
Avicopter Plc
SSE:600038.SS
37.1 (CNY) • At close April 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29,765.64 | 23,329.929 | 19,472.858 | 21,789.855 | 19,654.751 | 15,795.174 | 13,065.514 | 12,048.109 | 12,521.514 | 12,544.121 | 12,455.436 | 10,830.675 | 2,858.187 | 2,769.434 | 2,270.036 | 2,096.763 | 2,217.703 | 2,143.888 | 1,965.644 | 1,473.342 | 980.537 | 821.181 | 534.022 | 319.728 | 237.382 | 192.004 | 195.827 | 123.213 |
Kosten van de omzet
| 26,649.665 | 21,050.807 | 17,467.889 | 19,080.848 | 17,399.66 | 13,596.372 | 11,245.246 | 10,199.38 | 10,760.267 | 10,621.666 | 11,052.724 | 9,654.269 | 2,471.542 | 2,449.351 | 1,971.984 | 1,850.802 | 1,977.196 | 1,909.521 | 1,732.538 | 1,330.083 | 848.731 | 703.281 | 447.824 | 250.275 | 179.736 | 141.355 | 143.496 | 75.552 |
Brutowinst
| 3,115.976 | 2,279.123 | 2,004.97 | 2,709.007 | 2,255.092 | 2,198.802 | 1,820.267 | 1,848.729 | 1,761.247 | 1,922.455 | 1,402.712 | 1,176.405 | 386.645 | 320.083 | 298.052 | 245.961 | 240.507 | 234.367 | 233.105 | 143.259 | 131.805 | 117.899 | 86.198 | 69.453 | 57.646 | 50.649 | 52.331 | 47.661 |
Brutowinstmarge
| 0.105 | 0.098 | 0.103 | 0.124 | 0.115 | 0.139 | 0.139 | 0.153 | 0.141 | 0.153 | 0.113 | 0.109 | 0.135 | 0.116 | 0.131 | 0.117 | 0.108 | 0.109 | 0.119 | 0.097 | 0.134 | 0.144 | 0.161 | 0.217 | 0.243 | 0.264 | 0.267 | 0.387 |
Onderzoek- en ontwikkelingskosten
| 1,206.789 | 754.236 | 513.115 | 576.436 | 529.923 | 476.862 | 306.163 | 408.959 | 255.744 | 332.534 | 264.817 | 174.883 | 86.543 | 83.405 | 65.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 151.421 | 115.792 | 106.326 | 106.097 | 108.835 | 155.127 | 134.928 | 138.402 | 135.839 | 133.34 | 155.569 | 166.295 | 17.895 | 17.977 | 16.918 | 132.665 | 109.157 | 117.472 | 140.956 | 71.988 | 55.708 | 35.095 | 30.825 | 23.849 | 15.421 | 13.243 | 14.227 | 18.454 |
Verkoop- en marketingkosten
| 58.143 | 153.378 | 173.585 | 156.631 | 136.516 | 118.426 | 119.381 | 117.225 | 130.789 | 123.465 | 113.838 | 92.727 | 44.871 | 27.793 | 28.318 | 22.574 | 21.882 | 27.555 | 18.011 | 14.216 | 9.348 | 7.681 | 5.59 | 1.91 | 4.205 | 2.51 | 2.969 | 5.476 |
Verkoop-, algemene en administratieve kosten
| 209.564 | 1,138.392 | 279.911 | 262.727 | 245.351 | 273.552 | 254.309 | 255.627 | 266.628 | 256.805 | 269.406 | 259.022 | 62.766 | 45.771 | 45.236 | 155.239 | 131.038 | 145.027 | 158.967 | 86.204 | 65.056 | 42.776 | 36.415 | 25.759 | 19.626 | 15.753 | 17.196 | 23.93 |
Overige kosten
| 1,211.122 | 36.164 | 788.312 | 832.879 | 710.949 | 806.244 | 3.84 | 0.746 | 10.229 | 15.823 | 43.154 | 12.704 | 1.63 | 9.061 | 0.518 | -0.217 | -2.551 | 1.85 | 7.391 | 8.203 | 10.135 | 6.974 | 11.714 | 17.541 | 5.883 | 5.666 | 4.305 | -0.101 |
Bedrijfskosten
| 2,627.476 | 1,928.792 | 1,581.339 | 1,672.043 | 1,486.223 | 1,556.659 | 1,285.066 | 1,270.794 | 1,192.245 | 1,240.469 | 1,004.827 | 865.986 | 226.438 | 192.51 | 169.744 | 155.264 | 131.565 | 145.027 | 158.967 | 86.204 | 65.056 | 42.776 | 36.415 | 25.759 | 19.626 | 15.753 | 17.196 | 23.93 |
Bedrijfsresultaat
