
Phenix Optical Company Limited
SSE:600071.SS
21.71 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.752 | 0 | -8.065 | 10.516 | -22.421 | -49.691 | -14.897 | 1.424 | -24.528 | 11.354 | 3.741 | 7.058 | -12.819 | 0.552 | 0.109 | 6.156 | 3.782 | 13.507 | 4.637 | 2.419 | -6.244 | 6.78 | 4.685 | -7.785 | -5.969 | 27.938 | -1.267 | -0.66 | -2.331 | 68.99 | -16.906 | -13.351 | -5.2 | -66.781 | -16.244 | -19.391 | -12.98 | 36.497 | -10.737 | -2.824 | -3.098 | -62.928 | -20.137 | -3.142 | -14.602 | -6.856 | -8.878 | 2.766 | -15.262 | 5.115 | -0.151 | 6.016 | -4.746 | -0.02 | 1.82 | 1.652 | 1.155 | 5.979 | 18.663 | 19.886 | 10.334 | 23.859 | 15.569 | 11.16 | 0.009 | 8.749 | 8.731 | 6.046 | 4.157 | 7.533 | 13.168 | 10.111 | 7.422 | 18.989 | 28.676 | 20.54 | 14.713 | 14.883 | 22.411 | 7.245 | 5.518 | 14.024 | 13.744 | 13.696 | 10.254 | 8.901 | 11.152 | 9.17 | 3.328 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 32.944 | 0 | 41.734 | 41.734 | 30.129 | 30.129 | 96.912 | 24.991 | 26.827 | 0 | 22.496 | -38.955 | 19.226 | 0 | 63.362 | -31.995 | 16.954 | 0 | 13.971 | 13.971 | 12.608 | 0 | 46.094 | -19.728 | 19.728 | 0 | 36.994 | 10.705 | 8.288 | 0 | 48.446 | 13.94 | 10.788 | 0 | 53.342 | -23.657 | 23.657 | 0 | 61.723 | -30.535 | 30.535 | 0 | 53.142 | -26.442 | 26.442 | 0 | 54.123 | -27.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.117 | 11.669 | 10.279 | 11.61 | 9.038 | 11.784 | 8.65 | 9.415 | 11.082 | 6.295 | 5.904 | 5.755 | 7.449 | 4.138 | 5.125 | 4.494 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 46.225 | 16.779 | -16.779 | 0 | -81.322 | 91.326 | -91.326 | 0 | -165.523 | 68.243 | -68.243 | 0 | -62.313 | -26.709 | 26.709 | 0 | 42.338 | -69.88 | 69.88 | 0 | -77.116 | 20.569 | -20.569 | 0 | -52.428 | -23.546 | 23.546 | 0 | -8.805 | -29.275 | 29.275 | 0 | -55.867 | 58.848 | -58.848 | 0 | -291.836 | 161.832 | -161.832 | 0 | 13.826 | -11.702 | 11.702 | 0 | 148.94 | -14.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.155 | 1.98 | 7.001 | -4.17 | 46.589 | -36.209 | 1.655 | -19.659 | -6.61 | 7.937 | 3.151 | -28.177 | -15.098 | 3.818 | 22.836 | -57.008 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 42.733 | 22.91 | -22.91 | 0 | -97.298 | 86.367 | -86.367 | 0 | -89.374 | 8.442 | -8.442 | 0 | -12.107 | -61.101 | 61.101 | 0 | 36.247 | -54.977 | 54.977 | 0 | -68.298 | -25.824 | 25.824 | 0 | -38.683 | -17.331 | 17.331 | 0 | -30.259 | -51.373 | 51.373 | 0 | -42.778 | 31.336 | -31.336 | 0 | -271.94 | 78.887 | -78.887 | 0 | 3.176 | -6.048 | 6.048 | 0 | 91.759 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 3.492 | -6.131 | 6.131 | 0 | 15.977 | 4.959 | -4.959 | 0 | -76.149 | 59.8 | -59.8 | 0 | -50.206 | 34.392 | -34.392 | 0 | 6.091 | -14.903 | 14.903 | 0 | -8.817 | 46.393 | -46.393 | 0 | -13.746 | -6.215 | 6.215 | 0 | 21.454 | 22.098 | -22.098 | 0 | -13.089 | 27.512 | -27.512 | 0 | -19.896 | 76.269 | -76.269 | 0 | 11.205 | -5.625 | 5.625 | 0 | 57.181 | -14.