
Jiangsu ChengXing Phosph-Chemicals Co., Ltd.
SSE:600078.SS
5.19 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -51.268 | -9.321 | -7.389 | 51.286 | 1.214 | -133.216 | 55.4 | 48.893 | -20.41 | 529.384 | 67.563 | 1,951.902 | 105.194 | -1.029 | -11.26 | -2,221.577 | 1.19 | -3.086 | 7.612 | 1.302 | 32.682 | 18.176 | 8.196 | 15.363 | -6.799 | 8.068 | 2.702 | 17.002 | 21.655 | 8.566 | 11.608 | 20.459 | 13.428 | 15.015 | 11.168 | -3.009 | 0.288 | 13.068 | 7.583 | -4.679 | 7.932 | 9.31 | 9.685 | -16.377 | -5.479 | 15.603 | 29.877 | -10.542 | 8.567 | 13.591 | 15.937 | 8.579 | 9.535 | 14.278 | 18.047 | -5.332 | 19.634 | 12.818 | 21.302 | -2.778 | 29.888 | 13.509 | 19.294 | -191.787 | 139.816 | 144.389 | 22.672 | 18.115 | 24.339 | 26.809 | 15.357 | 17.193 | 22.819 | 21.275 | 10.684 | -6.447 | 22.242 | 19.646 | 22.49 | 39.025 | 30.642 | 20.381 | 23.998 | 46.026 | 34.019 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 67.697 | 67.697 | 62.38 | -132.109 | 62.104 | 62.104 | 61.63 | 61.63 | 60.74 | 60.74 | 62.766 | 62.766 | 62.933 | 62.933 | 277.807 | -132.211 | 132.211 | 0 | 262.32 | -131.503 | 131.503 | 0 | 258.132 | -128.12 | 128.12 | 0 | 242.295 | -106.46 | 106.46 | 0 | 204.73 | -96.882 | 96.882 | 0 | 194.551 | -96.347 | 96.347 | 0 | 187.673 | -91.841 | 91.841 | 0 | 168.73 | -83.351 | 83.351 | 0 | 165.163 | -82.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.799 | -30.123 | 18.036 | 14.181 | 22.685 | 12.172 | 16.415 | 11.071 | 17.141 | 12.95 | 12.31 | 14.522 | 13.962 | 7.625 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 159.681 | -258.757 | 258.757 | 0 | -71.187 | 284.323 | -284.323 | 0 | -60.341 | -171.198 | 171.198 | 0 | 426.687 | 157.195 | -157.195 | 0 | 46.861 | -181.51 | 181.51 | 0 | -52.768 | -48.548 | 48.548 | 0 | 29.402 | -158.314 | 158.314 | 0 | -157.49 | -183.393 | 183.393 | 0 | -187.577 | -28.082 | 28.082 | 0 | -282.88 | 97.727 | -97.727 | 0 | 149.721 | -696.66 | 696.66 | 0 | 346.049 | -375.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.14 | -57.392 | 290.516 | -316.927 | 139.731 | -147.952 | -102.149 | 19.427 | -22.3 | 56.833 | 7.911 | -20.747 | 3.666 | -134.526 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -82.783 | -66.009 | 66.009 | 0 | -116.38 | -50.949 | 50.949 | 0 | -286.166 | 22.385 | -22.385 | 0 | 254.845 | 100.111 | -100.111 | 0 | -274.066 | 176.03 | -176.03 | 0 | 53.006 | -72.784 | 72.784 | 0 | 292.78 | -271.223 | 271.223 | 0 | -559.112 | 2.002 | -2.002 | 0 | -153.443 | -150.694 | 150.694 | 0 | -37.381 | 168.109 | -168.109 | 0 | 279.476 | -658.132 | 658.132 | 0 | 448.809 | -438.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 248.011 | -192.748 | 192.748 | 0 | 45.193 | 335.272 | -335.272 | 0 | 222.968 | -193.37 | 193.37 | 0 | 171.715 | 56.857 | -56.857 | 0 | 319.734 | -357.174 | 357.174 | 0 | -106.136 | 23.911 | -23.911 | 0 | -267.575 | 113.132 | -113.132 | 0 | 401.7 | -185.422 | 185.422 | 0 | -33.492 | 117.72 | -117.72 | 0 | -244.529 | -73.246 | 73.246 | 0 | -109.14 | -33.399 | 33.399 | 0 | -102.759 | 62.