
Chongqing road & bridge co.,ltd
SSE:600106.SS
5.46 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,372.121 | 1,327.513 | 1,362.797 | 1,219.146 | 1,353.103 | 1,413.156 | 1,398.228 | 1,363.695 | 1,647.398 | 1,727.903 | 1,813.192 | 1,606.177 | 672.027 | 1,765.047 | 1,761.645 | 1,660.416 | 1,540.728 | 1,596.235 | 1,566.744 | 1,482.561 | 1,178.257 | 747.273 | 1,140.743 | 376.712 | 640.734 | 644.408 | 458.56 | 206.151 | 735.769 | 593.715 | 727.094 | 1,225.972 | 1,442.441 | 1,380.917 | 1,543.224 | 1,228.625 | 1,346.986 | 1,762.307 | 1,755.461 | 1,986.067 | 1,435.011 | 850.114 | 833.359 | 834.24 | 973.952 | 871.75 | 600.164 | 824.983 | 837.616 | 297.398 | 336.958 | 547.579 | 557.87 | 858.186 | 1,113.409 | 635.248 | 863.283 | 1,037.41 | 947.422 | 601.277 | 1,031.486 | 421.748 | 534.899 | 346.937 | 117.485 | 232.966 | 339.517 | 337.325 | 377.586 | 158.513 | 236.92 | 375.036 | 248.222 | 622.501 | 464.249 | 189.513 | 429.965 | 429.896 | 435.164 | 589.907 | 338.287 | 615.309 | 702.977 | 602.499 | 765.331 | 735.009 | 214.909 | 253.106 | 237.53 | 328.415 | 339.495 | 143.467 | 0 | 277.264 | 251.579 | 153.512 | 119.432 | 66.67 | 100.958 | 103.652 | 55.486 | 97.613 | 0 | 3.007 |
Kortetermijnbeleggingen
| 344.118 | 292.762 | 207.56 | 238.877 | 246.292 | 202.159 | 184.173 | 189.49 | 195.224 | 178.841 | 78.941 | 195.903 | 1,377.25 | 200.774 | 200.992 | 218.622 | 215.713 | 199.446 | 169.822 | 181.333 | 118.641 | 201.64 | 192.012 | 188.541 | 184.109 | 128.481 | 305.65 | 109.935 | 119.05 | 191.606 | 661.836 | 105.19 | 95.752 | 94.231 | 74.764 | 74.33 | 73.535 | 62.656 | 54.19 | 52.929 | 112.156 | 64.493 | 62.988 | 29.576 | 29.225 | 29.345 | 65.629 | 29.883 | 60.29 | 30.245 | 30.046 | 30.199 | 29.938 | 29.675 | 73.198 | 86.297 | 160.121 | 31.332 | 50.635 | 283.371 | 10.334 | 0.446 | 0.494 | 0.332 | 0.277 | 0.232 | 0.258 | 29.046 | 0.003 | 0.003 | 22.797 | 4.837 | 2.077 | 3.915 | 1.2 | 78.493 | 68.835 | 63.021 | 64.401 | 60.088 | 55.359 | 37.708 | 183.959 | 183.247 | 163.904 | 168.048 | 185.733 | 297.128 | 309.84 | 255.076 | 205.385 | 186.487 | 190.363 | 146.013 | 196.865 | 240 | 155 | 124.534 | 59.998 | 10 | 130 | 52.53 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,716.24 | 1,620.275 | 1,570.357 | 1,458.023 | 1,599.395 | 1,615.315 | 1,582.401 | 1,553.185 | 1,842.621 | 1,906.744 | 1,892.133 | 1,802.08 | 2,049.277 | 1,965.821 | 1,962.638 | 1,879.038 | 1,756.441 | 1,795.681 | 1,736.567 | 1,663.894 | 1,296.899 | 948.913 | 1,332.755 | 565.253 | 824.843 | 772.889 | 764.21 | 316.086 | 854.819 | 785.321 | 1,388.93 | 1,331.162 | 1,538.193 | 1,475.148 | 1,617.988 | 1,302.955 | 1,420.521 | 1,824.963 | 1,809.651 | 2,038.997 | 1,547.167 | 914.606 | 896.347 | 863.817 | 1,003.177 | 901.095 | 665.794 | 854.866 | 897.906 | 327.643 | 367.005 | 577.778 | 587.808 | 887.861 | 1,186.607 | 721.545 | 1,023.404 | 1,068.742 | 998.057 | 884.647 | 1,041.821 | 422.194 | 535.393 | 347.269 | 117.763 | 233.198 | 339.775 | 366.371 | 377.589 | 158.517 | 259.717 | 379.873 | 250.299 | 626.416 | 465.449 | 268.006 | 498.8 | 492.917 | 499.565 | 649.995 | 393.646 | 653.017 | 886.937 | 785.746 | 929.234 | 903.058 | 400.642 | 550.234 | 547.37 | 583.492 | 544.88 | 329.954 | 190.363 | 423.277 | 448.444 | 393.512 | 274.432 | 191.205 | 160.955 | 113.652 | 185.486 | 150.143 | 0 | 3.007 |
Nettovorderingen
| 18.676 | 46.823 | 17.011 | 85.965 | 14.97 | 14.216 | 12.732 | 79.356 | 10.782 | 9.789 | 6.179 | 71.213 | 3.573 | 18.441 | 0.982 | 0.017 | 0.648 | 0.598 | 0.713 | 0.145 | 17.209 | 431.921 | 42.1 | 61.027 | 89.875 | 161.827 | 0 | 428.479 | 71.875 | 102.409 | 0 | 90.257 | 35.085 | 106.859 | 78.684 | 16.742 | 0 | 0 | 0 | 0 | 158.352 | 81.657 | 38.32 | 172.331 | 43.015 | 23.031 | 45.779 | 0 | 57.314 | 41.863 | 111.903 | 164.432 | 136.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.517 | 0 | 0 | 0 | 0 | 0 | 0 | 2.481 | 0 | 0 | 184.444 | -1.264 | 1,056.584 | 0 | 924.045 | 930.206 | 923.716 | 907.736 | 868.987 | 403.983 | 0 | 0 | 0 | 0 | 729.605 | 29.71 | 40.153 | 30.912 | 23.366 | 20.291 | 0 | 0 | 0 | 0.417 | 5.846 | 24.142 | 71.118 | 8.338 | 67.697 | 0 | 0 | 171.273 |
Voorraad
