.349 | 248.48 | 233.313 | 556.604 | 572.675 | 364.699 | 346.042 | 345.457 | 353.753 | 384.71 | 359.606 | 353.5 | 359.039 | 359.286 | 352.039 | 359.87 | 373.083 | 381.406 | 363.48 | 361.127 | 371.299 | 389.878 | 377.559 | 382.196 | 381.499 | 444.276 | 417.742 | 419.713 | 409.703 | 378.537 | 341.535 | 304.655 | 317.336 | 289.152 | 264.423 | 261.029 | 275.71 | 268.662 | 237.065 | 224.959 | 233.754 | 111.606 | 101.315 | 99.386 | 85.573 | 90.038 | 82.875 | 57.326 | 63.773 | 53.701 | 54.685 | 50.05 | 53.805 | 56.81 | 53.151 | 47.837 | 54.041 | 48.859 | 52.696 | 42.433 | 49.396 | 46.572 | 47.326 | 40.072 | 46.394 | 38.845 | 41.445 | 40.232 | 48.857 | 85.582 | 87.975 | 84.33 | 94.27 | 69.061 | 84.753 | 24.15 | 30.615 | 17.212 | 18.724 | 174.677 | 165.509 | 183.109 |
Overige vlottende activa
| 193.293 | 175.164 | 169.589 | 175.369 | 315.552 | 289.261 | 52.805 | 118.27 | 21.466 | 83.536 | 18.169 | 46.045 | 10.745 | 14.673 | 18.567 | 64.334 | 10.875 | 120.206 | 9.325 | 56.952 | 10.357 | 65.229 | 164.676 | 134.964 | 97.197 | 33.714 | 103.127 | 22.595 | 118.634 | 57.499 | 151.26 | 76.272 | 147.687 | 233.547 | 248.359 | 169.459 | 227.353 | 173.577 | 169.855 | 214.998 | 184.451 | 181.206 | 648.463 | 671.774 | 735.06 | 836.758 | 817.753 | 677.058 | 646.235 | 797.759 | 880.831 | 677.575 | 723.479 | 144.45 | 654.867 | 737.182 | 694.573 | 135.677 | 579.426 | 388.95 | 316.26 | 121.002 | 340.017 | 353.862 | 323.677 | 227.661 | 207.609 | 203.577 | 222.802 | 121.871 | 428.669 | 182.582 | 166.491 | 122.942 | 338.648 | 347.801 | 342.37 | 348.924 | 353.426 | 336.394 | 349.235 | 339.029 | 343.687 | 330.73 | 342.277 | 328.411 | 373.931 | 394.453 | 454.351 | 401.54 | 290.006 | 297.748 | 249.793 | 426.89 | 412.037 | 365.483 | 403.283 | 497.826 | 612.043 | 475.394 | 435.977 | 401.152 | 207.575 |
Totaal vlottende activa
| 668.433 | 690.558 | 656.841 | 689.929 | 857.181 | 876.964 | 797.576 | 710.674 | 674 | 701.124 | 537.337 | 567.87 | 593.129 | 603.73 | 555.413 | 551.769 | 582.409 | 693.888 | 530.096 | 527.548 | 576.208 | 598.727 | 620.889 | 615.501 | 839.987 | 864.108 | 636.713 | 633.777 | 623.401 | 701.74 | 718.546 | 724.621 | 729.275 | 733.271 | 865.358 | 826.426 | 841.124 | 787.917 | 752.089 | 833.807 | 810.864 | 771.864 | 2,133.031 | 2,065.402 | 2,163.617 | 2,160.607 | 2,305.394 | 2,289.238 | 2,158.543 | 2,194.14 | 2,092.21 | 2,064.203 | 1,930.129 | 1,833.399 | 1,864.4 | 1,922.895 | 1,817.208 | 1,787.484 | 1,588.303 | 1,291.86 | 1,205.271 | 1,127.501 | 996.098 | 954.881 | 905.461 | 871.276 | 770.418 | 794.738 | 794.898 | 683.81 | 652.048 | 627.47 | 589.664 | 479.532 | 469.657 | 470.937 | 457.244 | 466.037 | 469.93 | 453.485 | 453.142 | 451.221 | 453.236 | 435.005 | 439.494 | 433.08 | 460.776 | 472.999 | 535.126 | 484.044 | 456.387 | 464.531 | 392.066 | 476.001 | 560.769 | 593.415 | 536.159 | 620.801 | 710.679 | 677.641 | 793.114 | 798.779 | 471.962 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 118.057 | 120.357 | 118.889 | 119.434 | 111.507 | 104.292 | 171.927 | 179.252 | 184.367 | 188.205 | 192.205 | 184.355 | 178.955 | 184.49 | 147.447 | 148.179 | 121.228 | 66.821 | 113.933 | 110.133 | 113.139 | 115.701 | 148.922 | 150.228 | 153.696 | 152.546 | 161.682 | 164.032 | 167.195 | 168.921 | 171.84 | 175.225 | 178.171 | 183.029 | 187.091 | 192.05 | 196.268 | 200.972 | 205.176 | 209.961 | 212.017 | 210.544 | 225.04 | 