
Fujian Qingshan Paper Industry Co.,Ltd.
SSE:600103.SS
2.13 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 627.288 | 594.008 | 578.187 | 756.357 | 666.846 | 765.906 | 560.928 | 642.673 | 703.345 | 633.6 | 702.334 | 804.393 | 780.656 | 750.437 | 693.952 | 730.995 | 691.91 | 652.054 | 770.076 | 670.813 | 402.44 | 724.485 | 586.078 | 663.383 | 696.319 | 600.795 | 714.32 | 876.854 | 668.538 | 672.709 | 713.638 | 658.796 | 610.393 | 548.174 | 602.594 | 620.672 | 506.314 | 548.995 | 548.785 | 516.717 | 497.113 | 537.675 | 486.817 | 452.412 | 418.585 | 454.456 | 425.445 | 501.525 | 427.779 | 466.871 | 438.376 | 498.296 | 315.948 | 491.318 | 499.228 | 576.245 | 449.064 | 728.275 | 468.787 | 421.462 | 419.893 | 405.494 | 323.146 | 329.114 | 263.177 | 391.885 | 403.317 | 441.486 | 451.438 | 395.682 | 364.874 | 352.031 | 331.018 | 315.254 | 334.024 | 325.247 | 285.347 | 316.814 | 296.997 | 303.267 | 260.648 | 299.375 | 306.571 | 300.712 | 282.401 | 324.832 | 270.717 | 275.977 | 223.448 | 197.752 | 201.815 | 266.324 | 191.721 |
Kosten van de omzet
| 488.451 | 540.923 | 455.815 | 614.863 | 564.587 | 668.958 | 475.974 | 535.248 | 538.336 | 517.58 | 551.045 | 608.589 | 617.73 | 630.966 | 547.869 | 562.547 | 549.589 | 618.328 | 661.744 | 550.665 | 328.123 | 629.219 | 478.422 | 535.459 | 551.08 | 500.857 | 574.936 | 684.61 | 526.905 | 579.41 | 568.462 | 516.412 | 477.86 | 447.38 | 470.574 | 503.703 | 437.688 | 453.905 | 459.582 | 450.217 | 447.899 | 510.76 | 452.19 | 400.739 | 371.406 | 371.052 | 388.619 | 455.116 | 382.984 | 448.897 | 422.115 | 419.463 | 271.465 | 446.755 | 452.44 | 489.598 | 393.131 | 659.218 | 445.128 | 367.619 | 364.758 | 348.211 | 283.295 | 280.839 | 241.981 | 369.37 | 359.936 | 369.34 | 390.805 | 349.714 | 307.541 | 274.536 | 279.527 | 275.513 | 280.196 | 259.775 | 239.369 | 277.71 | 245.572 | 242.533 | 220.906 | 271.19 | 259.707 | 239.715 | 234.659 | 279.52 | 218.562 | 217.943 | 190.754 | 172.849 | 155.659 | 213.354 | 158.322 |
Brutowinst
| 138.837 | 53.085 | 122.372 | 141.494 | 102.259 | 96.948 | 84.954 | 107.424 | 165.01 | 116.02 | 151.289 | 195.804 | 162.926 | 119.472 | 146.083 | 168.447 | 142.321 | 33.726 | 108.332 | 120.148 | 74.318 | 95.265 | 107.656 | 127.924 | 145.239 | 99.938 | 139.384 | 192.243 | 141.634 | 93.299 | 145.176 | 142.384 | 132.533 | 100.793 | 132.02 | 116.97 | 68.626 | 95.09 | 89.203 | 66.501 | 49.214 | 26.915 | 34.626 | 51.673 | 47.179 | 83.404 | 36.826 | 46.409 | 44.795 | 17.974 | 16.261 | 78.833 | 44.483 | 44.563 | 46.788 | 86.647 | 55.932 | 69.057 | 23.659 | 53.844 | 55.135 | 57.282 | 39.851 | 48.275 | 21.195 | 22.514 | 43.381 | 72.146 | 60.632 | 45.967 | 57.333 | 77.495 | 51.491 | 39.741 | 53.828 | 65.472 | 45.978 | 39.104 | 51.424 | 60.733 | 39.741 | 28.185 | 46.864 | 60.997 | 47.742 | 45.312 | 52.155 | 58.034 | 32.694 | 24.903 | 46.156 | 52.97 | 33.399 |