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -239.763 | 6.333 | 179.958 | -79.843 | 44.36 | -64.918 | 40.135 | -101.013 | -193.918 | 39.871 | 5.709 | -1.796 | 13.46 | 21.755 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | -1.998 | 0 | 3.001 | -234.123 | 234.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -5.547 | -1.998 | 1.998 | 0 | -3.001 | 234.123 | -234.123 | 0 | 2.856 | -0.212 | 0.212 | 0 | 0.127 | 0.228 | -0.228 | 0 | 1.192 | -0.367 | 0.367 | 0 | 0.362 | 0.325 | -0.325 | 0 | 4.196 | -0.223 | 0.223 | 0 | -0.078 | 0.027 | -0.027 | 0 | -0.642 | 4.892 | -4.892 | 0 | -0.969 | 2.864 | -2.864 | 0 | -20.614 | -5.128 | 5.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.622 | -63.724 | 110.557 | -237.084 | 95.371 | -83.034 | -142.285 | 120.44 | 171.619 | 16.963 | 2.202 | -18.951 | -9.794 | -156.281 |
Overige Niet-Contante Posten
| 63.524 | 0 | 138.155 | 133.156 | 60.058 | -154.414 | 543.787 | 115.6 | -62.104 | 9.557 | -345.953 | 223.583 | -57.378 | -1,764.172 | -105.194 | 1.029 | 11.26 | 2,221.577 | -1.19 | 3.086 | -7.612 | -1.302 | -32.682 | -18.176 | -8.196 | -15.363 | 6.799 | -8.068 | -2.702 | -17.002 | -21.655 | -8.566 | -11.608 | -20.459 | -13.428 | -15.015 | -11.168 | 3.009 | -0.288 | -13.068 | -7.583 | 4.679 | -7.932 | -9.31 | -9.685 | 16.377 | 5.479 | -15.603 | -29.877 | 10.542 | -8.567 | -13.591 | -15.937 | -8.579 | -9.535 | -14.278 | -18.047 | 5.332 | -19.634 | -12.818 | -21.302 | 2.778 | -29.888 | -13.509 | -19.294 | 191.787 | -139.816 | -144.389 | -22.672 | -18.115 | -24.339 | -26.809 | -15.357 | -15.846 | 56.5 | 1.887 | 10.114 | 14.679 | 12.804 | 7.176 | 6.973 | 3.722 | 3.477 | 7.462 | 0.729 | 6.398 | 3.009 |
Kasstroom uit Operationele Activiteiten
| 63.524 | 0 | 86.887 | 56.138 | 52.669 | 118.934 | 154.135 | 303.245 | 55.4 | 48.893 | -20.41 | 529.384 | 10.185 | 124.964 | 188.064 | 146.405 | 42.88 | 318.149 | 144.005 | 79.852 | 188.786 | 322.603 | 112.93 | 82.898 | 129.77 | 383.38 | -34.497 | 63.751 | 92.165 | 186.655 | 56.334 | 42.43 | 167.269 | 276.421 | 57.271 | 225.308 | 21.445 | 0.382 | 352.47 | -46.069 | 78.214 | -175.746 | 236.188 | 84.342 | 117.942 | -710.782 | 88.802 | 655.798 | 376.094 | -332.492 | 234.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.006 | -8.196 | 331.713 | -281.948 | 170.647 | -100.733 | -58.912 | 59.961 | 37.588 | 103.903 | 48.063 | 18.501 | 70.052 | -89.873 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.351 | -99.521 | 0.074 | -30.476 | -24.397 | -55.395 | -6.53 | -49.615 | -18.13 | -64.598 | -62.169 | 6.222 | -25.368 | -9.633 | -8.007 | -11.158 | -20.784 | -60.789 | -95.594 | -48.264 | -45.015 | -23.575 | -28.26 | -54.731 | -73.423 | -90.347 | -42.909 | -33.448 | -91.133 | -7.163 | -93.043 | -59.196 | -105.541 | -98.768 | -104.053 | -40.771 | -249.322 | -87.657 | -269.616 | -102.332 | -169.598 | -60.782 | -72.112 | -57.586 | -65.877 | -169.669 | -14.213 | -38.698 | -30.771 | -95.195 | -41.342 | -32.412 | -23.434 | -62.435 | -164.842 | -7.761 | -88.334 | -147.062 | -78.559 | -62.12 | -100.757 | -95.125 | -35.647 | -99.422 | -51.187 | -167.158 | -83.961 | -41.772 | -59.167 | -0.533 | -39.995 | -26.062 | -192.897 | -158.831 | -159 | -394.238 | -145.707 | -200.434 | -156.84 | -116.147 | -106.196 | -131.969 | -35.648 | -59.184 | -64.83 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0.646 | 2.012 | 0.832 | -1.757 | 0.023 | 3.176 | -0.017 | 0.037 | 0.055 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 12.18 | -12.18 | 0 | 0 | -376.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -2 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -1.5 | 0 | 0 | 51.433 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 4.474 | 5.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.557 | 5.725 | -0.582 | -2.544 | 0.542 | -1.337 | -6.487 | -7.316 | -0.136 | -2,488.159 | 0.676 | 2,483.355 | -0.01 | -0.011 | -0.011 | -0.358 | -0.353 | -1,603.51 | 0.068 | -0.027 | -45.015 | 59.356 | -12.18 | -54.731 | -73.423 | -377.64 | 72.294 | -33.448 | -91.133 | -0.003 | 0.092 | 0.373 | -105.541 | 0.066 | 0.022 | 40.771 | -249.322 | -65.915 | 115.6 | -70 | -169.598 | 97.91 | 0.004 | 9.04 | 34.934 | 405.635 | -14.213 | -38.698 | -30.771 | 0.349 | 18.528 | -0.146 | -23.434 | 125.202 | -0.85 | 0.666 | -88.334 | -0.559 | -0.116 | -18.362 | 0.535 | -3.993 | -35.647 | -0.281 | 0.281 | -123.609 | 0.6 | -41.772 | -59.167 | -0.533 | -39.995 | 26.062 | -192.897 | 325.273 | -159 | -5.1 | -145.707 | -0.918 | 25 | 10.039 | -106.196 | 8.504 | -35.648 | -2.068 | -64.83 | -114.044 | -36.04 |
Kasstroom uit Investeringsactiviteiten
| -3.794 | -93.796 | -0.509 | -32.374 | -23.855 | -53.427 | -13.017 | -56.908 | -15.09 | -2,552.775 | -61.456 | 2,489.632 | -25.378 | -9.643 | -8.017 | -11.517 | -21.136 | -1,664.299 | -95.526 | -48.291 | -45.015 | 35.782 | -40.441 | -54.731 | -73.423 | -467.986 | 29.386 | -33.448 | -91.133 | -7.166 | -92.951 | -58.823 | -105.541 | -98.702 | -104.031 | 40.771 | -249.322 | -83.572 | -154.016 | -172.332 | -169.598 | -68.372 | -72.108 | -48.546 | -30.943 | 235.966 | -14.213 | -38.698 | -30.771 | -94.846 | -22.814 | -32.559 | -23.434 | 62.767 | -165.692 | -7.095 | -88.334 | -147.621 | -78.675 | -80.482 | -59.349 | -99.118 | -35.647 | -99.703 | -50.906 | -290.767 | -83.361 | -41.772 | -59.767 | -0.533 | -39.995 | 26.062 | -192.897 | 166.443 | -159 | -399.338 | -145.707 | -198.947 | -131.84 | -106.108 | -116.196 | -123.465 | -37.148 | -61.252 | -64.83 | -62.612 | -36.04 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -114.661 | 98.621 | -62.363 | -55.207 | -66.828 | -26.771 | -3.6 | -87 | -66.423 | -94.302 | -106.202 | -1,991.772 | -3 | 2.328 | 113.001 | -88.697 | -8.39 | 466.602 | -238.26 | 46 | -580.5 | 1,576.209 | -64.911 | -558.589 | -480.26 | 263 | 312.547 | -238.8 | -499.08 | 1,103.7 | -237.58 | -186.4 | 109 | 388.7 | 197.5 | -50.5 | 103.5 | 549.8 | -96 | -301.5 | 671 | 190 | -218 | 63.792 | 13.208 | 405 | -44.8 | -780.225 | -250.975 | 477.359 | -780.619 | 110.235 | -537.493 | 1,372 | 180 | 46 | -81 | -12 | 122 | -65.19 | -71.81 | -11.336 | -87.164 | 174.25 | -4.75 | 40.009 | 63 | 7.5 | -14.5 | -189.564 | -267.5 | 467.564 | 213 | -172 | 158.5 | 222 | 316 | 45.9 | 367.272 | 190 | 132.628 | 86.7 | -20 | 53 | -60 | 80 | 60 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.2 | 0 | 0 | -7.35 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.434 | -46.606 | -20.54 | -20.54 | -44.502 | -56.308 | -53.006 | -53.006 | -13.381 | -60.498 | -35.936 | -111.285 | -5.163 | -151.676 | -107.108 | -63.754 | -40.356 | -46.794 | -45.127 | -43.143 | -53.669 | -55.436 | -50.543 | -48.288 | -46.885 | -136.504 | -71.98 | -57.334 | -56.265 | -71.519 | -26.899 | -81.901 | -65.023 | -45.73 | -45.298 | -35.587 | -38.488 | -56.139 | -24.103 | -50.549 | -40.176 | -42.584 | -32.785 | -44.391 | -26.38 | -58.589 | -27.795 | -49.786 | -32.168 | -103.866 | -55.033 | -63.232 | -58.934 | -7.85 | -99.561 | -40.658 | -38.568 | -17.855 | -39.366 | -46.558 | -27.448 | -16.564 | -48.828 | -65.438 | -32.163 | -42.631 | -43.833 | -47.972 | -37.157 | -21.894 | -30.919 | -32.424 | -37.841 | -35.755 | 0 | 0 | -14.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.224 | -2.24 |
Overige Financieringsactiviteiten
| -3.5 | -35.541 | -51.883 | -64.58 | 1.296 | 123.185 | -29.284 | -20.886 | -133.149 | 2,369.479 | -0.027 | -275.101 | -0.268 | -141.668 | -59.484 | 10.508 | -0.101 | -448.288 | 297.907 | -78.589 | 176.011 | -731.391 | 173.967 | 56.598 | 70.75 | -40.616 | -31.262 | 265.001 | 67.396 | -172.731 | 56.997 | 22.027 | 73.995 | -97.932 | 224.367 | -409.413 | -146.773 | 237.073 | -53.17 | -193.967 | 61.138 | 54.394 | -70.401 | 34.618 | -0.906 | 140.354 | -29.811 | -70.428 | -22.225 | 247.52 | -177.596 | 49.329 | -33.69 | -1,233.566 | 120.013 | 268.12 | -80.225 | 131.994 | -229.206 | 371.562 | -20.892 | 11.019 | 32.197 | -61.064 | 0 | -119.861 | -27.837 | -41.484 | -1.179 | 232.919 | 0 | -0 | -0 | 4.9 | -0 | -25.265 | -0 | -27.116 | -6.676 | -6.283 | -6.449 | -6.856 | -5.631 | -4.283 | -4.753 | -0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -137.595 | 16.474 | -134.786 | -117.199 | -110.033 | 40.106 | -67.271 | -160.986 | -212.953 | 2,312.729 | -142.165 | -2,378.158 | -8.431 | -37.663 | -53.592 | -141.943 | -48.847 | -28.48 | 14.52 | -75.732 | -458.158 | 789.381 | 59.242 | -550.279 | -456.395 | 15.507 | 279.678 | -31.132 | -487.949 | 859.451 | -207.483 | -246.275 | 117.972 | 245.038 | 376.569 | -495.5 | -81.762 | 730.733 | -173.273 | -546.016 | 691.962 | 201.81 | -321.186 | 54.019 | -14.078 | 486.765 | -102.407 | -900.439 | -305.368 | 621.013 | -1,013.247 | 96.332 | -630.117 | 146.284 | 200.452 | 273.462 | -199.793 | 102.138 | -146.571 | 259.815 | -120.151 | -16.881 | -103.795 | 47.748 | -36.913 | -122.483 | -8.669 | -81.955 | -52.837 | 21.461 | -298.419 | 435.14 | 175.159 | -202.855 | 132.674 | 196.735 | 301.594 | 18.784 | 360.596 | 183.717 | 126.179 | 79.844 | -25.631 | 48.717 | -64.753 | 75.776 | 57.76 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.134 | 2.14 | -0.786 | 2.434 | 1.815 | 1.402 | 0.956 | 5.006 | -1.626 | 0.726 | 0.709 | 10.982 | 0.047 | -1.285 | -0.082 | -1.016 | -0.103 | -5.341 | -0.617 | 0.448 | -0.097 | -2.161 | 4.533 | 2.47 | -2.514 | -5.481 | 4.789 | 0.893 | 0.103 | -3.999 | 0.025 | -0.227 | 0.004 | 0.051 | -0 | 0.026 | 0.001 | -0.168 | -4.081 | 0.006 | 4.886 | -2.458 | 0.478 | 2.495 | 0.454 | -1.252 | 0.344 | -1.362 | -3.766 | -3.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -2.482 | 0 | -0 | 8.512 | 20 | -0 |
Netto Kasstroomverandering
| -76.731 | -2.671 | -49.194 | -204.017 | -79.404 | 107.015 | 74.802 | 90.357 | -208.164 | -110.212 | -42.473 | 312.791 | -23.576 | 76.372 | 126.373 | -8.07 | -27.206 | -1,379.971 | 62.382 | -43.724 | -314.484 | 1,145.605 | 136.265 | -519.643 | -402.562 | -74.58 | 279.356 | 0.064 | -486.814 | 1,034.941 | -244.074 | -262.894 | 179.704 | 422.809 | 329.81 | -229.396 | -309.637 | 647.375 | 21.099 | -764.411 | 605.464 | -44.765 | -156.628 | 92.31 | 73.374 | 10.697 | -27.474 | -284.701 | 36.189 | 190.38 | -801.24 | 450.999 | -317.05 | 222.926 | -152.123 | 388.44 | -361.48 | 313.54 | -169.629 | 157.956 | -92.821 | 141.049 | -4.957 | -687.806 | 243.903 | 94.702 | -42.906 | -587.551 | 477.401 | -291.34 | -224.217 | 369.72 | -3.187 | -21.406 | -34.522 | 129.11 | -126.061 | -9.516 | 128.023 | 18.697 | 69.944 | -8.515 | 41.123 | 35.528 | -102.57 | 103.216 | -68.153 |
Kaspositie aan het Einde van de Periode
| 253.486 | 330.218 | 332.889 | 382.083 | 586.1 | 552.488 | 445.473 | 370.671 | 280.314 | 488.477 | 598.689 | 641.162 | 328.372 | 351.948 | 275.576 | 149.203 | 157.274 | 184.48 | 1,564.451 | 1,502.069 | 1,545.792 | 1,860.277 | 714.672 | 578.407 | 1,098.05 | 1,500.612 | 1,575.192 | 1,295.836 | 1,295.772 | 1,782.586 | 747.644 | 991.719 | 1,254.613 | 1,074.909 | 652.1 | 322.29 | 551.686 | 861.323 | 213.948 | 192.848 | 957.259 | 351.795 | 396.56 | 553.189 | 460.879 | 387.504 | 376.807 | 404.281 | 688.982 | 652.793 | 462.412 | 1,263.652 | 812.653 | 1,129.703 | 906.777 | 1,058.899 | 670.46 | 1,031.94 | 718.4 | 888.029 | 730.073 | 822.894 | 681.845 | 686.802 | 1,374.608 | 601.644 | 506.942 | 549.848 | 1,137.4 | 321.298 | 612.638 | 836.855 | 467.135 | 470.323 | 491.729 | 526.252 | 397.142 | 523.203 | 532.719 | 404.696 | 385.999 | 316.055 | 324.57 | 283.446 | 247.919 | 350.489 | 247.273 |