| 359.252 | 359.068 | 358.145 | 357.151 | 356.668 | 356.494 | 356.004 | 355.931 | 355.312 | 355.311 | 354.89 | 354.765 | 354.342 | 354.182 | 353.718 | 353.553 | 353.111 | 352.886 | 352.457 | 352.349 | 352.088 | 351.933 | 351.537 | 351.361 | 350.966 | 350.814 | 349.701 | 349.58 | 348.931 | 348.683 | 348.253 | 347.799 | 347.051 | 346.924 | 346.198 | 346.08 | 345.36 | 345.259 | 344.545 | 344.453 | 343.744 | 343.648 | 342.95 | 342.845 | 342.969 | 342.721 | 687.788 | 630.145 | 647.76 | 636.994 | 624.879 | 268.496 | 250.81 | 218.1 | 433.692 | 270.924 | 242.508 | 241.946 | 241.681 | 241.712 | 241.668 | 191.201 | 181.328 | 154.293 | 123.735 | 125.13 | 83.02 | 20.25 | 2.265 | 4.961 | 126.044 | 4.306 | 72.274 | 54.956 | 124.054 | 121.875 | 31.832 | 26.149 | 14.642 | 3.977 | 3.938 | 230.906 | 161.918 | 95.067 | 66.304 | 42.912 | 11.036 | 5.268 | 5.29 | 4.71 | 5.419 | 3.431 | 0 | 0.727 | 2.926 | 0.611 | 1.136 | 0.193 | 32.743 | 0.148 | 6.647 | 13.946 | 0 | 14.467 |
Overige vlottende activa
| 0.086 | 0.086 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1.001 | 1.195 | 1.75 | 178.053 | 178.105 | 5.013 | 5.769 | 5.276 | 0.342 | 5.375 | 238.599 | 734.427 | 161.827 | 0.342 | 146.174 | 73.042 | 39.782 | 75.809 | 169.876 | 86.16 | 86.026 | 19.374 | 64.647 | 10 | 71.946 | 26.047 | 72.79 | -19.342 | -19.849 | 72.846 | -11.517 | 84.229 | -11.511 | 2.87 | 2.87 | 17.906 | 83.863 | 2.27 | 2.27 | 2.27 | 2.27 | 84.303 | 275.055 | 238.737 | 147.34 | 170.865 | 73.7 | 89.607 | 191.926 | -35.701 | 161.301 | 126.057 | 86.668 | 115.334 | 183.92 | 802.301 | 773.588 | 392.61 | 203.709 | 0.015 | 151.804 | 572.532 | 654.561 | 491.038 | 493.915 | 466.28 | 465.84 | 445.403 | 206.859 | 24.026 | 27.538 | 71.063 | 49.388 | 741.605 | 12.538 | 12.48 | 12 | 14.751 | 16.981 | 350.496 | 16.239 | 31.215 | 25.03 | 249.573 | 219.347 | 134.699 | 248.846 | 67.998 | 88.147 | 661.216 | 161.447 |
Totaal vlottende activa
| 2,094.254 | 2,026.165 | 1,945.571 | 1,901.139 | 1,971.033 | 1,986.025 | 1,951.137 | 1,988.472 | 2,208.716 | 2,271.844 | 2,253.201 | 2,228.059 | 2,407.249 | 2,339.445 | 2,318.533 | 2,234.358 | 2,288.254 | 2,327.27 | 2,094.75 | 2,022.156 | 1,671.472 | 1,733.109 | 1,731.394 | 1,685.437 | 1,998.698 | 1,317.23 | 1,288.93 | 1,240.319 | 1,402.275 | 1,276.195 | 1,988.918 | 1,939.094 | 2,006.489 | 2,014.958 | 2,062.243 | 1,730.424 | 1,802.153 | 2,259.526 | 2,180.243 | 2,456.239 | 2,029.922 | 1,320.063 | 1,350.462 | 1,367.476 | 1,473.391 | 1,255.337 | 1,402.23 | 1,534.888 | 1,620.885 | 1,090.364 | 1,106.057 | 1,012.976 | 977.101 | 1,214.264 | 1,704.601 | 1,267.524 | 1,504.649 | 1,458.029 | 1,410.603 | 1,200.06 | 1,373.095 | 805.321 | 892.538 | 662.863 | 367.554 | 444.995 | 538.129 | 570.54 | 1,182.155 | 939.547 | 778.37 | 587.887 | 507.031 | 832.805 | 1,162.035 | 1,044.442 | 1,021.669 | 1,012.981 | 980.486 | 1,119.812 | 842.987 | 1,090.781 | 1,072.881 | 908.351 | 1,066.601 | 995.358 | 1,153.283 | 597.212 | 604.813 | 631.113 | 588.415 | 370.657 | 540.859 | 440.242 | 482.585 | 419.479 | 530.987 | 424.69 | 399.516 | 370.983 | 260.131 | 252.236 | 661.216 | 178.921 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 73.974 | 74.915 | 75.855 | 76.795 | 77.729 | 78.669 | 105.715 | 106.972 | 108.221 | 109.47 | 110.7 | 111.955 | 113.185 | 114.466 | 255.228 | 258.779 | 262.343 | 265.9 | 269.465 | 273.029 | 276.58 | 280.078 | 283.639 | 287.203 | 175.746 | 178.204 | 180.662 | 183.122 | 185.587 | 188.046 | 191.197 | 193.684 | 196.172 | 198.663 | 314.348 | 317.949 | 321.581 | 325.24 | 328.883 | 332.524 | 336.174 | 339.824 | 343.598 | 347.128 | 350.739 | 354.384 | 358.04 | 361.692 | 365.335 | 368.977 | 372.635 | 376.172 | 379.838 | 383.219 | 386.916 | 390.628 | 394.298 | 397.949 | 414.74 | 418.643 | 422.799 | 426.977 | 397.56 | 400.555 | 390.996 | 383.948 | 455.837 | 451.155 | 450.848 | 454.133 | 2,496.597 | 2,500.936 | 2,199.867 | 2,047.937 | 1,833.903 | 1,693.551 | 1,541.975 | 1,522.045 | 1,255.128 | 1,089.793 | 934.173 | 635.299 | 507.173 | 511.588 | 515.863 | 520.3 | 527.152 | 531.882 | 536.294 | 542.171 | 550.328 | 554.848 | 557.157 | 562.821 | 559.722 | 562.763 | 597.703 | 598.839 | 576.666 | 558.288 | 514.487 | 500.87 | 235.716 | 236.287 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,080.873 | 2,039.52 | 2,231.387 | 2,050.052 | 2,073.546 | 2,160.481 | 2,651.654 | 2,109.088 | 2,113.32 | 2,125.