Brutowinstmarge
| 0.221 | 0.089 | 0.212 | 0.187 | 0.153 | 0.127 | 0.151 | 0.167 | 0.235 | 0.183 | 0.215 | 0.243 | 0.209 | 0.159 | 0.211 | 0.23 | 0.206 | 0.052 | 0.141 | 0.179 | 0.185 | 0.131 | 0.184 | 0.193 | 0.209 | 0.166 | 0.195 | 0.219 | 0.212 | 0.139 | 0.203 | 0.216 | 0.217 | 0.184 | 0.219 | 0.188 | 0.136 | 0.173 | 0.163 | 0.129 | 0.099 | 0.05 | 0.071 | 0.114 | 0.113 | 0.184 | 0.087 | 0.093 | 0.105 | 0.038 | 0.037 | 0.158 | 0.141 | 0.091 | 0.094 | 0.15 | 0.125 | 0.095 | 0.05 | 0.128 | 0.131 | 0.141 | 0.123 | 0.147 | 0.081 | 0.057 | 0.108 | 0.163 | 0.134 | 0.116 | 0.157 | 0.22 | 0.156 | 0.126 | 0.161 | 0.201 | 0.161 | 0.123 | 0.173 | 0.2 | 0.152 | 0.094 | 0.153 | 0.203 | 0.169 | 0.139 | 0.193 | 0.21 | 0.146 | 0.126 | 0.229 | 0.199 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 10.617 | 16.213 | 10.873 | 12.547 | 9.695 | 13.397 | 6.485 | 23.874 | 12.464 | 26.019 | 24.59 | 17.052 | 7.985 | 12.987 | 17.129 | 13.24 | 6.331 | 9.736 | 10.876 | 10.491 | 7.77 | -3.472 | 14.507 | 21.51 | 6.804 | 11.463 | 6.429 | 23.017 | 4.6 | 24.975 | 3.251 | 7.295 | 0 | 58.388 | 0 | 4.268 | 0 | 11.802 | 0 | 5.042 | 0 | 10.848 | 0 | 4.494 | 0 | 7.557 | 0 | 5.497 | 0 | 9.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 66.612 | -154.725 | 145.653 | -7.29 | 52.655 | -102.184 | 124.004 | -14.661 | 55.771 | -107.015 | 152.482 | -37.424 | 48.566 | -109.393 | 139.645 | -25.424 | 51.489 | -120.696 | 59.552 | -19.088 | 60.458 | -100.195 | 52.321 | -24.438 | 46.39 | -106.907 | 52.418 | -27.479 | 52.345 | -112.625 | 56.149 | -22.056 | 53.791 | -104.645 | 48.187 | -29.735 | 42.838 | -91.159 | 45.181 | -18.701 | 41.078 | -75.161 | 40.516 | -15.424 | 34.507 | -73.728 | 37.433 | -24.746 | 37.96 | -53.168 | 43.291 | -16.723 | 31.599 | -68.739 | 31.687 | -15.567 | 29.075 | -36.187 | 14.54 | 23.035 | 17.681 | 36.055 | 21.758 | 23.083 | 17.716 | 16.842 | 21.156 | 19.374 | 19.099 | 14.438 | 17.91 | 24.239 | 18.886 | 45.603 | 22.297 | 33.822 | 17.194 | 33.511 | 20.57 | 22.686 | 17.297 | 21.765 | 18.361 | 23.095 | 18.213 | 37.039 | 17.199 | 22.38 | 11.846 | 17.695 | 13.259 | 17.239 | 11.423 |
Verkoop- en marketingkosten
