
Phenix Optical Company Limited
SSE:600071.SS
21.71 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 334.572 | 464.622 | 428.344 | 390.702 | 394.748 | 475.349 | 479.283 | 473.202 | 363.337 | 515.013 | 460.98 | 498.394 | 390.348 | 457.924 | 403.81 | 386.513 | 344.497 | 431.353 | 356.951 | 283.738 | 200.635 | 604.727 | 201.57 | 183.835 | 137.794 | 216.164 | 198.544 | 183.327 | 179.725 | 226.384 | 215.545 | 182.705 | 169.859 | 207.452 | 217.023 | 172.164 | 152.912 | 218.434 | 219.652 | 196.935 | 168.212 | 241.081 | 231.734 | 225.958 | 192.2 | 200.543 | 179.709 | 182.134 | 135.397 | 256.237 | 371.93 | 392.694 | 339.279 | 415.26 | 385.168 | 359.784 | 323.131 | 402.557 | 439.421 | 351.338 | 270.699 | 320.265 | 250.788 | 209.075 | 154.328 | 254.717 | 269.141 | 249.241 | 195.939 | 283.728 | 322.242 | 247.911 | 186.404 | 232.746 | 217.415 | 205.771 | 172.129 | 183.893 | 146.227 | 119.714 | 84.863 | 149.148 | 148.097 | 154.048 | 152.36 | 166.621 | 167.068 | 120.958 | 76.724 | 93.797 | 72.38 | 101.958 | 72.303 |
Kosten van de omzet
| 281.047 | 381.879 | 363.372 | 338.8 | 339.293 | 410.611 | 415.637 | 417.854 | 327.124 | 454.111 | 400.772 | 432.902 | 350.324 | 397.366 | 351.102 | 330.809 | 292.471 | 365.921 | 302.919 | 243.273 | 182.921 | 511.228 | 181.224 | 163.205 | 124.411 | 189.236 | 171.848 | 156.082 | 156.256 | 194.41 | 186.055 | 159.614 | 148.549 | 204.677 | 208.181 | 155.592 | 146.087 | 183.431 | 203.663 | 184.266 | 150.381 | 237.609 | 219.645 | 211.817 | 185.928 | 162.488 | 176.366 | 174.897 | 138.754 | 224.411 | 349.736 | 366.038 | 323.854 | 370.16 | 347.44 | 330.691 | 296.282 | 343.11 | 383.478 | 302.364 | 236.191 | 259.145 | 203.957 | 176.205 | 138.658 | 226.188 | 232.619 | 211.27 | 162.213 | 230.42 | 261.039 | 198.447 | 149.671 | 172.448 | 165.032 | 158.348 | 139.741 | 138.091 | 97.657 | 90.611 | 63.854 | 110.982 | 114.675 | 123.697 | 127.22 | 131.344 | 137.34 | 98.067 | 60.197 | 70.777 | 58.432 | 80.079 | 59.025 |
Brutowinst
| 53.525 | 82.743 | 64.972 | 51.902 | 55.455 | 64.738 | 63.646 | 55.348 | 36.213 | 60.902 | 60.207 | 65.492 | 40.024 | 60.558 | 52.708 | 55.705 | 52.026 | 65.432 | 54.032 | 40.465 | 17.715 | 93.499 | 20.346 | 20.63 | 13.383 | 26.928 | 26.696 | 27.245 | 23.469 | 31.973 | 29.49 | 23.091 | 21.31 | 2.775 | 8.842 | 16.573 | 6.825 | 35.003 | 15.99 | 12.668 | 17.83 | 3.471 | 12.089 | 14.141 | 6.273 | 38.055 | 3.343 | 7.238 | -3.357 | 31.826 | 22.194 | 26.657 | 15.425 | 45.1 | 37.728 | 29.093 | 26.849 | 59.447 | 55.943 | 48.973 | 34.508 | 61.119 | 46.83 | 32.869 | 15.67 | 28.529 | 36.523 | 37.971 | 33.727 | 53.308 | 61.203 | 49.464 | 36.734 | 60.297 | 52.383 | 47.423 | 32.389 | 45.802 | 48.57 | 29.103 | 21.009 | 38.166 | 33.422 | 30.351 | 25.139 | 35.278 | 29.727 | 22.892 | 16.527 | 23.02 | 13.948 | 21.879 | 13.279 |