| 488.5 | 350.331 | 372.186 | 1,015.544 | 841.79 | 674.024 | 590.954 | 547.613 | 512.472 | 507.74 | 353.699 | 291.591 | 131.112 | 114.777 | 132.243 | 85.74 | 110.043 | 104.446 | 100.35 | 88.678 | 80.158 | 74.51 | 58.431 | 50.73 | 37.355 | 34.067 | 31.037 | 11.844 |
Bedrijfsresultaat ratio
| 0.016 | 0.015 | 0.019 | 0.047 | 0.043 | 0.043 | 0.045 | 0.045 | 0.041 | 0.04 | 0.028 | 0.027 | 0.046 | 0.041 | 0.058 | 0.041 | 0.05 | 0.049 | 0.051 | 0.06 | 0.082 | 0.091 | 0.109 | 0.159 | 0.157 | 0.177 | 0.158 | 0.096 |
Totaal overige inkomsten en kosten netto
| -6.678 | 1.052 | 11.164 | -0.828 | -7.758 | 5.52 | 3.419 | 0.684 | 8.674 | 13.958 | 40.81 | 9.66 | 4.356 | 8.523 | -0.303 | -0.217 | -2.551 | -0.502 | 3.462 | 33.362 | 19.647 | 4.433 | 7.572 | 13.868 | -3.522 | -0.103 | -0.006 | -0.101 |
Inkomen voor belasting
| 481.821 | 351.383 | 383.35 | 1,014.716 | 834.032 | 679.544 | 594.794 | 548.359 | 521.145 | 521.698 | 394.509 | 301.251 | 132.555 | 123.299 | 131.94 | 85.523 | 107.492 | 103.944 | 103.811 | 93.649 | 88.345 | 78.944 | 66.004 | 64.598 | 40.589 | 33.964 | 31.031 | 11.743 |
Inkomen voor belasting ratio
| 0.016 | 0.015 | 0.02 | 0.047 | 0.042 | 0.043 | 0.046 | 0.046 | 0.042 | 0.042 | 0.032 | 0.028 | 0.046 | 0.045 | 0.058 | 0.041 | 0.048 | 0.048 | 0.053 | 0.064 | 0.09 | 0.096 | 0.124 | 0.202 | 0.171 | 0.177 | 0.158 | 0.095 |
Belastingkosten
| -0.025 | 4.381 | -3.857 | 101.214 | 76.108 | 91.235 | 84.45 | 92.982 | 81.564 | 84.319 | 62.644 | 54.804 | 16.998 | 13.49 | 12.292 | 5.089 | 8.907 | 6.56 | 10.929 | 11.304 | 10.494 | 10.596 | 5.405 | 10.08 | 1.886 | 0.432 | 10.338 | 3.94 |
Nettowinst
| 555.873 | 442.688 | 387.935 | 913.212 | 757.678 | 588.216 | 510.331 | 455.376 | 439.162 | 437.051 | 331.84 | 247.233 | 115.557 | 109.809 | 119.648 | 80.434 | 98.586 | 97.384 | 92.882 | 82.344 | 77.851 | 68.348 | 60.599 | 54.518 | 40.589 | 33.532 | 20.693 | 7.803 |
Nettowinstmarge
| 0.019 | 0.019 | 0.02 | 0.042 | 0.039 | 0.037 | 0.039 | 0.038 | 0.035 | 0.035 | 0.027 | 0.023 | 0.04 | 0.04 | 0.053 | 0.038 | 0.044 | 0.045 | 0.047 | 0.056 | 0.079 | 0.083 | 0.113 | 0.171 | 0.171 | 0.175 | 0.106 | 0.063 |
WPA (Winst Per Aandeel)
| 0.82 | 0.75 | 0.66 | 1.55 | 1.29 | 1 | 0.87 | 0.77 | 0.75 | 0.74 | 0.56 | 0.49 | 0.5 | 0.33 | 0.35 | 0.28 | 0.29 | 0.29 | 0.29 | 0.22 | 0.2 | 0.18 | 0.17 | 0.15 | 0.097 | 0.099 | 0.061 | 0.023 |
Verwaterde WPA
| 0.82 | 0.75 | 0.66 | 1.55 | 1.29 | 1 | 0.87 | 0.77 | 0.75 | 0.74 | 0.56 | 0.49 | 0.5 | 0.33 | 0.35 | 0.28 | 0.29 | 0.29 | 0.29 | 0.22 | 0.2 | 0.18 | 0.17 | 0.15 | 0.097 | 0.099 | 0.061 | 0.023 |
EBITDA
| 1,337.877 | 705.58 | 709.224 | 1,314.604 | 1,091.849 | 963.563 | 889.108 | 883.498 | 873.663 | 872.491 | 718.945 | 568.332 | 197.898 | 152.717 | 152.308 | 114.758 | 138.29 | 132.882 | 132.279 | 121.876 | 117.456 | 105.196 | 88.227 | 57.459 | 53.044 | 43.367 | 35.135 | 23.731 |
EBITDA ratio
| 0.045 | 0.03 | 0.039 | 0.061 | 0.054 | 0.061 | 0.064 | 0.075 | 0.073 | 0.084 | 0.06 | 0.054 | 0.069 | 0.056 | 0.071 | 0.066 | 0.068 | 0.069 | 0.067 | 0.083 | 0.118 | 0.128 | 0.165 | 0.18 | 0.253 | 0.228 | 0.179 | 0.193 |