| 16.821 | -20.374 | 20.067 | 29.785 | 18.282 | 20.87 | 17.123 | 15.187 | 17.778 | 1.067 | 16.302 | 28.624 | 19.095 | 7.078 | 13.281 | 31.208 | 13.769 | -31.515 | 30.041 | 31.868 | 18.461 | 2.82 | 24.985 | 23.313 | 31.018 | 14.649 | 22.519 | 28.831 | 22.946 | 22.755 | 24.783 | 19.712 | 24.757 | 22.909 | 20.198 | 15.762 | 17.548 | 23.49 | 6.595 | 22.045 | 21.975 | 3.938 | 15.351 | 26.076 | 19.963 | 4.413 | 10.318 | 30.497 | 15.702 | 10.586 | 7.148 | 40.383 | 16.92 | 11.884 | 15.348 | 34.448 | 16.797 | 5.271 | 10.885 | 20.136 | 16.44 | 1.181 | 4.993 | 18.923 | 16 | 2.858 | 11.411 | 21.162 | 17.75 | -1.216 | 13.979 | 19.053 | 14.097 | 1.952 | 14.212 | 18.995 | 12.646 | 7.018 | 13.641 | 16.48 | 10.907 | 6.988 | 13.937 | 14.236 | 12.606 | 9.846 | 14.1 | 15.504 | 7.253 | 5.5 | 8.667 | 8.095 | 4.019 |
Verkoop-, algemene en administratieve kosten
| 83.433 | -175.099 | 73.649 | 96.759 | 70.938 | -81.314 | 141.128 | 0.526 | 73.549 | -105.949 | 168.784 | -8.801 | 67.661 | -102.315 | 152.926 | 5.784 | 65.257 | -152.212 | 89.593 | 12.78 | 78.919 | -97.375 | 77.306 | -1.125 | 77.408 | -92.258 | 74.937 | 1.352 | 75.291 | -89.87 | 80.932 | -2.344 | 78.548 | -81.736 | 68.385 | -13.973 | 60.386 | -67.669 | 51.777 | 3.344 | 63.052 | -71.223 | 55.867 | 10.651 | 54.47 | -69.315 | 47.751 | 5.751 | 53.662 | -42.582 | 50.439 | 23.66 | 48.519 | -56.854 | 47.035 | 18.881 | 45.872 | -30.915 | 25.425 | 43.171 | 34.121 | 37.235 | 26.751 | 42.006 | 33.716 | 19.699 | 32.567 | 40.536 | 36.848 | 13.222 | 31.889 | 43.292 | 32.983 | 47.555 | 36.509 | 52.817 | 29.84 | 40.529 | 34.211 | 39.166 | 28.204 | 28.753 | 32.299 | 37.331 | 30.819 | 46.885 | 31.299 | 37.884 | 19.099 | 23.195 | 21.926 | 25.334 | 15.442 |
Overige kosten
| 0.741 | 199.455 | -0.377 | 0.152 | 1.499 | -0.535 | 0.932 | 2.681 | 2.749 | 184.221 | -98.876 | 100.609 | 4.794 | 7.04 | -4.222 | -0.116 | -0.05 | 13.013 | 0.193 | -0.894 | -0.566 | -0.595 | -0.768 | 0.081 | 7.323 | -11.247 | -0.029 | -8.112 | 0.031 | -7.139 | 1.882 | 1.03 | 1.805 | 2.347 | 2.679 | 1.48 | 0.872 | 2.336 | 4.288 | -4.411 | 5.199 | 4.934 | -0.191 | -8.048 | 1.016 | 11.111 | 51.277 | 0.732 | 0.876 | 2.592 | 0.839 | 0.33 | 1.863 | 1.214 | 2.263 | 2.438 | 1.653 | 5.898 | 1.325 | 11.992 | 4.731 | 2.003 | 3.021 | 2.681 | 0.13 | 2.128 | -0.054 | -0.469 | 4.34 | 0.475 | 1.094 | 0.093 | 0.135 | 0.429 | 2.536 | 2.297 | 0.891 | 3.165 | 2.669 | 2.045 | 2.326 | 2.942 | 2.841 | 3.082 | 2.372 | -12.064 | 1.955 | 1.878 | 1.243 | -6.299 | 0.658 | 1.259 | 1.335 |
Bedrijfskosten
