
Yutong Bus Co.,Ltd.
SSE:600066.SS
25.58 (CNY) • At close July 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,417.7 | 13,142.739 | 7,739.059 | 9,646.723 | 6,484.731 | 8,026.208 | 7,836.768 | 7,537.642 | 3,576.006 | 8,685.477 | 4,854.363 | 4,733.084 | 3,526.037 | 7,570.833 | 5,856.501 | 6,177.024 | 3,629.105 | 8,090.629 | 6,002.964 | 4,803.505 | 2,807.95 | 9,616.981 | 8,357.044 | 7,666.773 | 4,838.64 | 12,371.607 | 7,357.245 | 7,357.842 | 4,659.15 | 14,226.983 | 9,681.898 | 5,444.609 | 3,868.459 | 14,191.284 | 8,391.037 | 8,141.333 | 5,126.789 | 12,281.807 | 8,541.828 | 6,113.916 | 4,273.324 | 10,725.797 | 5,661.025 | 4,945.521 | 4,395.955 | 8,424.42 | 4,005.659 | 5,326.405 | 4,337.343 | 6,454.452 | 5,012.764 | 4,326.893 | 3,969.35 | 5,922.388 | 4,603.772 | 3,457.807 | 2,947.96 | 4,346.014 | 3,607.126 | 3,168.042 | 2,357.318 | 2,948.928 | 2,285.3 | 2,225.319 | 1,322.184 | 2,426.596 | 1,639.718 | 2,540.574 | 1,728.784 | 3,089.449 | 1,966.654 | 1,605.683 | 1,218.986 | 1,742.8 | 1,172.494 | 1,151.61 | 887.603 | 1,632.273 | 1,244.825 | 959.938 | 739.4 | 1,186.906 | 1,275.433 | 913.893 | 572.857 | 1,307.245 | 744.421 | 454.388 | 747.596 | 841.255 | 844.922 | 634.236 | 364.636 |
Kosten van de omzet
| 5,205.446 | 9,738.701 | 6,785.413 | 7,231.986 | 4,972.485 | 5,562.833 | 6,022.669 | 5,767.013 | 2,807.915 | 6,422.485 | 3,681.681 | 3,720.288 | 2,998.669 | 5,968.199 | 4,636.278 | 5,190.065 | 3,106.473 | 6,924.38 | 4,715.783 | 3,912.805 | 2,359.014 | 7,081.977 | 6,339.564 | 5,972.73 | 3,663.688 | 8,911.721 | 5,351.17 | 5,841.368 | 3,601.831 | 10,357.235 | 7,130.578 | 4,051.691 | 2,939.134 | 9,783.278 | 6,121.825 | 6,082.565 | 3,888.65 | 8,897.971 | 6,449.181 | 4,665.69 | 3,293.057 | 7,396.49 | 4,577.254 | 3,958.467 | 3,549.149 | 6,615.008 | 3,285.178 | 4,344.624 | 3,549.457 | 5,026.02 | 4,050.984 | 3,500.603 | 3,240.05 | 4,748.583 | 3,795.942 | 2,863.779 | 2,442.077 | 3,577.566 | 2,980.323 | 2,636.875 | 1,947.67 | 2,400.781 | 1,895.119 | 1,880.133 | 1,083.319 | 1,952.891 | 1,425.971 | 2,200.459 | 1,444.691 | 2,386.208 | 1,676.217 | 1,349.622 | 1,010.555 | 1,383.983 | 976.468 | 951.392 | 732.16 | 1,302.653 | 1,017.466 | 799.167 | 611.088 | 1,004.002 | 1,040.971 | 781.479 | 450.122 | 1,116.562 | 592.757 | 365.446 | 583.912 | 707.73 | 679.193 | 512.473 | 285.999 |
Brutowinst