Brutowinstmarge
| 0.16 | 0.178 | 0.152 | 0.133 | 0.14 | 0.136 | 0.133 | 0.117 | 0.1 | 0.118 | 0.131 | 0.131 | 0.103 | 0.132 | 0.131 | 0.144 | 0.151 | 0.152 | 0.151 | 0.143 | 0.088 | 0.155 | 0.101 | 0.112 | 0.097 | 0.125 | 0.134 | 0.149 | 0.131 | 0.141 | 0.137 | 0.126 | 0.125 | 0.013 | 0.041 | 0.096 | 0.045 | 0.16 | 0.073 | 0.064 | 0.106 | 0.014 | 0.052 | 0.063 | 0.033 | 0.19 | 0.019 | 0.04 | -0.025 | 0.124 | 0.06 | 0.068 | 0.045 | 0.109 | 0.098 | 0.081 | 0.083 | 0.148 | 0.127 | 0.139 | 0.127 | 0.191 | 0.187 | 0.157 | 0.102 | 0.112 | 0.136 | 0.152 | 0.172 | 0.188 | 0.19 | 0.2 | 0.197 | 0.259 | 0.241 | 0.23 | 0.188 | 0.249 | 0.332 | 0.243 | 0.248 | 0.256 | 0.226 | 0.197 | 0.165 | 0.212 | 0.178 | 0.189 | 0.215 | 0.245 | 0.193 | 0.215 | 0.184 |
Onderzoek- en ontwikkelingskosten
| 22.968 | 31.449 | 34.931 | 34.444 | 34.104 | 36.034 | 33.175 | 31.451 | 25.199 | 23.85 | 25.028 | 21.742 | 21.447 | 26.382 | 17.311 | 15.602 | 13.26 | 11.426 | 13.182 | 11.819 | 10.407 | 15.012 | 9.218 | 8.947 | 8.957 | 8.868 | 7.665 | 6.143 | 3.326 | 9.357 | 5.593 | 8.778 | 0 | 23.68 | 0 | 10.217 | 0 | 26.56 | 0 | 6.292 | 0 | 19.854 | 0 | 5.334 | 0 | 19.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23.702 | 26.4 | 61.187 | 26.827 | 23.571 | -50.542 | 62.019 | -13.262 | 23.61 | 18.764 | 60.7 | -14.251 | 22.509 | -58.163 | 62.765 | 22.774 | 21.65 | -44.534 | 22.184 | -11.363 | 19.445 | -29.882 | 16.606 | 17.463 | 16.98 | -36.542 | 15.596 | -13.214 | 14.573 | -68.972 | 23.301 | -15.488 | 24.042 | -34.313 | 17.4 | 18.401 | 16.43 | -46.789 | 21.709 | -10.86 | 17.545 | -55.295 | 33.266 | 18.631 | 18.138 | 26.588 | 13.787 | 13.613 | 12.923 | 32.178 | 16.681 | 17.049 | 17.093 | 32.128 | 26.125 | 15.236 | 16.765 | 44.447 | 13.804 | 13.714 | 10.989 | 22.504 | 11.475 | 11.264 | 10.152 | 10.474 | 12.053 | 12.606 | 13.91 | 10.821 | 15.325 | 16.686 | 14.135 | 30.318 | 13.398 | 21.951 | 15.396 | 22.609 | 13.412 | 12.21 | 10.657 | 20.577 | 10.918 | 10.933 | 9.957 | 19.301 | 12.937 | 10.542 | 8.644 | 14.081 | 4.148 | 5.855 | 5.62 |
Verkoop- en marketingkosten