225.165 | 230.075 | 226.886 | 224.127 | 226.478 | 233.259 | 239.051 | 242.465 | 241.542 | 244.48 | 249.165 | 247.506 | 250.577 | 252.99 | 257.147 | 255.292 | 238.482 | 242.324 | 247.417 | 242.063 | 245.342 | 250.227 | 255.176 | 263.41 | 260.076 | 260.337 | 260.377 | 256.599 | 260.638 | 262.726 | 253.46 | 261.246 | 261.419 | 256.324 | 258.352 | 229.196 | 218.282 | 216.371 | 216.764 | 212.897 | 214.131 | 213.764 | 216.497 | 220.134 | 220.289 | 223.341 | 225.952 | 353.79 | 328.214 | 329.149 | 334.89 | 312.494 | 446.057 | 448.813 | 470.155 | 530.591 | 525.543 | 380.498 | 338.392 | 294.379 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 123.651 | 123.651 | 123.651 | 123.651 | 197.898 | 223.116 | 223.116 | 223.116 | 223.116 | 223.116 | 223.116 | 223.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.876 | 2.148 | 1.709 | 1.925 | 2.14 | 2.355 | 2.826 | 3.035 | 3.305 | 3.575 | 1.354 | 1.427 | 1.501 | 1.575 | 1.65 | 1.724 | 1.782 | 1.874 | 29.389 | 29.734 | 30.079 | 30.424 | 30.769 | 31.114 | 51.403 | 51.88 | 52.422 | -52.835 | 53.312 | 53.789 | 78.11 | 78.729 | 79.348 | 79.967 | 73.112 | 73.731 | 74.35 | 74.969 | 75.588 | 76.206 | 76.825 | 77.444 | 78.063 | 78.682 | 79.301 | 79.919 | 80.538 | 81.157 | 81.776 | 82.395 | 84.428 | 84.954 | 85.479 | 86.005 | 77.463 | 77.988 | 78.514 | 79.039 | 79.997 | 81.799 | 83.6 | 85.402 | 87.204 | 88.306 | 90.107 | 91.859 | 90.988 | 92.79 | 94.592 | 96.393 | 91.436 | 93.238 | 95.069 | 96.841 | 98.731 | 100.503 | 102.255 | 104.048 | 106.035 | 107.775 | 109.515 | 111.253 | 112.987 | 114.72 | 115.679 | 117.409 | 119.139 | 120.867 | 122.596 | 124.326 | 184.421 | 223.775 | 227.658 | 230.835 | 188.529 | 195.378 | 201.358 | 82.615 | 44.333 | 42.344 | 11.676 | 12.105 | 12.82 |
Goodwill en immateriële activa
| 1.876 | 2.148 | 1.709 | 1.925 | 2.14 | 2.355 | 126.476 | 126.686 | 126.956 | 127.226 | 199.252 | 224.543 | 224.617 | 224.691 | 224.766 | 224.84 | 224.898 | 224.989 | 29.389 | 29.734 | 30.079 | 30.424 | 30.769 | 31.114 | 51.403 | 51.88 | 52.422 | -52.835 | 53.312 | 53.789 | 78.11 | 78.729 | 79.348 | 79.967 | 73.112 | 73.731 | 74.35 | 74.969 | 75.588 | 76.206 | 76.825 | 77.444 | 78.063 | 78.682 | 79.301 | 79.919 | 80.538 | 81.157 | 81.776 | 82.395 | 84.428 | 84.954 | 85.479 | 86.005 | 77.463 | 77.988 | 78.514 | 79.039 | 79.997 | 81.799 | 83.6 | 85.402 | 87.204 | 88.306 | 90.107 | 91.859 | 90.988 | 92.79 | 94.592 | 96.393 | 91.436 | 93.238 | 95.069 | 96.841 | 98.731 | 100.503 | 102.255 | 104.048 | 106.035 | 107.775 | 109.515 | 111.253 | 112.987 | 114.72 | 115.679 | 117.409 | 119.139 | 120.867 | 122.596 | 124.326 | 184.421 | 223.775 | 227.658 | 230.835 | 188.529 | 195.378 | 201.358 | 82.615 | 44.333 | 42.344 | 11.676 | 12.105 | 12.82 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 36.814 | 32.77 | 32.146 | 14.417 | 210.659 | 181.085 | 136.7 | 162.366 | 164.321 | 141.063 | 210.039 | 125.267 | 136.798 | 126.725 | 105.811 | -2.58 | 17.429 | 11.501 | 147.154 | 207.466 | 205.136 | 203.434 | 202.356 | 196.891 | 246.425 | 189.903 | 189.011 | 184.241 | 180.977 | 175.599 | 173.539 | 165.28 | 162.227 | 161.127 | 163.244 | 165.2 | 168.393 | 166.098 | 167.685 | 57.31 | 36.13 | 30.733 | 30.79 | 38.191 | 37.509 | 38.447 | 39.4 | 27.299 | -2.769 | -2.806 | -15.69 | 7.933 | 8.558 | 8.992 | 14.252 | 15.844 | 12.075 | 17.228 | 14.72 | 13.332 | 27.414 | 25.147 | 20.247 | 6.356 | 3.892 | 20.457 | 20.574 | 24.295 | 0 | 0 | -8.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.6 | 0 | 0 |