| 1,212.253 | 3,404.038 | 953.647 | 2,414.737 | 1,512.246 | 2,463.376 | 1,814.098 | 1,770.629 | 768.092 | 2,262.992 | 1,172.682 | 1,012.796 | 527.368 | 1,602.634 | 1,220.223 | 986.959 | 522.633 | 1,166.249 | 1,287.181 | 890.7 | 448.936 | 2,535.004 | 2,017.48 | 1,694.043 | 1,174.952 | 3,459.886 | 2,006.075 | 1,516.474 | 1,057.319 | 3,869.748 | 2,551.32 | 1,392.918 | 929.324 | 4,408.005 | 2,269.212 | 2,058.768 | 1,238.138 | 3,383.835 | 2,092.647 | 1,448.226 | 980.267 | 3,329.307 | 1,083.771 | 987.054 | 846.807 | 1,809.412 | 720.482 | 981.78 | 787.886 | 1,428.432 | 961.78 | 826.289 | 729.3 | 1,173.805 | 807.83 | 594.028 | 505.883 | 768.448 | 626.803 | 531.167 | 409.649 | 548.147 | 390.181 | 345.186 | 238.864 | 473.705 | 213.747 | 340.115 | 284.093 | 703.241 | 290.437 | 256.062 | 208.432 | 358.817 | 196.026 | 200.218 | 155.442 | 329.62 | 227.359 | 160.771 | 128.312 | 182.904 | 234.462 | 132.414 | 122.734 | 190.683 | 151.664 | 88.942 | 163.683 | 133.525 | 165.729 | 121.763 | 78.637 |
Brutowinstmarge
| 0.189 | 0.259 | 0.123 | 0.25 | 0.233 | 0.307 | 0.231 | 0.235 | 0.215 | 0.261 | 0.242 | 0.214 | 0.15 | 0.212 | 0.208 | 0.16 | 0.144 | 0.144 | 0.214 | 0.185 | 0.16 | 0.264 | 0.241 | 0.221 | 0.243 | 0.28 | 0.273 | 0.206 | 0.227 | 0.272 | 0.264 | 0.256 | 0.24 | 0.311 | 0.27 | 0.253 | 0.242 | 0.276 | 0.245 | 0.237 | 0.229 | 0.31 | 0.191 | 0.2 | 0.193 | 0.215 | 0.18 | 0.184 | 0.182 | 0.221 | 0.192 | 0.191 | 0.184 | 0.198 | 0.175 | 0.172 | 0.172 | 0.177 | 0.174 | 0.168 | 0.174 | 0.186 | 0.171 | 0.155 | 0.181 | 0.195 | 0.13 | 0.134 | 0.164 | 0.228 | 0.148 | 0.159 | 0.171 | 0.206 | 0.167 | 0.174 | 0.175 | 0.202 | 0.183 | 0.167 | 0.174 | 0.154 | 0.184 | 0.145 | 0.214 | 0.146 | 0.204 | 0.196 | 0.219 | 0.159 | 0.196 | 0.192 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 293.542 | 673.645 | 374.678 | 402.132 | 310.816 | 453.44 | 391.895 | 399.84 | 293.173 | 515.628 | 435.633 | 359.364 | 383.689 | 574.13 | 356.599 | 325.473 | 304.568 | 595.587 | 324.124 | 257.62 | 374.677 | 625.895 | 355.662 | 375.092 | 416.95 | 773.645 | 468.332 | 357.941 | 262.952 | 678.956 | 256.586 | 504.637 | 0 | 1,457.695 | 0 | 454.127 | 0 | 0 | 0 | 562.515 | 0 | 1,069.749 | 0 | 416.185 | 0 | 934.744 | 0 | 312.927 | 0 | 700.