
Beijing Wandong Medical Technology Co., Ltd.
SSE:600055.SS
18.27 (CNY) • At close June 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 373.278 | 431.269 | 392.997 | 386.145 | 308.495 | 306.376 | 331.459 | 339.246 | 255.085 | 388.548 | 276.134 | 245.921 | 210.601 | 355.472 | 305.874 | 254.826 | 240.003 | 395.619 | 233.268 | 252.937 | 250.08 | 345.369 | 258.881 | 216.288 | 161.834 | 334.812 | 239.281 | 245.984 | 134.453 | 348.345 | 204.366 | 210.427 | 120.821 | 249.161 | 183.376 | 254.874 | 125.99 | 295.811 | 178.347 | 231.444 | 112.616 | 296.604 | 138.45 | 218.073 | 86.747 | 274.795 | 152.204 | 212.636 | 125.045 | 262.688 | 153.184 | 169.012 | 105.462 | 143.888 | 141.928 | 150.939 | 152.05 | 188.545 | 144.749 | 154.159 | 115.302 | 255.593 | 134.806 | 174.428 | 118.614 | 262.992 | 116.206 | 130.998 | 93.4 | 212.098 | 111.14 | 130.665 | 78.364 | 204.916 | 100.8 | 137.671 | 71.425 | 209.097 | 99.958 | 120.126 | 65.765 | 175.991 | 101.125 | 137.396 | 65.427 | 170.228 | 91.742 | 135.869 | 74.362 | 184.794 | 72.549 | 81.821 | 48.7 |
Kosten van de omzet
| 232.38 | 293.063 | 250.781 | 235.307 | 192.944 | 176.534 | 188.497 | 199.233 | 153.03 | 218.789 | 153.149 | 144.478 | 110.195 | 209.765 | 160.996 | 139.093 | 116.546 | 224.478 | 115.869 | 116.932 | 104.468 | 174.031 | 145.744 | 105.728 | 96.392 | 194.141 | 132.435 | 136.177 | 75.573 | 216.728 | 121.227 | 116 | 64.542 | 156.425 | 105.523 | 155.004 | 75.573 | 206.678 | 111.937 | 148.04 | 79.308 | 236.075 | 84.138 | 143.987 | 54.573 | 206.533 | 89.817 | 135.607 | 79.139 | 192.284 | 103.883 | 102.08 | 71.985 | 95.191 | 95.355 | 95.903 | 98.681 | 110.047 | 99.27 | 91.703 | 79.941 | 179.446 | 82.628 | 122.501 | 83.806 | 168.07 | 86.659 | 82.364 | 63.397 | 151.427 | 76.816 | 83.534 | 53.697 | 133.829 | 70.411 | 92.468 | 47.752 | 147.044 | 74.336 | 76.298 | 42.199 | 109.603 | 75.207 | 93.256 | 39.425 | 109.426 | 60.11 | 95.346 | 51.443 | 129.377 | 48.86 | 56.166 | 34.245 |
Brutowinst
| 140.898 | 138.206 | 142.216 | 150.839 | 115.551 | 129.841 | 142.962 | 140.013 | 102.055 | 169.759 | 122.985 | 101.442 | 100.406 | 145.707 | 144.877 | 115.733 | 123.457 | 171.141 | 117.399 | 136.005 | 145.613 | 171.338 | 113.137 | 110.56 | 65.442 | 140.671 | 106.846 | 109.807 | 58.879 | 131.617 | 83.139 | 94.427 | 56.279 | 92.736 | 77.852 | 99.87 | 50.417 | 89.133 | 66.41 | 83.404 | 33.308 | 60.529 | 54.311 | 74.087 | 32.175 | 68.263 | 62.387 | 77.029 | 45.907 | 70.404 | 49.301 | 66.931 | 33.477 | 48.697 | 46.572 | 55.036 | 53.368 | 78.498 | 45.48 | 62.456 | 35.36 | 76.147 | 52.178 | 51.927 | 34.808 | 94.921 | 29.547 | 48.634 | 30.003 | 60.67 | 34.324 | 47.131 | 24.667 | 71.087 | 30.388 | 45.203 | 23.674 | 62.053 | 25.622 | 43.829 | 23.566 | 66.387 | 25.918 | 44.14 | 26.003 | 60.802 | 31.632 | 40.523 | 22.919 | 55.416 | 23.689 | 25.655 | 14.455 |