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 39.687 | 39.934 | 40.182 | 40.429 | 40.677 | 40.924 | 41.172 | 41.42 | 41.667 | 41.915 | 42.162 | 42.41 | 42.657 | 42.905 | 43.153 | 43.403 | 43.653 | 43.903 | 44.153 | 44.404 | 44.655 | 44.906 | 45.158 | 45.409 | 99.676 | 100.979 | 102.281 | 103.583 | 149.144 | 150.735 | 204.337 | 206.733 | 2,205.084 | 2,226.768 | 2,288.413 | 2,270.092 | 161.819 | 163.408 | 164.997 | 166.561 | 118.561 | 119.902 | 121.244 | 122.585 | 123.927 | 125.269 | 126.612 | 127.954 | 129.294 | 130.637 | 131.979 | 133.316 | 134.658 | 135.999 | 137.341 | 138.683 | 140.169 | 141.468 | 0 | 144.067 | 146.739 | 149.383 | 55.369 | 55.972 | 57.357 | 57.178 | 57.275 | 57.854 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,335.143 | 1,394.659 | 1,815.224 | 1,914.494 | 1,937.689 | 1,948.494 | 2,192.984 | 2,151.631 | 2,343.498 | 2,162.163 | 2,185.657 | 2,272.592 | 2,763.765 | 2,221.199 | 2,225.43 | 2,237.99 | 39.687 | 39.934 | 40.182 | 40.429 | 40.677 | 40.924 | 41.172 | 41.42 | 41.667 | 41.915 | 42.162 | 42.41 | 42.657 | 42.905 | 43.153 | 43.403 | 43.653 | 43.903 | 44.153 | 44.404 | 44.655 | 44.906 | 45.158 | 45.409 | 99.676 | 100.979 | 102.281 | 103.583 | 149.144 | 150.735 | 204.337 | 206.733 | 2,205.084 | 2,226.768 | 2,288.413 | 2,270.092 | 161.819 | 163.408 | 164.997 | 166.561 | 118.561 | 119.902 | 121.244 | 122.585 | 123.927 | 125.269 | 126.612 | 127.954 | 129.294 | 130.637 | 131.979 | 133.316 | 134.658 | 135.999 | 137.341 | 138.683 | 140.169 | 141.468 | 0 | 144.067 | 146.739 | 149.383 | 55.369 | 55.972 | 57.357 | 57.178 | 57.275 | 57.854 | 0 | 0 |
Langetermijnbeleggingen
| 3,441.155 | 3,382.201 | 3,323.603 | 3,231.242 | 4,535.849 | 4,503.13 | 3,228.052 | 3,136.458 | 3,003.123 | 2,913.128 | 2,947.042 | 2,990.608 | 1,907.243 | 3,023.722 | 3,086.59 | 3,402.812 | 3,365.873 | 2,176.385 | 2,253.297 | 2,219.554 | 2,269.234 | 2,291.841 | 2,234.603 | 2,233.455 | 2,069.692 | 2,759.675 | 2,641.416 | 2,835.321 | 2,913.4 | 2,855.961 | 1,671.112 | 2,200.011 | 2,321.482 | 2,282.783 | 2,216.177 | 2,091.783 | 2,074.268 | 2,165.89 | 1,918.656 | 2,193.269 | 1,920.444 | 1,968.294 | 1,773.275 | 1,282.064 | 1,275.363 | 1,501.704 | 1,320.387 | 1,370.977 | 1,432.463 | 1,432.914 | 1,442.055 | 1,447.731 | 1,546.821 | 1,526.896 | 724.191 | 1,245.328 | 1,153.47 | 1,270.498 | 1,065.853 | 1,033.183 | 1,242.711 | 1,222.954 | 1,151.39 | 1,098.418 | 1,124.437 | 1,118.523 | 1,126.935 | 1,030.614 | 584.485 | 593.234 | 729.596 | 721.786 | 724.699 | 255.725 | 263.733 | 187.388 | 198.128 | 205.092 | 206.687 | 211.466 | 215.295 | 345.821 | 201.779 | 199.855 | 196.964 | 189.003 | 168.09 | -139.376 | -153.085 | -102.029 | -55.481 | -37.233 | 0 | 3.512 | -53.607 | -89.023 | -145 | -114.534 | 0 | 0 | -127 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0.317 | 0.013 | 0.012 | 0.232 | 0.722 | 0.166 | 4.089 | 0.4 | 0.328 | 0.853 | 2.096 | 1.603 | 2.631 | 1.407 | 0.844 | 1.876 | 1.539 | 1.151 | 2.369 | 2.106 | 1.693 | 1.571 | 1.089 | 2.665 | 1.729 | 1.941 | 1.682 | 1.52 | 0.633 | 1.508 | 4.113 | 1.216 | 1.244 | 1.586 | 1.47 | 1.934 | 2.43 | 2.252 | 1.908 | 2.006 | 12.139 | 11.386 | 9.319 | 9.516 | 3.067 | 1.926 | 1.665 | 2.068 | 2.944 | 1.991 | 5.294 | 1.303 | 1.197 | 1.544 | 1.478 | 0.536 | 0.874 | 0.907 | 1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.11 | 0 | 0 | 164.076 | 0 | 0 | 163.008 | 130.206 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,610.463 | 1,577.64 | 1,510.955 | 1,560.789 | 137.204 | 137.204 | 1,560.888 | 1,583.975 | 1,607.477 | 1,608.863 | 1,525.565 | 1,659.128 | 2,857.076 | 1,697.203 | 1,575.575 | 1,608.562 | 1,621.012 | 1,620.102 | 269.465 | 235.589 | 239.21 | 235.632 | 234.646 | 234.646 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 112.111 | 2,230.098 | 2,535.063 | 2,545.886 | 2,548.515 | 2,552.432 | 2,578.803 | 2,667.15 | 2,631.897 | 2,652.661 | 2,631.436 | 2,643.187 | 2,655.409 | 2,723.78 | 2,408.789 | 2,448.884 | 2,428.527 | 2,433.09 | 2,444.531 | 2,455.945 | 2,467.357 | 2,483.496 | 2,506.771 | 2,590.771 | 2,472.157 | 2,583.835 | 2,724.228 | 2,367.014 | 2,280.013 | 2,260.743 | 2,237.508 | 2,351.501 | 2,195.087 | 5.263 | 34.423 | 5.763 | 6.15 | 29.332 | 60.482 | 9.463 | 10.367 | 9.575 | 87.37 | 78.214 | 72.894 | 74.842 | 71.093 | 67.007 | 49.646 | 197.064 | 197.153 | 178.622 | 183.585 | 205.592 | 315.59 | 328.074 | 273.348 | -0.146 | 205.217 | 327.507 | 12 | 214.708 | 257.294 | 0.181 | 0.209 | 4.329 | 2.289 | 131.453 | 0 | 0.002 | 0.002 |