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 178.228 | -129.131 | 425.995 | -40.976 | 186.296 | -344.23 | 448.013 | -88.049 | 171.993 | -402.787 | 453.919 | -102.065 | 243.008 | -452.505 | 531.896 | -110.74 | 213.73 | -299.064 | 183.454 | -109.39 | 191.516 | -276.268 | 192.782 | -85.616 | 164.068 | -267.908 | 166.769 | -111.777 | 414.172 | -259.752 | 421.272 | -183.614 | 394.099 | -647.771 | 416.39 | -160.43 | 383.665 | -580.422 | 413.361 | -77.758 | 366.029 | -234.814 | 263.427 | -134.381 | 296.528 | -331.849 | 243.477 | -89.224 | 239.544 | -216.12 | 228.75 | -131.523 | 179.197 | -377.721 | 186.883 | -91.177 | 133.452 | -309.673 | 150.373 | 123.622 | 100.852 | 77.434 | 96.829 | 89.789 | 94.099 | 96.697 | 91.738 | 94.743 | 126.883 | 119.127 | 94.793 | 87.13 | 68.631 | 103.036 | 68.864 | 53.929 | 55.182 | 115.126 | 71.146 | 55.968 | 49.173 | 55.422 | 80.421 | 53.445 | 51.311 | 29.19 | 59.555 | 33.585 | 85.282 | -7.619 | 133.193 | -1.636 | 33.556 |
Verkoop- en marketingkosten
| 215.946 | -173.33 | -78.761 | 807.046 | 231.191 | 488.321 | 571.628 | 590.427 | 304.567 | 697.684 | 299.753 | 306.525 | 335.038 | 666.543 | 339.446 | 395.864 | 292.892 | 424.848 | 497.224 | 308.383 | 322.879 | 1,111.987 | 655.188 | 700.758 | 328.331 | 1,024.716 | 476.245 | 707.229 | 303.596 | 1,025.12 | 621.8 | 470.123 | 236.391 | 1,424.353 | 534.266 | 618.849 | 349.205 | 848.946 | 513.85 | 390.037 | 281.532 | 683.366 | 309.738 | 300.263 | 224.688 | 511.258 | 209.145 | 281.902 | 239.086 | 382.562 | 257.283 | 271.238 | 238.872 | 385.895 | 221.5 | 160.958 | 159.219 | 273.486 | 188.303 | 115.312 | 143.674 | 188.011 | 112.308 | 99.205 | 70.892 | 149.712 | 84.355 | 85.24 | 86.046 | 160.617 | 89.839 | 84.109 | 76.434 | 99.53 | 83.848 | 96.813 | 54.472 | 124.531 | 87.045 | 58.983 | 35.197 | 79.05 | 83.116 | 43.946 | 35.416 | 76.783 | 36.056 | 40.66 | 40.067 | 58.664 | 37.379 | 32.388 | 26.508 |
Verkoop-, algemene en administratieve kosten
| 394.174 | -302.461 | 347.234 | 1,116.255 | 417.487 | 892.174 | 1,019.641 | 502.378 | 476.56 | 294.897 | 753.672 | 204.46 | 578.045 | 214.039 | 871.342 | 285.124 | 506.621 | 125.784 | 680.678 | 198.993 | 514.394 | 835.719 | 847.97 | 615.142 | 492.4 | 756.808 | 643.013 | 595.452 | 717.769 | 765.368 | 1,043.071 | 286.509 | 630.49 | 776.582 | 950.656 | 458.419 | 732.87 | 268.524 | 927.211 | 312.278 | 647.561 | 448.552 | 573.165 | 165.883 | 521.216 | 179.408 | 452.621 | 192.679 | 478.629 | 166.442 | 486.033 | 139.715 | 418.069 | 8.174 | 408.383 | 69.781 | 292.671 | -36.186 | 338.675 | 238.934 | 244.526 | 265.445 | 209.137 | 188.994 | 164.991 | 246.408 | 176.093 | 179.984 | 212.929 | 279.745 | 184.633 | 171.239 | 145.065 | 202.566 | 152.712 | 150.742 | 109.654 | 239.657 | 158.191 | 114.951 | 84.37 | 134.472 | 163.536 | 97.391 | 86.728 | 105.973 | 95.612 | 74.245 | 125.349 | 51.046 | 170.571 | 30.751 | 60.063 |