Brutowinstmarge
| 0.377 | 0.32 | 0.362 | 0.391 | 0.375 | 0.424 | 0.431 | 0.413 | 0.4 | 0.437 | 0.445 | 0.413 | 0.477 | 0.41 | 0.474 | 0.454 | 0.514 | 0.433 | 0.503 | 0.538 | 0.582 | 0.496 | 0.437 | 0.511 | 0.404 | 0.42 | 0.447 | 0.446 | 0.438 | 0.378 | 0.407 | 0.449 | 0.466 | 0.372 | 0.425 | 0.392 | 0.4 | 0.301 | 0.372 | 0.36 | 0.296 | 0.204 | 0.392 | 0.34 | 0.371 | 0.248 | 0.41 | 0.362 | 0.367 | 0.268 | 0.322 | 0.396 | 0.317 | 0.338 | 0.328 | 0.365 | 0.351 | 0.416 | 0.314 | 0.405 | 0.307 | 0.298 | 0.387 | 0.298 | 0.293 | 0.361 | 0.254 | 0.371 | 0.321 | 0.286 | 0.309 | 0.361 | 0.315 | 0.347 | 0.301 | 0.328 | 0.331 | 0.297 | 0.256 | 0.365 | 0.358 | 0.377 | 0.256 | 0.321 | 0.397 | 0.357 | 0.345 | 0.298 | 0.308 | 0.3 | 0.327 | 0.314 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 55.668 | 45.885 | 36.528 | 39.965 | 35.189 | 43.816 | 45.203 | 35.72 | 28.849 | 53.848 | 34.568 | 24.481 | 24.861 | 38.811 | 34.495 | 18.936 | 19.236 | 22.787 | 18.34 | 21.034 | 24.253 | 19.697 | 14.794 | 15.433 | 20.264 | 14.742 | 14.24 | 13.222 | 19.693 | 78.159 | 14.415 | 30.374 | 0 | 65.524 | 0 | 29.693 | 0 | 52.94 | 0 | 20.634 | 0 | 22.153 | 0 | 18.873 | 0 | 49.789 | 0 | 10.074 | 0 | 48.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.82 | -33.208 | 43.952 | -4.706 | 17.948 | -30.018 | 43.703 | -4.048 | 18.633 | -28.006 | 43.032 | -10.986 | 18.918 | -24.805 | 39.206 | -6.287 | 18.096 | -36.338 | 17.129 | -9.609 | 19.223 | -26.584 | 17.402 | -3.654 | 15.443 | -23.808 | 14.109 | -23.44 | 34.271 | -65.663 | 27.769 | -27.071 | 35.749 | -78.523 | 31.29 | -25.827 | 33.133 | -61.611 | 29.489 | -20.3 | 29.457 | -53.49 | 23.638 | -16.875 | 28.114 | -60.626 | 27.427 | -12.889 | 23.709 | -44.937 | 20.909 | -13.99 | 21.899 | -41.433 | 16.323 | 21.328 | 17.903 | -39.641 | 17.006 | 24.794 | 12.511 | 28.476 | 14.317 | 16.081 | 14.691 | 31.594 | 13.877 | 14.38 | 13.318 | 18.229 | 15.588 | 18.537 | 10.902 | 27.436 | 12.473 | 18.594 | 11.955 | 36.559 | 8.194 | 20.102 | 13.858 | 25.665 | 13.535 | 21.324 | 15.293 | 21.757 | 15.999 | 22.061 | 12.947 | 16.749 | 12.863 | 13.066 | 7.884 |
Verkoop- en marketingkosten
