Avicopter Plc

SSE:600038.SS

37.1 (CNY) • At close April 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Omzet 29,765.6423,329.92919,472.85821,789.85519,654.75115,795.17413,065.51412,048.10912,521.51412,544.12112,455.43610,830.6752,858.1872,769.4342,270.0362,096.7632,217.7032,143.8881,965.6441,473.342980.537821.181534.022319.728237.382192.004195.827123.213
Kosten van de omzet 26,649.66521,050.80717,467.88919,080.84817,399.6613,596.37211,245.24610,199.3810,760.26710,621.66611,052.7249,654.2692,471.5422,449.3511,971.9841,850.8021,977.1961,909.5211,732.5381,330.083848.731703.281447.824250.275179.736141.355143.49675.552
Brutowinst 3,115.9762,279.1232,004.972,709.0072,255.0922,198.8021,820.2671,848.7291,761.2471,922.4551,402.7121,176.405386.645320.083298.052245.961240.507234.367233.105143.259131.805117.89986.19869.45357.64650.64952.33147.661
Brutowinstmarge 0.1050.0980.1030.1240.1150.1390.1390.1530.1410.1530.1130.1090.1350.1160.1310.1170.1080.1090.1190.0970.1340.1440.1610.2170.2430.2640.2670.387
Onderzoek- en ontwikkelingskosten 1,206.789754.236513.115576.436529.923476.862306.163408.959255.744332.534264.817174.88386.54383.40565.3930000000000000
Algemene en administratieve kosten 151.421115.792106.326106.097108.835155.127134.928138.402135.839133.34155.569166.29517.89517.97716.918132.665109.157117.472140.95671.98855.70835.09530.82523.84915.42113.24314.22718.454
Verkoop- en marketingkosten 58.143153.378173.585156.631136.516118.426119.381117.225130.789123.465113.83892.72744.87127.79328.31822.57421.88227.55518.01114.2169.3487.6815.591.914.2052.512.9695.476
Verkoop-, algemene en administratieve kosten 209.5641,138.392279.911262.727245.351273.552254.309255.627266.628256.805269.406259.02262.76645.77145.236155.239131.038145.027158.96786.20465.05642.77636.41525.75919.62615.75317.19623.93
Overige kosten 1,211.12236.164788.312832.879710.949806.2443.840.74610.22915.82343.15412.7041.639.0610.518-0.217-2.5511.857.3918.20310.1356.97411.71417.5415.8835.6664.305-0.101
Bedrijfskosten 2,627.4761,928.7921,581.3391,672.0431,486.2231,556.6591,285.0661,270.7941,192.2451,240.4691,004.827865.986226.438192.51169.744155.264131.565145.027158.96786.20465.05642.77636.41525.75919.62615.75317.19623.93
Bedrijfsresultaat 488.5350.331372.1861,015.544841.79674.024590.954547.613512.472507.74353.699291.591131.112114.777132.24385.74110.043104.446100.3588.67880.15874.5158.43150.7337.35534.06731.03711.844
Bedrijfsresultaat ratio 0.0160.0150.0190.0470.0430.0430.0450.0450.0410.040.0280.0270.0460.0410.0580.0410.050.0490.0510.060.0820.0910.1090.1590.1570.1770.1580.096
Totaal overige inkomsten en kosten netto -6.6781.05211.164-0.828-7.7585.523.4190.6848.67413.95840.819.664.3568.523-0.303-0.217-2.551-0.5023.46233.36219.6474.4337.57213.868-3.522-0.103-0.006-0.101
Inkomen voor belasting 481.821351.383383.351,014.716834.032679.544594.794548.359521.145521.698394.509301.251132.555123.299131.9485.523107.492103.944103.81193.64988.34578.94466.00464.59840.58933.96431.03111.743
Inkomen voor belasting ratio 0.0160.0150.020.0470.0420.0430.0460.0460.0420.0420.0320.0280.0460.0450.0580.0410.0480.0480.0530.0640.090.0960.1240.2020.1710.1770.1580.095
Belastingkosten -0.0254.381-3.857101.21476.10891.23584.4592.98281.56484.31962.64454.80416.99813.4912.2925.0898.9076.5610.92911.30410.49410.5965.40510.081.8860.43210.3383.94
Nettowinst 555.873442.688387.935913.212757.678588.216510.331455.376439.162437.051331.84247.233115.557109.809119.64880.43498.58697.38492.88282.34477.85168.34860.59954.51840.58933.53220.6937.803
Nettowinstmarge 0.0190.0190.020.0420.0390.0370.0390.0380.0350.0350.0270.0230.040.040.0530.0380.0440.0450.0470.0560.0790.0830.1130.1710.1710.1750.1060.063
WPA (Winst Per Aandeel) 0.820.750.661.551.2910.870.770.750.740.560.490.50.330.350.280.290.290.290.220.20.180.170.150.0970.0990.0610.023
Verwaterde WPA 0.820.750.661.551.2910.870.770.750.740.560.490.50.330.350.280.290.290.290.220.20.180.170.150.0970.0990.0610.023
EBITDA 1,337.877705.58709.2241,314.6041,091.849963.563889.108883.498873.663872.491718.945568.332197.898152.717152.308114.758138.29132.882132.279121.876117.456105.19688.22757.45953.04443.36735.13523.731
EBITDA ratio 0.0450.030.0390.0610.0540.0610.0640.0750.0730.0840.060.0540.0690.0560.0710.0660.0680.0690.0670.0830.1180.1280.1650.180.2530.2280.1790.193