Totaal niet-vlottende activa
| 5,125.592 | 5,034.756 | 4,910.414 | 4,868.826 | 4,750.782 | 4,719.002 | 4,894.655 | 4,827.404 | 4,718.82 | 4,631.461 | 4,583.307 | 4,761.691 | 4,877.504 | 4,835.39 | 4,918.229 | 5,270.471 | 5,249.241 | 4,062.4 | 4,127.603 | 4,123.554 | 4,600.413 | 4,726.134 | 4,690.976 | 4,704.125 | 4,551.385 | 5,203.717 | 5,279.29 | 5,295.347 | 5,398.161 | 5,429.554 | 4,740.061 | 4,728.544 | 4,856.346 | 4,833.915 | 4,802.417 | 4,986.422 | 4,983.488 | 5,081.164 | 4,843.313 | 5,147.251 | 4,966.882 | 4,983.117 | 4,812.721 | 4,303.175 | 4,312.959 | 4,558.02 | 4,446.081 | 4,185.606 | 4,291.421 | 4,275.291 | 4,293.367 | 4,314.767 | 4,429.009 | 4,423.784 | 3,641.265 | 4,199.771 | 4,195.082 | 4,195.333 | 4,173.62 | 4,280.1 | 4,136.732 | 4,035.192 | 3,960.904 | 3,890.161 | 4,073.264 | 3,909.586 | 3,794.422 | 3,744.157 | 3,331.054 | 3,325.087 | 3,417.88 | 3,447.486 | 3,099.932 | 2,481.987 | 2,225.772 | 2,088.211 | 1,939.561 | 1,922.617 | 1,660.584 | 1,497.621 | 1,343.087 | 1,158.72 | 1,035.31 | 1,039.232 | 1,023.428 | 1,026.203 | 1,035.491 | 844.096 | 848.624 | 852.172 | 858.98 | 864.301 | 884.664 | 886.476 | 867.561 | 880.416 | 671.261 | 670.691 | 638.351 | 617.755 | 576.215 | 558.724 | 235.718 | 236.289 |
Totaal activa
| 7,219.846 | 7,060.922 | 6,855.985 | 6,769.965 | 6,721.815 | 6,705.027 | 6,845.792 | 6,815.876 | 6,927.536 | 6,903.305 | 6,836.508 | 6,989.75 | 7,284.754 | 7,174.835 | 7,236.762 | 7,504.829 | 7,537.494 | 6,389.669 | 6,222.353 | 6,145.711 | 6,271.885 | 6,459.243 | 6,422.371 | 6,389.562 | 6,550.083 | 6,520.947 | 6,568.22 | 6,535.667 | 6,800.436 | 6,705.749 | 6,728.979 | 6,667.638 | 6,862.835 | 6,848.873 | 6,864.66 | 6,716.846 | 6,785.641 | 7,340.69 | 7,023.556 | 7,603.49 | 6,996.803 | 6,303.18 | 6,163.183 | 5,670.651 | 5,786.35 | 5,813.357 | 5,848.311 | 5,720.494 | 5,912.306 | 5,365.655 | 5,399.423 | 5,327.743 | 5,406.11 | 5,638.048 | 5,345.866 | 5,467.295 | 5,699.731 | 5,653.361 | 5,584.223 | 5,480.159 | 5,509.827 | 4,840.513 | 4,853.442 | 4,553.024 | 4,440.818 | 4,354.581 | 4,332.551 | 4,314.697 | 4,513.209 | 4,264.634 | 4,196.25 | 4,035.374 | 3,606.963 | 3,314.792 | 3,387.807 | 3,132.654 | 2,961.231 | 2,935.598 | 2,641.07 | 2,617.432 | 2,186.074 | 2,249.501 | 2,108.191 | 1,947.583 | 2,090.029 | 2,021.561 | 2,188.774 | 1,441.309 | 1,453.437 | 1,483.286 | 1,447.396 | 1,234.959 | 1,425.523 | 1,326.718 | 1,350.147 | 1,299.896 | 1,202.248 | 1,095.381 | 1,037.867 | 988.738 | 836.346 | 810.96 | 896.934 | 415.21 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.193 | 2.251 | 1.16 | 1.154 | 1.152 | 3.372 | 1.315 | 1.33 | 1.654 | 1.777 | 1.562 | 2.221 | 2.216 | 2.286 | 2.126 | 2.126 | 2.126 | 2.305 | 2.193 | 3.21 | 5.258 | 4.918 | 6.518 | 6.156 | 5.6 | 9.264 | 7.226 | 6.48 | 6.023 | 6.687 | 19.989 | 19.836 | 19.279 | 19.503 | 24.941 | 27.029 | 27.303 | 26.897 | 27.048 | 55.848 | 55.346 | 56.79 | 61.619 | 61.865 | 61.375 | 61.119 | 82.856 | 59.047 | 79.986 | 85.562 | 82.2 | 82.055 | 81.654 | 85.844 | 51.813 | 53 | 56.807 | 59.521 | 123.512 | 44.403 | 44.532 | 44.965 | 55.11 | 91.36 | 90.037 | 85.034 | 68.678 | 71.689 | 150.012 | 106.668 | 133.506 | 31.96 | 22.657 | 37.883 | 24.958 | 58.347 | 29.503 | 66.042 | 25.614 | 30.259 | 33.971 | 48.35 | 7.288 | 7.241 | 7.071 | 8.191 | 6.186 | 6.064 | 6.067 | 13.655 | 6.829 | 6.733 | 0 | 8.069 | 7.771 | 11.571 | 50.897 | 15.189 | 2.125 | 14.714 | 6.779 | 1.853 | 0 | 58.304 |
Kortlopende schulden