| 7.965 | 10.173 | 27.457 | 9.682 | 9.956 | 14.083 | 26.372 | 9.956 | 8.948 | 9.955 | 10.228 | 7.578 | 8.313 | 9.536 | 19.855 | 5.83 | 8.211 | 5.293 | 8.384 | 5.251 | 4.442 | 8.247 | 5.218 | 5.149 | 4.722 | 8.244 | 4.383 | 4.17 | 3.794 | 4.89 | 5.289 | 3.65 | 3.464 | 5.169 | 4.693 | 5.576 | 4.403 | 5.663 | 5.284 | 4.182 | 3.9 | -1.753 | 3.752 | 4.254 | 3.543 | 3.889 | 3.055 | 3.081 | 3.003 | 2.926 | 4.729 | 4.959 | 3.537 | 5.502 | 4.898 | 4.536 | 3.553 | 2.346 | 6.11 | 5.598 | 4.371 | 3.633 | 3.976 | 3.198 | 2.514 | 4.843 | 5.107 | 4.433 | 3.461 | 5.126 | 5.315 | 3.531 | 2.928 | 5.374 | 4.087 | 3.742 | 3.183 | 2.867 | 4.337 | 4.17 | 3.681 | 5.36 | 4.386 | 4.098 | 4.451 | 6.859 | 3.968 | 3.877 | 4.63 | 4.803 | 5.385 | 4.201 | 3.589 |
Verkoop-, algemene en administratieve kosten
| 31.667 | 36.573 | 88.644 | 36.509 | 33.527 | -36.46 | 88.391 | -3.307 | 32.559 | 28.719 | 70.928 | -6.673 | 30.822 | 28.686 | 82.62 | 28.604 | 29.861 | 36.509 | 30.413 | 23.321 | 23.887 | 30.223 | 21.824 | 22.612 | 21.701 | 17.026 | 19.98 | 18.721 | 18.367 | -64.083 | 28.59 | -11.838 | 27.506 | -29.144 | 22.093 | 23.977 | 20.834 | -41.126 | 26.993 | -6.678 | 21.445 | -50.32 | 37.018 | 26.889 | 21.681 | 30.477 | 16.842 | 16.694 | 15.927 | 35.104 | 21.41 | 22.008 | 20.631 | 37.63 | 31.023 | 19.772 | 20.318 | 46.793 | 19.914 | 19.312 | 15.36 | 26.137 | 15.451 | 14.462 | 12.666 | 15.316 | 17.16 | 17.038 | 17.371 | 15.947 | 20.64 | 20.217 | 17.062 | 35.692 | 17.485 | 25.693 | 17.719 | 25.476 | 17.749 | 16.38 | 14.337 | 25.937 | 15.304 | 15.031 | 14.408 | 26.16 | 16.904 | 14.419 | 13.273 | 18.884 | 9.533 | 10.056 | 9.209 |
Overige kosten
| -5.661 | 0 | -48.645 | 0 | 0.468 | 7.521 | -1.7 | 0 | -5.384 | 1.388 | -35.941 | 37.861 | -1.569 | 2.765 | -1.239 | 2.734 | -0.066 | 1.459 | 2.058 | 6.477 | -5.36 | 0.849 | 1.083 | 0.338 | 4.495 | 3.268 | 0.893 | 0 | 0.661 | -6.09 | 12.701 | 5.762 | -1.294 | 0 | 0.412 | 0 | -0.707 | -0.205 | 2.528 | 3.377 | 0.097 | 22.049 | 10.37 | -13.509 | 2.468 | 0 | 0 | -10.079 | 1.484 | -4.036 | 0.107 | 0.998 | 1.367 | 1.275 | 3.127 | 4.629 | 2.519 | 2.538 | 0.232 | -0.237 | 0.139 | 0.125 | -0.087 | 0.359 | 2.651 | 0 | 0 | 0 | 0 | 0.314 | 0.078 | -0.033 | 0 | 0 | 0 | 0.584 | 2.334 | 0 | 0 | 5.011 | 0.684 | 0 | 0.431 | 0.177 | 0.773 | 0 | 0 | 0 | 0.227 | 0 | 0 | 2.701 | 0.779 |
Bedrijfskosten
