
TBEA Co., Ltd.
SSE:600089.SS
11.58 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 98,206.44 | 96,003.178 | 61,370.601 | 44,166 | 37,029.645 | 39,655.528 | 38,281.202 | 40,117.492 | 37,451.962 | 36,074.756 | 29,174.688 | 20,325.142 | 18,164.744 | 17,770.288 | 14,754.293 | 12,518.932 | 8,931.223 | 5,914.204 | 4,487.562 | 3,674.079 | 2,324.381 | 1,761.746 | 1,310.46 | 996.847 | 633.929 | 457.235 | 213.91 | 125.323 | 40.404 | 30.974 |
Kosten van de omzet
| 72,016.113 | 58,883.772 | 42,730.482 | 35,008.287 | 29,359.074 | 31,857.284 | 30,074.285 | 32,818.345 | 30,705.549 | 29,934.413 | 24,454.629 | 16,896.591 | 14,687.671 | 14,022.037 | 11,335.131 | 9,955.614 | 7,202.336 | 4,878.713 | 3,646.135 | 2,955.903 | 1,850.627 | 1,377.795 | 1,034.536 | 808.885 | 481.943 | 364.523 | 158.711 | 92.006 | 27.887 | 21.105 |
Brutowinst
| 26,190.326 | 37,119.406 | 18,640.118 | 9,157.713 | 7,670.572 | 7,798.243 | 8,206.917 | 7,299.147 | 6,746.413 | 6,140.344 | 4,720.059 | 3,428.551 | 3,477.073 | 3,748.251 | 3,419.162 | 2,563.318 | 1,728.888 | 1,035.491 | 841.426 | 718.176 | 473.755 | 383.951 | 275.924 | 187.962 | 151.986 | 92.712 | 55.199 | 33.317 | 12.517 | 9.869 |
Brutowinstmarge
| 0.267 | 0.387 | 0.304 | 0.207 | 0.207 | 0.197 | 0.214 | 0.182 | 0.18 | 0.17 | 0.162 | 0.169 | 0.191 | 0.211 | 0.232 | 0.205 | 0.194 | 0.175 | 0.188 | 0.195 | 0.204 | 0.218 | 0.211 | 0.189 | 0.24 | 0.203 | 0.258 | 0.266 | 0.31 | 0.319 |
Onderzoek- en ontwikkelingskosten
| 1,304.753 | 1,277.006 | 1,104.553 | 870.134 | 559.982 | 569.233 | 551.776 | 385.08 | 372.132 | 347.265 | 271.192 | 232.759 | 238.44 | 213.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,819.808 | 717.904 | 503.504 | 499.936 | 453.624 | 335.65 | 371.838 | 378.165 | 375.548 | 252.979 | 147.984 | 133.978 | 160.656 | 132.325 | 633.462 | 488.514 | 383.586 | 271.561 | 222.091 | 180.819 | 108.011 | 76.272 | 77.927 | 38.388 | 21.009 | 15.585 | 8.335 | 4.262 | 1.394 | 1.097 |
Verkoop- en marketingkosten
| 1,728.497 | 2,332.17 | 2,040.226 | 2,218.663 | 2,174.714 | 2,008.304 | 2,003.387 | 1,933.264 | 1,803.185 | 1,709.488 | 1,550.897 | 1,223.626 | 1,153.444 | 1,026.236 | 876.781 | 740.461 | 594.301 | 393.33 | 312.021 | 282.257 | 156.884 | 125.796 | 85.569 | 47.998 | 28.86 | 8.892 | 4.656 | 2.578 | 1.623 | 0.741 |
Verkoop-, algemene en administratieve kosten
| 5,775.441 | 3,050.074 | 2,543.731 | 2,718.599 | 2,628.338 | 2,343.954 | 2,375.225 | 2,311.43 | 2,178.733 | 1,962.468 | 1,698.88 | 1,357.603 | 1,314.1 | 1,158.561 | 1,510.243 | 1,228.975 | 977.887 | 664.891 | 534.113 | 463.076 | 264.895 | 202.068 | 163.496 | 86.385 | 49.87 | 24.477 | 12.991 | 6.84 | 3.018 | 1.838 |
Overige kosten
| 2,117.943 | 3,360.145 | 2,455.244 | 1,434.884 | 1,381.567 | 15.501 | 115.739 | 350.751 | 464.612 | 360.123 | 269.767 | 299.435 | 363.166 | 638.776 | 91.39 | 39.664 | 106.883 | 29.568 | 35.375 | 28.911 | 15.274 | 5.73 | 10.719 | 7.076 | 7.571 | 5.84 | 4.129 | 1.888 | 0.017 | 0.194 |
Bedrijfskosten
| 9,198.137 | 7,687.225 | 6,103.527 | 5,023.617 | 4,569.887 | 4,171.842 | 4,247.099 | 4,116.788 | 3,792.585 | 3,334.387 | 2,726.475 | 2,286.698 | 2,190.818 | 1,895.374 | 1,577.777 | 1,285.197 | 1,003.347 | 683.37 | 548.995 | 474.562 | 275.006 | 215.506 | 171.003 | 91.38 | 51.497 | 25.064 | 13.867 | 7.217 | 3.11 | 2.061 |
Bedrijfsresultaat
