Dongfeng Electronic Technology Co.,Ltd.

SSE:600081.SS

14.1 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,989.1423,403.6272,787.2383,008.4983,171.5713,449.4913,116.972,129.2411,873.9872,315.3371,759.4072,026.2681,781.1351,843.4061,504.5911,502.1061,461.9681,229.4571,036.103949.951,044.4591,020.721884.548956.297931.289879.006810.145770.558881.477755.607668.438582.176501.778569.799517.803563.106703.8703.171681.614636.812551.679585.467660.346541.969751.817264.107244.282187.123162.399162.087175.837155.188141.868123.509130.49137.74645.85154.52238.64620.93837.91543.86921.35314.78633.45740.62422.2534.73212.18641.34936.61425.97638.6352.87367.75947.59446.04943.51637.08128.54434.9718.56930.95439.37741.82435.70250.47897.88952.0771.37249.204126.10240.22132.79450.99948.39583.68669.02268.09433.76117.6314.12211.2570
Kortetermijnbeleggingen 2901,646.3464502202500570340420805007010030199100-51.946-50.931100-44.124100-42.509-42.6274.913-43.383-44.709-47.002-49.305-51.098-51.111-56.149-55.425-53.499-50.529-49.215-50.292-49.295-50.2550-40.163-55.124-40.28000200-201.2320-27.0830220.4630-19.4060000.05300.3850-19.529-19.77-20.12201.8284.1936.062017.85519.42219.77720.07328.75826.40222.03523.91724.29525.46424.20923.10227.86727.86725.41125.41122.81322.81329.4824.40626.02929.02939060.550.53522.50070150
Liquide middelen en kortetermijnbeleggingen 3,279.1423,403.6273,237.2383,228.4983,421.5713,449.4913,686.972,469.2412,293.9872,395.3372,259.4072,096.2681,881.1351,873.4061,703.5911,602.1061,461.9681,229.4571,136.103949.951,144.4591,020.721884.548961.21931.289879.006810.145770.558881.477755.607668.438582.176501.778569.799517.803563.106703.8703.171681.614636.812551.679585.467660.346541.969751.817264.107244.282187.123162.399162.087175.837155.188141.868123.509130.49137.74645.85154.52238.69920.93838.343.86921.35314.78633.45740.62424.07838.92418.24841.34954.46945.39858.40772.94696.51773.99668.08467.43461.37654.00859.17941.6758.8267.24367.23561.11373.291120.70281.5595.77875.233155.13179.22132.794111.49998.895118.68691.52268.09433.76124.6314.12226.2570
Nettovorderingen 2,483.2962,816.4612,535.0862,899.5092,737.0883,053.1012,754.7492,683.052,430.8882,449.3792,696.4992,796.2133,218.8693,330.7033,516.1663,241.9793,291.5913,527.8382,231.1173,099.6862,220.0272,795.9642,935.5512,741.7522,491.7772,509.822,199.7072,383.3682,251.4482,336.8782,369.9252,116.1781,858.7961,859.481,428.1071,462.4621,246.2041,287.2151,146.6731,305.33301,464.9851,283.9461,566.731,348.465847.282804.308951.681671.322544.0940907.35200000862.522778.97300000268.7970502.759482.477431.67200001.419000000000000000000000042.71230.34334.28217.1467.86530.4916.5310
Voorraad 413.791364.051459.61429.43516.328457.557386.322408.765477.871456.708518.364518.896556.219423.813463.79374.094324.704250.229247.144257.264291.74278.907282.146259.969289.386308.869251.062247.501331.84360.931316.616308.433318.777328.603287.823301.567328.503414.828434.997414.636376.832399.622314.176272.247294.2265.635202.281192.688255.297194.911200.675202.881215.722230.689238.876132.757154.528126.669130.478120.066123.222101.77987.97597.724107.04295.361132.564141.736173.552150.247169.691176.046182.255168.39190.271188.242170.217179.905187.031187.929177.671180.964152.572148.084132.928144.536145.684143.319130.31115.69572.24880.9574.26368.02869.16975.76781.03272.09141.01138.3341.43433.68435.2240