| 94.791 | 40.569 | 80.075 | 109.154 | 81.048 | 73.097 | 77.114 | 99.861 | 88.762 | 104.291 | 94.498 | 108.86 | 80.44 | 83.552 | 90.962 | 104.444 | 75.456 | 38.398 | 100.062 | 108.483 | 86.128 | 62.535 | 92.215 | 89.373 | 87.991 | 82.508 | 83.864 | 98.183 | 78.856 | 78.743 | 87.801 | 84.278 | 82.944 | 77.619 | 75.283 | 61.061 | 63.848 | 79.792 | 54.179 | 71.755 | 65.603 | 54.276 | 58.721 | 71.06 | 55.796 | 50.866 | 49.955 | 63.092 | 54.354 | 80.939 | 51.291 | 80.412 | 49.083 | 41.04 | 48.524 | 68.731 | 46.795 | 44.306 | 27.461 | 44.701 | 35.774 | 39.131 | 27.887 | 44.031 | 35.087 | 21.15 | 33.722 | 41.983 | 38.867 | 14.281 | 33.849 | 44.676 | 34.651 | 48.798 | 38.349 | 54.633 | 31.16 | 41.932 | 35.49 | 40.849 | 29.014 | 30.303 | 33.897 | 38.872 | 32.087 | 48.239 | 32.212 | 39.77 | 20.068 | 23.429 | 22.863 | 27.251 | 16.868 |
Bedrijfsresultaat
| 44.046 | 12.516 | 42.297 | 32.34 | 29.05 | 23.191 | 18.124 | 19.592 | 80.518 | 24.58 | 63.253 | 93.884 | 89.903 | 37.955 | 61.297 | 69.919 | 68.981 | 91.865 | 12.599 | 15.289 | -12.289 | 19.619 | 25.423 | 45.977 | 61.847 | -12.082 | 62.79 | 100.68 | 64.119 | 9.839 | 55.021 | 60.214 | 33.447 | 7.529 | 38.337 | 42.235 | -14.767 | -51.714 | -0.954 | -11.211 | -48.962 | 29.56 | -20.483 | 39.105 | 15.352 | 51.388 | -18.852 | -56.849 | 4.454 | -227.175 | -21.274 | -25.354 | -26.635 | 7.623 | -13.324 | 14.359 | 13.227 | 50.84 | -5.889 | 5.383 | 12.93 | -144.466 | 5.08 | -20.551 | -27.424 | -21.803 | 1.818 | 17.362 | 14.642 | 7.109 | 16.233 | 18.101 | 14.079 | -7.052 | 14.852 | 13.092 | 12.324 | -2.562 | 13.45 | 16.517 | 9.327 | -5.319 | 10.898 | 13.646 | 11.468 | 0.174 | 15.235 | 16.882 | 8.987 | -9.436 | 18.369 | 27.212 | 11.861 |
Bedrijfsresultaat ratio
| 0.07 | 0.021 | 0.073 | 0.043 | 0.044 | 0.03 | 0.032 | 0.03 | 0.114 | 0.039 | 0.09 | 0.117 | 0.115 | 0.051 | 0.088 | 0.096 | 0.1 | 0.141 | 0.016 | 0.023 | -0.031 | 0.027 | 0.043 | 0.069 | 0.089 | -0.02 | 0.088 | 0.115 | 0.096 | 0.015 | 0.077 | 0.091 | 0.055 | 0.014 | 0.064 | 0.068 | -0.029 | -0.094 | -0.002 | -0.022 | -0.098 | 0.055 | -0.042 | 0.086 | 0.037 | 0.113 | -0.044 | -0.113 | 0.01 | -0.487 | -0.049 | -0.051 | -0.084 | 0.016 | -0.027 | 0.025 | 0.029 | 0.07 | -0.013 | 0.013 | 0.031 | -0.356 | 0.016 | -0.062 | -0.104 | -0.056 | 0.005 | 0.039 | 0.032 | 0.018 | 0.044 | 0.051 | 0.043 | -0.022 | 0.044 | 0.04 | 0.043 | -0.008 | 0.045 | 0.054 | 0.036 | -0.018 | 0.036 | 0.045 | 0.041 | 0.001 | 0.056 | 0.061 | 0.04 | -0.048 | 0.091 | 0.102 | 0.062 |
Totaal overige inkomsten en kosten netto