| 48.974 | 49.401 | 74.93 | 68.145 | 66.93 | 90.41 | 66.723 | 51.44 | 52.374 | 48.898 | 60.015 | 52.93 | 50.7 | 56.202 | 56.922 | 42.904 | 43.22 | 45.875 | 42.945 | 42.995 | 26.243 | 57.048 | 32.125 | 30.465 | 32.009 | 28.585 | 28.935 | 26.221 | 22.15 | 36.955 | 46.885 | 31.271 | 26.212 | 42.036 | 22.742 | 25.399 | 20.127 | 36.315 | 29.521 | 23.404 | 21.542 | 38.522 | 47.388 | 18.648 | 22.806 | 45.903 | 18.169 | 21.485 | 17.075 | 39.409 | 23.266 | 22.949 | 22.045 | 39.215 | 32.018 | 20.864 | 21.386 | 49.331 | 20.103 | 18.56 | 15.518 | 26.427 | 15.638 | 14.714 | 12.883 | 15.487 | 17.292 | 17.199 | 17.495 | 16.555 | 20.738 | 20.256 | 17.077 | 35.89 | 17.599 | 26.278 | 20.913 | 25.631 | 17.902 | 16.723 | 15.021 | 21.386 | 15.549 | 15.133 | 15.181 | 26.292 | 16.425 | 14.509 | 13.377 | 19.012 | 9.476 | 10.546 | 9.801 |
Bedrijfsresultaat
| 4.551 | 33.342 | -9.958 | -16.243 | -18.999 | -56.956 | -16.408 | -1.191 | -24.596 | 9.285 | -3.557 | 12.347 | -10.676 | -7.085 | -4.214 | 4.42 | 4.816 | 13.257 | 3.135 | -4.509 | -8.528 | 31.719 | 4.368 | -9.835 | -6.799 | -11.974 | -3.098 | 1.024 | 1.115 | 77.206 | -17.394 | -14.228 | -6.465 | -56.009 | -18.711 | -17.146 | -13.302 | 61.689 | -13.531 | -10.735 | -3.711 | -98.567 | -35.3 | -4.507 | -17.877 | -7.848 | -12.824 | 0.623 | -20.768 | 0.757 | 1.169 | 6.764 | -6.572 | 4.11 | 3.577 | 4.692 | 4.012 | 10.116 | 33.912 | 30.413 | 19.153 | 37.956 | 28.438 | 18.344 | -1.067 | 15.973 | 17.567 | 14.889 | 12.251 | 19.198 | 31.794 | 23.133 | 16.656 | 18.157 | 29.787 | 21.146 | 13.93 | 15.57 | 23.639 | 7.713 | 5.988 | 16.78 | 15.241 | 13.414 | 9.958 | 9.479 | 13.302 | 9.122 | 3.678 | 8.063 | 5.357 | 9.122 | 3.291 |
Bedrijfsresultaat ratio
| 0.014 | 0.072 | -0.023 | -0.042 | -0.048 | -0.12 | -0.034 | -0.003 | -0.068 | 0.018 | -0.008 | 0.025 | -0.027 | -0.015 | -0.01 | 0.011 | 0.014 | 0.031 | 0.009 | -0.016 | -0.043 | 0.052 | 0.022 | -0.053 | -0.049 | -0.055 | -0.016 | 0.006 | 0.006 | 0.341 | -0.081 | -0.078 | -0.038 | -0.27 | -0.086 | -0.1 | -0.087 | 0.282 | -0.062 | -0.055 | -0.022 | -0.409 | -0.152 | -0.02 | -0.093 | -0.039 | -0.071 | 0.003 | -0.153 | 0.003 | 0.003 | 0.017 | -0.019 | 0.01 | 0.009 | 0.013 | 0.012 | 0.025 | 0.077 | 0.087 | 0.071 | 0.119 | 0.113 | 0.088 | -0.007 | 0.063 | 0.065 | 0.06 | 0.063 | 0.068 | 0.099 | 0.093 | 0.089 | 0.078 | 0.137 | 0.103 | 0.081 | 0.085 | 0.162 | 0.064 | 0.071 | 0.113 | 0.103 | 0.087 | 0.065 | 0.057 | 0.08 | 0.075 | 0.048 | 0.086 | 0.074 | 0.089 | 0.046 |
Totaal overige inkomsten en kosten netto