Belastingvorderingen
| 18.863 | 18.683 | 20.787 | 20.911 | 17.198 | 17.282 | 27.132 | 27.132 | 25.225 | 25.225 | 22.881 | 22.867 | 23.014 | 23.014 | 26.235 | 26.199 | 26.354 | 26.354 | 29.356 | 29.356 | 24.194 | 24.194 | 19.314 | 19.314 | 19.317 | 19.317 | 17.006 | 17.006 | 17.064 | 17.064 | 13.851 | 13.851 | 13.752 | 13.752 | 13.276 | 13.276 | 13.259 | 13.259 | 10.543 | 10.543 | 10.305 | 10.305 | 8.636 | 9.04 | 8.984 | 8.78 | 7.335 | 8.287 | 6.547 | 7.217 | 8.19 | 8.303 | 7.569 | 7.569 | 6.331 | 6.706 | 6.495 | 6.495 | 4.673 | 4.673 | 3.805 | 3.805 | 3.863 | 3.863 | 4.01 | 4.297 | 4.644 | 5.016 | 5.888 | 5.888 | 2.665 | 2.665 | 2.665 | 8.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.548 | 0 | 0 |
Overige niet-vlottende activa
| 38.314 | 45.419 | 51.13 | 13.439 | 14.971 | 17.754 | 10 | 103.735 | 177.102 | 208.619 | 111.928 | 102.818 | 122.178 | 48.185 | 164.373 | 144.338 | 196.007 | 207.741 | 299.28 | 271.375 | 270.129 | 140.95 | 35.972 | 37.734 | 36.252 | 42.356 | 273.835 | 326.669 | 58.906 | 62.041 | 1.702 | 1.928 | 2.015 | 2.356 | 8.254 | 8.254 | 8.254 | 8.254 | 8.254 | 8.254 | 8.333 | 8.814 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 38.772 | 38.133 | 50.003 | 29.751 | 29.873 | 27.22 | 21.691 | 22.234 | 19.156 | 19.39 | 19.75 | 20.745 | 1.3 | 1.3 | 1.3 | 5.19 | 8.68 | 1.3 | 1.3 | 0.258 | 19.368 | 13.84 | 19.15 | 31.4 | 30.517 | 30.374 | 30.819 | 26.395 | 26.057 | 25.419 | 25.467 | 29.888 | 30.01 | 34.017 | 29.261 | 23.339 | 23.447 | 23.742 | 23.758 | 66.356 | 66.859 | 67.761 | 68.191 | 31.302 | 32.221 | 27 | 0 | 0.418 | 0.423 | -1.236 | 158.124 | 1.474 |
Totaal niet-vlottende activa
| 177.109 | 186.607 | 192.515 | 192.523 | 178.586 | 173.829 | 349.952 | 647.463 | 694.733 | 685.975 | 688.631 | 698.904 | 689.826 | 690.419 | 688.088 | 680.354 | 695.211 | 631.717 | 469.377 | 458.027 | 449.042 | 458.424 | 442.444 | 443.527 | 464.103 | 468.456 | 701.835 | 701.299 | 486.38 | 490.826 | 449.745 | 450.711 | 448.885 | 452.642 | 447.014 | 449.538 | 453.258 | 460.698 | 464.76 | 473.357 | 473.579 | 474.792 | 370.349 | 350.317 | 350.392 | 347.675 | 351.491 | 354.73 | 361.329 | 369.363 | 363.682 | 370.802 | 372.856 | 377.051 | 368.983 | 373.702 | 374.21 | 378.624 | 378.039 | 356.184 | 366.347 | 371.095 | 367.206 | 366.224 | 370.791 | 372.878 | 370.588 | 370.453 | 382.574 | 384.532 | 375.253 | 375.908 | 374.3 | 369.451 | 391.377 | 392.438 | 388.954 | 393.218 | 361.626 | 352.114 | 351.305 | 353.483 | 355.772 | 358.861 | 363.46 | 363.167 | 362.612 | 364.602 | 369.679 | 374.036 | 604.568 | 618.849 | 624.569 | 633.916 | 532.325 | 673.656 | 677.171 | 552.77 | 575.341 | 568.31 | 550.086 | 508.621 | 308.673 |
Totaal activa
| 845.542 | 877.165 | 849.356 | 882.451 | 1,035.767 | 1,050.793 | 1,147.528 | 1,358.137 | 1,368.734 | 1,387.099 | 1,225.968 | 1,266.775 | 1,282.956 | 1,294.148 | 1,243.501 | 1,232.123 | 1,277.62 | 1,325.605 | 999.473 | 985.575 | 1,025.25 | 1,057.151 | 1,063.332 | 1,059.029 | 1,304.09 | 1,332.564 | 1,338.548 | 1,335.076 | 1,109.781 | 1,192.566 | 1,168.291 | 1,175.332 | 1,178.16 | 1,185.913 | 1,312.372 | 1,275.964 | 1,294.382 | 1,248.615 | 1,216.85 | 1,307.164 | 1,284.443 | 1,246.656 | 2,503.38 | 2,415.719 | 2,514.009 | 2,508.282 | 2,656.885 | 2,643.968 | 2,519.872 | 2,563.503 | 2,455.891 | 2,435.005 | 2,302.984 | 2,210.45 | 2,233.384 | 2,296.597 | 2,191.418 | 2,166.107 | 1,966.342 | 1,648.045 | 1,571.617 | 1,498.596 | 1,363.305 | 1,321.105 | 1,276.252 | 1,244.154 | 1,141.005 | 1,165.191 | 1,177.472 | 1,068.342 | 1,027.301 | 1,003.379 | 963.964 | 848.983 | 861.034 | 863.375 | 846.198 | 859.255 | 831.556 | 805.599 | 804.447 | 804.705 | 809.008 | 793.867 | 802.953 | 796.247 | 823.388 | 837.602 | 904.804 | 858.08 | 1,060.955 | 1,083.379 | 1,016.634 | 1,109.916 | 1,093.094 | 1,267.071 | 1,213.33 | 1,173.571 | 1,286.021 | 1,245.951 | 1,343.2 | 1,307.4 | 780.635 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 35.921 | 36.827 | 9.409 | 12.363 | 27.642 | 31.884 | 75.067 | 51.813 | 58.974 | 58.657 | 57.775 | 58.022 | 71.887 | 57.179 | 76.217 | 85.627 | 100.522 | 114.118 | 25.882 | 18.986 | 26.966 | 28.109 | 17.866 | 17.725 | 17.657 | 24.771 | 29.51 | 28.519 | 28.768 | 26.803 | 22.288 | 24.019 | 30.38 | 35.055 | 29.701 | 29.976 | 34.632 | 32.228 | 37.669 | 37.169 | 36.355 | 42.111 | 38.693 | 32.265 | 36.716 | 39.069 | 53.458 | 48.841 | 47.554 | 47.718 | 52.215 | 49.484 | 41.439 | 42.778 | 42.788 | 46.456 | 39.014 | 44.635 | 39.572 | 37.839 | 38.989 | 38.281 | 29.678 | 33.261 | 34.679 | 35.502 | 35.18 | 36.574 | 35.11 | 34.965 | 45.178 | 33.974 | 34.343 | 33.358 | 30.364 | 31.849 | 23.754 | 37.333 | 33.46 | 30.92 | 32.808 | 36.28 | 24.349 | 31.947 | 26.575 | 35.72 | 23.992 | 59.894 | 60.011 | 59.961 | 72.008 | 94.676 | 45.594 | 118.468 | 86.51 | 65.504 | 71.082 | 79.518 | 60.314 | 63.351 | 112.001 | 118.269 | 60.631 |
Kortlopende schulden
| 150 | 150 | 150 | 150 | 171.45 | 171.45 | 207.906 | 201.45 | 191.45 | 215.488 | 198.199 | 201.211 | 192.967 | 194.963 | 197.706 | 185 | 185 | 185 | 200.556 | 200.556 | 200.556 | 200.556 | 200.556 | 205.556 | 205.556 | 215.556 | 245.556 | 240.556 | 220.556 | 270.556 | 270.556 | 270.556 | 270.556 | 200.556 | 344.056 | 349.056 | 346.5 | 285.056 | 224.5 | 310.5 | 290.5 | 230.5 | 194.5 | 210.5 | 210.5 | 190.8 | 174.8 | 182 | 199 | 179.45 | 196.5 | 204.3 | 136 | 136.15 | 136.5 | 156 | 156.8 | 154.17 | 137.8 | 102.2 | 101.548 | 111.598 | 111.798 | 112.1 | 112.7 | 82.7 | 82.7 | 84.25 | 85.45 | 85.45 | 170.372 | 188.572 | 188.672 | 193.672 | 184.742 | 183.64 | 185.685 | 185.685 | 184.148 | 181.253 | 181.303 | 181.303 | 181.354 | 181.404 | 184.454 | 184.454 | 225.956 | 226.456 | 139.83 | 143.751 | 57.021 | 44.421 | 47.821 | 131.251 | 37.64 | 30.124 | 74.648 | 89.513 | 55.4 | 28.4 | 109.237 | 113.17 | 95.201 |
Belastingschulden
| 30.538 | 31.911 | 31.829 | 33.146 | 32.456 | 35.831 | 61.751 | 32.423 | 32.014 | 32.946 | 33.134 | 33.75 | 34.664 | 38.952 | 37.4 | 39.595 | 63.045 | 69.787 | 37.914 | 39.881 | 37.669 | 43.546 | 46.092 | 45.81 | 41.287 | 48.988 | 44.755 | 46.691 | 51.741 | 61.132 | 49.887 | 56.67 | 54.802 | 60.421 | 52.736 | 52.665 | 56.437 | 57.205 | 50.075 | 52.572 | 53.33 | 50.534 | 46.036 | 51.729 | 51.601 | 55.629 | 52.731 | 51.652 | 56.697 | 61.703 | 40.583 | 41.79 | 45.59 | 58.283 | 32.934 | 37.871 | 35.544 | 39.112 | 31.676 | 37.529 | 34.292 | 31.781 | 29.707 | 28.034 | 29.849 | 29.964 | 20.941 | 21.864 | 22.593 | 22.034 | 18.864 | 16.073 | 15.432 | 17.043 | 16.628 | 16.177 | 15.18 | 15.034 | 12.847 | 12.451 | 12.892 | 12.648 | 10.125 | 8.48 | 8.921 | 7.263 | 5.326 | 4.336 | 5.853 | 4.93 | -5.34 | -3.656 | -5.131 | -5.821 | 