
Dongfeng Electronic Technology Co.,Ltd.
SSE:600081.SS
14.1 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 17.988 | 28.562 | 14.695 | 78.923 | 25.198 | 19.377 | 33.555 | 98.837 | 53.968 | 44.249 | 47.848 | 124.129 | 32.571 | 41.531 | 42.43 | 4.624 | 57.134 | 98.411 | -61.623 | 42.36 | 22.036 | 61.456 | 21.958 | 26.375 | 21.748 | 50.014 | 48.769 | 13.702 | 43.057 | 44.421 | 38.06 | 38.926 | 16.883 | 29.793 | 31.065 | 16.835 | 18.077 | 51.25 | 66.993 | 47.362 | 45.24 | 40.842 | 69.494 | 16.661 | 30.506 | 103.664 | 20.274 | 21.622 | 2.231 | 32.363 | 40.68 | 26.042 | 25.057 | 31.677 | 54.741 | -4.934 | 43.749 | 71.039 | 53.998 | 23.12 | 18.778 | 14.118 | -25.655 | -77.64 | -1.037 | 7.935 | 0.239 | 2.465 | 0.66 | 3.706 | -2.227 | 13.858 | -0.205 | 7.175 | -17.737 | -111.272 | -19.407 | 4.056 | 6.111 | 11.37 | 4.815 | 11.404 | 9.781 | 2.884 | 22.42 | 19.323 | 15.595 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 68.535 | 68.535 | 61.65 | -137.06 | 73.901 | 74.447 | 70.014 | 70.014 | 68.119 | 68.119 | 72.859 | -109.769 | 59.264 | 59.264 | 237.372 | -108.972 | 108.972 | 0 | 220.667 | -123.739 | 123.739 | 0 | 0 | -113.328 | 113.328 | 0 | 217.323 | -102.549 | 102.549 | 0 | 207.26 | -102.859 | 102.859 | 0 | 180.485 | -85.874 | 85.874 | 0 | 166.523 | -68.517 | 68.517 | 0 | 80.943 | -39.802 | 39.802 | 0 | 77.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 13.172 | 12.889 | 21.518 | 11.908 | 11.496 | 11.145 | 11.223 | 9.988 | 8.449 | 8.175 | 9.425 | 23.111 | -3.806 | 9.41 | 11.133 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 574.95 | 0 | -693.712 | 193.641 | -193.641 | 0 | 958.465 | -492.808 | 492.808 | 0 | 343.307 | 573.748 | -573.748 | 0 | -714.104 | 309.696 | -309.696 | 0 | -360.734 | 282.847 | -282.847 | 0 | 0 | 271.229 | -271.229 | 0 | -582.481 | 254.344 | -254.344 | 0 | -499.014 | 106.917 | -106.917 | 0 | 226.564 | -191.04 | 191.04 | 0 | 142.697 | 41.883 | -41.883 | 0 | -473.783 | 415.116 | -415.116 | 0 | 238.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.554 | 5.49 | -62.861 | -16.904 | 44.494 | 21.661 | -51.894 | 2.364 | 31.022 | 5.448 | -23.734 | -22.79 | -54.982 | -74.486 | 89.21 | -67.859 |
Vorderingen