Overige kosten
| -336.859 | 1,000.649 | -587.736 | -114.573 | -54.574 | -472.999 | 39.308 | -27.649 | -30.557 | 655.415 | -372.41 | 292.361 | -130.008 | 54.294 | -64.201 | 8.47 | 9.925 | 80.74 | 3.639 | -41.234 | 5.746 | 2.333 | 12.051 | 24.637 | 5.918 | 25.093 | 36.701 | 8.274 | 8.47 | -3.407 | 16.783 | 0.863 | 20.152 | 217.594 | 91.778 | 45.245 | 54.066 | 170.527 | 52.752 | 0 | 16.756 | 76.563 | 15.42 | 0 | 7.587 | 24.202 | 16.007 | 114.627 | 49.919 | 103.335 | 13.439 | 9.728 | 0.492 | 13.772 | 0.649 | 6.957 | 1.194 | 5.889 | -48.393 | 4.721 | 8.906 | 3.932 | 2.648 | 4.234 | 4.066 | 3.083 | 0 | 2.836 | 0.358 | 7.937 | 0.441 | 3.068 | 0.607 | -21.318 | 32.217 | 27.335 | 7.115 | 14.701 | 3.977 | 11.911 | -1.903 | 9.506 | 8.418 | 3.139 | 1.229 | -3.075 | 7.939 | 0 | 2.882 | -13.996 | 2.459 | 3.807 | 2.254 |
Bedrijfskosten
| 350.856 | 1,371.832 | 129.42 | 1,632.96 | 919.661 | 1,818.613 | 1,158.682 | 1,202.818 | 739.177 | 1,465.941 | 816.895 | 856.186 | 831.726 | 1,481.142 | 962.837 | 772.329 | 789.789 | 1,246.387 | 1,032.257 | 586.371 | 879.387 | 2,017.67 | 1,250.523 | 1,264.152 | 889.107 | 1,960.692 | 1,123.029 | 1,231.076 | 746.17 | 1,836.786 | 1,027.609 | 773.393 | 660.216 | 2,151.255 | 976.867 | 1,034.463 | 750.995 | 1,496.266 | 973.423 | 867.194 | 662.169 | 1,383.183 | 618.365 | 587.757 | 535.706 | 916.613 | 467.205 | 563.005 | 489.185 | 715.993 | 512.927 | 483.617 | 434.711 | 653.042 | 429.109 | 316.027 | 310.812 | 434.714 | 350.867 | 247.399 | 253.51 | 276.402 | 219.098 | 197.7 | 174.283 | 258.223 | 177.45 | 189.542 | 220.172 | 341.718 | 190.007 | 176.55 | 151.578 | 224.164 | 158.304 | 157.465 | 113.367 | 247.94 | 162.065 | 118.283 | 89.705 | 137.288 | 169.19 | 99.743 | 89.595 | 110.983 | 98.148 | 74.249 | 130.566 | 52.56 | 118.359 | 87.329 | 62.416 |
Bedrijfsresultaat
