
Shanghai Kaichuang Marine International Co., Ltd.
SSE:600097.SS
10.23 (CNY) • At close June 9, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 68.819 | 162.985 | 109.711 | 198.016 | 146.127 | 182.462 | 146.01 | 126.182 | 8.061 | -110.335 | 106.16 | 103.106 | 128.778 | 65.749 | 27.126 | 152.104 | 157.017 | 6.181 | 8.807 | 12.4 | 10.875 | 9.597 | 10.227 | 11.929 | -64.763 | -73.795 | 9.218 |
Afschrijvingen & Amortisatie
| 215.17 | 208.319 | 157.093 | 141.032 | 112.057 | 120.927 | 95.712 | 110.778 | 102.736 | 108.024 | 102.629 | 113.564 | 99.189 | 95.44 | 97.048 | 87.806 | 77.632 | 6.534 | 11.548 | 12.079 | 13.882 | 14.089 | 13.807 | 2.951 | 15.725 | 27.671 | 15.469 |
Uitgestelde Inkomstenbelasting
| 0 | -0.636 | -0.522 | -2.701 | -3.154 | -2.759 | -3.656 | -0.838 | -1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.113 | -275.482 | -196.007 | -3.215 | 14.019 | -9.899 | -75.222 | -71.562 | 80.213 | 32.512 | -97.982 | -120.621 | 43.422 | -68.101 | -33.231 | -75.511 | -62.857 | 7.952 | -78.632 | -16.359 | -9.944 | 78.058 | -0.904 | -2.39 | 13.447 | 15.862 | -129.972 |
Vorderingen
| -104.548 | 91.789 | -131.308 | 0.265 | 56.193 | 2.688 | -20.762 | -51.322 | -7.157 | 169.678 | -29.914 | 41.201 | 14.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 46.329 | -302.805 | -143.406 | 30.12 | -27.915 | -124.748 | -71.636 | -5.475 | 18.375 | -94.292 | -58.195 | -93.748 | -40.003 | 11.76 | -44.714 | -16.149 | -29.515 | -10.294 | 3.211 | -2.702 | -12.195 | -17.066 | -6.077 | -3.926 | 10.33 | -9.382 | -19.316 |
Crediteuren
| 0 | -63.832 | 79.229 | -30.9 | -11.106 | 114.921 | 20.832 | -13.927 | 70.176 | -42.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45.106 | -0.636 | -0.522 | -2.701 | -3.154 | -2.759 | -3.586 | -66.088 | 61.839 | 126.804 | -39.787 | -26.873 | 83.425 | -79.861 | 11.483 | -59.362 | -33.342 | 18.245 | -81.843 | -13.657 | 2.252 | 95.124 | 5.174 | 1.536 | 3.117 | 25.243 | -110.656 |
Overige Niet-Contante Posten
| 64.459 | 12.23 | 50.498 | -111.145 | 54.119 | -98.773 | 23.998 | 34.854 | 6.97 | 51.56 | 59.258 | 88.192 | 51.366 | 52.177 | 24.515 | 23.801 | 25.006 | 3.063 | 25.909 | 14.369 | 13.139 | 8.637 | 14.289 | 47.629 | 33.546 | 26.022 | 26.424 |
Kasstroom uit Operationele Activiteiten
| 335.334 | 107.417 | 121.295 | 224.687 | 326.322 | 194.717 | 190.498 | 200.252 | 197.981 | 81.761 | 170.064 | 184.242 | 322.755 | 145.265 | 115.458 | 188.199 | 196.797 | 23.73 | -32.367 | 22.49 | 27.952 | 110.381 | 37.42 | 60.118 | -2.045 | -4.24 | -78.861 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -119.075 | -63.723 | -158.603 | -98.685 | -226.288 | -163.285 | -452.083 | -33.293 | -58.001 | -19.21 | -47.533 | -141.006 | -46.956 | -65.567 | -135.94 | -277.506 | -158.35 | -7.326 | -2.009 | -3.12 | -3.668 | -8.037 | -13.435 | -36.188 | -0.035 | -0.153 | -36.183 |
Netto Overnames