6.415 | 4.852 | 25.359 | 22.133 | 34.969 | 26.725 | 25.607 | 15.076 | 17.245 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 108.508 | 202.276 | 227.825 | 150.615 | 115.169 | 275.823 | 285.31 | 22.764 | 0 | 0 | 154.637 | 135.228 | 126.071 | 158.646 | 241.646 | 119.145 | 116.061 | 113.54 | 101.617 | 129.499 | 121.813 | 418.543 | 413.797 | 409.95 | 401.226 | 197.144 | 204.511 | 205.624 | 209.552 | 202.862 | 279.963 | 211.075 | 197.063 | 197.388 | 211.814 | 195.869 | 189.985 | 209.346 | 208.889 | 199.869 | 198.237 | 209.551 | 1,352.068 | 212.74 | 223.928 | 202.31 | 1,351.642 | 250.904 | 263.301 | 252.105 | 1,190.18 | 186.741 | 178.303 | 186.111 | 1,148.781 | 338.426 | 139.069 | 166.85 | 590.157 | 139.396 | 116.963 | 149.254 | 167.869 | 185.775 | 189.309 | 179.007 | 281.709 | 110.418 | 92.803 | 91.584 | 95.779 | 90.222 | 92.603 | 85.657 | 86.492 | 70.018 | 78.496 | 71.237 | 70.835 | 87.944 | 61.773 | 83.175 | 58.247 | 60.131 | 38.22 | 99.879 | 89.399 | 83.335 | 82.495 | 30.644 | 55.42 | 82.174 | 152.001 | 82.904 | 73.481 | 0 | 0 | 55.959 | 0 | 0 |
Overige kortlopende verplichtingen
| 104.553 | 125.825 | 97.084 | 60.766 | 206.014 | 165.219 | 92.77 | 364.438 | 361.315 | 357.657 | 106.593 | 110.767 | 121.307 | 95.809 | 102.36 | 80.618 | 99.895 | 194.214 | 107.726 | 102.037 | 108.55 | 111.896 | 111.31 | 99.961 | 377.256 | 400.653 | 365.195 | 354.535 | 172.579 | 143.379 | 177.772 | 172.67 | 148.06 | 219.542 | 230.196 | 195.722 | 199.157 | 204.193 | 221.935 | 225.454 | 224.924 | 236.333 | 1,399.992 | 1,296.373 | 1,393.336 | 1,392.869 | 1,545.214 | 1,526.676 | 1,400.077 | 1,459.101 | 1,354.531 | 1,459.044 | 1,410.935 | 1,313.616 | 1,373.986 | 1,420.363 | 1,330.845 | 1,301.581 | 1,155.109 | 881.438 | 809.255 | 737.473 | 625.323 | 590.703 | 546.002 | 548.94 | 518.109 | 538.002 | 539.735 | 438.69 | 261.722 | 228.883 | 191.466 | 97.357 | 151.443 | 154.505 | 145.93 | 148.463 | 130.372 | 133.067 | 131.111 | 130.725 | 151.391 | 126.03 | 75.882 | 63.74 | 67.77 | 46.319 | 201.268 | 192.029 | 89.152 | 87.714 | 38.237 | -21.017 | 75.963 | 208.067 | 57.592 | 50.202 | 66.265 | 84.525 | 42.852 | 47.217 | 42.498 |
Totaal kortlopende verplichtingen
| 321.012 | 344.563 | 288.322 | 299.631 | 437.562 | 439.189 | 437.493 | 650.124 | 643.753 | 664.748 | 395.701 | 403.75 | 420.825 | 427.671 | 413.682 | 414.256 | 448.462 | 546.3 | 372.078 | 361.459 | 373.741 | 384.107 | 375.824 | 369.052 | 665.118 | 689.967 | 709.711 | 696.039 | 473.644 | 542.41 | 520.503 | 523.914 | 524.963 | 541.776 | 683.86 | 627.419 | 636.725 | 578.682 | 534.179 | 625.695 | 605.11 | 559.479 | 1,679.221 | 1,590.866 | 1,692.153 | 1,678.367 | 1,826.204 | 1,809.169 | 1,703.328 | 1,747.972 | 1,643.828 | 1,754.619 | 1,633.965 | 1,550.827 | 1,586.208 | 1,660.691 | 1,562.202 | 1,539.498 | 1,364.156 | 1,059.006 | 984.083 | 919.132 | 796.505 | 764.098 | 723.231 | 697.106 | 656.931 | 680.69 | 682.889 | 576.817 | 496.136 | 467.501 | 429.913 | 341.431 | 383.177 | 386.17 | 370.549 | 386.515 | 360.828 | 357.692 | 358.114 | 360.955 | 367.219 | 347.861 | 295.832 | 291.177 | 323.044 | 337.005 | 406.962 | 400.671 | 212.842 | 223.156 | 126.522 | 222.881 | 206.529 | 308.547 | 228.682 | 237.751 | 216.947 | 204.599 | 289.698 | 293.733 | 215.576 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.767 | 0.707 | 7.812 | 8.398 | 8.8 | 8.72 | 50.447 | 54.499 | 59.557 | 52.425 | 