| 500.601 | 500.601 | 500.549 | 627.115 | 610.077 | 608 | 609.927 | 500.633 | 816.933 | 918.507 | 915.08 | 911.844 | 917.678 | 805.58 | 912.663 | 910.843 | 823.851 | 910.968 | 910.713 | 910.528 | 938.076 | 1,050.269 | 1,055.268 | 1,062.556 | 965.12 | 1,072.16 | 1,087.36 | 900 | 645.29 | 186.72 | 38.03 | 49.06 | 174.09 | 185.12 | 52.756 | 63.406 | 0 | 0 | 0 | 521.503 | 189.34 | 343.045 | 0 | 97.654 | 0 | 0 | 0 | 66.954 | 231.258 | 0 | 91.25 | 100.5 | 358.75 | 50 | 143.5 | 143.5 | 325.07 | 524 | 0 | 130 | 261.55 | 291.55 | 0 | 0 | 360 | 920 | 747.17 | 813.17 | 943.17 | 663.17 | 340 | 490 | 496 | 586 | 651 | 922 | 916 | 866 | 876 | 885 | 840 | 880 | 980 | 830 | 960 | 915 | 1,105 | 395 | 248 | 200 | 200 | 45 | 170 | 40 | 315 | 330 | 250 | 165 | 140 | 110 | 20 | 0 | 0 | 25 |
Belastingschulden
| 12.206 | 10.188 | 2.097 | 5.37 | 4.007 | 11.793 | 3.054 | 5.742 | 24.732 | 24.434 | 24.627 | 17.904 | 9.345 | 8.511 | 7.595 | 6.578 | 27.172 | 25.659 | 8.305 | 7.658 | 11.654 | 12.325 | 10.507 | 6.618 | 29.307 | 27.707 | 15.343 | 14.033 | 7.552 | 7.154 | 5.704 | 3.051 | 9.886 | 10.895 | 9.609 | 7.52 | 7.395 | 4.649 | 5.896 | 7.416 | 13.777 | 11.615 | 7.462 | 10.752 | 10.686 | 19.877 | 12.999 | 2.214 | 7.123 | 3.037 | 5.106 | 4.934 | 12.068 | 21.884 | 18.216 | 4.285 | 9.131 | 25.313 | 11.09 | 5.879 | 12.611 | 10.868 | 15.03 | 11.277 | 1.033 | 8.444 | 9.22 | 13.57 | 9.01 | 14.96 | 13.037 | 10.877 | 7.939 | 7.987 | 2.492 | 4.45 | 5.626 | 9.705 | 4.352 | 4.029 | 5.405 | 7.037 | 3.822 | 3.347 | 1.433 | 1.56 | 3.683 | 5.124 | 6.889 | 6.114 | 2.78 | 4.763 | 0 | 4.897 | 5.907 | 6.628 | 3.916 | 4.61 | 2.091 | 0.271 | -0.099 | -0.17 | 0 | -0.167 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 17.291 | 0.258 | 0.258 | 15.294 | 76.782 | 0.832 | 0.832 | 1.391 | 1.391 | 0 | 23.456 | 20.749 | 17.38 | 35.604 | 40.867 | 21.205 | 18.425 | 20.454 | 26.796 | 27.193 | 19.722 | 39.958 | 48.914 | 35.514 | 29.864 | 37.442 | 55.861 | 45.384 | 28.399 | 45.016 | 86.412 | 51.028 | 36.027 | 111.961 | 81.53 | 60.24 | 41.946 | 27.789 | 55.455 | 44.324 | 33.151 | 25.579 | 61.6 | 33.765 | 18.135 | 21.531 | 23.015 | 64.62 | 25.337 | 58.243 | 297.216 | 36.575 | 22.299 | 25.485 | 47.893 | 0 | -108.586 | -207.926 | -230.73 | 0 | 0 | -2.591 | -210.402 | 9.22 | -33.336 | -38.027 | 80.205 | 13.037 | 69.201 | 71.084 | 99.402 | 82.826 | 39.26 | 34.159 | 34.299 | 15.799 | 16.289 | 157.973 | 190.764 | 13.025 | 12.574 | 11.477 | 12.102 | 14.375 | 14.95 | 17.944 | 20.951 | 17.51 | 14.965 | 0 | 51.39 | 48.973 | 108.866 | 30.522 | 86.218 | 39.095 | 69.759 | 24.246 | 0 | 0 | 82.328 |
Overige kortlopende verplichtingen
| 143.785 | 148.826 | 141.465 | 11.921 | 9.503 | 19.058 | 13.072 | 181.162 | 8.117 | 13.961 | 12.628 | 12.338 | 73.153 | 126.154 | 15.037 | 12.685 | 10.314 | 17.091 | 15.469 | 13.335 | 11.369 | 17.04 | 18.683 | 15.438 | 12.984 | 23.54 | 22.583 | 178.603 | 119.946 | 138.618 | 128.809 | 114.476 | 124.258 | 164.645 | 87.117 | 74.565 | 302.484 | 735.036 | 567.988 | 36.861 | 16.343 | 46.17 | 80.7 | 39.307 | 265.386 | 336.439 | 192.574 | 92.025 | 131.153 | 372.631 | 173.011 | 133.9 | 159.672 | 706.83 | 131.856 | 436.013 | 434.354 | 206.58 | 13.396 | 15.534 | 41.013 | 49.952 | 40.636 | 38.804 | 76.376 | 41.154 | 18.423 | 19.094 | 18.963 | 88.749 | 56.475 | 59.018 | 93.35 | 104.456 | 134.356 | 35.332 | 29.257 | 28.317 | 12.707 | 14.084 | 198.362 | 229.378 | 55.495 | 11.103 | 11.696 | 11.063 | 11.751 | 10.46 | 13.041 | 104.364 | 99.085 | 11.257 | 68.984 | 47.526 | 43.409 | 102.398 | 42.451 | 61.543 | 42.223 | 69.648 | 25.515 | 66.984 | 119.142 | 82.545 |
Totaal kortlopende verplichtingen
| 657.784 | 661.865 | 645.271 | 645.818 | 624.739 | 642.223 | 627.368 | 688.868 | 851.436 | 958.678 | 953.896 | 944.307 | 1,002.393 | 942.531 | 937.421 | 932.232 | 863.464 | 956.023 | 936.679 | 934.731 | 966.356 | 1,084.552 | 1,090.975 | 1,090.768 | 1,013.012 | 1,132.671 | 1,132.512 | 1,099.116 | 778.811 | 339.18 | 192.531 | 186.424 | 327.514 | 380.163 | 174.423 | 172.52 | 337.181 | 766.581 | 600.933 | 621.628 | 274.806 | 457.62 | 149.782 | 209.577 | 337.446 | 417.435 | 288.429 | 220.24 | 449.519 | 461.23 | 351.567 | 321.389 | 612.144 | 864.558 | 345.385 | 636.798 | 825.363 | 815.414 | 147.998 | 195.817 | 359.706 | 397.335 | 110.777 | 141.442 | 527.446 | 1,054.632 | 843.49 | 917.523 | 1,121.155 | 873.547 | 543.019 | 591.854 | 619.947 | 736.326 | 812.805 | 1,020.128 | 980.386 | 970.065 | 918.672 | 933.372 | 1,077.738 | 1,164.766 | 1,046.606 | 851.691 | 980.2 | 935.814 | 1,126.619 | 416.648 | 273.997 | 324.133 | 308.694 | 67.753 | 238.984 | 100.492 | 372.086 | 450.597 | 347.264 | 276.612 | 186.439 | 194.633 | 52.195 | 68.667 | 119.142 | 165.682 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 892 | 892 | 910.5 | 910.5 | 1,025.55 | 1,025.55 | 1,036.05 | 1,036.05 | 1,133.55 | 1,133.55 | 1,144.05 | 1,144.05 | 1,241.55 | 1,241.55 | 1,252.05 | 1,252.05 | 1,349.55 | 1,349.55 | 1,360.05 | 1,360.05 | 1,457.55 | 1,457.55 | 1,478.55 | 1,478.55 | 1,698.771 | 1,699.005 | 1,718.498 | 1,756.423 | 2,256.318 | 2,601.312 | 2,787.663 | 2,787.294 | 2,786.932 | 2,786.586 | 3,129.484 | 3,129.133 | 3,128.788 | 3,128.457 | 3,280.117 | 3,619.504 | 3,527.912 | 2,749.904 | 3,085.863 | 3,085.776 | 3,085.688 | 3,085.611 | 3,362.621 | 3,355.895 | 3,315.518 | 2,806.023 | 3,010.18 | 3,016.83 | 2,867.08 | 2,857.83 | 3,188.26 | 3,205.69 | 3,273.55 | 3,273.55 | 3,914.55 | 3,799.1 | 3,663 | 2,983 | 3,274.55 | 3,021.72 | 2,562.17 | 1,942.17 | 2,165 | 2,100 | 2,100 | 2,110 | 2,226 | 2,226 | 1,736 | 1,296 | 1,306 | 870 | 740 | 740 | 510 | 510 | 10 | 10 | 10 | 55 | 55 | 45 | 45 | 20 | 197 | 197 | 202 | 240 | 285 | 335 | 95 | 0 | 10 | 10 | 20 | 10 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,352.844 | -1,450.263 | -1,450.184 | -1,471.104 | -1,471.024 | 0 | -1,691.329 | -1,710.758 | -1,748.614 | -2,248.445 | -2,593.348 | -2,779.644 | -2,779.288 | -2,778.869 | -2,778.465 | -3,121.311 | -3,120.949 | -3,120.551 | -3,120.169 | -3,273.468 | -3,612.829 | -3,521.328 | -2,743.157 | -3,085.863 | -3,085.776 | -3,085.688 | -3,085.611 | -3,362.621 | -3,355.895 | -3,315.518 | -2,806.023 | -3,010.18 | -3,016.83 | -2,867.08 | -2,857.83 | -3,188.26 | -3,205.69 | -3,273.55 | -3,273.55 | -3,914.55 | -3,799.1 | -3,663 | -2,983 | -3,274.55 | -3,021.72 | -2,562.17 | -1,942.17 | 0 | -2,100 | -2,100 | -2,110 | -2,074.04 | -2,226 | 0 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 481.103 | 450.689 | 404.884 | 387.398 | 360.133 | 357.424 | 405.199 | 391.682 | 366.557 | 339.869 | 337.55 | 384.812 | 431.304 | 422.505 | 448.756 | 541.307 | 542.359 | 246.489 | 145.305 | 145.059 | 150.177 | 160.794 | 153.92 | 157.359 | 162.141 | 148.025 | 153.514 | 153.199 | 170.116 | 176.938 | 180.121 | 178.528 | 190.298 | 186.272 | 174.357 | 163.209 | 165.46 | 179.852 | 140.512 | 176.071 | 153.54 | 144.522 | 125.989 | 47.78 | 45.215 | 42.649 | 37.548 | 35.864 | 34.247 | 32.584 | 30.437 | 32.097 | 30.761 | 29.237 | 31.478 | 31.229 | 32.322 | 28.515 | 30.167 | 26.919 | 25.402 | 23.805 | 23.014 | 14.226 | 13.458 | 11.25 | 0 | 0.007 | 0 | 0.961 | 1.551 | 0.332 | 0.166 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.621 | 5.716 | 5.804 | 5.889 | 5.974 | 5.971 | 6.054 | 6.134 | 6.211 | 6.335 | 6.416 | 6.506 | 6.597 | 6.689 | 6.779 | 6.864 | 6.949 | 7.042 | 7.124 | 7.206 | 7.287 | 7.366 | 7.446 | 7.526 | 7.606 | 7.676 | 7.74 | 7.809 | 7.873 | 7.964 | 8.02 | 8.007 | 8.062 | 8.121 | 8.172 | 8.184 | 173.697 | 8.288 | 6.649 | 6.675 | 6.584 | 6.747 | 125.989 | 0 | 45.215 | 123.379 | 0 | 0 | 0 | 32.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 3.357 | 151.96 | 0 | 50 | 99.898 | 100 | 100 | 100 | 100 | 100 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -523.984 | 0 | 0 | 0 | -5.884 | -4.889 | -3.54 | -3.391 | 0 | 0.12 | -0.646 | 0 |
Totaal niet-vlottende verplichtingen
| 1,378.723 | 1,348.405 | 1,321.188 | 1,303.786 | 1,391.657 | 1,388.945 | 1,447.303 | 1,433.865 | 1,506.317 | 1,479.754 | 1,488.016 | 1,535.368 | 1,679.451 | 1,670.744 | 1,707.585 | 1,800.222 | 1,898.858 | 1,603.081 | 1,512.479 | 1,512.315 | 1,615.014 | 1,625.71 | 1,639.916 | 1,643.435 | 1,868.519 | 1,854.705 | 1,879.753 | 1,917.431 | 2,434.307 | 2,786.214 | 2,975.804 | 2,973.829 | 2,985.292 | 2,980.979 | 3,312.013 | 3,300.526 | 3,302.485 | 3,316.597 | 3,427.278 | 3,802.25 | 3,688.036 | 2,901.173 | 3,211.852 | 3,133.556 | 3,130.903 | 3,128.26 | 3,400.169 | 3,391.758 | 3,349.765 | 2,838.607 | 3,040.617 | 3,048.927 | 2,897.841 | 2,887.067 | 3,219.738 | 3,236.919 | 3,305.872 | 3,302.065 | 3,944.717 | 3,826.019 | 3,688.402 | 3,006.805 | 3,297.564 | 3,035.946 | 2,575.628 | 1,953.42 | 2,165 | 2,100.007 | 2,100 | 2,110.961 | 2,379.511 | 2,226.332 | 1,786.166 | 1,396 | 1,406 | 970 | 840 | 840 | 610 | 594 | 10 | 10 | 10 | 55 | 55 | 45 | 45 | 20 | 197 | 197 | 202 | 240 | -238.984 | 335 | 95 | -6.049 | 4.116 | 5.111 | 16.46 | 6.609 | 0 | 0.12 | -0.646 | 0 |