| 60.601 | -96.402 | 129.093 | 50.344 | 49.632 | 59.514 | 57.584 | 58.434 | 47.731 | 56.621 | 38.915 | 39.58 | 39.34 | 43.243 | 53.85 | 52.2 | 36.164 | 17.689 | 33.755 | 45.357 | 47.775 | 38.278 | 36.258 | 35.621 | 35.205 | 44.1 | 32.694 | 43.775 | 28.363 | 50.078 | 32.223 | 38.883 | 32.519 | 34.323 | 44.033 | 37.286 | 31.415 | 38.516 | 26.956 | 25.473 | 27.904 | 42.609 | 25.724 | 26.682 | 25.751 | 32.631 | 32.389 | 28.405 | 24.171 | 25.6 | 23.112 | 22.518 | 18.64 | 26.532 | 15.866 | 16.881 | 22.916 | 32.538 | 17.905 | 23.225 | 15.22 | 23.172 | 32.609 | 17.48 | 12.363 | 41.746 | 9.511 | 18.484 | 8.839 | 19.945 | 11.755 | 19.754 | 7.741 | 24.971 | 10.728 | 15.69 | 6.175 | 16.679 | 12.147 | 10.969 | 7.269 | 19.401 | 6.268 | 11.292 | 7.365 | 12.587 | 7.716 | 8.145 | 5.885 | 11.511 | 5.426 | 5.423 | 2.108 |
Verkoop-, algemene en administratieve kosten
| 82.421 | -129.61 | 173.044 | 67.018 | 67.58 | 91.615 | 101.287 | 54.386 | 66.363 | 28.615 | 81.947 | 28.595 | 58.257 | 18.438 | 93.056 | 45.913 | 54.259 | -18.649 | 50.884 | 35.748 | 66.998 | 11.694 | 53.66 | 31.967 | 50.647 | 20.292 | 46.803 | 20.335 | 62.635 | -15.585 | 59.992 | 11.812 | 68.268 | -44.2 | 75.323 | 11.459 | 64.548 | -23.095 | 56.444 | 5.173 | 57.361 | -10.88 | 49.362 | 9.807 | 53.864 | -27.995 | 59.816 | 15.516 | 47.88 | -19.338 | 44.021 | 8.528 | 40.539 | -14.901 | 32.189 | 38.21 | 40.819 | -7.102 | 34.911 | 48.019 | 27.731 | 51.648 | 46.927 | 33.561 | 27.053 | 73.34 | 23.388 | 32.863 | 22.157 | 38.174 | 27.343 | 38.291 | 18.642 | 52.406 | 23.202 | 34.284 | 18.129 | 53.238 | 20.34 | 31.071 | 21.127 | 45.066 | 19.803 | 32.616 | 22.658 | 34.344 | 23.715 | 30.206 | 18.831 | 28.26 | 18.288 | 18.488 | 9.992 |
Overige kosten
| -36.078 | 193.958 | -104.671 | -0.005 | -0.021 | -2.111 | -0.493 | -0.011 | -10.672 | 40.941 | -32.605 | 23.504 | -6.595 | -5.915 | -29.306 | 14.305 | 0.328 | -28.664 | -0 | -0.195 | -0 | 4.84 | -0.101 | -1.933 | 0.005 | -4.14 | -0.126 | -0.103 | 0.334 | 1.836 | -0.317 | -9.054 | 9.447 | 15.885 | 6.366 | 7.002 | 6.124 | 25.319 | 0.822 | 4.658 | 6.526 | 30.451 | 0.911 | 0.995 | 8.032 | 14.062 | 2.203 | 3.01 | 7.193 | -8.914 | 3.842 | -0 | 11.407 | 21.333 | -0.035 | -0.039 | 0.748 | 5.56 | 0.319 | 1.21 | 0.075 | 37.677 | 0.378 | 0.104 | 0.534 | 10.123 | 0.066 | -1.209 | 0.22 | 2.964 | 0.029 | 1.805 | 0.33 | 1.046 | 0.031 | -0.377 | 1.249 | 1.877 | 1.031 | -0.049 | 1.103 | -0.372 | 0.357 | 0.693 | 0.411 | -1.69 | 1.004 | 0.492 | 0.5 | 1.439 | -0.165 | 1.213 | -0.247 |
Bedrijfskosten