60.76 | 66.806 | 62.893 | 63.524 | 41.527 | 35.778 | 51.242 | 65.493 | 23.324 | 23.324 | 23.324 | 23.324 | 31.104 | 31.104 | 31.104 | 31.104 | 31.104 | 38.884 | 38.884 | 46.664 | 54.443 | 54.443 | 57.333 | 62.222 | 62.222 | 85.555 | 85.555 | 93.333 | 112.778 | 116.667 | 120.556 | 124.444 | 124.444 | 124.444 | 132.222 | 132.222 | 136.111 | 140 | 140.368 | 140.368 | 140.368 | 18.408 | 18.408 | 18.408 | 18.408 | 18.688 | 20.368 | 20.368 | 1.168 | 1.268 | 1.468 | 1.568 | 0.368 | 0.418 | 0.468 | 0.468 | 2.718 | 1.718 | 1.718 | 1.718 | 60.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.514 | 40.509 | 40.505 | 40.5 | 40.509 | 40.505 | 40.5 | 40.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 4 | 5 | 89.503 | 89.503 | 140.182 | 127.682 | 120.275 |
Uitgestelde opbrengsten niet-vlottend
| 10.263 | 10.271 | 10.129 | 10.138 | 10.154 | 10.154 | 10.162 | 10.171 | 10.179 | 10.187 | 10.882 | 10.908 | 10.22 | 10.22 | 10.228 | 10.237 | 10.245 | 10.253 | 10.794 | 10.832 | 10.57 | 10.57 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.732 | 0.627 | 1.408 | 1.165 | 0.634 | 0.677 | 0.057 | 0.059 | 0.082 | 0.456 | 0.577 | 0.388 | 0.006 | 0.076 | 0.089 | 0.087 | 0.559 | 0.561 | -10.794 | -23.324 | -23.324 | -23.324 | -31.104 | -31.104 | -31.104 | -31.104 | -31.104 | -38.884 | -38.884 | -46.664 | -54.443 | -54.443 | -57.333 | -62.222 | -62.222 | -85.555 | -85.555 | -93.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1.24 | 1.071 | 0.612 | 1.144 | 2.044 | 2.372 | 2.574 | 2.855 | 1.738 | 3.188 | 2.445 | 1.891 | 0.936 | 0 | 0 | 0 | 0.459 | 2.105 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.138 | 0.138 | 0.043 | 0.043 | 0.043 | 10.197 | 0 | 10.171 | 0 | 21.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.253 | 0 | 10.832 | 0 | 10.57 | 0 | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 0 | 10 | 0 | 0 | 10 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 1.851 | 3.351 | 3.351 | 3.351 | 3.351 | 3.351 | 3.351 | 3.51 | 3.944 | 3.651 | 0 | 0 | 3.351 | 3.351 | 3.351 | 16.851 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.903 | 4.355 | 5.806 | 7.258 | 8.71 | 10.161 | 11.613 | 0 |
Totaal niet-vlottende verplichtingen
| 11.899 | 11.743 | 19.392 | 19.744 | 19.631 | 19.595 | 60.667 | 64.729 | 69.818 | 63.068 | 72.218 | 78.102 | 73.119 | 73.82 | 51.844 | 46.101 | 62.046 | 10.814 | 34.118 | 34.156 | 33.894 | 33.894 | 41.104 | 41.104 | 41.104 | 41.104 | 41.104 | 48.884 | 48.884 | 56.664 | 64.443 | 64.443 | 67.333 | 72.222 | 72.222 | 95.555 | 95.555 | 103.333 | 112.778 | 116.667 | 120.556 | 124.444 | 126.295 | 126.295 | 134.073 | 134.073 | 137.962 | 141.851 | 142.219 | 142.219 | 142.769 | 21.499 | 21.33 | 20.871 | 21.403 | 22.583 | 24.591 | 26.293 | 7.374 | 6.357 | 8.007 | 7.364 | 5.61 | 4.864 | 4.412 | 4.119 | 2.718 | 2.177 | 7.174 | 7.139 | 63.869 | 77.369 | 80.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.518 | 60.514 | 40.509 | 40.505 | 40.5 | 40.509 | 40.505 | 40.5 | 40.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 2.903 | 8.355 | 10.806 | 96.761 | 98.213 | 150.343 | 139.295 | 120.275 |
Totaal passiva