| 16,909.234 | 26,646.661 | 11,546.519 | 3,759.442 | 3,835.45 | 2,771.625 | 2,944.443 | 2,641.4 | 1,906.766 | 1,693.166 | 1,291.79 | 756.019 | 1,130.453 | 1,762.466 | 1,740.392 | 1,187.527 | 597.769 | 294.198 | 226.734 | 179.699 | 160.627 | 140.218 | 102.286 | 101.477 | 94.251 | 58.411 | 40.696 | 21.09 | 6.512 | 6.296 |
Bedrijfsresultaat ratio
| 0.172 | 0.278 | 0.188 | 0.085 | 0.104 | 0.07 | 0.077 | 0.066 | 0.051 | 0.047 | 0.044 | 0.037 | 0.062 | 0.099 | 0.118 | 0.095 | 0.067 | 0.05 | 0.051 | 0.049 | 0.069 | 0.08 | 0.078 | 0.102 | 0.149 | 0.128 | 0.19 | 0.168 | 0.161 | 0.203 |
Totaal overige inkomsten en kosten netto
| -8.177 | -99.19 | -42.81 | -97.881 | -1,024.592 | 15.501 | 115.739 | 338.91 | 461.992 | 357.757 | 261.857 | 298.886 | 169.895 | 85.758 | 86.361 | 27.467 | 99.535 | 2.75 | -84.119 | -81.427 | 2.769 | -1.138 | 4.89 | -37.349 | 2.698 | 5.272 | 2.533 | 0.956 | 0.013 | 0.203 |
Inkomen voor belasting
| 16,901.056 | 26,545.399 | 11,538.21 | 3,661.561 | 2,810.859 | 2,787.125 | 3,060.183 | 2,990.487 | 2,368.757 | 2,050.923 | 1,553.646 | 1,054.906 | 1,388.225 | 1,848.225 | 1,826.753 | 1,214.994 | 697.304 | 296.948 | 235.21 | 186.652 | 163.396 | 139.525 | 107.434 | 102.245 | 96.949 | 63.684 | 43.23 | 22.046 | 6.525 | 6.5 |
Inkomen voor belasting ratio
| 0.172 | 0.277 | 0.188 | 0.083 | 0.076 | 0.07 | 0.08 | 0.075 | 0.063 | 0.057 | 0.053 | 0.052 | 0.076 | 0.104 | 0.124 | 0.097 | 0.078 | 0.05 | 0.052 | 0.051 | 0.07 | 0.079 | 0.082 | 0.103 | 0.153 | 0.139 | 0.202 | 0.176 | 0.162 | 0.21 |
Belastingkosten
| 2,808.02 | 3,692.491 | 1,724.589 | 465.124 | 420.508 | 252.948 | 418.147 | 484.296 | 343.63 | 239.504 | 175.261 | 121.485 | 153.353 | 186.59 | 247.446 | 136.134 | 86.768 | 37.306 | 74.523 | 49.594 | 33.998 | 36.225 | 11.776 | 2.704 | 2.019 | 9.034 | 6.484 | 3.235 | 0.979 | 0.975 |
Nettowinst
| 10,702.711 | 22,852.908 | 9,813.621 | 2,448.145 | 2,018.419 | 2,047.909 | 2,195.762 | 2,190.348 | 1,887.547 | 1,648.601 | 1,328.376 | 980.632 | 1,229.238 | 1,611.305 | 1,528.666 | 962.625 | 538.564 | 216.387 | 125.481 | 95.209 | 108.199 | 87.63 | 82.224 | 93.151 | 89.785 | 51.195 | 36.745 | 18.811 | 5.49 | 5.532 |
Nettowinstmarge
| 0.109 | 0.238 | 0.16 | 0.055 | 0.055 | 0.052 | 0.057 | 0.055 | 0.05 | 0.046 | 0.046 | 0.048 | 0.068 | 0.091 | 0.104 | 0.077 | 0.06 | 0.037 | 0.028 | 0.026 | 0.047 | 0.05 | 0.063 | 0.093 | 0.142 | 0.112 | 0.172 | 0.15 | 0.136 | 0.179 |
WPA (Winst Per Aandeel)
| 2.39 | 4.56 | 1.99 | 0.51 | 0.42 | 0.38 | 0.47 | 0.52 | 0.43 | 0.39 | 0.37 | 0.26 | 0.33 | 0.6 | 0.46 | 0.45 | 0.23 | 0.15 | 0.044 | 0.034 | 0.045 | 0.035 | 0.033 | 0.023 | 0.04 | 0.021 | 0.019 | 0.008 | 0.002 | 0.002 |
Verwaterde WPA
| 2.39 | 4.56 | 1.99 | 0.51 | 0.42 | 0.38 | 0.47 | 0.52 | 0.43 | 0.39 | 0.37 | 0.26 | 0.33 | 0.6 | 0.46 | 0.45 | 0.23 | 0.15 | 0.044 | 0.034 | 0.045 | 0.035 | 0.033 | 0.023 | 0.04 | 0.021 | 0.019 | 0.008 | 0.002 | 0.002 |
EBITDA
| 23,319.992 | 32,412.296 | 16,957.923 | 7,428.308 | 5,658.681 | 5,657.585 | 5,165.106 | 5,112.901 | 4,547.335 | 4,056.489 | 2,869.359 | 1,989.795 | 2,010.531 | 2,352.06 | 2,194.44 | 1,581.14 | 1,062.447 | 617.708 | 495.432 | 409.061 | 302.402 | 230.689 | 181.869 | 120.766 | 119.135 | 72.154 | 41.332 | 26.1 | 9.407 | 7.808 |
EBITDA ratio
| 0.237 | 0.338 | 0.276 | 0.168 | 0.153 | 0.143 | 0.135 | 0.127 | 0.121 | 0.112 | 0.098 | 0.098 | 0.111 | 0.132 | 0.149 | 0.126 | 0.119 | 0.104 | 0.11 | 0.111 | 0.13 | 0.131 | 0.139 | 0.121 | 0.188 | 0.158 | 0.193 | 0.208 | 0.233 | 0.252 |