| -0.172 | -0.548 | 0.051 | 23.06 | 0.468 | -0.462 | 0.243 | 0.012 | 0.032 | 9.728 | -2.798 | -5.008 | -4.519 | 2.122 | 0.761 | 0.48 | -0.066 | 1.459 | 2.058 | 6.477 | 0.626 | 0.849 | 0.219 | 0.246 | -0.462 | 3.219 | 0.893 | -0.009 | 0.305 | -5.917 | -0.959 | 2.965 | 1.357 | -16.225 | 0.412 | -2.844 | 0.03 | -1.065 | -2.039 | 3.377 | -0.051 | 3.454 | -0.973 | 0.082 | -0.081 | -0.467 | -0.052 | 0.088 | -0.388 | -0.914 | 0.107 | 0.998 | 0.862 | 0.905 | 0.175 | 0.268 | -0.1 | 4.51 | 0.232 | -0.237 | 0.139 | -1.186 | -0.087 | 0.359 | 2.651 | -0.353 | 0.496 | 0.348 | -0.273 | -0.049 | 0.078 | -0.033 | 0.461 | 0.296 | 0.349 | 0.789 | 1.926 | 0.215 | 0.044 | 0.016 | 1.304 | -0.842 | 0.076 | 0.038 | 0.625 | 0.189 | -0.816 | 0.742 | 0.039 | 0.614 | -0.01 | -0.358 | -0.001 |
Inkomen voor belasting
| 4.379 | 32.794 | -9.907 | 6.817 | -18.531 | -57.418 | -16.165 | -1.179 | -24.564 | 9.228 | -6.355 | 7.339 | -15.196 | -4.963 | -3.453 | 4.9 | 4.749 | 14.716 | 5.193 | 1.967 | -7.902 | 32.568 | -7.587 | -9.589 | -7.261 | -8.705 | -2.205 | 1.015 | 1.42 | 71.289 | -18.353 | -11.262 | -5.107 | -72.234 | -18.299 | -19.989 | -13.272 | 60.624 | -15.57 | -7.359 | -3.763 | -95.113 | -36.273 | -4.425 | -17.958 | -8.315 | -12.876 | 0.71 | -20.819 | -0.157 | 1.276 | 7.762 | -5.71 | 5.016 | 3.752 | 4.96 | 3.912 | 14.626 | 34.143 | 30.176 | 19.292 | 36.771 | 28.351 | 18.704 | 1.584 | 15.62 | 18.063 | 15.237 | 11.978 | 19.149 | 31.872 | 23.099 | 17.117 | 18.453 | 30.137 | 21.935 | 15.326 | 15.785 | 23.684 | 7.728 | 7.292 | 15.938 | 15.318 | 13.452 | 10.583 | 9.667 | 12.486 | 9.865 | 3.717 | 8.677 | 5.347 | 8.763 | 3.29 |
Inkomen voor belasting ratio
| 0.013 | 0.071 | -0.023 | 0.017 | -0.047 | -0.121 | -0.034 | -0.002 | -0.068 | 0.018 | -0.014 | 0.015 | -0.039 | -0.011 | -0.009 | 0.013 | 0.014 | 0.034 | 0.015 | 0.007 | -0.039 | 0.054 | -0.038 | -0.052 | -0.053 | -0.04 | -0.011 | 0.006 | 0.008 | 0.315 | -0.085 | -0.062 | -0.03 | -0.348 | -0.084 | -0.116 | -0.087 | 0.278 | -0.071 | -0.037 | -0.022 | -0.395 | -0.157 | -0.02 | -0.093 | -0.041 | -0.072 | 0.004 | -0.154 | -0.001 | 0.003 | 0.02 | -0.017 | 0.012 | 0.01 | 0.014 | 0.012 | 0.036 | 0.078 | 0.086 | 0.071 | 0.115 | 0.113 | 0.089 | 0.01 | 0.061 | 0.067 | 0.061 | 0.061 | 0.067 | 0.099 | 0.093 | 0.092 | 0.079 | 0.139 | 0.107 | 0.089 | 0.086 | 0.162 | 0.065 | 0.086 | 0.107 | 0.103 | 0.087 | 0.069 | 0.058 | 0.075 | 0.082 | 0.048 | 0.093 | 0.074 | 0.086 | 0.045 |
Belastingkosten
| -0.149 | -1.004 | -1.04 | -1.741 | 3.953 | -3.83 | -1.448 | -1.685 | -0.036 | 3.158 | 0 | -6.696 | 0 | -0.325 | 0 | -7.716 | 0 | -0.476 | 0 | -0.107 | 0.007 | 5.269 | 0.038 | -0.031 | 0.046 | -2.048 | 0.149 | 0.75 | 1.501 | 0.012 | 0.741 | 2.056 | 0.49 | 1.012 | -0.072 | 0.107 | 0.323 | 13.991 | -0.604 | 0.244 | 0.435 | 1.18 | 0.233 | 2.366 | 0.63 | 0.13 | 0.389 | 9.51 | -5.893 | -0.208 | 1.676 | 1.503 | 0.694 | 1.543 | -1.498 | 1.685 | 1.346 | 2.416 | 6.682 | 4.333 | 4.142 | 4.315 | 4.059 | 2.516 | 0.843 | 2.55 | 4.426 | 3.947 | 3.327 | 1.51 | 4.803 | 2.816 | 2.453 | -0.536 | 1.461 | 1.395 | 1.142 | 0.902 | 1.273 | 0.483 | 1.773 | 2.208 | 1.573 | -0.244 | 0.329 | 0.766 | 1.334 | 0.4 | 0.684 | 3.763 | 0.913 | 1.049 | 0.785 |