Overige vlottende activa 141.3116.273131.96477.699121.956177.127200.023226.806167.696165.396240.051300.028207.621304.593324.278238.296119.026467.449961.866210.259197.612163.067196.55202.755166.554132.198153.624179.912131.217362.87899.118110.58117.271103.446135.187160.709185.553115.117234.251224.251166.081146.74334.057282.438281.941967.25165.617168.825168.97143.244771.978894.123919.565862.728960.693876.302915.413862.642770.582780.199660.315486.744512.626452.75344.118309.979502.839483.053432.477381.992380.985385.156348.134275.395311.773284.393289.896223.153286.802306.553309.119265.458277.937285.062269.541230.506221.004197.021320.034268.633263.009235.734243.366229.804178.455175.938101.03573.44497.294105.61698.46696.11182.79201.702
Totaal vlottende activa 6,317.5296,700.4126,363.8986,635.1366,796.9437,137.2767,028.0645,787.8625,370.4425,466.8195,714.325,711.4065,863.8445,932.5156,007.8245,456.4755,197.2895,057.7074,576.234,517.1583,853.8384,258.6594,298.7954,165.6863,879.0053,829.8923,414.5373,581.3383,595.9823,519.5653,454.0963,117.3672,796.6222,861.332,368.922,487.8442,396.1692,520.332,497.5352,581.0322,607.2842,596.8142,592.5252,663.3852,676.4231,476.3421,339.7821,426.6781,257.988980.4751,148.4891,252.1921,277.1551,216.9271,330.0591,146.8051,115.7911,043.834939.76921.203821.837632.392621.954565.264429.296445.964659.481663.713624.277573.589605.145606.6588.795515.205598.561546.631528.197470.492535.209548.49545.969488.093489.329500.389469.704436.154439.979461.042531.895480.107410.491471.815396.849430.626359.123350.599343.464267.401240.68194.854171.805164.407159.772201.702
Niet-vlottende activa:
Materiële vaste activa, netto 1,439.1891,443.0041,445.4731,462.4131,441.3281,464.9131,488.5721,516.9191,538.1291,557.6791,566.5381,590.8391,622.7891,636.5551,613.7871,539.2551,562.3981,575.9761,469.0141,315.5641,324.1421,352.2691,320.1851,309.3511,320.2661,373.5821,262.5051,286.1561,302.0261,303.941,306.2881,295.5021,292.3971,303.9781,274.9341,260.4531,247.3151,221.7971,170.5491,151.0961,119.9311,167.7381,077.6751,076.3981,030.844659.612607.171568.30752.669504.883508.232507.221501.409499.231482.043307.115315.019322.953345.388349.695356.874359.871392.862397.685402.524405.091429.466429.379419.132421.083423.849419.61423.226413.014447.028435.311433.877436.88436.049439.267440.783442.813398.586383.001382.251386.182340.514360.4357.178361.989258.661256.548256.877256.67251.698251.341268.971266.071113.803115.291118.56982.22173.8867.657
Goodwill 1.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.7851.785000000000000000000000-1.27100.3010-0.10800.3440000.0430000.4300000000000000
Immateriële activa 154.197150.7128.98129.952125.06126.413127.544128.273129.826131.245132.958134.125136.603140.134142.917143.161148.293151.435156.685160.876164.442169.628172.977178.187181.75183.438174.979177.168180.162184.103182.591185.205188.301192.367181.769174.588176.714176.953166.549166.509166.969167.549203.539186.283178.797105.77587.94285.76785.03285.51980.7880.47279.9879.88234.2887.3757.6038.4138.3769.0669.3169.1858.1588.938.5988.8818.3876.7475.4514.152.0511.1630.4090.2580.2693.0291.9981.8654.0824.6164.9985.0830.3660.3660.3870.3440.4927.4027.5317.6557.6697.7687.9038.0027.9598.0588.2568.4558.6619.0259.2049.2049.2040