| 0 | 2.368 | 64.177 | 111.1 | 39.302 | -36.521 | 1.071 | 39.047 | -395.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -64.177 | 0 | 0 | 360.5 | 0 | 0 | 15.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -13.44 | -1 | 0 | 0 | 0 | -13 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.011 | 0.008 | 0.006 | 0 | 0 | 0.013 | 0.01 | 0.013 | 2.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.045 | 0 | 0 | 0 | 0.362 | 0.354 | 0 | 0 | 0 | 0 | 0.001 |
Overige Investeringsactiviteiten
| 0.391 | -0 | 64.177 | -0 | 1.683 | -163.285 | -1.683 | 34.168 | -1.152 | -14.19 | 1.26 | 17.915 | 3.91 | 6.465 | 5.331 | -277.506 | 3.279 | -14.75 | 5.651 | 0.203 | 0.236 | 0.911 | 0.011 | 134.818 | 0.282 | 0.035 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| -118.672 | -61.347 | -94.42 | 12.414 | -185.303 | -2.578 | -453.755 | 0.887 | -436.138 | -33.401 | -46.274 | -123.091 | -43.046 | -59.102 | -130.609 | -277.506 | -155.026 | 48.63 | -9.798 | -3.917 | -3.07 | -6.772 | -13.424 | 85.63 | 0.247 | -0.118 | -36.18 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -15.139 | -14.929 | -78.373 | -156.793 | -23.321 | 16.309 | 323.547 | -634.315 | 398.822 | -20.553 | -0.308 | -24 | -204.99 | 13.99 | 0 | 180.003 | 150 | -42 | 40.407 | 10.574 | -28.896 | -52.549 | -26.042 | -87.048 | 0.962 | 1.5 | -0.78 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -49.477 | -33.668 | -57.825 | -43.369 | -19.275 | -43.369 | -37.364 | -16.263 | -15.739 | -43.466 | -54.536 | -56.129 | -39.582 | -36.573 | -43.859 | -25.389 | -151.241 | -10.504 | -10.951 | -10.187 | -14.104 | -8.246 | -10.575 | -4.983 | -0.206 | -0.718 | -12.189 |
Overige Financieringsactiviteiten
| -133.953 | -111.861 | -12.309 | -31.507 | -10.408 | -6.848 | -0.2 | 585.922 | 7.698 | 3.129 | 0 | 0 | 0 | 0 | 27.896 | -0 | 0 | 402 | -1.461 | 0.88 | -0 | 1.18 | 0 | 0.879 | -0.192 | -0 | 2.5 |
Kasstroom uit Financieringsactiviteiten
| -198.57 | -160.457 | -148.507 | -235.689 | -62.283 | -48.23 | 285.983 | -64.657 | 390.78 | -60.89 | -54.844 | -80.129 | -244.572 | -22.583 | -15.962 | 154.614 | -1.241 | -52.504 | 26.995 | 1.267 | -43 | -59.615 | -36.617 | -91.152 | 0.563 | 0.782 | -10.469 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -11.228 | 0.102 | -3.533 | -0.914 | -1.15 | 0.439 | 8.319 | -4.173 | 5.813 | 3.064 | -0.262 | -1.261 | 0.018 | -2.482 | -0.841 | -0.663 | -10.698 | -0.008 | 0 | -0.043 | 0 | 0.045 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| 6.864 | -114.285 | -125.166 | 0.499 | 77.585 | 144.348 | 31.044 | 132.309 | 158.435 | -9.466 | 68.685 | -20.238 | 35.155 | 61.098 | -31.953 | 64.644 | 29.831 | 19.848 | -15.17 | 19.797 | -18.118 | 44.039 | -12.622 | 54.597 | -1.234 | -3.576 | -125.51 |
Kaspositie aan het Einde van de Periode
| 525.433 | 518.569 | 632.854 | 758.02 | 757.52 | 679.935 | 535.587 | 504.543 | 372.233 | 213.798 | 223.264 | 154.578 | 174.817 | 139.662 | 78.564 | 110.517 | 45.873 | 91.068 | 58.315 | 73.485 | 74.969 | 93.086 | 49.047 | 61.669 | 0.247 | 1.481 | 5.057 |