| 102.011 | 114.063 | 104.901 | 106.988 | 96.781 | 137.542 | 107.889 | 108.741 | 84.541 | 123.404 | 83.91 | 76.58 | 76.523 | 91.064 | 98.245 | 79.154 | 69.321 | 43.723 | 63.213 | 72.137 | 91.907 | 68.043 | 59.35 | 66.967 | 63.983 | 60.869 | 53.846 | 72.564 | 56.676 | 82.986 | 52.342 | 58.756 | 69.077 | 69.261 | 76.883 | 69.748 | 66.042 | 85.616 | 57.935 | 46.206 | 58.151 | 71.294 | 50.499 | 49.708 | 54.538 | 52.515 | 61.587 | 59.044 | 49.462 | 44.953 | 45.023 | 41.772 | 40.716 | 42.447 | 33.268 | 39.596 | 41.197 | 56.591 | 36.321 | 49.198 | 28.165 | 53.717 | 47.224 | 35.901 | 27.66 | 76.68 | 23.767 | 33.204 | 22.886 | 39.668 | 27.479 | 39.359 | 18.784 | 54.264 | 23.831 | 35.118 | 18.511 | 54.693 | 20.419 | 31.833 | 21.344 | 46.481 | 20.329 | 33.624 | 22.858 | 36.244 | 24.211 | 30.868 | 19.197 | 30.056 | 18.8 | 19.072 | 10.166 |
Bedrijfsresultaat
| 38.886 | 24.143 | 37.315 | 43.851 | 37.56 | -7.701 | 52.274 | 58.547 | 35.458 | 59.802 | 61.764 | 40.498 | 30.482 | 57.09 | 50.788 | 42.005 | 58.858 | 81.622 | 57.837 | 66.064 | 58.434 | 76.916 | 58.313 | 46.491 | 7.132 | 76.347 | 52.279 | 44.891 | 3.637 | 44.859 | 38.208 | 42.777 | -9 | 24.69 | 7.122 | 32.829 | -15.569 | 0.01 | 4.907 | 35.844 | -27.854 | -15.607 | 2.336 | 24.193 | -23.768 | 11.057 | 0.081 | 14.05 | -6.166 | 18.583 | 1.843 | 21.359 | -8.957 | 1.597 | 11.578 | 13.127 | 10.962 | 13.284 | 7.472 | 11.178 | 6.478 | 14.005 | 4.43 | 11.429 | 5.069 | 4.725 | 3.685 | 11.213 | 4.118 | 10.78 | 5.069 | 5.61 | 3.607 | 15.476 | 4.65 | 8.59 | 3.63 | 3.536 | 5.525 | 8.564 | 3.294 | 19.608 | 6.453 | 9.301 | 3.87 | 22.942 | 7.884 | 9.33 | 3.547 | 26.681 | 4.192 | 6.951 | 3.262 |
Bedrijfsresultaat ratio
| 0.104 | 0.056 | 0.095 | 0.114 | 0.122 | -0.025 | 0.158 | 0.173 | 0.139 | 0.154 | 0.224 | 0.165 | 0.145 | 0.161 | 0.166 | 0.165 | 0.245 | 0.206 | 0.248 | 0.261 | 0.234 | 0.223 | 0.225 | 0.215 | 0.044 | 0.228 | 0.218 | 0.182 | 0.027 | 0.129 | 0.187 | 0.203 | -0.074 | 0.099 | 0.039 | 0.129 | -0.124 | 0 | 0.028 | 0.155 | -0.247 | -0.053 | 0.017 | 0.111 | -0.274 | 0.04 | 0.001 | 0.066 | -0.049 | 0.071 | 0.012 | 0.126 | -0.085 | 0.011 | 0.082 | 0.087 | 0.072 | 0.07 | 0.052 | 0.073 | 0.056 | 0.055 | 0.033 | 0.066 | 0.043 | 0.018 | 0.032 | 0.086 | 0.044 | 0.051 | 0.046 | 0.043 | 0.046 | 0.076 | 0.046 | 0.062 | 0.051 | 0.017 | 0.055 | 0.071 | 0.05 | 0.111 | 0.064 | 0.068 | 0.059 | 0.135 | 0.086 | 0.069 | 0.048 | 0.144 | 0.058 | 0.085 | 0.067 |
Totaal overige inkomsten en kosten netto