| 861.397 | 2,032.205 | 824.227 | 781.777 | 592.584 | 644.762 | 621.759 | 438.478 | 147.896 | 683.91 | 468.957 | 348.399 | -304.358 | 301.115 | 167.796 | 272.898 | -206.823 | 122.699 | 89.867 | 296.188 | -204.758 | 565.788 | 686.569 | 395.57 | 370.361 | 1,101.119 | 640.123 | 365.217 | 361.538 | 1,430.454 | 1,248.995 | 532.904 | 389.2 | 1,895.489 | 1,139.375 | 956.659 | 401.808 | 1,764.156 | 1,028.794 | 608.337 | 426.996 | 1,695.653 | 474.575 | 419.007 | 313.476 | 1,036.524 | 291.564 | 303.546 | 252.333 | 551.62 | 423.717 | 382.435 | 279.367 | 502.947 | 355.475 | 273.094 | 199.898 | 339.218 | 261.772 | 253.375 | 150.196 | 256.26 | 170.855 | 156.843 | 59.416 | 169.538 | -39.676 | 165.684 | 334.639 | 355.056 | 94.734 | 75.274 | 65.044 | 126.239 | 80.362 | 64.595 | 51.078 | 99.076 | 68.848 | 55.021 | 44.115 | 57.697 | 72.956 | 34.191 | 33.055 | 77.04 | 60.844 | 12.038 | 36.287 | 83.473 | 49.752 | 38.026 | 17.541 |
Bedrijfsresultaat ratio
| 0.134 | 0.155 | 0.107 | 0.081 | 0.091 | 0.08 | 0.079 | 0.058 | 0.041 | 0.079 | 0.097 | 0.074 | -0.086 | 0.04 | 0.029 | 0.044 | -0.057 | 0.015 | 0.015 | 0.062 | -0.073 | 0.059 | 0.082 | 0.052 | 0.077 | 0.089 | 0.087 | 0.05 | 0.078 | 0.101 | 0.129 | 0.098 | 0.101 | 0.134 | 0.136 | 0.118 | 0.078 | 0.144 | 0.12 | 0.1 | 0.1 | 0.158 | 0.084 | 0.085 | 0.071 | 0.123 | 0.073 | 0.057 | 0.058 | 0.085 | 0.085 | 0.088 | 0.07 | 0.085 | 0.077 | 0.079 | 0.068 | 0.078 | 0.073 | 0.08 | 0.064 | 0.087 | 0.075 | 0.07 | 0.045 | 0.07 | -0.024 | 0.065 | 0.194 | 0.115 | 0.048 | 0.047 | 0.053 | 0.072 | 0.069 | 0.056 | 0.058 | 0.061 | 0.055 | 0.057 | 0.06 | 0.049 | 0.057 | 0.037 | 0.058 | 0.059 | 0.082 | 0.026 | 0.049 | 0.099 | 0.059 | 0.06 | 0.048 |
Totaal overige inkomsten en kosten netto
| 6.152 | 15.808 | 26.388 | 20.1 | -11.681 | -24.294 | 6.608 | 5.051 | 6.019 | -12.146 | -3.135 | -4.307 | 0.036 | 54.276 | -64.266 | 8.535 | 9.925 | 63.15 | 3.639 | -49.823 | 5 | 24.013 | 12.051 | 25.016 | 5.918 | 42.696 | 36.701 | 8.274 | 6.174 | -3.107 | 16.727 | 0.656 | 20.116 | 198.285 | 86.43 | 45.037 | 54.063 | 169.128 | 52.995 | 38.953 | 14.986 | 73.649 | 15.501 | 51.597 | 7.49 | 23.488 | 15.885 | 174.846 | 49.909 | 104.967 | -11.728 | 9.65 | 0.02 | 13.401 | 0.358 | 6.957 | 7.632 | 4.457 | -48 | 3.88 | 8.89 | 3.464 | 0.293 | 4.226 | 2.419 | -2.677 | -0.625 | 2.715 | 0.227 | 4.353 | 0.014 | 2.74 | 3.686 | 2.464 | 2.446 | 0.538 | -1.121 | 0.715 | 2.901 | 1.783 | -2.004 | -0.084 | 0.2 | -0.636 | -1.042 | -1.107 | 0.096 | -0.921 | 0.148 | -16.787 | -0.843 | 0.368 | 0.031 |
Inkomen voor belasting