| 332.911 | 356.307 | 307.714 | 319.375 | 457.193 | 458.784 | 498.16 | 714.852 | 713.571 | 727.816 | 467.92 | 481.852 | 493.944 | 501.492 | 465.527 | 460.357 | 510.508 | 557.114 | 406.196 | 395.615 | 407.636 | 418.001 | 416.928 | 410.156 | 706.222 | 731.072 | 750.815 | 744.923 | 522.528 | 599.075 | 584.946 | 588.358 | 592.296 | 613.998 | 756.082 | 722.974 | 732.28 | 682.015 | 646.957 | 742.362 | 725.665 | 683.923 | 1,805.516 | 1,717.161 | 1,826.226 | 1,812.44 | 1,964.166 | 1,951.02 | 1,845.547 | 1,890.191 | 1,786.597 | 1,776.118 | 1,655.294 | 1,571.698 | 1,607.611 | 1,683.273 | 1,586.794 | 1,565.791 | 1,371.53 | 1,065.363 | 992.091 | 926.496 | 802.114 | 768.962 | 727.643 | 701.225 | 659.649 | 682.867 | 690.063 | 583.956 | 560.005 | 544.87 | 510.432 | 401.949 | 443.695 | 446.689 | 431.067 | 447.033 | 421.341 | 398.201 | 398.619 | 401.456 | 407.728 | 388.366 | 336.332 | 331.677 | 323.544 | 337.505 | 407.462 | 401.171 | 213.342 | 223.656 | 127.022 | 223.381 | 206.529 | 311.45 | 237.036 | 248.557 | 313.708 | 302.812 | 440.042 | 433.028 | 335.851 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 1.244 | 0.154 | 0.154 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 360 | 200 | 200 | 200 | 200 | 200 | 150 |
Ingehouden winsten
| -104.972 | -96.706 | -77.158 | -56.084 | -42.154 | -28.602 | 39.597 | 34.123 | 46.59 | 51.367 | 148.013 | 174.609 | 177.74 | 180.84 | 167.569 | 161.516 | 159.685 | 159.658 | -5.491 | -8.107 | 17.087 | 36.992 | 45.478 | 47.992 | -2.088 | 1.624 | -10.84 | -7.536 | -12.661 | -6.981 | -17.901 | -14.538 | -16.52 | -11.598 | -26.943 | -28.854 | -20.816 | -16.341 | -16.82 | -17.724 | -24.321 | -19.779 | -17.907 | -11.671 | -20.305 | -12.315 | -13.416 | -5.078 | -22.034 | -23.986 | -25.626 | -30.002 | -36.587 | -39.602 | -46.62 | -56.105 | -63.72 | -67.412 | -68.937 | -73.062 | -78.633 | -82.97 | -91.898 | -93.181 | -94.261 | -96.49 | -105.766 | -106.674 | -107.596 | -109.223 | -132.364 | -131.797 | -132.594 | -135.538 | -168.281 | -167.767 | -168.267 | -169.267 | -173.763 | -174.76 | -174.955 | -176.096 | -178.674 | -175.544 | -256.431 | -257.238 | -226.219 | -226.288 | -228.615 | 262.579 | 109.886 | 123.065 | 150.824 | 148.38 | 163.158 | 179.395 | 218.066 | 171.678 | 212.567 | 186.63 | 182.833 | 160.959 | 138.025 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 228.897 | 50.232 | -0 | 0 | 217.921 | 39.256 | 217.921 | 39.256 | 217.924 | 39.256 | 217.924 | 39.256 | 216.254 | 37.586 | 215.298 | 0.755 | 1.101 | 0.272 | 0.391 | 0.403 | 0.807 | 0.621 | 0.541 | 0.083 | -0.209 | -1.244 | -0.154 | -0.154 | 0.009 | 0.009 | 0.009 | 0.009 | -0.097 | -0.097 | -0.097 | -0.097 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 228.897 | 228.897 | -0 | 178.665 | 228.897 | 228.897 | 0 | 217.921 | 0 | 238.431 | 0 | 217.924 | 0 | 228.9 | 0 | 215.298 | 0 | 215.298 | 0 | 177.712 | 0 | 206.572 | 203.851 | 203.666 | 203.585 | 203.128 | 203.045 | 203.045 | 203.045 | 177.558 | 203.045 | 158.494 | 203.045 | 183.826 | 183.729 | 183.729 | 183.826 | 183.826 | 183.826 | 183.826 | 183.826 | 183.826 | 183.757 | 183.757 | 183.757 | 183.757 | 183.757 | 183.757 | 183.757 | 183.757 | 183.37 | 184.936 | 184.819 | 184.198 | 184.054 | 186.127 | 186.422 | 186.772 | 187.328 | 185.472 | 187.564 | 186.669 | 186.926 | 185.205 | 184.282 | 182.982 | 181.685 | 183.546 | 189.564 | 190.822 | 196.464 | 189.68 | 186.327 | 191.712 | 186.327 | 186.327 | 186.327 | 186.327 | 186.098 | 186.072 | 185.841 | 185.841 | 185.643 | 185.643 | 328.233 | 329.551 | 333.973 | 333.973 | 333.973 | 853.34 | 345.783 | 345.783 | 349.369 | 403.393 | 333.533 | 407.833 | 334.621 | 499.55 | 499.995 | 557.071 | 479.079 | 474.277 | 122.765 |