| 0 | 0 | 0 | 511.611 | 0 | -694.333 | 241.867 | -241.867 | 0 | 992.65 | -587.907 | 587.907 | 0 | 452.552 | 435.216 | -435.216 | 0 | -722.311 | 331.339 | -331.339 | 0 | -383.101 | 331.747 | -331.747 | 0 | 0 | 374.104 | -374.104 | 0 | -525.076 | 275.258 | -275.258 | 0 | -578.1 | 220.41 | -220.41 | 0 | 237.31 | -201.349 | 201.349 | 0 | 159.825 | 75.247 | -75.247 | 0 | -400.229 | 417.255 | -417.255 | 0 | 204.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 63.339 | 0 | 0.622 | -48.226 | 48.226 | 0 | -34.185 | 95.099 | -95.099 | 0 | -109.245 | 138.532 | -138.532 | 0 | 8.207 | -21.644 | 21.644 | 0 | 22.368 | -48.9 | 48.9 | 0 | 0 | -102.875 | 102.875 | 0 | -57.406 | -20.914 | 20.914 | 0 | 79.086 | -113.493 | 113.493 | 0 | -10.746 | 10.309 | -10.309 | 0 | -17.128 | -33.364 | 33.364 | 0 | -73.554 | -2.139 | 2.139 | 0 | 34.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.881 | -2.029 | -18.025 | 9.688 | 1.935 | 0.898 | -78.829 | 71.864 | -7.609 | -4.489 | -14.137 | 10.589 | -65.707 | 57.612 | -13.008 | -14.615 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.327 | 7.519 | -44.836 | -26.592 | 42.558 | 20.763 | 26.936 | -69.5 | 38.63 | 9.936 | -9.597 | -33.379 | 10.726 | -132.098 | 102.218 | -53.244 |
Overige Niet-Contante Posten
| -59.075 | 0 | 364.224 | 236.019 | 55.251 | 446.828 | 343.625 | 12.763 | -74.447 | -1,028.479 | 422.794 | -560.927 | 75.797 | -124.129 | -32.571 | -41.531 | -42.43 | -4.624 | -57.134 | -98.411 | 61.623 | -42.36 | -22.036 | -61.456 | -21.958 | -26.375 | -21.748 | -50.014 | -48.769 | -13.702 | -43.057 | -44.421 | -38.06 | -38.926 | -16.883 | -29.793 | -31.065 | -16.835 | -18.077 | -51.25 | -66.993 | -47.362 | -45.24 | -40.842 | -69.494 | -16.661 | -30.506 | -103.664 | -20.274 | -21.622 | -2.231 | -32.363 | -40.68 | -26.042 | -25.057 | -31.677 | -54.741 | 4.934 | -43.749 | -71.039 | -53.998 | -23.12 | -18.778 | -14.118 | 25.655 | 77.64 | 1.037 | -7.935 | -0.239 | -2.465 | -0.66 | -3.706 | 2.227 | -7.61 | -8.215 | -1.956 | 0.189 | 56.869 | 1.896 | -2.262 | -1.542 | -2.611 | 4.112 | -1.82 | 12.266 | 0.543 | -2.012 | 7.211 | -0.376 |
Kasstroom uit Operationele Activiteiten
| -59.075 | 0 | 382.212 | 196.046 | 69.945 | -106.31 | 425.404 | -87.6 | 33.555 | 98.837 | 53.968 | 44.249 | 123.645 | 214.311 | 257.911 | 43.671 | 5.884 | -39.624 | 292.53 | -78.859 | 153.019 | 243.536 | 70.197 | 114.978 | 56.931 | 135.586 | 53.724 | 40.678 | 211.941 | 330.56 | 154.943 | 125.056 | -2.799 | 104.351 | 170.995 | -145.997 | 78.072 | 16.762 | 305.347 | -67.477 | 90.083 | 22.224 | 188.419 | -18.421 | 169.863 | 5.282 | 179.822 | 75.422 | -70.43 | 118.109 | 73.