Goodwill en immateriële activa 155.982152.485130.766131.738126.845128.199129.329130.058131.611133.031134.743135.91138.388141.919144.702144.946150.079153.22158.47162.661166.227171.414174.762179.972183.535185.223176.764178.954181.948185.888184.376186.99190.087194.152183.554176.374178.499178.739168.334168.294168.755169.335205.324188.069180.583107.5689.72887.55386.81887.30482.56582.25781.76581.66834.2887.3757.6038.4138.3769.0669.3169.1858.1588.938.5988.8818.3876.7475.4514.152.0511.1630.4090.2580.2691.7581.9982.1664.0824.5094.9985.4270.3660.3660.3870.3870.4927.4027.5318.0857.6697.7687.9038.0027.9598.0588.2568.4558.6619.0259.2049.2049.2040
Langetermijnbeleggingen 1,390.76101,630.2141,382.4581,397.6041,633.7951,019.4141,223.9931,181.3961,505.0771,154.1271,592.1251,584.5341,633.8691,426.854287.813437.807412.295262.899398.99271.578412.86400.327338.181401.366387.744393.756385.534386.361357.904359.116354.801335.261314.56336.627321.395321.117305.603241.41263.467304.752229.668217.35189.988178.809351.311272.527352.465216.854246.446272.1960-00188.646000285.1990297.8050280.083255.443259.6110236.434243.842226.730197.374193.356211.552198.813166.049153.286152.011152.318162.131162.131167.512161.081165.851167.305184.852179.016148.4121.019127.09128.813121.612115.24116.071077.17576.17294.07490.870033.363000
Belastingvorderingen 93.34992.697101.704101.25399.25100.13996.85696.807102.686102.50398.78898.239102.214100.986106.676104.894101.745106.89188.50483.91184.27790.46284.60176.39275.57980.37960.561.05161.13462.66853.7852.13554.11358.09751.04150.96356.59158.06755.69157.31957.45858.92344.14744.20143.72910.678.1068.2197.4258.0319.4399.18711.21712.5768.6078.7517.699.4454.0373.9483.4313.812.2482.2952.3072.1611.7971.3451.1391.0011.4211.4191.2571.1690022.13036.86238.65338.445036.947035.055033.97833.76733.4627.69227.85731.07140.687063.44553.56237.86325.165009.266000
Overige niet-vlottende activa 342.0741,709.91945.688282.306312.28552.62636.862409.2488.356150.603573.294144.655174.453105.969271.481156.033.4621.756152.71.775144.2292.0632.23350.891.9451.9761.8661.8661.7841.7842.43911.7073.3712.8244.2956.82711.00318.63842.67110.54820.81620.81642.04340.7739.62531.27425.05224.928476.61724.313-3.245265.374242.952230.885-0.058293.102313.465288.32918.484338.44319.352293.763-0.019-0.006-0.006280.2083.7285.0156.937222.35223.42325.29426.05825.4936.06734.0147.74831.929-0.082-0.071-0.08831.775-0.05337.0320.05535.11-0.5450.002-0.473-0.283-0.69-1.141-0.615182.101-0.399-0.3930.7690.7846.91849.0111.65742.88728.70620.519
Totaal niet-vlottende activa 3,421.3553,398.1053,353.8453,360.1683,377.3133,379.6663,371.0323,376.9783,442.1793,448.8933,527.493,561.7673,622.3783,619.2973,563.5012,232.9392,255.492,250.1392,131.5871,962.9021,990.4532,029.0681,982.1081,954.7861,982.6912,028.9031,895.391,913.5621,933.2531,912.1851,905.9991,901.1351,875.2281,873.6111,850.451,816.0121,814.5261,782.8431,678.6561,650.7241,671.7121,646.4791,586.5391,539.4251,473.591,160.4271,002.5841,041.472840.383870.977869.188864.039837.343824.36713.525616.343643.777629.14661.483701.152686.779666.629683.332664.346673.033696.342679.81686.328659.389648.586648.119640.843662.502638.744649.413624.37617.763623.294639.042644.489651.651641.096601.696587.704602.6600.695522.839522.59524.786526.297415.11409.487420.922446.773399.879388.74409.934391.34169.382173.326172.059134.311111.7988.176