| 0.097 | -6.571 | -0.586 | 9.896 | 1.499 | -0.535 | 0.932 | 2.681 | 1.169 | -2.899 | 1.424 | 1.554 | 1.814 | 7.04 | -3.126 | 0.246 | -0.05 | 13.013 | 0.193 | -0.894 | -0.566 | -0.595 | -0.744 | 0.081 | 7.323 | -11.247 | -0.07 | -8.112 | 0.031 | -1.955 | -0.291 | 1.024 | -0.246 | 1.751 | 2.67 | 1.462 | 0.852 | -1.261 | 4.286 | -4.415 | 5.184 | 1.396 | -0.254 | -8.067 | 1.011 | 6.523 | 51.277 | 0.688 | 14.889 | -19.793 | 11.023 | 0.116 | 1.819 | 1.205 | 2.213 | 2.426 | 1.516 | 5.429 | 1.329 | 10.674 | 1.713 | 0.478 | 3.067 | 2.032 | 0.125 | 2.094 | -0.35 | -0.953 | 4.34 | 0.397 | 1.094 | -0.41 | 0.135 | -1.951 | -0.46 | -1.647 | -0.288 | -1.18 | 0.353 | -0.076 | 0.302 | 0.305 | -0.064 | 0.997 | 0.699 | -15.34 | 0.074 | -0.442 | 0.228 | -7.321 | -0.67 | 0.133 | 0.263 |
Inkomen voor belasting
| 44.143 | 5.945 | 41.711 | 41.779 | 30.549 | 22.657 | 19.056 | 22.272 | 81.687 | 21.68 | 64.676 | 95.439 | 91.717 | 44.995 | 57.075 | 69.803 | 68.931 | 104.878 | 12.792 | 14.395 | -12.855 | 19.024 | 24.655 | 46.058 | 69.17 | -23.329 | 62.761 | 92.568 | 64.15 | 2.975 | 56.87 | 61.238 | 35.015 | 9.28 | 41.007 | 43.698 | -13.914 | -52.975 | 3.332 | -15.627 | -43.778 | 30.956 | -20.737 | 31.037 | 16.363 | 57.911 | 32.425 | -56.161 | 5.33 | -233.534 | -24.007 | -25.237 | -24.816 | 8.827 | -11.111 | 16.785 | 14.744 | 56.269 | -4.56 | 16.057 | 17.661 | -143.988 | 8.148 | -18.519 | -27.299 | -19.709 | 1.468 | 16.409 | 18.982 | 7.506 | 17.327 | 17.691 | 14.214 | -9.003 | 14.496 | 11.445 | 12.037 | -3.742 | 13.803 | 16.44 | 9.629 | -5.015 | 10.834 | 14.644 | 12.167 | -15.166 | 15.309 | 16.44 | 9.215 | -16.757 | 17.699 | 27.345 | 12.125 |
Inkomen voor belasting ratio
| 0.07 | 0.01 | 0.072 | 0.055 | 0.046 | 0.03 | 0.034 | 0.035 | 0.116 | 0.034 | 0.092 | 0.119 | 0.117 | 0.06 | 0.082 | 0.095 | 0.1 | 0.161 | 0.017 | 0.021 | -0.032 | 0.026 | 0.042 | 0.069 | 0.099 | -0.039 | 0.088 | 0.106 | 0.096 | 0.004 | 0.08 | 0.093 | 0.057 | 0.017 | 0.068 | 0.07 | -0.027 | -0.096 | 0.006 | -0.03 | -0.088 | 0.058 | -0.043 | 0.069 | 0.039 | 0.127 | 0.076 | -0.112 | 0.012 | -0.5 | -0.055 | -0.051 | -0.079 | 0.018 | -0.022 | 0.029 | 0.033 | 0.077 | -0.01 | 0.038 | 0.042 | -0.355 | 0.025 | -0.056 | -0.104 | -0.05 | 0.004 | 0.037 | 0.042 | 0.019 | 0.047 | 0.05 | 0.043 | -0.029 | 0.043 | 0.035 | 0.042 | -0.012 | 0.046 | 0.054 | 0.037 | -0.017 | 0.035 | 0.049 | 0.043 | -0.047 | 0.057 | 0.06 | 0.041 | -0.085 | 0.088 | 0.103 | 0.063 |
Belastingkosten
| 8.745 | 9.476 | 9.71 | 3.169 | 5.101 | -5.828 | 2.067 | 0.504 | 17.908 | -6.202 | 15.588 | 22.455 | 22.439 | 6.662 | 11.331 | 13.21 | 3.055 | 21.183 | 3.417 | 4.334 | 1.918 | -0.105 | 2.201 | 5.298 | 6.545 | -6.389 | 8.373 | 10.178 | 7.438 | -0.005 | 10.682 | 10.645 | 6.759 | 0.922 | 4.117 | 9.072 | 4.778 | 3.905 | 9.168 | 3.455 | 4.814 | 4.902 | 3.693 | 3.792 | 4.079 | 3.929 | 2.075 | 4.175 | 2.612 | 1.033 | 1.719 | 3.659 | 1.773 | 4.209 | 1.124 | 2.031 | 3.012 | 5.623 | 2.7 | 3.818 | 2.96 | 4.939 | 2.753 | 3.629 | -5.241 | -6.892 | -0.002 | 1.145 | 4.183 | -0.163 | 1.689 | 3.432 | 3.23 | 3.341 | 1.688 | 3.356 | 2.404 | 0.633 | 2.188 | 3.932 | 3.611 | 2.084 | 3.654 | 5.233 | 4.287 | 2.595 | 4.338 | 6.785 | 2.234 | 1.94 | 5.106 | 7.499 | 3.035 |