| 0 | 3.576 | -0.577 | 0.541 | -0.021 | 0.518 | -0.493 | -0.011 | -0.008 | -0.109 | 0 | 0 | 0 | -1.32 | 0 | -0.198 | 0 | -0 | 0 | -0.195 | -0 | 4.333 | -0.101 | -1.933 | 0.005 | -4.14 | -0.126 | -0.103 | 0.334 | 2.371 | -0.345 | -1.737 | 9.299 | 13.794 | 5.106 | 6.925 | 6.115 | 25.165 | 0.664 | 4.635 | 6.526 | 30.418 | 0.911 | 0.995 | 8.032 | 14.006 | 1.987 | 3.01 | 4.583 | -8.931 | 3.842 | -0.009 | 11.407 | 14.563 | -0.035 | -0.039 | 0.748 | 5.416 | 0.319 | 1.21 | 0.075 | 37.677 | 0.378 | 0.104 | 0.534 | 10.123 | 0.066 | -1.209 | 0.22 | 2.946 | 0.029 | 1.864 | 0.33 | 0.082 | -0.164 | 0.02 | 0.031 | 0.292 | -0.043 | 0.042 | -0.063 | -0.109 | -1.151 | 0.485 | -0.275 | -0.058 | 0.033 | -0.301 | -0.031 | 0.421 | -0.529 | 0.069 | -0.148 |
Inkomen voor belasting
| 38.886 | 27.719 | 36.738 | 65.003 | 37.539 | 68.692 | 51.781 | 58.536 | 35.45 | 59.693 | 61.764 | 40.498 | 30.482 | 55.771 | 50.788 | 41.807 | 58.858 | 81.621 | 57.837 | 65.869 | 58.433 | 81.249 | 58.212 | 44.558 | 7.137 | 72.208 | 52.153 | 44.789 | 3.971 | 47.23 | 37.782 | 33.444 | 0.299 | 38.484 | 12.227 | 39.754 | -9.454 | 25.175 | 5.57 | 40.479 | -21.328 | 14.812 | 3.247 | 25.188 | -15.736 | 25.063 | 2.067 | 17.06 | 1.027 | 9.652 | 5.685 | 21.35 | 2.451 | 16.159 | 11.543 | 13.088 | 11.71 | 18.701 | 7.791 | 12.389 | 6.553 | 51.681 | 4.808 | 11.532 | 5.603 | 14.847 | 3.751 | 10.004 | 4.337 | 13.727 | 5.098 | 7.474 | 3.937 | 15.557 | 4.486 | 8.609 | 3.661 | 3.828 | 5.482 | 8.606 | 3.231 | 19.498 | 5.302 | 9.786 | 3.595 | 22.883 | 7.917 | 9.029 | 3.516 | 27.102 | 3.662 | 7.02 | 3.113 |
Inkomen voor belasting ratio
| 0.104 | 0.064 | 0.093 | 0.168 | 0.122 | 0.224 | 0.156 | 0.173 | 0.139 | 0.154 | 0.224 | 0.165 | 0.145 | 0.157 | 0.166 | 0.164 | 0.245 | 0.206 | 0.248 | 0.26 | 0.234 | 0.235 | 0.225 | 0.206 | 0.044 | 0.216 | 0.218 | 0.182 | 0.03 | 0.136 | 0.185 | 0.159 | 0.002 | 0.154 | 0.067 | 0.156 | -0.075 | 0.085 | 0.031 | 0.175 | -0.189 | 0.05 | 0.023 | 0.116 | -0.181 | 0.091 | 0.014 | 0.08 | 0.008 | 0.037 | 0.037 | 0.126 | 0.023 | 0.112 | 0.081 | 0.087 | 0.077 | 0.099 | 0.054 | 0.08 | 0.057 | 0.202 | 0.036 | 0.066 | 0.047 | 0.056 | 0.032 | 0.076 | 0.046 | 0.065 | 0.046 | 0.057 | 0.05 | 0.076 | 0.045 | 0.063 | 0.051 | 0.018 | 0.055 | 0.072 | 0.049 | 0.111 | 0.052 | 0.071 | 0.055 | 0.134 | 0.086 | 0.066 | 0.047 | 0.147 | 0.05 | 0.086 | 0.064 |
Belastingkosten