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.597 | 10.241 | -44.752 | -12.933 | 1.999 | 15.645 | -38.954 | 18.156 | 49.768 | 22.823 | -5.975 | 8.683 | -28.443 | -57.884 | 125.155 | -41.506 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -45.673 | 83.007 | -159.869 | -23.63 | -30.135 | -32.071 | -30.697 | -29.533 | -23.967 | -35.743 | -29.407 | -33.424 | -30.32 | -50.023 | -43.266 | -41.754 | -31.44 | -60.284 | -186.608 | -34.27 | -22.899 | -31.183 | -30.981 | -30.185 | -31.549 | -77.115 | -38.821 | -33.194 | -45.506 | -167.791 | -52.449 | -41.268 | -52.21 | -115.62 | -45.933 | -95.846 | -61.413 | -105.151 | -55.44 | -50.411 | -60.491 | -145.987 | -26.417 | -104.58 | -64.246 | -74.569 | -56.524 | -61.831 | -14.967 | -37.384 | -22.204 | -18.121 | -13.149 | -22.626 | -14.107 | -47.015 | -6.617 | -13.157 | -6.112 | -4.594 | -8.086 | -6.78 | -8.099 | -4.129 | -7.64 | -5.621 | -7.124 | -9.151 | -7.807 | -11.504 | -4.611 | -9.459 | -7.493 | 1.111 | -21.736 | -7.76 | -4.408 | 0.654 | -12.523 | -10.483 | -7.456 | -29.785 | -7.527 | -7.957 | -6.424 | -15.992 | -24.772 | -18.791 | -7.349 |
Netto Overnames
| 0 | 0 | 0 | 0.285 | 0.054 | -2.171 | 0 | -0 | 0.049 | 0.516 | -0.098 | 0.246 | 0 | 17.546 | 0.758 | 0.031 | 0.036 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -2.462 | 0 | 53.612 | 58.739 | 0 | 0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.637 | -178.637 | 178.637 | 0 | 74.614 | 0 | 0 | 0 | 0 | 0 | 0 | 13.192 | -8.185 | 14.905 | 47.015 | 6.709 | 13.159 | 0 | 4.758 | 0.004 | 0 | 0 | 0 | 0 | 4.706 | 7.648 | 9.19 | 7.807 | 13.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.644 | 12.544 | 10.725 | 7.456 | 30.478 | 0 | 0 | 0 | 0.172 | 0.346 | 18.806 | 7.404 |
Aankoop van Beleggingen
| -170 | -1,478.301 | 298.301 | -648.301 | -60 | -960 | 160 | -570 | -160 | -670 | 110 | -280 | 0 | -130 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.675 | -47.116 | -20.418 | -13.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | -4.9 | -13.673 | 0 | 0 | 0 | 0 | 42.257 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 51.956 | -75.237 | -20 | -20 | -40 | 0 | -20 | -20 | 0 | 0 | 0 | 0 | -0.126 | -20 | -0.089 | -10.778 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.421 | -0.26 | 0 | -1.048 | -31.288 | 0 | 0 | 0 | -55.906 | -8.529 | 0.57 | -14.792 |
Verkoop/verval van Beleggingen
| 0.359 | 1,427.25 | 34.947 | 402.2 | 0 | 1,080.932 | 154.052 | 446.875 | 50.308 | 904.345 | 15.775 | 210.285 | 0 | 91.514 | 28.3 | 1.832 | 0 | -69.875 | 51.515 | 0 | 0 | -38.976 | 77.484 | 0.51 | 2.3 | 247.602 | 37.843 | 15.713 | 8 | 12.318 | 0 | 0 | 0 | 33.552 | 6.457 | 0 | 0 | 48.179 | 0 | 0 | 0 | 47.064 | 19.017 | 1.015 | 0.064 | 3.003 | 106.988 | 2.423 | 40.192 | 23.279 | 11.111 | 0.083 | 0.215 | 17.628 | 48.125 | 31.515 | 34.653 | 33.412 | 61.46 | 20.349 | 20.023 | 93.4 | 18.006 | 63.821 | 2.719 | 1.647 | 24.18 | 1.716 | 0.004 | 42.836 | 5.12 | 25.101 | 2.507 | 16.385 | -2.284 | 8.624 | 5.162 | 3.274 | 8.841 | 8.616 | 0.389 | 8.28 | 3.189 | 0 | 0 | 31.862 | 12.344 | 9.403 | 9.718 |