Totaal passiva
| 2,036.507 | 2,010.27 | 1,966.459 | 1,949.604 | 2,016.396 | 2,031.168 | 2,074.671 | 2,122.733 | 2,357.753 | 2,438.432 | 2,441.912 | 2,479.675 | 2,681.845 | 2,613.275 | 2,645.005 | 2,732.453 | 2,762.321 | 2,559.104 | 2,449.158 | 2,447.046 | 2,581.37 | 2,710.262 | 2,730.891 | 2,734.203 | 2,881.53 | 2,987.376 | 3,012.265 | 3,016.548 | 3,213.118 | 3,125.394 | 3,168.335 | 3,160.253 | 3,312.805 | 3,361.142 | 3,486.436 | 3,473.046 | 3,639.666 | 4,083.178 | 4,028.211 | 4,423.878 | 3,962.842 | 3,358.793 | 3,361.633 | 3,343.134 | 3,468.349 | 3,545.695 | 3,688.598 | 3,611.999 | 3,799.285 | 3,299.837 | 3,392.184 | 3,370.316 | 3,509.985 | 3,751.625 | 3,565.123 | 3,873.717 | 4,131.235 | 4,117.48 | 4,092.715 | 4,021.836 | 4,048.108 | 3,404.14 | 3,408.341 | 3,177.388 | 3,103.074 | 3,008.053 | 3,008.49 | 3,017.529 | 3,221.155 | 2,984.508 | 2,922.53 | 2,818.186 | 2,406.113 | 2,132.326 | 2,218.805 | 1,990.128 | 1,820.386 | 1,810.065 | 1,528.672 | 1,527.372 | 1,087.738 | 1,174.766 | 1,056.606 | 906.691 | 1,035.2 | 980.814 | 1,171.619 | 436.648 | 470.997 | 521.133 | 510.694 | 307.753 | 1,425.523 | 435.492 | 467.086 | 444.548 | 351.38 | 281.723 | 202.899 | 201.242 | 52.195 | 68.787 | 118.496 | 165.682 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,329.025 | 1,208.205 | 1,208.205 | 1,208.205 | 1,208.205 | 1,098.368 | 1,098.368 | 1,098.368 | 1,098.368 | 998.516 | 998.516 | 998.516 | 998.516 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 907.742 | 453.871 | 453.871 | 453.871 | 453.871 | 453.871 | 453.871 | 453.871 | 412.61 | 412.61 | 412.61 | 412.61 | 412.61 | 375.1 | 375.1 | 375.1 | 341 | 341 | 341 | 341 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 0 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 220 |
Ingehouden winsten
| 2,179.247 | 2,123.104 | 2,107.522 | 2,079.055 | 2,049.106 | 2,045.201 | 2,020.271 | 1,987.217 | 1,949.005 | 1,916.019 | 1,872.902 | 1,867.072 | 1,825.593 | 1,810.498 | 1,791.975 | 1,705.945 | 1,703.773 | 1,631.935 | 1,628.662 | 1,551.15 | 1,662.342 | 1,629.202 | 1,634.525 | 1,579.255 | 2,066.159 | 1,587.491 | 1,600.456 | 1,553.235 | 1,622.17 | 1,569.806 | 1,548.348 | 1,493.344 | 1,545.35 | 1,497.309 | 1,475.76 | 1,396.961 | 1,277.682 | 1,299.66 | 1,271.454 | 1,245.373 | 1,211.311 | 1,171.826 | 1,143.331 | 1,097.292 | 1,087.775 | 1,037.436 | 956.931 | 905.714 | 910.24 | 863.036 | 827.731 | 757.381 | 694.316 | 889.581 | 812.486 | 624.808 | 601.355 | 569.586 | 538.316 | 506.959 | 502.026 | 473.81 | 489.478 | 458.171 | 420.279 | 429.064 | 420.594 | 393.159 | 386.532 | 366.956 | 377.439 | 321.959 | 336.619 | 318.302 | 313.862 | 287.387 | 285.706 | 270.395 | 272.638 | 250.301 | 258.577 | 234.976 | 224.835 | 214.142 | 228.08 | 213.997 | 206.271 | 193.777 | 171.557 | 151.269 | 140.144 | 129.978 | 0 | 93.998 | 96.912 | 69.17 | 78.955 | 41.614 | 80.783 | 32.83 | 50.199 | 8.221 | 53.331 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 1,392.254 | 1,327.288 | 1,279.607 | 1,421.826 | 1,356.873 | 1,291.753 | 1,199.802 | 1,192.669 | 1,293.951 | 1,448.291 | 1,402.01 | 1,470.757 | 1,717.379 | 1,742.374 | 372.706 | 341.338 | 344.32 | 345.798 | 437.405 | 399.604 | 418.754 | 54.88 | 398.566 | 430.483 | 440.867 | 539.983 | 585.384 | 615.163 | 616.909 | 698.322 | 684.064 | 625.639 | 570.015 | 591.469 | 681.028 | 469.548 | 679.895 | 568.307 | 518.217 | 0 | 0 | 0 | 457.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,675.067 | 1,598.523 | 1,452.978 | 20.027 | 0 | 563.934 | 0 | 542.779 | 0 | 20.027 | 0 | 522.482 | 0 | 20.027 | 0 | 20.027 | 0 | 20.027 | 0 | 20.027 | 0 | 20.027 | 848.749 | 449.145 | 504.025 | 20.027 | 857.132 | 20.027 | 966.632 | 426.649 | 1,013.779 | 20.027 | 398.616 | 20.027 | 994.722 | 939.097 | 369.082 | 369.082 | 816.15 | 346.601 | 914.908 | 864.819 | 750.476 | 322.483 | 322.483 | 779.95 | 295.04 | 295.04 | 295.04 | 295.04 | 271.766 | 292.304 | 294.066 | 542.971 | 514.386 | 514.899 | 513.27 | 512.425 | 499.321 | 497.493 | 547.083 | 549.954 | 543.013 | 504.855 | 504.855 | 542.365 | 528.305 | 528.847 | 564.459 | 555.73 | 555.218 | 554.164 | 554.164 | 554.164 | 545.139 | 545.139 | 545.139 | 545.139 | 529.759 | 529.759 | 529.759 | 529.759 | 516.75 | 516.75 | 516.75 | 516.75 | 500.883 | 500.883 | 500.883 | 500.883 | 486.557 | 487.228 | 901.539 | 487.228 | 476.149 | 483.774 | 460.597 | 464.295 | 442.77 | 449.498 | 423.952 | 423.952 | 415.107 | 29.528 |