Totaal activa 9,738.88410,098.5179,717.7439,995.30410,174.25610,516.94210,399.0969,164.848,812.6218,915.7129,241.819,273.1739,486.2229,551.8129,571.3257,689.4147,452.7797,307.8456,707.8176,480.0615,844.2926,287.7286,280.9036,120.4725,861.6965,858.7955,309.9275,494.95,529.2365,431.755,360.0955,018.5014,671.854,734.9414,219.374,303.8564,210.6964,303.1734,176.1914,231.7564,278.9964,243.2934,179.0644,202.814,150.0142,636.7692,342.3662,468.152,098.3711,851.4512,017.6762,116.2322,114.4992,041.2872,043.5841,763.1481,759.5681,672.9741,601.2421,622.3551,508.6161,299.021,305.2861,229.6091,102.3291,142.3051,339.2911,350.0411,283.6661,222.1741,253.2641,247.4431,251.2971,153.9491,247.9741,171.0011,145.9591,093.7861,174.2511,192.9791,197.6191,129.1881,091.0261,088.0931,072.3041,036.849962.818983.6321,056.6811,006.404825.601881.302817.771877.399759.002739.339753.398658.741410.062368.18343.864298.718271.562289.878
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,728.2493,099.912,426.3963,172.2973,342.4012,877.9533,356.3962,741.8973,079.5523,065.5253,308.6233,302.983,745.3963,886.6633,022.8743,878.853,809.0063,646.9373,334.5683,373.2372,917.3753,189.4213,206.2073,093.4412,871.0152,818.4932,329.2992,550.8062,692.0172,603.5852,406.7592,165.6031,997.9862,087.6521,474.2621,609.8651,560.4631,639.971,448.6581,541.0781,663.371,605.7391,603.6161,627.2181,608.869921.96772.372880.784677.438508.24531.153599.882623.559584.695566.153533.133625.35565.285499.713521.878490.006394.416342.299292.232208.422220.105347.565348.021302.649242.02252.35255.623240.377164.66216.511189.161215.772167.637161.61163.636198.408139.17158.495145.542142.067113.46164.155164.322190.752185.505136.09211.704131.423146.071124.44197.12491.85358.21631.11942.40145.99139.19829.8130
Kortlopende schulden 390392390380389538.68543.5749.286509.5529.5579.5539.5388.5273.9963.599236.7222.7835.488247.8108.836243.5235278.5372332.7342202207227247277292242247352347342353.6402.6352.6352.6395436456446346337452367312382382392387432385294314334387389369384399424434429450445460480481.9438491.9433433401376352315265256244270264256.5227225.6222.1174.755180.655184.483177.483238.966173.966168.466139.46797.46796.99578.29568.0327.4438.0680
Belastingschulden 48.89754.16348.38636.84843.95135.02351.25134.79636.2153.02335.55435.74847.06745.61139.46933.30540.80244.43329.5930.70424.02638.32532.70629.23247.44247.02535.97645.51841.23842.56145.74149.07746.91451.5277.46921.65842.37252.22316.38648.09769.32568.92832.85749.78351.4814.319-2.396.81720.83612.60225.12919.03133.73612.68927.6647.16338.36432.70320.15414.91714.8166.4179.6361.1594.61-4.8290.7340.9044.1150.4384.6734.5834.8353.8812.435-0.1858.180.7135.97.78915.32612.41621.63417.15921.14328.3424.61526.83527.94929.4812.30311.13614.34413.1055.1554.0652.04215.629.3539.6849.7727.7984.0950