Overige Investeringsactiviteiten
| -29.719 | 447.597 | -394.836 | 190.002 | -190.002 | 640.151 | -640.151 | 230.481 | -230 | 88.425 | -298.149 | 97.576 | -69.999 | 66.824 | -45.365 | 29.572 | -3.034 | 103.503 | -99.273 | 77.355 | 11 | 4.313 | -4.034 | -3.88 | 4.015 | -77.103 | 47.141 | -33.194 | -45.506 | -13.764 | 19.52 | -0.433 | 0.649 | 0.672 | 0.017 | 18.967 | 0.046 | 28.643 | 0.501 | -7.052 | 1.441 | 73.974 | 0.003 | 12.042 | 277.547 | -76.569 | 0.001 | -103.13 | 0.01 | 0.112 | 2.237 | -1.085 | -13.149 | -22.626 | -14.107 | -47.015 | -6.617 | -13.157 | 0.195 | -4.552 | -0.042 | -79.63 | 0.001 | 0.144 | 0.119 | 0.187 | -6.662 | -9.613 | -7.807 | -11.319 | 0.729 | -0.606 | -0.002 | -12.064 | 6.747 | -6.197 | 1.911 | 0.654 | -12.523 | -10.483 | -7.456 | -29.785 | 0.011 | 10.42 | 0.332 | -0.931 | -3.577 | -18.784 | -7.349 |
Kasstroom uit Investeringsactiviteiten
| -245.033 | 479.552 | -221.457 | -57.686 | -280.083 | 726.841 | -356.796 | 77.823 | -363.61 | 287.542 | -201.878 | -5.317 | -100.319 | 108.314 | -60.331 | -12.182 | -34.474 | -26.657 | -234.366 | 43.084 | -11.899 | -65.845 | 42.469 | -33.555 | -25.234 | -69.754 | -38.797 | -17.481 | -37.495 | -169.236 | -32.929 | -41.701 | -51.561 | -81.395 | -39.459 | -76.879 | -66.267 | -28.329 | -54.939 | -62.363 | -72.724 | -24.949 | -7.397 | -91.524 | 213.365 | -31.264 | 50.465 | -162.538 | 25.234 | -13.992 | -8.856 | -19.123 | -13.891 | 16.147 | -40.421 | -35.5 | 8.128 | -19.742 | 55.542 | -4.039 | -8.101 | 6.989 | 9.908 | 59.837 | -4.802 | 0.793 | -1.957 | -7.946 | -18.581 | 30.902 | 1.238 | 15.035 | -4.988 | 5.433 | -17.272 | -5.333 | 2.665 | -9.482 | -3.921 | -1.625 | -8.115 | -52.101 | -4.328 | 2.463 | -6.092 | -40.796 | -24.189 | -8.795 | -12.367 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.018 | -37.636 | 1.807 | -95.541 | -46.401 | -176.021 | -65.401 | 63.549 | -27.401 | -206.336 | 191.705 | 139.55 | 102.878 | 36.913 | 16.795 | 33.517 | 24.828 | 38.124 | 128.597 | 12.089 | 10.273 | -25.636 | -93.5 | 39.3 | -9.3 | 10.165 | 104.835 | -30 | -20 | -171.503 | 126.503 | 0 | -5 | -105 | 5 | -10.922 | -11.6 | -50.332 | 69.959 | 0.902 | -52.4 | -45.549 | -20 | 5.451 | 100 | 9 | -95.26 | 110.75 | 55 | -70 | 0 | -10 | 5 | -45 | -30 | 91 | -20 | -20 | -53 | -2 | 20 | -15 | -15 | -25 | -10 | -0.494 | -15.506 | 5 | -15 | -20 | -1.9 | -20 | 10 | -982 | 56.701 | 38.633 | 18.367 | 24 | 37 | 50.268 | 8.732 | -3 | -26 | 6 | 7.5 | 632.965 | -538.165 | -60.4 | 39.145 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | -4.9 | 0 | -9.8 | 0 | -4.9 | 0 | 0 | 0 | -13.