| 3.989 | -14.297 | 5.61 | 13.538 | 3.366 | -1.421 | 7.6 | 10.567 | 5.777 | -9.052 | 18.03 | 6.321 | 5.1 | -4.929 | 13.804 | 7.979 | 10.104 | 10.556 | 15.222 | 10.123 | 9.588 | 7.306 | 10.632 | 6.102 | 2.093 | 7.604 | 6.887 | 6.263 | 3.153 | 3.645 | 6.448 | 12.603 | 1.753 | 11.53 | 1.059 | 1.278 | -0.486 | 6.885 | 0.324 | 0 | 0.029 | 1.667 | 0.379 | 0.074 | 0.006 | -0.637 | 0.603 | 0.508 | 0.005 | 0.385 | 1.414 | 2.981 | 0.748 | 6.787 | 1.882 | 1.237 | 1.874 | -1.328 | 1.262 | 1.946 | 0.899 | 0.466 | 0.697 | 2.153 | 0.917 | -0.641 | 0.991 | 2.808 | 0.741 | -0.324 | 0.771 | 1.217 | 0.632 | 0.054 | 0.972 | 0.978 | 0.605 | 0.076 | 0.714 | 1.325 | 0.515 | 2.441 | 0.642 | 1.751 | 0.631 | 2.837 | 1.78 | 0.611 | 0.665 | 4.468 | 0.894 | 0.642 | 0.541 |
Nettowinst
| 35.052 | 41.618 | 30.992 | 51.484 | 33.257 | 68.355 | 44.143 | 45.603 | 30.438 | 72.244 | 43.814 | 34.679 | 24.632 | 62.881 | 37.102 | 34.214 | 48.997 | 72.627 | 42.845 | 54.494 | 50.701 | 77.787 | 46.757 | 38.625 | 5.715 | 64.933 | 45.849 | 38.975 | 3.576 | 45.988 | 32.837 | 27.948 | 2.344 | 26.63 | 12.644 | 41.182 | -8.913 | 14.976 | 5.203 | 39.937 | -19.817 | 11.717 | 3.066 | 25.573 | -14.663 | 25.11 | 1.342 | 15.677 | 1.494 | 8.193 | 4.112 | 17.871 | 2.081 | 8.834 | 9.052 | 11.908 | 10.094 | 19.932 | 5.968 | 9.854 | 6.192 | 50.787 | 3.769 | 9.242 | 4.801 | 14.976 | 2.724 | 6.659 | 4.008 | 13.771 | 4.161 | 6.463 | 3.607 | 15.609 | 3.32 | 7.372 | 3.241 | 2.642 | 4.897 | 7.142 | 2.892 | 18.289 | 3.934 | 7.265 | 2.696 | 19.956 | 4.629 | 6.734 | 2.809 | 22.698 | 2.27 | 6.004 | 2.658 |
Nettowinstmarge
| 0.094 | 0.097 | 0.079 | 0.133 | 0.108 | 0.223 | 0.133 | 0.134 | 0.119 | 0.186 | 0.159 | 0.141 | 0.117 | 0.177 | 0.121 | 0.134 | 0.204 | 0.184 | 0.184 | 0.215 | 0.203 | 0.225 | 0.181 | 0.179 | 0.035 | 0.194 | 0.192 | 0.158 | 0.027 | 0.132 | 0.161 | 0.133 | 0.019 | 0.107 | 0.069 | 0.162 | -0.071 | 0.051 | 0.029 | 0.173 | -0.176 | 0.04 | 0.022 | 0.117 | -0.169 | 0.091 | 0.009 | 0.074 | 0.012 | 0.031 | 0.027 | 0.106 | 0.02 | 0.061 | 0.064 | 0.079 | 0.066 | 0.106 | 0.041 | 0.064 | 0.054 | 0.199 | 0.028 | 0.053 | 0.04 | 0.057 | 0.023 | 0.051 | 0.043 | 0.065 | 0.037 | 0.049 | 0.046 | 0.076 | 0.033 | 0.054 | 0.045 | 0.013 | 0.049 | 0.059 | 0.044 | 0.104 | 0.039 | 0.053 | 0.041 | 0.117 | 0.05 | 0.05 | 0.038 | 0.123 | 0.031 | 0.073 | 0.055 |
WPA (Winst Per Aandeel)
| 0.05 | 0.059 | 0.044 | 0.073 | 0.047 | 0.097 | 0.063 | 0.065 | 0.043 | 0.1 | 0.082 | 0.065 | 0.046 | 0.12 | 0.069 | 0.064 | 0.091 | 0.13 | 0.079 | 0.1 | 0.094 | 0.14 | 0.086 | 0.074 | 0.011 | 0.12 | 0.085 | 0.076 | 0.007 | 0.085 | 0.061 | 0.051 | 0.006 | 0.05 | 0.033 | 0.078 | -0.027 | 0.031 | 0.017 | 0.083 | -0.041 | 0.026 | 0.006 | 0.053 | -0.03 | 0.05 | 0.003 | 0.033 | 0.003 | 0.017 | 0.009 | 0.038 | 0.003 | 0.017 | 0.018 | 0.025 | 0.005 | 0.045 | 0.013 | 0.021 | 0.013 | 0.12 | 0.009 | 0.017 | 0.013 | 0.025 | 0.005 | 0.014 | 0.009 | 0.03 | 0.013 | 0.013 | 0.007 | 0.032 | 0.007 | 0.015 | 0.007 | 0.006 | 0.007 | 0.015 | 0.004 | 0.038 | 0.006 | 0.015 | 0.004 | 0.041 | 0.007 | 0.014 | 0.004 | 0.047 | 0.005 | 0.012 | 0.004 |