Uitgestelde opbrengsten 000559.537569.9993.081630.036652.85325.05929.1835.04100829.1371,029.723882.08724.009833.683749.342716.955593.418657.47662.25561.133618.398700.494708.288689.043565.935620.144693.037667.962574.353575.397562.043583.196572.707599.264621.587737.063563.278632.825534.587582.84541.906206.585157.603132.366104.853111.167209.062250.69182.996206.647211.109171.074115.749127.515118.59111.288110.58787.68199.73184.28887.39876.07968.13660.39645.56233.42954.0850.06744.93941.80571.95256.58461.40261.14461.72594.09768.90473.57765.75547.18248.68665.77256.20560.81969.70978.29149.44342.11685.07383.50423.28147.16564.9635.59747.26532.18426.43942.78511.2440
Overige kortlopende verplichtingen 751.626802.5831,169.60580.966108.3041,395.006610.921,179.1578.678674.28830.892842.503899.851989.1811,910.552874.173696.1281,002.5699.614663.297552.941645.0156.31115.15617.735699.36687.30752.763649.542691.311790.982115.96638.085606.565708.16101.557599.32656.513729.551800.31635.98152.631573.477638.202556.5943.33510.121129.09188.615105.675190.337237.866155.791205.416192.194171.41784.122109.289105.694101.943100.0185.396145.055138.08286.86185.25972.13864.28343.35934.29854.80447.242109.71840.83470.88257.81254.68365.26257.42587.10855.26464.09344.78939.79437.45342.18932.43239.35843.71250.33537.8834.41271.5575.49818.39443.19473.98223.27141.62122.94118.43435.26924.549100.765
Totaal kortlopende verplichtingen 3,918.7724,348.6564,034.3874,229.6474,453.6464,846.6624,562.0674,586.6384,228.9994,351.5074,754.5684,720.7315,080.8145,236.5335,285.9655,023.0274,787.9524,712.2384,337.6264,201.5583,759.6584,107.7614,185.9734,070.9573,868.8933,906.8843,362.873,545.1313,609.7963,584.4573,520.4823,290.6082,899.3382,992.7432,541.8912,663.2772,544.162,701.572,597.1952,742.0912,684.5552,755.1232,645.9512,771.2032,662.9431,492.1991,274.7071,468.6911,153.889938.5171,128.6191,238.781,205.0871,189.81,218.011,096.7141,041.8361,021.278959.5611,025.738993.832855.229880.99830.473723.893734.534849.437863.207795.122736.756791.827789.348792.93698.656722.829679.788679.635609.612576.935573.534533.998471.678468.918472.494464.663440.489448.202456.114484.513440.074366.93441.736394.801473.64321.956312.849306.06194.575179.089153.321142.227109.70596.525100.765
Langlopende verplichtingen:
Langetermijnschulden 81.47680.231117.24195.805116.76107.899286.401346.557340.096343.923355.561297.333148.867149.763364.977361.609340.297355.282176.023172.57519.63717.8640.84511.391027.3750003.1930030303030303045.922015.92215.92240.94129.47845.4936.84745.4925.750000000000000000000000001.5922.37363.963.963.963.963.963.963.963.963.963.963.963.90000000000036.82000000
Uitgestelde opbrengsten niet-vlottend 44.35640.63643.30544.97545.7850.01642.88546.72434.81335.69932.96834.34233.52530.55128.40827.80326.528.75920.917.98416.50317.317.94214.55112.42311.00111.12511.7067.9258.4767.2587.60712.06412.1679.3899.5253.3213.4563.5213.5863.653.7150006.0740000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6.6136.6138.4858.4056.7546.7546.9156.816.9156.9157.2247.0117.0687.1267.4887.2377.597.3547.4517.4757.597.6057.7447.7447.8697.8837.8767.9968.1178.2378.3578.4788.5988.7188.6918.9769.2619.5469.649.7610.16310.686000-6.0740000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 98.46495.55566.52319.59156.685104.83459.32563.96262.39471.90273.10173.90478.86481.4868.28762.08961.76662.06318.77428.60432.05931.57518.72932.14746.2824.56731.10830.58130.32232.02323.21223.00322.79630.27825.90421.97421.34826.96211.61222.91114.17612.1773.9895.6975.8866.0743.2023.3493.5593.54500000000000000002.5822.5822.6322.69200006.097.4279.7639.87511.8913.41314.61214.61200000063.972.100000.4220.42230.42200000017.4