Totaal eigen vermogen van aandeelhouders
| 483.925 | 492.191 | 511.739 | 532.813 | 546.743 | 560.295 | 617.518 | 612.044 | 624.511 | 629.288 | 725.937 | 752.534 | 755.665 | 758.765 | 743.823 | 736.814 | 734.983 | 734.957 | 561.779 | 558.335 | 583.648 | 603.565 | 609.329 | 611.658 | 561.497 | 564.751 | 551.996 | 554.265 | 550.23 | 555.909 | 545.153 | 548.516 | 546.534 | 532.238 | 516.786 | 514.875 | 522.913 | 527.388 | 527.006 | 526.102 | 519.505 | 524.047 | 525.85 | 532.085 | 523.451 | 531.442 | 530.341 | 538.678 | 521.723 | 519.77 | 517.744 | 514.934 | 508.232 | 504.596 | 497.434 | 490.022 | 482.702 | 479.36 | 478.391 | 472.41 | 468.931 | 463.699 | 455.028 | 452.023 | 450.021 | 446.492 | 435.919 | 436.872 | 441.968 | 440.123 | 424.099 | 417.882 | 413.733 | 410.789 | 378.045 | 378.559 | 378.06 | 377.06 | 372.336 | 371.313 | 370.886 | 369.745 | 366.969 | 370.099 | 431.801 | 430.994 | 467.754 | 467.685 | 465.357 | 950.751 | 815.669 | 828.848 | 860.192 | 857.796 | 856.692 | 891.017 | 912.687 | 866.259 | 912.562 | 886.625 | 861.912 | 835.236 | 410.79 |
Totaal eigen vermogen
| 512.631 | 520.859 | 541.642 | 563.077 | 578.574 | 592.009 | 649.368 | 643.285 | 655.163 | 659.283 | 758.048 | 784.923 | 789.012 | 792.657 | 777.974 | 771.766 | 767.112 | 768.49 | 593.277 | 589.96 | 617.614 | 639.15 | 646.404 | 648.873 | 597.867 | 601.492 | 587.733 | 590.152 | 587.253 | 593.492 | 583.346 | 586.974 | 585.863 | 571.915 | 556.29 | 552.99 | 562.102 | 566.6 | 569.893 | 564.803 | 558.778 | 562.733 | 697.864 | 698.558 | 687.783 | 695.842 | 692.72 | 692.949 | 674.325 | 673.313 | 669.294 | 658.887 | 647.69 | 638.752 | 625.773 | 613.324 | 604.624 | 600.317 | 594.812 | 582.681 | 579.527 | 572.1 | 561.19 | 552.143 | 548.609 | 542.929 | 481.356 | 482.324 | 487.41 | 484.386 | 467.296 | 458.509 | 453.532 | 447.034 | 417.338 | 416.687 | 415.131 | 412.222 | 410.214 | 407.398 | 405.829 | 403.249 | 401.281 | 405.501 | 466.622 | 464.57 | 499.845 | 500.097 | 497.343 | 982.067 | 847.613 | 859.724 | 889.613 | 886.535 | 886.565 | 955.621 | 976.294 | 925.014 | 972.312 | 943.139 | 903.159 | 874.372 | 444.784 |
Totaal passiva en aandeelhoudersvermogen
| 845.542 | 877.165 | 849.356 | 882.451 | 1,035.767 | 1,050.793 | 1,147.528 | 1,358.137 | 1,368.734 | 1,387.099 | 1,225.968 | 1,266.775 | 1,282.956 | 1,294.148 | 1,243.501 | 1,232.123 | 1,277.62 | 1,325.605 | 999.473 | 985.575 | 1,025.25 | 1,057.151 | 1,063.332 | 1,059.029 | 1,304.09 | 1,332.564 | 1,338.548 | 1,335.076 | 1,109.781 | 1,192.566 | 1,168.291 | 1,175.332 | 1,178.16 | 1,185.913 | 1,312.372 | 1,275.964 | 1,294.382 | 1,248.615 | 1,216.85 | 1,307.164 | 1,284.443 | 1,246.656 | 2,503.38 | 2,415.719 | 2,514.009 | 2,508.282 | 2,656.885 | 2,643.968 | 2,519.872 | 2,563.503 | 2,455.891 | 2,435.005 | 2,302.984 | 2,210.45 | 2,233.384 | 2,296.597 | 2,191.418 | 2,166.107 | 1,966.342 | 1,648.045 | 1,571.617 | 1,498.596 | 1,363.305 | 1,321.105 | 1,276.252 | 1,244.154 | 1,141.005 | 1,165.191 | 1,177.472 | 1,068.342 | 1,027.301 | 1,003.379 | 963.964 | 848.983 | 861.034 | 863.375 | 846.198 | 859.255 | 831.556 | 805.599 | 804.447 | 804.705 | 809.008 | 793.867 | 802.953 | 796.247 | 823.388 | 837.602 | 904.804 | 1,383.238 | 1,060.955 | 1,083.379 | 1,016.634 | 1,109.916 | 1,093.094 | 1,267.071 | 1,213.33 | 1,173.571 | 1,286.021 | 1,245.951 | 1,343.2 | 1,307.4 | 780.635 |