TBEA Co., Ltd.

SSE:600089.SS

11.58 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Omzet 98,206.4496,003.17861,370.60144,16637,029.64539,655.52838,281.20240,117.49237,451.96236,074.75629,174.68820,325.14218,164.74417,770.28814,754.29312,518.9328,931.2235,914.2044,487.5623,674.0792,324.3811,761.7461,310.46996.847633.929457.235213.91125.32340.40430.974
Kosten van de omzet 72,016.11358,883.77242,730.48235,008.28729,359.07431,857.28430,074.28532,818.34530,705.54929,934.41324,454.62916,896.59114,687.67114,022.03711,335.1319,955.6147,202.3364,878.7133,646.1352,955.9031,850.6271,377.7951,034.536808.885481.943364.523158.71192.00627.88721.105
Brutowinst 26,190.32637,119.40618,640.1189,157.7137,670.5727,798.2438,206.9177,299.1476,746.4136,140.3444,720.0593,428.5513,477.0733,748.2513,419.1622,563.3181,728.8881,035.491841.426718.176473.755383.951275.924187.962151.98692.71255.19933.31712.5179.869
Brutowinstmarge 0.2670.3870.3040.2070.2070.1970.2140.1820.180.170.1620.1690.1910.2110.2320.2050.1940.1750.1880.1950.2040.2180.2110.1890.240.2030.2580.2660.310.319
Onderzoek- en ontwikkelingskosten 1,304.7531,277.0061,104.553870.134559.982569.233551.776385.08372.132347.265271.192232.759238.44213.6050000000000000000
Algemene en administratieve kosten 2,819.808717.904503.504499.936453.624335.65371.838378.165375.548252.979147.984133.978160.656132.325633.462488.514383.586271.561222.091180.819108.01176.27277.92738.38821.00915.5858.3354.2621.3941.097
Verkoop- en marketingkosten 1,728.4972,332.172,040.2262,218.6632,174.7142,008.3042,003.3871,933.2641,803.1851,709.4881,550.8971,223.6261,153.4441,026.236876.781740.461594.301393.33312.021282.257156.884125.79685.56947.99828.868.8924.6562.5781.6230.741
Verkoop-, algemene en administratieve kosten 5,775.4413,050.0742,543.7312,718.5992,628.3382,343.9542,375.2252,311.432,178.7331,962.4681,698.881,357.6031,314.11,158.5611,510.2431,228.975977.887664.891534.113463.076264.895202.068163.49686.38549.8724.47712.9916.843.0181.838
Overige kosten 2,117.9433,360.1452,455.2441,434.8841,381.56715.501115.739350.751464.612360.123269.767299.435363.166638.77691.3939.664106.88329.56835.37528.91115.2745.7310.7197.0767.5715.844.1291.8880.0170.194
Bedrijfskosten 9,198.1377,687.2256,103.5275,023.6174,569.8874,171.8424,247.0994,116.7883,792.5853,334.3872,726.4752,286.6982,190.8181,895.3741,577.7771,285.1971,003.347683.37548.995474.562275.006215.506171.00391.3851.49725.06413.8677.2173.112.061
Bedrijfsresultaat 16,909.23426,646.66111,546.5193,759.4423,835.452,771.6252,944.4432,641.41,906.7661,693.1661,291.79756.0191,130.4531,762.4661,740.3921,187.527597.769294.198226.734179.699160.627140.218102.286101.47794.25158.41140.69621.096.5126.296
Bedrijfsresultaat ratio 0.1720.2780.1880.0850.1040.070.0770.0660.0510.0470.0440.0370.0620.0990.1180.0950.0670.050.0510.0490.0690.080.0780.1020.1490.1280.190.1680.1610.203
Totaal overige inkomsten en kosten netto -8.177-99.19-42.81-97.881-1,024.59215.501115.739338.91461.992357.757261.857298.886169.89585.75886.36127.46799.5352.75-84.119-81.4272.769-1.1384.89-37.3492.6985.2722.5330.9560.0130.203
Inkomen voor belasting 16,901.05626,545.39911,538.213,661.5612,810.8592,787.1253,060.1832,990.4872,368.7572,050.9231,553.6461,054.9061,388.2251,848.2251,826.7531,214.994697.304296.948235.21186.652163.396139.525107.434102.24596.94963.68443.2322.0466.5256.5
Inkomen voor belasting ratio 0.1720.2770.1880.0830.0760.070.080.0750.0630.0570.0530.0520.0760.1040.1240.0970.0780.050.0520.0510.070.0790.0820.1030.1530.1390.2020.1760.1620.21
Belastingkosten 2,808.023,692.4911,724.589465.124420.508252.948418.147484.296343.63239.504175.261121.485153.353186.59247.446136.13486.76837.30674.52349.59433.99836.22511.7762.7042.0199.0346.4843.2350.9790.975
Nettowinst 10,702.71122,852.9089,813.6212,448.1452,018.4192,047.9092,195.7622,190.3481,887.5471,648.6011,328.376980.6321,229.2381,611.3051,528.666962.625538.564216.387125.48195.209108.19987.6382.22493.15189.78551.19536.74518.8115.495.532
Nettowinstmarge 0.1090.2380.160.0550.0550.0520.0570.0550.050.0460.0460.0480.0680.0910.1040.0770.060.0370.0280.0260.0470.050.0630.0930.1420.1120.1720.150.1360.179
WPA (Winst Per Aandeel) 2.394.561.990.510.420.380.470.520.430.390.370.260.330.60.460.450.230.150.0440.0340.0450.0350.0330.0230.040.0210.0190.0080.0020.002
Verwaterde WPA 2.394.561.990.510.420.380.470.520.430.390.370.260.330.60.460.450.230.150.0440.0340.0450.0350.0330.0230.040.0210.0190.0080.0020.002
EBITDA 23,319.99232,412.29616,957.9237,428.3085,658.6815,657.5855,165.1065,112.9014,547.3354,056.4892,869.3591,989.7952,010.5312,352.062,194.441,581.141,062.447617.708495.432409.061302.402230.689181.869120.766119.13572.15441.33226.19.4077.808
EBITDA ratio 0.2370.3380.2760.1680.1530.1430.1350.1270.1210.1120.0980.0980.1110.1320.1490.1260.1190.1040.110.1110.130.1310.1390.1210.1880.1580.1930.2080.2330.252