
Kangxin New Materials Co., Ltd
SSE:600076.SS
2.02 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 179.596 | 178.045 | 237.704 | 699.586 | 320.052 | 269.553 | 284.86 | 129.503 | 107.717 | 780.957 | 28.188 | 65.53 | 18.775 | 13.823 | 14.528 | 7.759 | 7.049 | 137.906 | 174.515 | 57.326 | 54.846 | 243.904 | 419.5 | 548.301 | 108.445 | 100.335 | 153.395 | 165.625 | 9.043 | 4.228 | 5.797 |
Kortetermijnbeleggingen
| 80.074 | 0 | -27.528 | 200.536 | -141.277 | -106.571 | -98.902 | 0 | 30 | 0 | 0.048 | 0.076 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 259.67 | 178.045 | 237.704 | 900.122 | 320.052 | 269.553 | 284.86 | 129.503 | 107.717 | 780.957 | 28.236 | 65.606 | 18.87 | 13.823 | 14.528 | 7.759 | 7.049 | 137.906 | 174.515 | 57.326 | 54.846 | 243.904 | 419.5 | 548.301 | 108.445 | 100.335 | 153.395 | 165.625 | 9.043 | 4.228 | 5.797 |
Nettovorderingen
| 126.669 | 108.023 | 50.042 | 155.236 | 300.3 | 430.57 | 351.145 | 368.626 | 243.766 | 200.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.614 | 1.09 | 22.593 | 36.791 | 0 | 0 | 0 | 9.877 | 9.839 | 15.361 | 9.839 | 14.83 | 24.658 | 24.658 |
Voorraad
| 3,776.819 | 3,853.329 | 3,848.21 | 3,772.519 | 3,261.462 | 2,663.917 | 2,171.863 | 1,750.98 | 1,259.938 | 932.229 | 674.522 | 419.493 | 310.989 | 254.637 | 3.097 | 3.563 | 7.494 | 6.141 | 18.226 | 29.398 | 42.772 | 46.006 | 50.844 | 52.481 | 67.757 | 62.563 | 76.985 | 130.543 | 182.453 | 202.73 | 170.166 |
Overige vlottende activa
| 30.393 | 28.21 | 71.081 | 82.161 | 131.071 | 243.015 | 210.99 | 171.54 | 84.906 | 120.952 | 8.664 | 10.189 | 46.811 | 45.537 | 272.629 | 66.196 | 51.583 | 71.75 | 138.743 | 75.64 | 87.147 | 1,128.376 | 924.417 | 648.29 | 507.179 | 386.67 | 322.129 | 245.923 | 219.774 | 167.938 | 147.823 |
Totaal vlottende activa
| 4,193.551 | 4,167.608 | 4,146.135 | 4,910.038 | 4,012.886 | 3,607.055 | 3,018.858 | 2,420.649 | 1,696.327 | 2,034.869 | 729.441 | 504.093 | 382.363 | 317.518 | 295.756 | 86.815 | 64.328 | 463.41 | 329.89 | 355.988 | 519.912 | 1,418.286 | 1,378.778 | 1,249.072 | 693.259 | 559.407 | 562.348 | 551.929 | 426.1 | 399.554 | 348.443 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 850.213 | 1,021.049 | 1,024.422 | 1,063.96 | 1,087.08 | 1,150.846 | 1,202.613 | 1,203.654 | 1,123.955 | 1,086.151 | 2.594 | 3.118 | 8.212 | 8.673 | 9.379 | 95.463 | 105.787 | 120.15 | 186.227 | 202.957 | 209.354 | 196.491 | 186.474 | 169.5 | 182.914 | 162.071 | 163.552 | 131.068 | 49.188 | 51.507 | 52.637 |
Goodwill
| 131.783 | 131.783 | 146.927 | 146.927 | 146.927 | 146.927 | 146.927 | 146.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,519.693 | 1,564.325 | 1,607.478 | 1,656.883 | 1,701.098 | 1,522.838 | 1,341.055 | 927.604 | 610.287 | 333.839 | 261.763 | 0 | 0 | 0 | 0 | 53.716 | 55.016 | 56.316 | 64.818 | 73.003 | 84.481 | 102.252 | 111.715 | 57.315 | 65.225 | 17.168 | 15.686 | 0.386 | 0.577 | 0.27 | 0.304 |
Goodwill en immateriële activa
| 1,651.476 | 1,696.108 | 1,754.406 | 1,803.811 | 1,848.025 | 1,669.765 | 1,487.983 | 1,074.532 | 610.287 | 333.839 | 261.763 | 1.216 | 0.095 | 0 | 0 | 53.716 | 55.016 | 56.316 | 64.818 | 73.003 | 84.481 | 102.252 | 111.715 | 57.315 | 65.225 | 17.168 | 15.686 | 0.386 | 0.577 | 0.27 | 0.304 |
Langetermijnbeleggingen