Nettowinst
| 30.687 | -1.984 | 31.614 | 33.455 | 21.667 | 31.072 | 13.357 | 17.85 | 59.623 | 31.73 | 46.502 | 65.126 | 64.38 | 36.357 | 41.981 | 51.34 | 60.614 | 83.179 | 7.576 | 3.258 | -17.477 | 13.985 | 20.699 | 38.761 | 54.084 | -17.467 | 45.32 | 76.239 | 50.702 | 4.559 | 37.224 | 40.335 | 23.273 | 8.766 | 33.27 | 25.814 | -22.861 | -57.903 | -14.33 | -21.75 | -52.534 | 22.501 | -27.318 | 23.066 | 9.101 | 50.48 | 29.554 | -63.281 | 0.489 | -233.855 | -27.218 | -30.991 | -28.02 | 2.841 | -12.926 | 13.095 | 9.455 | 45.168 | -9.955 | 8.747 | 13.795 | -151.728 | 1.417 | -24.266 | -24.883 | -16.074 | -1.414 | 12.72 | 11.647 | 3.115 | 13.91 | 11.73 | 7.193 | -13.799 | 10.763 | 5.79 | 8.211 | -5.028 | 9.575 | 9.983 | 5.163 | -9.243 | 5.168 | 7.839 | 6.648 | -12.225 | 8.208 | 7.148 | 4.919 | -19.253 | 10.07 | 16.004 | 6.872 |
Nettowinstmarge
| 0.049 | -0.003 | 0.055 | 0.044 | 0.032 | 0.041 | 0.024 | 0.028 | 0.085 | 0.05 | 0.066 | 0.081 | 0.082 | 0.048 | 0.06 | 0.07 | 0.088 | 0.128 | 0.01 | 0.005 | -0.043 | 0.019 | 0.035 | 0.058 | 0.078 | -0.029 | 0.063 | 0.087 | 0.076 | 0.007 | 0.052 | 0.061 | 0.038 | 0.016 | 0.055 | 0.042 | -0.045 | -0.105 | -0.026 | -0.042 | -0.106 | 0.042 | -0.056 | 0.051 | 0.022 | 0.111 | 0.069 | -0.126 | 0.001 | -0.501 | -0.062 | -0.062 | -0.089 | 0.006 | -0.026 | 0.023 | 0.021 | 0.062 | -0.021 | 0.021 | 0.033 | -0.374 | 0.004 | -0.074 | -0.095 | -0.041 | -0.004 | 0.029 | 0.026 | 0.008 | 0.038 | 0.033 | 0.022 | -0.044 | 0.032 | 0.018 | 0.029 | -0.016 | 0.032 | 0.033 | 0.02 | -0.031 | 0.017 | 0.026 | 0.024 | -0.038 | 0.03 | 0.026 | 0.022 | -0.097 | 0.05 | 0.06 | 0.036 |
WPA (Winst Per Aandeel)
| 0.014 | -0.001 | 0.014 | 0.015 | 0.01 | 0.014 | 0.006 | 0.008 | 0.027 | 0.014 | 0.021 | 0.029 | 0.029 | 0.017 | 0.018 | 0.022 | 0.027 | 0.036 | 0.003 | 0.001 | -0.008 | 0.006 | 0.009 | 0.017 | 0.024 | -0.008 | 0.02 | 0.033 | 0.022 | 0.002 | 0.016 | 0.018 | 0.01 | 0.006 | 0.024 | 0.019 | -0.017 | -0.042 | -0.01 | -0.016 | -0.038 | 0.016 | -0.02 | 0.017 | 0.007 | 0.037 | 0.021 | -0.05 | 0 | -0.17 | -0.02 | -0.023 | -0.02 | 0.002 | -0.009 | 0.01 | 0.007 | 0.033 | -0.007 | 0.006 | 0.01 | -0.082 | 0.001 | -0.018 | -0.018 | -0.009 | -0.001 | 0.009 | 0.009 | 0.002 | 0.01 | 0.009 | 0.005 | -0.01 | 0.008 | 0.004 | 0.009 | -0.004 | 0.006 | 0.007 | 0.003 | -0.007 | 0.003 | 0.006 | 0.004 | -0.009 | 0.005 | 0.005 | 0.003 | -0.014 | 0.007 | 0.012 | 0.005 |