Nettowinst
| 3.752 | 33.416 | -8.065 | 10.516 | -22.421 | -49.691 | -14.897 | 1.424 | -21.308 | 11.354 | -3.87 | 7.058 | -12.819 | 0.552 | 0.109 | 6.156 | 3.782 | 13.507 | 4.637 | 2.419 | -6.244 | 30.696 | -5.779 | -7.785 | -5.969 | -3.211 | -1.267 | -0.66 | -2.331 | 68.99 | -16.906 | -13.351 | -5.2 | -66.781 | -16.244 | -19.391 | -12.98 | 36.497 | -10.737 | -2.824 | -3.098 | -62.928 | -20.137 | -3.142 | -14.602 | -6.856 | -8.878 | 2.766 | -15.262 | 5.115 | -0.151 | 6.016 | -4.746 | -0.02 | 1.82 | 1.652 | 1.155 | 5.979 | 18.663 | 19.886 | 10.334 | 23.859 | 15.569 | 11.16 | 0.009 | 8.749 | 8.731 | 6.046 | 4.157 | 7.533 | 13.168 | 10.111 | 7.422 | 5.784 | 12.796 | 8.443 | 6.863 | 5.926 | 13.105 | 5.226 | 4.315 | 10.587 | 9.797 | 9.41 | 7.996 | 7.639 | 9.595 | 7.868 | 3.327 | 5.593 | 4.126 | 7.234 | 2.73 |
Nettowinstmarge
| 0.011 | 0.072 | -0.019 | 0.027 | -0.057 | -0.105 | -0.031 | 0.003 | -0.059 | 0.022 | -0.008 | 0.014 | -0.033 | 0.001 | 0 | 0.016 | 0.011 | 0.031 | 0.013 | 0.009 | -0.031 | 0.051 | -0.029 | -0.042 | -0.043 | -0.015 | -0.006 | -0.004 | -0.013 | 0.305 | -0.078 | -0.073 | -0.031 | -0.322 | -0.075 | -0.113 | -0.085 | 0.167 | -0.049 | -0.014 | -0.018 | -0.261 | -0.087 | -0.014 | -0.076 | -0.034 | -0.049 | 0.015 | -0.113 | 0.02 | -0 | 0.015 | -0.014 | -0 | 0.005 | 0.005 | 0.004 | 0.015 | 0.042 | 0.057 | 0.038 | 0.074 | 0.062 | 0.053 | 0 | 0.034 | 0.032 | 0.024 | 0.021 | 0.027 | 0.041 | 0.041 | 0.04 | 0.025 | 0.059 | 0.041 | 0.04 | 0.032 | 0.09 | 0.044 | 0.051 | 0.071 | 0.066 | 0.061 | 0.052 | 0.046 | 0.057 | 0.065 | 0.043 | 0.06 | 0.057 | 0.071 | 0.038 |
WPA (Winst Per Aandeel)
| 0.01 | 0.12 | -0.029 | 0.037 | -0.08 | -0.18 | -0.053 | 0.005 | -0.08 | 0.04 | 0.015 | 0.055 | -0.05 | -0.018 | 0 | 0.016 | 0.01 | 0.048 | 0.017 | 0.008 | -0.02 | 0.098 | 0.02 | -0.033 | -0.03 | -0.014 | -0.005 | -0.003 | -0.01 | 0.29 | -0.071 | -0.056 | -0.022 | -0.29 | -0.068 | -0.082 | -0.055 | 0.15 | -0.045 | -0.012 | -0.013 | -0.27 | -0.085 | -0.013 | -0.061 | -0.029 | -0.037 | 0.012 | -0.064 | 0.02 | -0.001 | 0.025 | -0.02 | -0 | 0.008 | 0.007 | 0.005 | 0.025 | 0.079 | 0.084 | 0.044 | 0.1 | 0.066 | 0.047 | 0 | 0.037 | 0.037 | 0.025 | 0.018 | 0.032 | 0.055 | 0.043 | 0.031 | 0.024 | 0.054 | 0.036 | 0.029 | 0.025 | 0.055 | 0.022 | 0.018 | 0.045 | 0.041 | 0.04 | 0.034 | 0.032 | 0.04 | 0.033 | 0.014 | 0.024 | 0.017 | 0.031 | 0.012 |