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.082 | 19.801 | -66.624 | -3.9 | -4.566 | -7.957 | -6.748 | -41.654 | -7.485 | -142.483 | -232.687 | -5.928 | -5.549 | -14.921 | -55.627 | -5.757 | -2.783 | -55.638 | -21.115 | -89.86 | -2.726 | -118.956 | -124.043 | -48.77 | -2.979 | -36.048 | -96.327 | -1.928 | -1.964 | -7.753 | -117.185 | -59.065 | -2.184 | -38.135 | -7.951 | -87.746 | -4.493 | -116.55 | -74.801 | -8.86 | -3.65 | -18.16 | -150.237 | -10.142 | -4.995 | -2.987 | -6.659 | -37.275 | -9.288 | -52.309 | -43.854 | -7.3 | -25.306 | -46.292 | -44.008 | -3.543 | -3.06 | -14.145 | -21.837 | -4.532 | -3.313 | -1.48 | -7.151 | -6.259 | -5.635 | -6.658 | -9.302 | -10.525 | -8.508 | -6.659 | -6.502 | -7.323 | -5.593 | -2.546 | -6.467 | -6.06 | -5.563 | -4.695 | -40.187 | -16.116 | -2.371 | -6.676 | -0.919 | -5.024 | -3.879 | -4.882 | -0.86 | -10.255 | -4.492 |
Overige Financieringsactiviteiten
| 1.456 | 60.614 | -199.125 | 198.424 | 18.036 | -203.627 | 1,039.153 | 176.855 | 8.787 | -260.315 | -39.513 | -24.129 | 37.55 | -137.634 | -16.799 | -0.033 | -0.662 | -6.617 | -80.582 | -28.923 | 0 | -195.469 | 80.733 | -73.431 | -4.904 | -27.964 | -29.965 | 13.666 | 16.299 | -35.007 | -82.82 | 101.566 | 31.254 | 49.358 | 4.9 | 0 | 4.9 | 46.914 | -33.034 | 42.834 | 4.9 | -29.353 | 100.773 | -114.122 | -37.558 | -33.458 | -11.1 | -64.797 | -0.203 | -139.452 | 0 | 0.239 | -0.239 | -3.226 | -4.774 | 5.471 | -0.697 | -10.8 | 0 | 0 | -0 | -7.3 | 0.099 | 0 | -0.099 | 3.635 | -4.008 | 0 | 0 | 0.086 | 0 | 8.95 | -11.322 | 952.631 | -23.038 | 19.057 | -0.003 | -5.387 | 0 | 0 | -0 | -0.376 | -0 | 0.089 | -0.089 | -573.621 | 573.688 | 0.115 | -0.081 |
Kasstroom uit Financieringsactiviteiten
| -5.645 | 42.779 | -263.942 | 98.982 | -32.932 | -412.577 | 967.003 | 198.75 | -26.099 | -324.168 | -80.495 | 109.493 | 134.88 | -130.509 | -55.631 | 27.728 | 21.745 | 87.144 | 26.9 | -106.694 | 7.547 | -102.15 | -136.81 | -82.901 | -17.183 | -53.846 | -21.457 | -18.262 | -5.665 | -198.756 | -73.503 | 42.501 | 24.07 | -98.676 | -64.032 | -37.587 | -11.193 | -129.768 | -37.875 | 29.975 | -51.15 | -93.061 | -69.464 | -132.415 | 57.446 | -21.471 | -113.019 | 8.678 | 45.509 | -157.142 | -43.854 | -17.061 | -20.545 | -94.519 | -78.782 | 92.928 | -23.757 | -16.655 | -74.837 | -6.532 | 16.687 | -20.82 | -22.052 | -31.259 | -15.734 | -3.516 | -28.816 | -5.525 | -23.508 | -26.572 | -8.402 | -18.373 | -6.916 | -31.915 | 27.196 | 51.63 | 12.801 | 13.919 | -3.187 | 34.153 | 6.361 | -10.052 | -26.919 | 1.065 | 3.532 | 54.462 | 34.663 | -70.54 | 34.572 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.127 | -0.209 | 0.051 | 0.107 | -0.015 | -2.634 | 0.103 | 0.635 | -0.122 | -1.172 | 1.508 | 0.12 | -0.529 | -0.75 | 0.589 | -0.357 | 0.033 | 2.357 | -0.141 | 0.102 | 0.01 | -0.05 | 0.004 | 0.074 | -0.071 | -0.408 | 0.546 | 0.102 | -0.122 | -0.021 | 0.339 | -0.383 | 0.013 | -1.573 | -0.138 | 0.326 | 0.018 | -0.965 | 0.206 | 0.395 | 0.003 | 0.065 | 0.836 | -0.841 | 0.004 | -0.009 | -0.008 | -0.077 | -0.003 | 0.036 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
Netto Kasstroomverandering
| -309.984 | 452.733 | -239.343 | 216.938 | -243.084 | 332.521 | 1,035.715 | 189.608 | -249.168 | 467.274 | -291.072 | 85.814 | 157.676 | 191.366 | 142.538 | 58.859 | -6.813 | 23.22 | 84.923 | -142.367 | 148.676 | 75.491 | -24.141 | -1.404 | 14.443 | 11.578 | -5.983 | 5.037 | 168.659 | -37.454 | 48.85 | 125.474 | -30.277 | -77.295 | 67.367 | -260.137 | 0.63 | -142.3 | 212.739 | -99.47 | -33.788 | -95.722 | 112.394 | -243.201 | 440.678 | -47.462 | 117.26 | -78.516 | 0.311 | -52.989 | 20.648 | 31.135 | 17.487 | -23.924 | -7.256 | 91.895 | -8.672 | 15.876 | 17.708 | -16.977 | -5.953 | 22.515 | 6.567 | -18.67 | -7.167 | 18.373 | -12.481 | 22.545 | -29.163 | 4.735 | 10.638 | -4.177 | -14.771 | -14.886 | 20.165 | 1.545 | 2.533 | 6.435 | 8.537 | -6.426 | 16.402 | -12.385 | -8.423 | -2.447 | 6.122 | -14.776 | -47.411 | 45.819 | -19.302 |
Kaspositie aan het Einde van de Periode
| 2,759.016 | 3,069.001 | 2,616.267 | 2,855.61 | 2,638.672 | 3,449.491 | 2,676.431 | 1,640.716 | 1,451.108 | 1,700.276 | 1,233.002 | 1,524.075 | 1,438.26 | 1,280.584 | 1,089.218 | 946.68 | 887.821 | 894.634 | 871.413 | 786.491 | 928.857 | 780.181 | 704.69 | 728.831 | 730.236 | 719.619 | 708.04 | 714.023 | 708.986 | 540.327 | 577.781 | 528.931 | 403.457 | 433.735 | 511.029 | 443.663 | 703.8 | 522.647 | 664.947 | 452.209 | 551.679 | 367.83 | 463.551 | 351.157 | 594.359 | 153.681 | 201.142 | 83.883 | 162.399 | 122.848 | 175.837 | 155.188 | 124.053 | 106.566 | 130.49 | 137.746 | 45.851 | 54.522 | 38.646 | 20.938 | 37.915 | 43.869 | 21.353 | 14.786 | 33.457 | 40.624 | 22.25 | 34.732 | 12.186 | 41.349 | 36.614 | 25.976 | 30.153 | 52.873 | 67.759 | 47.594 | 46.049 | 43.516 | 37.081 | 28.544 | 34.97 | 18.569 | 30.954 | 39.377 | 41.824 | 35.702 | 50.478 | 97.889 | 52.07 |