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.149 | -8.669 | -2.813 | -6.118 | 53.475 | -27.808 | -2.44 | -0.972 | -0.676 | 8.77 | 11.748 | 11.947 | -7.483 | -3.665 | -7.376 | -10.285 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.676 | -6.676 | 0 | -0.555 | -0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.305 | 10.65 | 9.814 | 1.948 | -6.887 | -8.401 | 4.095 | -18.687 | -5.934 | -0.832 | -8.597 | -40.124 | -7.615 | 7.483 | 30.211 | -46.723 |
Overige Niet-Contante Posten
| -3.437 | -21.47 | 16.133 | 0 | 46.78 | -9.022 | -3.394 | 45.516 | -30.129 | 11.505 | -116.317 | 68.964 | 32.858 | 67.594 | -51.638 | 47.895 | 9.581 | 5.781 | 33.239 | -46.71 | 9.703 | -30.696 | 91.133 | -94.116 | 26.588 | 3.211 | -11.111 | -1.286 | -0.441 | -54.908 | 56.366 | -56.803 | -4.143 | 36.447 | 60.854 | -55.242 | 7.509 | 6.471 | -46.017 | 27.221 | 0.904 | 307.948 | -129.986 | 98.5 | 2.728 | -36.737 | 62.351 | -45.049 | -7.164 | -41.305 | 78.856 | 0 | 0 | 0.02 | -1.82 | 0 | -1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.157 | 0 | 0 | 0 | 0 | 24.725 | 1.456 | 9.184 | 3.579 | 19.269 | 6.396 | 3.592 | 2.968 | 7.74 | 3.33 | 1.962 | 1.567 | 12.997 | 1.333 | 0.966 | -0.074 |
Kasstroom uit Operationele Activiteiten
| 0.315 | -21.47 | 8.069 | 59.743 | 24.359 | 29.247 | 40.222 | 60.29 | 25.034 | 38.448 | 3.741 | 11.522 | 20.038 | -12.929 | -22.242 | 24.764 | 13.363 | 25.421 | -23.232 | 16.817 | 3.459 | 61.864 | -5.205 | 0.03 | 18.069 | -8.454 | -12.141 | -2.183 | -2.772 | -0.362 | -0.768 | -29.926 | -9.343 | 10.654 | -6.407 | -23.616 | -5.471 | 41.833 | -22.664 | -9.692 | -2.194 | 18.306 | -20.593 | -34.172 | -11.874 | 23.374 | 15.329 | -4.138 | -22.426 | 17.932 | 51.36 | 51.697 | -31.771 | 68.192 | -0.478 | 21.619 | -68.124 | 91.131 | 29.299 | 17.256 | 8.013 | 75.058 | 37.788 | 66.511 | 10.923 | 29.87 | 38.831 | 26.72 | -15.707 | 82.022 | 48.804 | 55.027 | 4.406 | 50.676 | 43.781 | 47.004 | 25.733 | 89.778 | 4.382 | 21.142 | -1.758 | 26.237 | 31.307 | 24.713 | -10.601 | 14.249 | 20.441 | 38.096 | -49.259 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.318 | -5.889 | -6.853 | -12.099 | -18.257 | -25.971 | -23.033 | -42.526 | -64.404 | -42.645 | -43.327 | -20.453 | -38.522 | -26.397 | -34.092 | -28.086 | -19.584 | -39.571 | -38.525 | -69.494 | -16.205 | -58.118 | -30.11 | -8.649 | -18.18 | -17.741 | -26.015 | -18.45 | -8.949 | -8.074 | -4.453 | -2.661 | -4.801 | -11.076 | -8.323 | -12.871 | -7.513 | -10.932 | -7.127 | -21.974 | -35.051 | -26.498 | -10.158 | -7.728 | -24.724 | -18.898 | -17.25 | -14.454 | -12.931 | -14.005 | -25.186 | -10.685 | -9.866 | -25.255 | -4.231 | -8.482 | -19.364 | -1.707 | -23.366 | -7.186 | -1.81 | -8.409 | 0.06 | -5.189 | -4.21 | -12.797 | -16.883 | -17.009 | -14.096 | -10.926 | -22.013 | -39.562 | -17.838 | -20.284 | -23.853 | -13.948 | -16.804 | -23.828 | -11.166 | -11.848 | -13.532 | -33.581 | -73.767 | -71.103 | -36.413 | -22.112 | -25.475 | -15.711 | -6.112 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.384 | 0.078 | 0.026 | 0 | 0 | 2.24 | 2.016 | 0.095 | 0 | 0.187 | 2.193 | 0.98 | -8.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.772 | 0.025 | 0 | 0 | 0 | 0 | 0 | 23.871 | -23.871 | 23.871 | 0 | -27.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.138 | 0 | 0 | 18.402 | 44.287 | 25.278 | 0 | 17.269 | 0 | 0 | 0 | 15.386 | 34.04 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.221 | -2.817 | -1.2 | -25.95 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16 | 0 | 0 | -2.24 | -0.45 | -0.45 | 0 | -0.4 | 0 | 0 | 0 | -0.15 | -1.5 | 0 | 22.826 | -29.126 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 1.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.353 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.128 | 0 | 0.29 | 1.002 | -2.032 | 4.954 | 0.448 | 0.664 | -10.024 | 8.414 | 0 | 10.704 | 22.33 | 38.204 | 2.403 | 0.155 | -0.299 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 24.761 | 45.415 | 0.14 | 0.278 | 0.544 | 0 | 0.078 | 0.026 | 0 | 7.631 | -2.082 | 0 | 0.095 | 0.005 | 0.282 | 0 | 0.033 | 0.009 | 0.042 | 0.001 | 100 | 0 | -99.987 | 0.032 | 0.484 | 0.02 | 0 | 0.001 | 9.224 | 7.379 | 0.28 | 15.92 | 0.035 | 4.292 | 0 | 25.975 | 0 | 94.74 | 1.045 | 11.167 | 0.483 | -22.361 | 28.435 | -24.478 | 38.886 | 0.437 | 0.258 | 6.736 | 0 | 9.836 | 0.002 | 0.126 | 0 | 0.187 | 0.474 | 0 | -0.775 | -2.177 | 3.467 | 3.496 | 0 | -12.806 | -4.743 | 0.938 | 0.099 | 27.201 | 0.262 | 0.022 | 0.177 | -10.926 | 0.001 | 9.428 | -17.838 | -20.284 | -23.853 | 2.029 | -16.804 | -8.186 | 0.453 | 0.19 | -13.532 | -28.942 | -4.034 | 0.267 | -0.2 | -0.173 | -49.843 | 1.564 | 0.132 |
Kasstroom uit Investeringsactiviteiten
| 16.443 | 39.525 | -6.713 | -11.821 | -17.714 | -25.588 | -22.955 | -42.5 | -64.404 | -35.014 | -43.169 | -18.437 | -38.427 | -26.392 | -33.809 | -25.894 | -18.571 | -47.611 | -38.482 | -69.401 | 85.688 | -58.118 | -130.097 | -8.618 | -17.696 | -11.155 | -26.015 | -18.449 | 0.275 | 106.657 | -3.173 | 13.258 | -4.766 | 11.437 | 0.643 | -14.046 | -33.463 | 83.809 | -6.081 | -10.806 | -34.568 | -24.989 | -5.594 | -8.335 | 0.161 | -46.239 | -16.992 | -7.718 | -12.931 | -4.169 | -25.184 | -10.56 | -9.866 | -28.219 | -3.757 | -8.482 | -20.139 | -3.885 | -19.899 | -3.69 | -1.81 | -0.109 | -4.684 | -4.25 | -4.11 | 14.403 | -16.622 | -16.986 | -13.919 | -18.746 | -22.012 | -29.844 | -18.512 | 1.237 | -17.924 | -11.471 | -16.075 | -42.037 | -2.299 | -11.657 | -1.123 | -7.653 | -39.598 | -45.607 | -65.339 | -22.583 | -75.317 | -14.147 | -5.98 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.152 | 52.201 | -35.252 | -53.4 | -13.002 | 60.38 | -50 | -32 | 5 | 255 | -81 | 96 | -19.75 | 110 | -88 | 0 | -25.25 | 60 | 0 | 218 | -25 | 250 | 0 | -110 | -10 | 30 | 0 | 20 | 0 | -49 | 0 | -6 | 25 | 10 | 10 | -10 | 0 | -30 | -31.5 | 48.5 | 78.5 | -1.5 | -1.5 | 18.5 | -1.5 | -1.5 | 11.25 | -27.75 | 0 | 0.201 | -8.027 | -5 | 10 | -8.482 | 7.826 | 18.482 | -20 | 0 | 15 | -88 | -26 | 0 | -2 | -3 | 10 | -14.257 | -34.89 | -5 | 0 | -10.743 | 34.89 | -30 | 5 | -10 | -36.5 | 5 | -5 | 1.15 | -19.732 | 0.882 | 8 | -50.8 | 0 | 56.5 | 75.75 | 59.58 | 15.668 | 4.583 | 24.17 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.978 | -5.075 | -5.471 | -5.834 | -6.258 | -5.674 | -6.22 | -6.697 | -6.701 | -5.498 | -5.799 | -5.11 | -4.497 | -3.755 | -4.236 | -3.428 | -4.17 | -3.187 | -4.552 | -2.912 | -2.735 | -0.366 | -0.096 | -1.483 | -1.41 | -1.076 | -0.995 | -0.719 | -0.815 | -1.225 | -1.338 | -1.921 | -1.266 | -1.112 | -0.969 | -0.877 | -1.077 | -1.502 | -1.964 | -1.913 | -1.267 | -0.652 | -0.684 | -0.619 | -0.432 | -1.684 | -0.449 | -2.31 | -0.824 | 18.52 | -12.188 | -8.653 | -1.22 | 3.498 | -0.742 | -9.23 | 3.814 | -46.63 | -0.629 | -72.029 | -1.75 | -7.842 | -1.797 | -35.38 | -2.226 | -3.386 | -2.53 | -2.618 | -2.501 | 8.253 | -2.781 | -14.159 | -2.822 | -16.349 | -2.98 | -36.73 | -9.271 | -11.59 | -4.032 | -11.049 | -3.659 | -16.893 | -2.093 | -25.74 | -2.649 | -7.371 | -1.74 | -3.754 | -1.576 |
Overige Financieringsactiviteiten
| -4.717 | -4.957 | -3.438 | -1.402 | -25.012 | -6.852 | -12.333 | -2.442 | -25.601 | 213.01 | 35.261 | -82.54 | -41.744 | -2.708 | 6.541 | -3.404 | 37.897 | -30.679 | -0.664 | -97.375 | 0 | -220.122 | -11.308 | 388.596 | 0 | -0.032 | 9.319 | -4.08 | 0 | -0.005 | 0 | -40.953 | 0 | -22.743 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.201 | 0 | 0 | 5.88 | -13.505 | 0 | 1.402 | 0 | 0 | 1.96 | 13.676 | -7.125 | 0 | 0 | 0 | 0 | 8.804 | 0 | 0.743 | -0.743 | -39.362 | 0 | 11.4 | -11.4 | 0 | 17.55 | 0 | 0 | 0.003 | 14.25 | 1.5 | 18 | -0.986 | 16.797 | 25.44 | 5 | -0.015 | -0 | 0.015 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.847 | 42.169 | -44.161 | -60.636 | -44.272 | 47.854 | -68.553 | -41.139 | -27.302 | 207.512 | -51.538 | 8.35 | -65.991 | 103.536 | -85.695 | -6.832 | 8.477 | 26.134 | -5.216 | 117.713 | -27.735 | 29.512 | 0.096 | 277.113 | -11.41 | 28.893 | 8.324 | 15.201 | -0.815 | -50.229 | -1.338 | -48.874 | 23.734 | -13.855 | 9.006 | -10.877 | -1.077 | -38.702 | -33.464 | 46.587 | 77.233 | -2.152 | -2.184 | 17.881 | -1.932 | -1.961 | 10.801 | -30.06 | -0.824 | 8.402 | -20.215 | -13.653 | 14.66 | -18.489 | 7.085 | 10.654 | -16.609 | 4.581 | 16.331 | -146.353 | -34.875 | -3.179 | -3.797 | -38.38 | 7.774 | -8.838 | -37.42 | -6.875 | -3.245 | -41.853 | 32.109 | -32.759 | -9.222 | -26.349 | -21.93 | -31.73 | -14.271 | -10.437 | -9.513 | -8.668 | 22.341 | -68.679 | 14.704 | 56.201 | 78.101 | 52.194 | 13.928 | 0.844 | 22.593 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.488 | 1.26 | -0.285 | 0.955 | 0.641 | 0.296 | 0.597 | 1.761 | -0.591 | -0.76 | 1.633 | 2.111 | -0.233 | -0.783 | 0.165 | -0.4 | -0.049 | -1.332 | -0.806 | 0.029 | 0.383 | -0.639 | 0.892 | 0.837 | -0.335 | -0.081 | 0.651 | 0.358 | -0.68 | -0.037 | -0.49 | -0.069 | 0.029 | 0.341 | 0.112 | 1.445 | -0.784 | 0.676 | 1.257 | 1.08 | 0.855 | 0.025 | -0.369 | 0.295 | 0.17 | -0.835 | -0.25 | -0.5 | -0.595 | -0.892 | 0.146 | 0.801 | 0.035 | 0.3 | -0.171 | -0.477 | -0.564 | -0.691 | -0.59 | -0.118 | -0.043 | -0.108 | 0.654 | -0.022 | -0.189 | 0.801 | 0.353 | -1.885 | 0.055 | 0.385 | -0.307 | -0.22 | -0.3 | -1.442 | 0 | 0 | 0 | -1.493 | -0.029 | 0 | -0.001 | 0.001 | -0 | -0 | 0 | -0.01 | -0.004 | 0 | 0 |
Netto Kasstroomverandering
| 1.4 | 61.484 | -43.091 | -10.316 | -36.985 | 51.81 | -50.689 | -21.588 | -67.263 | 210.187 | -81.624 | 3.546 | -84.613 | 63.432 | -141.581 | -8.362 | 3.219 | 2.611 | -67.735 | 65.157 | 61.794 | 38.639 | -134.314 | 269.331 | -11.372 | 9.202 | -29.182 | -5.073 | -3.992 | 56.029 | -5.768 | -65.611 | 9.654 | 8.577 | 3.355 | -47.094 | -40.795 | 87.616 | -60.952 | 27.169 | 41.326 | -8.81 | -28.74 | -24.331 | -13.475 | -25.66 | 8.887 | -42.416 | -36.776 | 21.274 | 6.107 | 28.286 | -26.943 | 21.784 | 2.678 | 23.314 | -105.435 | 91.136 | 25.141 | -132.905 | -28.716 | 71.662 | 29.961 | 23.859 | 14.397 | 36.236 | -14.857 | 0.974 | -32.816 | 21.809 | 58.594 | -7.796 | -23.627 | 24.122 | 3.927 | 3.803 | -4.613 | 35.81 | -7.46 | 0.816 | 19.459 | -50.093 | 6.413 | 35.307 | 2.161 | 43.85 | -40.952 | 24.793 | -32.646 |
Kaspositie aan het Einde van de Periode
| 191.982 | 190.582 | 129.098 | 192.666 | 183.948 | 220.933 | 169.124 | 219.813 | 241.401 | 308.664 | 98.478 | 180.102 | 176.556 | 261.168 | 197.736 | 339.317 | 347.678 | 344.459 | 341.848 | 409.583 | 344.426 | 282.632 | 243.993 | 378.307 | 108.977 | 120.348 | 111.146 | 140.328 | 145.4 | 149.392 | 93.363 | 99.131 | 164.742 | 155.088 | 146.511 | 143.157 | 190.25 | 231.046 | 143.429 | 204.381 | 177.212 | 135.887 | 144.696 | 173.436 | 197.767 | 211.242 | 236.902 | 228.015 | 270.431 | 307.207 | 285.933 | 279.827 | 251.541 | 278.483 | 256.699 | 254.02 | 230.707 | 336.142 | 245.005 | 219.864 | 352.769 | 381.485 | 309.823 | 279.861 | 256.002 | 241.605 | 205.369 | 220.226 | 219.252 | 252.067 | 230.258 | 171.665 | 179.461 | 203.088 | 178.966 | 175.038 | 171.236 | 175.849 | 140.038 | 147.499 | 146.682 | 127.223 | 177.317 | 170.904 | 135.597 | 133.436 | 89.586 | 130.538 | 105.745 |