Totaal niet-vlottende verplichtingen 230.909223.034235.554213.751225.984173.81395.527464.053444.219458.439468.854412.591268.324268.919469.159458.738436.153440.318223.147226.63975.78974.34345.2651.28366.57170.82750.10950.28446.36351.92668.82739.08873.45881.16373.98470.47663.92969.96570.69522.91143.91142.49944.9335.17551.37642.92148.69229.0993.5593.54500000000000000002.5822.5822.6322.692001.5922.92269.9971.32773.66373.77575.7977.31378.51278.51263.963.963.963.90063.972.100000.4220.42230.42236.820000017.4
Totaal passiva 4,149.6814,571.694,269.9414,443.3984,679.635,020.4724,957.5945,050.6914,673.2184,809.9465,223.4235,133.3215,349.1385,505.4535,755.1255,481.7655,224.1055,152.5564,560.7734,428.1973,835.4474,182.1044,231.2334,122.2393,935.4643,977.7113,412.983,595.4143,656.1593,636.3833,589.3093,329.6962,972.7963,073.9062,615.8762,733.7532,608.0892,771.5352,667.892,765.0022,728.4662,797.6232,690.882,806.3782,714.3181,535.121,323.3991,497.791,157.447942.0621,128.6191,238.781,205.0871,189.81,218.011,096.7141,041.8361,021.278959.5611,025.738993.832855.229880.99830.473723.893734.534852.019865.789797.754739.448791.827789.348794.523701.578792.819751.115753.298683.387652.725650.847612.509550.19532.818536.394528.563504.389448.202456.114548.413512.174366.93441.736394.801473.64322.379313.271336.482231.395179.089153.321142.227109.70596.525118.165
Eigen vermogen:
Preferente aandelen 000000000000000002.7281.5151.4941.3871.1960000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 553.026553.026553.026578.344578.344578.344578.344470.419470.419470.419470.419470.419470.419470.419470.419313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56313.56241.2241.2241.2241.2241.2241.22012012012012012012011341198585505050
Ingehouden winsten 1,495.2331,457.8491,440.6761,460.7321,373.5031,360.1431,302.9911,281.6531,291.4931,280.9731,260.8111,310.8281,303.9691,256.3251,145.2981,060.9881,049.9561,007.5261,027.725970.591916.705978.328935.782914.542894.801875.653860.64881.222831.208782.439774.875731.818724.397686.337655.438638.555655.169624.104623.668605.591617.053550.061526.219480.98492.189422.695417.985387.479315.171294.898286.789284.559252.195211.516196.017170.96176.911122.17127.10483.35512.316-41.681-64.801-83.579-97.697-72.0426.8787.915-0.021-0.260-4.431-8.136-7.665-19.381-20.62-26.398-10.31197.096113.685158.846152.145144.849139.275132.326122.934115.024105.72595.74581.77966.56149.33840.48825.28764.20854.43647.11562.90936.02440.99731.45121.3079.6749.023