Verwaterde WPA
| 0.014 | 0.12 | -0.029 | 0.037 | -0.08 | -0.18 | -0.053 | 0.005 | -0.08 | 0.04 | 0.015 | 0.055 | -0.05 | -0.018 | 0 | 0.016 | 0.01 | 0.048 | 0.017 | 0.008 | -0.02 | 0.098 | 0.02 | -0.033 | -0.03 | -0.013 | -0.005 | -0.003 | -0.01 | 0.29 | -0.071 | -0.056 | -0.022 | -0.28 | -0.068 | -0.082 | -0.055 | 0.15 | -0.045 | -0.012 | -0.013 | -0.27 | -0.085 | -0.013 | -0.061 | -0.029 | -0.037 | 0.012 | -0.064 | 0.02 | -0.001 | 0.025 | -0.02 | -0 | 0.008 | 0.007 | 0.005 | 0.025 | 0.079 | 0.084 | 0.044 | 0.1 | 0.066 | 0.047 | 0 | 0.037 | 0.037 | 0.025 | 0.018 | 0.032 | 0.055 | 0.043 | 0.031 | 0.024 | 0.054 | 0.036 | 0.029 | 0.025 | 0.055 | 0.022 | 0.018 | 0.045 | 0.041 | 0.04 | 0.034 | 0.032 | 0.04 | 0.033 | 0.014 | 0.024 | 0.017 | 0.031 | 0.012 |
EBITDA
| 9.294 | 74.204 | -4.323 | 45.96 | 11.426 | -50.757 | 32.221 | 36.007 | 12.693 | 18.274 | 6.539 | 39.591 | 16.866 | 5.73 | 23.693 | 28.923 | 28.658 | 35.177 | 22.624 | 22.356 | 11.852 | 33.453 | 4.586 | 4.243 | -1.01 | 3.837 | 2.073 | 2.649 | 2.236 | 65.588 | 4.022 | -0.661 | -6.477 | -66.286 | -4.003 | -7.057 | -15.2 | 73.099 | -9.986 | -2.97 | -4.822 | -15.586 | -14.673 | -4.991 | -13.603 | 19.979 | -14.826 | 1.312 | -20.432 | 10.696 | -1.072 | 10.35 | -6.62 | 0.897 | 5.71 | 4.255 | 5.463 | 17.974 | 35.84 | 29.465 | 18.989 | 34.692 | 35.167 | 18.156 | 2.787 | 20.336 | 19.23 | 20.772 | 16.232 | 47.891 | 45.47 | 29.208 | 19.657 | 35.282 | 32.655 | 39.199 | 26.263 | 26.51 | 42.451 | 21.03 | 15.969 | 23.015 | 24.169 | 26.462 | 16.225 | 25.827 | 16.895 | 19.107 | 7.644 | 13.274 | 3.894 | 11.911 | 3.478 |
EBITDA ratio
| 0.028 | 0.16 | -0.01 | 0.118 | 0.029 | -0.107 | 0.067 | 0.076 | 0.035 | 0.035 | 0.014 | 0.079 | 0.043 | 0.013 | 0.059 | 0.075 | 0.083 | 0.082 | 0.063 | 0.079 | 0.059 | 0.055 | 0.023 | 0.023 | -0.007 | 0.018 | 0.01 | 0.014 | 0.012 | 0.29 | 0.019 | -0.004 | -0.038 | -0.32 | -0.018 | -0.041 | -0.099 | 0.335 | -0.045 | -0.015 | -0.029 | -0.065 | -0.063 | -0.022 | -0.071 | 0.1 | -0.082 | 0.007 | -0.151 | 0.042 | -0.003 | 0.026 | -0.02 | 0.002 | 0.015 | 0.012 | 0.017 | 0.045 | 0.082 | 0.084 | 0.07 | 0.108 | 0.14 | 0.087 | 0.018 | 0.08 | 0.071 | 0.083 | 0.083 | 0.169 | 0.141 | 0.118 | 0.105 | 0.152 | 0.15 | 0.19 | 0.153 | 0.144 | 0.29 | 0.176 | 0.188 | 0.154 | 0.163 | 0.172 | 0.106 | 0.155 | 0.101 | 0.158 | 0.1 | 0.142 | 0.054 | 0.117 | 0.048 |