| 867.549 | 2,048.013 | 850.615 | 1,102.402 | 721.148 | 803.461 | 628.367 | 443.529 | 153.915 | 693.27 | 169.124 | 46.136 | -200.771 | 355.391 | 103.53 | 281.434 | -196.898 | 185.849 | 93.506 | 267.37 | -199.012 | 588.629 | 698.62 | 420.207 | 376.279 | 1,126.212 | 676.824 | 373.49 | 370.009 | 1,427.347 | 1,265.722 | 533.56 | 409.316 | 2,093.774 | 1,230.949 | 1,001.696 | 455.871 | 1,933.284 | 1,081.788 | 647.29 | 441.982 | 1,769.302 | 489.923 | 470.604 | 321.011 | 1,060.011 | 307.449 | 417.588 | 302.242 | 656.587 | 437.126 | 392.086 | 279.387 | 516.348 | 355.833 | 280.052 | 201.091 | 343.675 | 213.772 | 257.255 | 159.086 | 259.724 | 171.148 | 161.068 | 61.835 | 166.861 | -40.301 | 168.399 | 334.866 | 359.409 | 94.753 | 78.014 | 65.651 | 128.703 | 81.875 | 65.134 | 49.957 | 99.791 | 71.749 | 56.804 | 42.111 | 57.613 | 73.155 | 33.555 | 32.013 | 75.933 | 60.939 | 11.117 | 36.436 | 66.685 | 48.909 | 38.393 | 17.572 |
Inkomen voor belasting ratio
| 0.135 | 0.156 | 0.11 | 0.114 | 0.111 | 0.1 | 0.08 | 0.059 | 0.043 | 0.08 | 0.035 | 0.01 | -0.057 | 0.047 | 0.018 | 0.046 | -0.054 | 0.023 | 0.016 | 0.056 | -0.071 | 0.061 | 0.084 | 0.055 | 0.078 | 0.091 | 0.092 | 0.051 | 0.079 | 0.1 | 0.131 | 0.098 | 0.106 | 0.148 | 0.147 | 0.123 | 0.089 | 0.157 | 0.127 | 0.106 | 0.103 | 0.165 | 0.087 | 0.095 | 0.073 | 0.126 | 0.077 | 0.078 | 0.07 | 0.102 | 0.087 | 0.091 | 0.07 | 0.087 | 0.077 | 0.081 | 0.068 | 0.079 | 0.059 | 0.081 | 0.067 | 0.088 | 0.075 | 0.072 | 0.047 | 0.069 | -0.025 | 0.066 | 0.194 | 0.116 | 0.048 | 0.049 | 0.054 | 0.074 | 0.07 | 0.057 | 0.056 | 0.061 | 0.058 | 0.059 | 0.057 | 0.049 | 0.057 | 0.037 | 0.056 | 0.058 | 0.082 | 0.024 | 0.049 | 0.079 | 0.058 | 0.061 | 0.048 |
Belastingkosten
| 94.854 | 352.772 | 78.332 | 79.285 | 57.89 | 75.502 | 44.736 | 90.419 | 27.854 | 59.296 | -32.792 | -3.467 | -83.084 | -4.278 | -17.154 | 25.84 | -86.462 | -165.126 | -5.641 | 56.664 | -56.26 | -28.495 | 48.117 | 41.434 | 61.958 | 9.668 | 91.622 | 44.882 | 71.983 | 188.995 | 163.105 | 34.052 | 81.947 | 329.149 | 160.869 | 129.128 | 60.805 | 253.319 | 140.048 | 65.756 | 57.533 | 242.216 | 59.935 | 58.748 | 37.311 | 141.043 | 36.478 | 51.573 | 36.288 | 80.018 | 54.308 | 44.035 | 37.038 | 69.21 | 43.927 | 34.83 | 22.977 | 31.425 | 30.873 | 36.848 | 17.526 | 32.937 | 24.021 | 21.927 | 7.42 | 17.745 | -18.351 | 24.95 | 81.383 | 81.102 | 33.119 | 24.234 | 23.523 | 33.72 | 26.052 | 23.702 | 17.237 | 30.328 | 25.268 | 18.576 | 14.323 | 4.582 | 24.677 | 12.174 | 11.392 | 19.468 | 16.204 | 8.557 | 12.024 | 23.656 | 20.875 | 17.172 | 5.799 |