Verwaterde WPA
| 0.05 | 0.059 | 0.044 | 0.073 | 0.047 | 0.097 | 0.063 | 0.065 | 0.043 | 0.1 | 0.082 | 0.065 | 0.046 | 0.12 | 0.069 | 0.064 | 0.091 | 0.13 | 0.079 | 0.1 | 0.094 | 0.14 | 0.086 | 0.074 | 0.011 | 0.12 | 0.085 | 0.076 | 0.007 | 0.085 | 0.061 | 0.051 | 0.006 | 0.05 | 0.033 | 0.078 | -0.027 | 0.031 | 0.017 | 0.083 | -0.041 | 0.026 | 0.006 | 0.053 | -0.03 | 0.05 | 0.003 | 0.033 | 0.003 | 0.017 | 0.009 | 0.038 | 0.003 | 0.017 | 0.018 | 0.025 | 0.005 | 0.045 | 0.013 | 0.021 | 0.013 | 0.12 | 0.009 | 0.017 | 0.013 | 0.025 | 0.005 | 0.014 | 0.009 | 0.03 | 0.013 | 0.013 | 0.007 | 0.032 | 0.007 | 0.015 | 0.007 | 0.006 | 0.007 | 0.015 | 0.004 | 0.038 | 0.006 | 0.015 | 0.004 | 0.041 | 0.007 | 0.014 | 0.004 | 0.047 | 0.005 | 0.012 | 0.004 |
EBITDA
| 23.693 | 28.958 | 36.864 | 75.72 | 47.946 | 79.208 | 62.236 | 55.986 | 35.548 | 60.583 | 71.705 | 47.445 | 40.129 | 71.382 | 61.088 | 46.529 | 68.233 | 81.937 | 67.939 | 66.761 | 69.651 | 93.091 | 70.62 | 56.873 | 19.669 | 81.543 | 53 | 37.243 | 2.203 | 65.93 | 30.797 | 46.541 | -5.203 | 67.706 | 2.23 | 47.123 | -15.615 | 44.628 | 8.475 | 51.506 | -24.842 | 30.366 | 3.813 | 34.914 | -22.364 | 36.946 | 1.016 | 25.304 | -3.556 | 33.153 | 5.797 | 35.564 | -7.239 | 30.21 | 13.304 | 15.576 | 12.171 | 29.955 | 9.159 | 14.004 | 7.196 | 62.971 | 4.954 | 15.753 | 7.148 | 27.702 | 5.781 | 14.476 | 7.718 | 24.752 | 6.845 | 10.006 | 6.23 | 23.83 | 9.741 | 15.816 | 8.409 | 15.495 | 7.838 | 17.374 | 5.847 | 26.564 | 9.271 | 16.868 | 6.526 | 31.703 | 11.34 | 15.692 | 6.596 | 29.934 | 3.339 | 8.134 | 4.29 |
EBITDA ratio
| 0.063 | 0.067 | 0.094 | 0.196 | 0.155 | 0.259 | 0.188 | 0.165 | 0.139 | 0.156 | 0.26 | 0.193 | 0.191 | 0.201 | 0.2 | 0.183 | 0.284 | 0.207 | 0.291 | 0.264 | 0.279 | 0.27 | 0.273 | 0.263 | 0.122 | 0.244 | 0.221 | 0.151 | 0.016 | 0.189 | 0.151 | 0.221 | -0.043 | 0.272 | 0.012 | 0.185 | -0.124 | 0.151 | 0.048 | 0.223 | -0.221 | 0.102 | 0.028 | 0.16 | -0.258 | 0.134 | 0.007 | 0.119 | -0.028 | 0.126 | 0.038 | 0.21 | -0.069 | 0.21 | 0.094 | 0.103 | 0.08 | 0.159 | 0.063 | 0.091 | 0.062 | 0.246 | 0.037 | 0.09 | 0.06 | 0.105 | 0.05 | 0.111 | 0.083 | 0.117 | 0.062 | 0.077 | 0.079 | 0.116 | 0.097 | 0.115 | 0.118 | 0.074 | 0.078 | 0.145 | 0.089 | 0.151 | 0.092 | 0.123 | 0.1 | 0.186 | 0.124 | 0.115 | 0.089 | 0.162 | 0.046 | 0.099 | 0.088 |