| -74.865 | 35.775 | 35.528 | -197.536 | 144.277 | 109.571 | 101.902 | 90.434 | 90.395 | 41.728 | 2.358 | 2.33 | 2.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.48 | 61.531 | 66.175 | 67.864 | 47.919 | 8.541 | 11.178 | 13.482 | 4.128 | 7.09 | 3.479 | 2.561 | 1.244 | 0.229 | 0.177 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 178.616 | 14.774 | 108.699 | 353.291 | 0.032 | 42.876 | 42.926 | 87.53 | 101.202 | 158.789 | -215.844 | 45.016 | 8.423 | 12.339 | 11.894 | 11.183 | 53.504 | 110.948 | 1,262.804 | 1,362.68 | 1,488.057 | 333.826 | 198.715 | 93.145 | 88.273 | 5.818 | 5 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 2,610.919 | 2,829.236 | 2,989.229 | 3,091.391 | 3,127.333 | 2,981.598 | 2,846.601 | 2,469.632 | 1,929.967 | 1,627.597 | 54.351 | 54.24 | 20.108 | 21.241 | 21.45 | 160.565 | 214.307 | 287.414 | 1,513.85 | 1,638.64 | 1,781.892 | 632.569 | 496.904 | 319.959 | 336.412 | 185.057 | 184.238 | 131.454 | 49.765 | 51.777 | 52.941 |
Totaal activa
| 6,804.471 | 6,996.844 | 7,135.364 | 8,001.429 | 7,140.218 | 6,588.653 | 5,865.459 | 4,890.282 | 3,626.294 | 3,662.466 | 783.792 | 558.334 | 403.407 | 338.76 | 317.206 | 247.38 | 278.635 | 750.825 | 1,843.74 | 1,994.629 | 2,301.805 | 2,050.855 | 1,875.682 | 1,569.032 | 1,029.671 | 744.464 | 746.586 | 683.383 | 475.866 | 451.331 | 401.384 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 81.286 | 42.116 | 42.147 | 135.59 | 214.196 | 453.523 | 326.303 | 319.741 | 98.474 | 135.233 | 264.154 | 38.978 | 39.058 | 52.214 | 50.683 | 56.443 | 62.341 | 71.68 | 97.096 | 104.098 | 103.258 | 98.308 | 89.568 | 83.936 | 80.394 | 44.384 | 26.89 | 47.168 | 37.83 | 39.677 | 18.857 |
Kortlopende schulden
| 262.754 | 1,373.256 | 919.509 | 1,615.109 | 1,877.715 | 1,176.555 | 989.7 | 685.425 | 433.829 | 267.8 | 683 | 0 | 7 | 7.298 | 7.554 | 10 | 14 | 37.549 | 141.241 | 250.876 | 331.748 | 587.384 | 239.668 | 280.917 | 110.422 | 25 | 100 | 50.838 | 96.901 | 62.06 | 104.418 |
Belastingschulden
| 16.837 | 3.933 | 12.738 | 25.889 | 35.953 | 37.534 | 55.647 | 65.498 | 46.727 | 55.454 | 2.816 | 2.694 | 5.083 | 6.074 | 5.757 | 5.685 | 5.593 | 5.656 | 6.318 | 5.799 | 8.528 | 8.243 | 20.498 | -0.564 | 12.25 | 6.892 | 6.998 | -1.043 | 3.537 | 2.043 | 1.765 |
Uitgestelde opbrengsten
| 0 | 0 | 3.964 | 230.368 | 267.051 | 242.904 | 55.647 | 164.51 | 69.431 | 94.755 | -561.128 | 0 | 121.065 | 90.023 | 106.491 | 75.189 | 100.275 | 182.78 | 746.783 | 736.161 | 659.867 | 182.836 | 63.819 | 53.149 | 75.179 | 16.552 | 19.368 | 12.19 | 58.763 | 13.899 | 20.967 |
Overige kortlopende verplichtingen
| 1,411.598 | 189.275 | 886.828 | 711.716 | 219.002 | -34.92 | 189.157 | 14.287 | 30.77 | 119.292 | -528.782 | 199.158 | 136.128 | 95.345 | 113.72 | 82.784 | 114.557 | 195.125 | 764.582 | 786.083 | 712.522 | 242.053 | 124.186 | 138.448 | 147.997 | 32.983 | 56.141 | 95.38 | 175.616 | 153.157 | 142.759 |
Totaal kortlopende verplichtingen
| 1,772.476 | 1,608.58 | 1,853.843 | 2,488.304 | 2,410.678 | 1,875.596 | 1,616.455 | 1,249.461 | 609.801 | 672.534 | 421.188 | 240.829 | 187.269 | 160.93 | 177.713 | 154.912 | 196.492 | 310.009 | 1,009.011 | 1,146.856 | 1,156.056 | 935.989 | 473.919 | 502.738 | 351.063 | 109.259 | 190.029 | 192.343 | 313.884 | 256.937 | 267.799 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 870.881 | 751.027 | 528.78 | 580.927 | 553.563 | 494.104 | 99.597 | 166.61 | 31.007 | 386.229 | 566.186 | 55 | 0 | 0 | 0 | 0 | 0 | 318.936 | 318.936 | 318.936 | 318.936 | 50 | 380 | 380 | 26.5 | 50 | 0 | 0 | 0 | 30 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 39.88 | 42.816 | 45.753 | 48.45 | 50.408 | 52.953 | 56.604 | 34.766 | 37.119 | 35.137 | 20.