Nettowinst
| 755.003 | 1,684.342 | 758.089 | 1,016.709 | 657.055 | 766.563 | 580.15 | 349.829 | 120.541 | 628.333 | 196.074 | 50.389 | -117.687 | 352.184 | 116.654 | 255.697 | -110.75 | 359.501 | 93.47 | 206.32 | -143.301 | 615.333 | 641.899 | 372.358 | 310.624 | 1,103.766 | 581.234 | 321.798 | 294.696 | 1,226.858 | 1,097.284 | 488.836 | 316.216 | 1,767.407 | 1,041.037 | 856.767 | 378.535 | 1,669.919 | 919.121 | 572.655 | 373.52 | 1,485.493 | 430.344 | 413.69 | 283.094 | 919.457 | 271.093 | 366.579 | 265.446 | 576.678 | 383.354 | 348.333 | 241.356 | 448.173 | 311.451 | 244.547 | 177.234 | 313.699 | 184.323 | 220.518 | 141.124 | 226.076 | 145.104 | 137.411 | 54.894 | 155.938 | -21.565 | 143.022 | 253.648 | 208.09 | 64.216 | 60.165 | 44.492 | 93.35 | 49.558 | 43.337 | 34.497 | 71.359 | 47.532 | 38.916 | 27.871 | 52.875 | 48.691 | 21.464 | 20.654 | 56.547 | 44.735 | 2.56 | 24.412 | 41.898 | 29.165 | 21.222 | 11.773 |
Nettowinstmarge
| 0.118 | 0.128 | 0.098 | 0.105 | 0.101 | 0.096 | 0.074 | 0.046 | 0.034 | 0.072 | 0.04 | 0.011 | -0.033 | 0.047 | 0.02 | 0.041 | -0.031 | 0.044 | 0.016 | 0.043 | -0.051 | 0.064 | 0.077 | 0.049 | 0.064 | 0.089 | 0.079 | 0.044 | 0.063 | 0.086 | 0.113 | 0.09 | 0.082 | 0.125 | 0.124 | 0.105 | 0.074 | 0.136 | 0.108 | 0.094 | 0.087 | 0.138 | 0.076 | 0.084 | 0.064 | 0.109 | 0.068 | 0.069 | 0.061 | 0.089 | 0.076 | 0.081 | 0.061 | 0.076 | 0.068 | 0.071 | 0.06 | 0.072 | 0.051 | 0.07 | 0.06 | 0.077 | 0.063 | 0.062 | 0.042 | 0.064 | -0.013 | 0.056 | 0.147 | 0.067 | 0.033 | 0.037 | 0.036 | 0.054 | 0.042 | 0.038 | 0.039 | 0.044 | 0.038 | 0.041 | 0.038 | 0.045 | 0.038 | 0.023 | 0.036 | 0.043 | 0.06 | 0.006 | 0.033 | 0.05 | 0.035 | 0.033 | 0.032 |
WPA (Winst Per Aandeel)
| 0.34 | 0.76 | 0.34 | 0.46 | 0.3 | 0.35 | 0.26 | 0.16 | 0.054 | 0.28 | 0.089 | 0.023 | -0.053 | 0.16 | 0.053 | 0.12 | -0.05 | 0.15 | 0.04 | 0.086 | -0.06 | 0.28 | 0.29 | 0.17 | 0.14 | 0.49 | 0.26 | 0.14 | 0.13 | 0.56 | 0.5 | 0.22 | 0.14 | 0.8 | 0.47 | 0.38 | 0.17 | 0.74 | 0.41 | 0.26 | 0.17 | 0.78 | 0.29 | 0.21 | 0.16 | 0.47 | 0.14 | 0.19 | 0.14 | 0.32 | 0.21 | 0.19 | 0.13 | 0.32 | 0.21 | 0.17 | 0.1 | 0.22 | 0.13 | 0.16 | 0.1 | 0.16 | 0.1 | 0.098 | 0.039 | 0.11 | -0.016 | 0.1 | 0.2 | 0.15 | 0.048 | 0.043 | 0.034 | 0.067 | 0.037 | 0.046 | 0.037 | 0.076 | 0.034 | 0.042 | 0.02 | 0.057 | 0.035 | 0.023 | 0.015 | 0.06 | 0.032 | 0.003 | 0.017 | 0.045 | 0.031 | 0.023 | 0.008 |