Totaal eigen vermogen van aandeelhouders
| 5,183.339 | 5,050.652 | 4,889.526 | 4,820.361 | 4,705.418 | 4,673.859 | 4,771.122 | 4,693.143 | 4,569.783 | 4,464.873 | 4,394.596 | 4,510.075 | 4,602.909 | 4,561.56 | 4,591.756 | 4,772.376 | 4,775.173 | 3,830.565 | 3,773.195 | 3,698.665 | 3,690.515 | 3,748.981 | 3,691.479 | 3,655.359 | 3,668.553 | 3,533.57 | 3,555.955 | 3,519.119 | 3,587.318 | 3,580.355 | 3,560.644 | 3,507.385 | 3,550.03 | 3,487.731 | 3,378.224 | 3,243.8 | 3,145.976 | 3,257.512 | 2,995.345 | 3,179.612 | 3,033.962 | 2,944.387 | 2,801.549 | 2,327.517 | 2,318.001 | 2,267.661 | 2,159.713 | 2,108.496 | 2,113.022 | 2,065.818 | 2,007.24 | 1,957.427 | 1,896.124 | 1,886.423 | 1,780.743 | 1,593.578 | 1,568.496 | 1,535.882 | 1,491.508 | 1,458.323 | 1,461.718 | 1,436.373 | 1,445.101 | 1,375.636 | 1,337.743 | 1,346.528 | 1,323.999 | 1,297.106 | 1,291.991 | 1,280.063 | 1,273.657 | 1,217.123 | 1,200.783 | 1,182.466 | 1,169.001 | 1,142.526 | 1,140.845 | 1,125.534 | 1,112.397 | 1,090.061 | 1,098.336 | 1,074.735 | 1,051.585 | 1,040.892 | 1,054.83 | 1,040.747 | 1,017.155 | 1,004.66 | 982.44 | 962.153 | 936.701 | 927.206 | 901.539 | 891.225 | 883.06 | 855.348 | 849.551 | 812.211 | 833.553 | 785.6 | 784.151 | 742.173 | 778.438 | 249.528 |
Totaal eigen vermogen
| 5,183.339 | 5,050.652 | 4,889.526 | 4,820.361 | 4,705.418 | 4,673.859 | 4,771.122 | 4,693.143 | 4,569.783 | 4,464.873 | 4,394.596 | 4,510.075 | 4,602.909 | 4,561.56 | 4,591.756 | 4,772.376 | 4,775.173 | 3,830.565 | 3,773.195 | 3,698.665 | 3,690.515 | 3,748.981 | 3,691.479 | 3,655.359 | 3,668.553 | 3,533.57 | 3,555.955 | 3,519.119 | 3,587.318 | 3,580.355 | 3,560.644 | 3,507.385 | 3,550.03 | 3,487.731 | 3,378.224 | 3,243.8 | 3,145.976 | 3,257.512 | 2,995.345 | 3,179.612 | 3,033.962 | 2,944.387 | 2,801.549 | 2,327.517 | 2,318.001 | 2,267.661 | 2,159.713 | 2,108.496 | 2,113.022 | 2,065.818 | 2,007.24 | 1,957.427 | 1,896.124 | 1,886.423 | 1,780.743 | 1,593.578 | 1,568.496 | 1,535.882 | 1,491.508 | 1,458.323 | 1,461.718 | 1,436.373 | 1,445.101 | 1,375.636 | 1,337.743 | 1,346.528 | 1,324.061 | 1,297.168 | 1,292.054 | 1,280.126 | 1,273.721 | 1,217.188 | 1,200.85 | 1,182.534 | 1,169.001 | 1,142.526 | 1,140.845 | 1,125.534 | 1,112.397 | 1,090.061 | 1,098.336 | 1,074.735 | 1,051.585 | 1,040.892 | 1,054.83 | 1,040.747 | 1,017.155 | 1,004.66 | 982.44 | 962.153 | 936.701 | 927.206 | 901.539 | 891.225 | 883.06 | 855.348 | 850.868 | 813.658 | 834.968 | 787.497 | 784.151 | 742.173 | 778.438 | 249.528 |
Totaal passiva en aandeelhoudersvermogen
| 7,219.846 | 7,060.922 | 6,855.985 | 6,769.965 | 6,721.815 | 6,705.027 | 6,845.792 | 6,815.876 | 6,927.536 | 6,903.305 | 6,836.508 | 6,989.75 | 7,284.754 | 7,174.835 | 7,236.762 | 7,504.829 | 7,537.494 | 6,389.669 | 6,222.353 | 6,145.711 | 6,271.885 | 6,459.243 | 6,422.371 | 6,389.562 | 6,550.083 | 6,520.947 | 6,568.22 | 6,535.667 | 6,800.436 | 6,705.749 | 6,728.979 | 6,667.638 | 6,862.835 | 6,848.873 | 6,864.66 | 6,716.846 | 6,785.641 | 7,340.69 | 7,023.556 | 7,603.49 | 6,996.803 | 6,303.18 | 6,163.183 | 5,670.651 | 5,786.35 | 5,813.357 | 5,848.311 | 5,720.494 | 5,912.306 | 5,365.655 | 5,399.423 | 5,327.743 | 5,406.11 | 5,638.048 | 5,345.866 | 5,467.295 | 5,699.731 | 5,653.361 | 5,584.223 | 5,480.159 | 5,509.827 | 4,840.513 | 4,853.442 | 4,553.024 | 4,440.818 | 4,354.581 | 4,332.551 | 4,314.697 | 4,513.209 | 4,264.634 | 4,196.25 | 4,035.374 | 3,606.963 | 3,314.792 | 3,387.807 | 3,132.654 | 2,961.231 | 2,935.598 | 2,641.07 | 2,617.432 | 2,186.074 | 2,249.501 | 2,108.191 | 1,947.583 | 2,090.029 | 2,021.561 | 2,188.774 | 1,441.309 | 1,453.437 | 1,483.286 | 1,447.396 | 1,234.959 | 1,425.523 | 1,326.718 | 1,350.147 | 1,299.896 | 1,202.248 | 1,095.381 | 1,037.867 | 988.738 | 836.346 | 810.96 | 896.934 | 415.21 |