Overige gereserveerde algehele resultaten 000165.3022,599.399149.5572,569.667120.6551,423.756120.6771,409.721130.5761,410.62130.861,356.051106.382106.019-2.728-1.515-1.494-1.387-1.1960.3210.3780.5150.5220.0440.0390.0380.0270.0270.0380.0520.0330.0960.0940.0310.0050000-0-00-00000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,573.2932,569.8432,555.9782,545.72402,616.32201,445.94201,445.94201,412.05301,412.05300085.043-1.515102.17102.276-1.1960001.771155.8134.78155.7684.78149.6044.78149.6834.78141.7141.698141.635141.609125.205125.205125.205125.205101.685101.685101.685101.68585.87485.874112.292112.29298.78698.74298.38898.38888.64188.57288.57288.6788.57288.57288.57288.57288.57288.57288.57288.57288.48488.48488.48488.48485.75989.5389.5391.28684.88584.88584.88584.88584.88587.02884.88584.88581.18781.187149.462149.462140.284140.284134.177134.177166.266166.242160.19160.19154.915154.915165.02215.65862.03676.0375.454105.045102.13697.204
Totaal eigen vermogen van aandeelhouders 4,621.5524,580.7184,549.684,569.9924,551.2454,536.2794,451.0023,175.623,185.6683,174.9623,140.9513,191.5743,185.0083,137.3552,971.7681,480.931,469.5351,426.91,443.4341,386.3211,332.5421,394.3561,352.0561,330.8731,315.3041,292.1281,330.0131,350.591,300.5741,251.7951,238.0921,195.0471,187.641,149.5611,110.6981,093.8131,110.3641,079.2731,062.4331,044.3561,055.818988.825941.464896.224907.434837.94817.419786.913741.024720.75699.136696.86664.143623.463598.218573.092579.042524.4529.236485.487414.448360.45337.331318.553304.435330.09408.922409.959402.023401.784399.319398.659394.954394.462379.064377.824372.047388.134495.541514.273557.291550.59539.596534.022522.988513.595496.508487.209471.122457.156433.828416.58401.678386.477420.122410.351401.199412.567217.06202.026189.032176.351161.81156.227
Totaal eigen vermogen 5,589.2035,526.8285,447.8015,551.9065,494.6265,450.7925,441.5024,114.1494,139.4034,105.7664,018.3874,139.8524,137.0854,046.363,816.22,207.6492,228.6742,155.2892,147.0442,051.8642,008.8442,105.6242,049.671,998.2331,926.2321,881.0841,896.9481,899.4851,873.0761,795.3671,770.7861,688.8051,699.0541,661.0341,603.4951,570.1031,602.6061,531.6381,508.3011,466.7541,550.531,445.671,488.1831,396.4321,435.6951,101.6491,018.967970.36940.924909.389889.057877.452909.412851.487825.574666.434717.732651.696641.682596.617514.784443.792424.296399.137378.436407.771487.272484.252485.912482.726461.437458.094456.775452.371455.155419.886392.662410.399521.526542.132585.11578.999558.208551.699543.741532.46514.616527.518508.268494.229458.671439.566422.97403.759436.624426.068416.916427.346230.973214.859201.637189.013175.037171.713
Totaal passiva en aandeelhoudersvermogen 9,738.88410,098.5179,717.7439,995.30410,174.25610,516.94210,399.0969,164.848,812.6218,915.7129,241.819,273.1739,486.2229,551.8129,571.3257,689.4147,452.7797,307.8456,707.8176,480.0615,844.2926,287.7286,280.9036,120.4725,861.6965,858.7955,309.9275,494.95,529.2365,431.755,360.0955,018.5014,671.854,734.9414,219.374,303.8564,210.6964,303.1734,176.1914,231.7564,278.9964,243.2934,179.0644,202.814,150.0142,636.7692,342.3662,468.152,098.3711,851.4512,017.6762,116.2322,114.4992,041.2872,043.5841,763.1481,759.5681,672.9741,601.2421,622.3551,508.6161,299.021,305.2861,229.6091,102.3291,142.3051,339.2911,350.0411,283.6661,222.1741,253.2641,247.4431,251.2971,153.9491,247.9741,171.0011,145.9591,093.7861,174.2511,192.9791,197.6191,129.1881,091.0261,088.0931,072.3041,036.849962.818983.6321,056.6811,006.404825.601881.302817.771877.399759.002739.339753.398658.741410.062368.18343.864298.718271.562289.878