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.919 | 4.794 | 2.667 | 2.959 | 3.008 | 3.201 | 3.499 | 4.093 | -10.989 | -358.195 | -135.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.064 | 191.333 | 22.37 | 0 | 145.562 | 0 | 289.473 | 0 | 20.018 | 63.171 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 3.479 | 2.845 | 2.878 | 2.238 | 1.3 | 1.25 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 932.743 | 947.154 | 596.713 | 632.336 | 729.516 | 550.258 | 449.173 | 205.468 | 88.144 | 449.401 | 115.08 | 55.08 | 0.08 | 0 | 0 | 0 | 3.329 | 322.415 | 321.781 | 321.814 | 321.174 | 51.3 | 381.25 | 380.15 | 26.5 | 50 | 0 | 0 | 0 | 30 | 0 |
Totaal passiva
| 2,705.219 | 2,555.734 | 2,450.557 | 3,120.64 | 3,140.194 | 2,425.855 | 2,065.629 | 1,454.929 | 697.945 | 1,121.935 | 536.268 | 295.909 | 187.349 | 160.93 | 177.713 | 154.912 | 199.821 | 632.424 | 1,330.792 | 1,468.67 | 1,477.231 | 987.289 | 855.169 | 882.888 | 377.563 | 159.259 | 190.029 | 192.343 | 313.884 | 286.937 | 267.799 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 570.758 | 570.758 | 570.758 | 570.758 | 570.808 | 570.808 | 574.601 | 599.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,344.543 | 1,344.543 | 1,344.543 | 1,344.543 | 1,034.264 | 1,034.264 | 1,034.264 | 1,034.264 | 1,034.264 | 1,034.264 | 365.536 | 365.536 | 365.536 | 365.536 | 365.536 | 365.536 | 365.536 | 365.536 | 365.536 | 253.216 | 253.216 | 253.216 | 253.216 | 224.416 | 224.416 | 224.416 | 224.416 | 140.26 | 90.26 | 90.26 | 90.26 |
Ingehouden winsten
| 1,507.818 | 1,841.447 | 2,137.686 | 2,331.228 | 2,300.774 | 2,462.17 | 2,092.871 | 1,739.052 | 1,276.539 | 917.206 | -809.786 | -798.641 | -851.01 | -845.746 | -824.404 | -803.019 | -817.687 | -780.88 | -571.325 | -579.796 | -313.758 | 135.457 | 115.865 | 114.081 | 96.141 | 61.977 | 39.059 | 70.801 | 21.154 | 33.554 | 8.907 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -570.758 | -570.758 | -570.758 | -570.758 | -570.808 | -570.808 | -574.601 | -599.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,156.013 | 1,160.051 | 1,056.785 | 1,730.919 | 46.459 | 46.459 | 46.36 | 46.602 | 39.001 | -10.081 | 318.262 | 434.407 | 571.487 | 435.731 | 529.778 | 519.115 | 519.115 | 519.115 | 553.11 | 615.219 | 625.342 | 631.953 | 640.332 | 320.266 | 318.237 | 298.812 | 300.216 | 279.979 | 50.567 | 40.58 | 34.418 |
Totaal eigen vermogen van aandeelhouders
| 4,008.375 | 4,346.042 | 4,642.391 | 4,835.933 | 3,952.255 | 4,113.651 | 3,744.302 | 3,390.726 | 2,924.405 | 2,540.531 | 126.958 | 138.103 | 86.013 | 49.567 | 70.91 | 81.632 | 66.964 | 103.771 | 292.871 | 288.639 | 564.801 | 1,020.625 | 994.088 | 658.762 | 631.277 | 585.205 | 556.558 | 491.04 | 161.981 | 164.394 | 133.585 |
Totaal eigen vermogen
| 4,099.252 | 4,441.11 | 4,684.807 | 4,880.789 | 4,000.024 | 4,162.798 | 3,799.83 | 3,435.353 | 2,928.349 | 2,540.531 | 247.524 | 262.424 | 216.058 | 177.83 | 139.493 | 92.467 | 78.815 | 118.4 | 512.948 | 525.958 | 824.574 | 1,063.566 | 1,020.513 | 686.144 | 652.108 | 585.205 | 556.558 | 491.04 | 161.981 | 164.394 | 133.585 |
Totaal passiva en aandeelhoudersvermogen
| 6,804.471 | 6,996.844 | 7,135.364 | 8,001.429 | 7,140.218 | 6,588.653 | 5,865.459 | 4,890.282 | 3,626.294 | 3,662.466 | 783.792 | 558.334 | 403.407 | 338.76 | 317.206 | 247.38 | 278.635 | 750.825 | 1,843.74 | 1,994.629 | 2,301.805 | 2,050.855 | 1,875.682 | 1,569.032 | 1,029.671 | 744.464 | 746.586 | 683.383 | 475.866 | 451.331 | 401.384 |