Verwaterde WPA
| 0.014 | -0.001 | 0.014 | 0.015 | 0.01 | 0.014 | 0.006 | 0.008 | 0.027 | 0.014 | 0.021 | 0.029 | 0.029 | 0.017 | 0.018 | 0.022 | 0.027 | 0.036 | 0.003 | 0.001 | -0.008 | 0.006 | 0.009 | 0.017 | 0.024 | -0.008 | 0.02 | 0.033 | 0.022 | 0.002 | 0.016 | 0.018 | 0.01 | 0.006 | 0.024 | 0.019 | -0.017 | -0.042 | -0.01 | -0.016 | -0.038 | 0.016 | -0.02 | 0.017 | 0.007 | 0.037 | 0.021 | -0.05 | 0 | -0.17 | -0.02 | -0.023 | -0.02 | 0.002 | -0.009 | 0.01 | 0.007 | 0.033 | -0.007 | 0.006 | 0.01 | -0.082 | 0.001 | -0.018 | -0.018 | -0.009 | -0.001 | 0.009 | 0.009 | 0.002 | 0.01 | 0.009 | 0.005 | -0.01 | 0.008 | 0.004 | 0.009 | -0.004 | 0.006 | 0.007 | 0.003 | -0.007 | 0.003 | 0.006 | 0.004 | -0.009 | 0.005 | 0.005 | 0.003 | -0.014 | 0.007 | 0.012 | 0.005 |
EBITDA
| 49.158 | 57.125 | 47.315 | 83.458 | 71.961 | 65.126 | 59.46 | 64.911 | 124.379 | 63.768 | 107.149 | 139.885 | 136.339 | 90.722 | 103.905 | 118.496 | 116.066 | 17.007 | 63.719 | 64.952 | 39.675 | 69.423 | 75.599 | 92.923 | 117.538 | 21.97 | 90.965 | 113.74 | 73.192 | 40.67 | 68.46 | 87.407 | 57.961 | 34.027 | 58.525 | 60.257 | 13.408 | 7.267 | 35.024 | -13.951 | -16.388 | 205.397 | -24.095 | 103.135 | -8.358 | 189.365 | -13.129 | 15.911 | -15.437 | -159.322 | -35.03 | 18.337 | -3.07 | 57.386 | -1.716 | 47.183 | 11.674 | 104.132 | 0.421 | 12.524 | 22.462 | 178.237 | 11.964 | 27.828 | -8.917 | 22.335 | 9.659 | 39.468 | 21.765 | 50.712 | 26.77 | 42.758 | 16.84 | 20.756 | 37.163 | 38.316 | 36.959 | 25.663 | 37.225 | 42.248 | 31.988 | 20.504 | 34.173 | 42.801 | 36.312 | 17.118 | 39.911 | 43.619 | 32.822 | -0.457 | 12.767 | 36.245 | 16.531 |
EBITDA ratio
| 0.078 | 0.096 | 0.082 | 0.11 | 0.108 | 0.085 | 0.106 | 0.101 | 0.177 | 0.101 | 0.153 | 0.174 | 0.175 | 0.121 | 0.15 | 0.162 | 0.168 | 0.026 | 0.083 | 0.097 | 0.099 | 0.096 | 0.129 | 0.14 | 0.169 | 0.037 | 0.127 | 0.13 | 0.109 | 0.06 | 0.096 | 0.133 | 0.095 | 0.062 | 0.097 | 0.097 | 0.026 | 0.013 | 0.064 | -0.027 | -0.033 | 0.382 | -0.049 | 0.228 | -0.02 | 0.417 | -0.031 | 0.032 | -0.036 | -0.341 | -0.08 | 0.037 | -0.01 | 0.117 | -0.003 | 0.082 | 0.026 | 0.143 | 0.001 | 0.03 | 0.053 | 0.44 | 0.037 | 0.085 | -0.034 | 0.057 | 0.024 | 0.089 | 0.048 | 0.128 | 0.073 | 0.121 | 0.051 | 0.066 | 0.111 | 0.118 | 0.13 | 0.081 | 0.125 | 0.139 | 0.123 | 0.068 | 0.111 | 0.142 | 0.129 | 0.053 | 0.147 | 0.158 | 0.147 | -0.002 | 0.063 | 0.136 | 0.086 |