Verwaterde WPA
| 0.34 | 0.76 | 0.34 | 0.46 | 0.3 | 0.35 | 0.26 | 0.16 | 0.054 | 0.28 | 0.085 | 0.022 | -0.051 | 0.16 | 0.053 | 0.12 | -0.05 | 0.15 | 0.04 | 0.086 | -0.06 | 0.28 | 0.29 | 0.17 | 0.14 | 0.49 | 0.26 | 0.14 | 0.13 | 0.56 | 0.5 | 0.22 | 0.14 | 0.8 | 0.47 | 0.38 | 0.17 | 0.74 | 0.41 | 0.26 | 0.17 | 0.78 | 0.29 | 0.21 | 0.16 | 0.47 | 0.14 | 0.19 | 0.14 | 0.32 | 0.21 | 0.19 | 0.13 | 0.32 | 0.21 | 0.17 | 0.1 | 0.22 | 0.13 | 0.16 | 0.1 | 0.16 | 0.1 | 0.098 | 0.039 | 0.11 | -0.016 | 0.1 | 0.2 | 0.15 | 0.048 | 0.043 | 0.034 | 0.067 | 0.037 | 0.046 | 0.037 | 0.076 | 0.034 | 0.042 | 0.02 | 0.057 | 0.035 | 0.023 | 0.015 | 0.06 | 0.032 | 0.003 | 0.017 | 0.045 | 0.031 | 0.023 | 0.008 |
EBITDA
| 867.569 | 2,049.432 | 850.892 | 1,278.293 | 897.001 | 852.346 | 816.191 | 623.08 | 333.506 | 882.453 | 354.405 | 273.14 | 26.491 | 566.015 | 314.347 | 437.165 | -37.653 | 371.662 | 278.799 | 264.158 | -89.799 | 761.081 | 872.04 | 569.677 | 520.255 | 1,447.018 | 933.426 | 536.293 | 379.708 | 1,911.076 | 1,668.208 | 695.495 | 269.108 | 2,480.622 | 1,467.19 | 1,077.586 | 560.151 | 2,170.778 | 1,245.969 | 767.192 | 318.099 | 1,943.433 | 643.941 | 499.67 | 389.024 | 1,137.604 | 253.277 | 431.868 | 371.662 | 692.221 | 504.85 | 391.527 | 294.589 | 499.199 | 409.783 | 295.248 | 199.985 | 259.268 | 293.919 | 313.156 | 157.243 | 294.756 | 175.48 | 168.718 | 69.397 | 425.77 | 197.822 | 150.573 | 63.921 | 415.085 | 108.643 | 88.207 | 52.869 | 228.119 | 68.071 | 98.85 | 65.282 | 151.566 | 80.843 | 81.756 | 59.142 | 91.978 | 88.281 | 58.898 | 53.488 | 110.545 | 72.447 | 33.848 | 50.264 | 79.035 | 39.1 | 42.705 | 16.221 |
EBITDA ratio
| 0.135 | 0.156 | 0.11 | 0.133 | 0.138 | 0.106 | 0.104 | 0.083 | 0.093 | 0.102 | 0.073 | 0.058 | 0.008 | 0.075 | 0.054 | 0.071 | -0.01 | 0.046 | 0.046 | 0.055 | -0.032 | 0.079 | 0.104 | 0.074 | 0.108 | 0.117 | 0.127 | 0.073 | 0.081 | 0.134 | 0.172 | 0.128 | 0.07 | 0.175 | 0.175 | 0.132 | 0.109 | 0.177 | 0.146 | 0.125 | 0.074 | 0.181 | 0.114 | 0.101 | 0.088 | 0.135 | 0.063 | 0.081 | 0.086 | 0.107 | 0.101 | 0.09 | 0.074 | 0.084 | 0.089 | 0.085 | 0.068 | 0.06 | 0.081 | 0.099 | 0.067 | 0.1 | 0.077 | 0.076 | 0.052 | 0.175 | 0.121 | 0.059 | 0.037 | 0.134 | 0.055 | 0.055 | 0.043 | 0.131 | 0.058 | 0.086 | 0.074 | 0.093 | 0.065 | 0.085 | 0.08 | 0.077 | 0.069 | 0.064 | 0.093 | 0.085 | 0.097 | 0.074 | 0.067 | 0.094 | 0.046 | 0.067 | 0.044 |