
China Southern Airlines Company Limited
SSE:600029.SS
5.78 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 3,193 | -1,984 | 756 | -5,529 | 4,195 | -977 | -1,724 | -15,581 | -6,149 | -7,447 | -4,539 | -5,987 | -1,429 | -684 | -4,006 | -3,384 | 711 | -2,917 | -5,262 | -1,438 | 2,388 | -959 | 2,649 | -1,280 | 2,038 | -407 | 2,544 | -1,089 | 4,282 | 1,222 | 1,550 | -1,397 | 3,309 | 435 | 2,683 | -920 | 1,174 | 1,576 | 1,903 | 521 | 2,274 | -751 | -306 | -474 | 2,158 | 287 | 57 | -46 | 2,216 |
Afschrijvingen & Amortisatie
| 0 | 0 | 6,971.5 | 6,971.5 | 7,084.5 | -12,792 | 6,505.5 | 6,505.5 | 6,203.5 | 6,203.5 | 5,926.5 | 5,926.5 | 6,067 | 6,067 | 12,017 | 0 | 6,063.5 | -12,382 | 12,382 | 0 | 24,441 | -11,603 | 11,603 | 0 | 14,258 | -6,907 | 6,907 | 0 | 13,233 | -6,462 | 6,462 | 0 | 12,699 | -6,335 | 6,335 | 0 | 11,923 | -5,796 | 5,796 | 0 | 10,941 | -5,284 | 5,284 | 0 | 9,459 | -4,366 | 4,366 | 0 | 8,269 | -3,977 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -2,970 | 0 | -1,945 | 2,417 | -2,417 | 0 | 1,488 | -876 | 876 | 0 | -1,392 | 1,626 | -1,626 | 0 | 1,371 | -1,387 | 1,387 | 0 | 888 | 1,434 | -1,434 | 0 | -5,259 | 2,319 | -2,319 | 0 | -1,126 | 683 | -683 | 0 | 545 | 413 | -413 | 0 | 582 | -492 | 492 | 0 | -851 | 867 | -867 | 0 | -1,180 | 697 | -697 | 0 | -115 | 793 |
Vorderingen
| 0 | 0 | -2,737 | 0 | -1,770 | 2,251 | -2,251 | 0 | 1,434 | -1,130 | 1,130 | 0 | -1,481 | 1,600 | -1,600 | 0 | 1,309 | -1,593 | 1,593 | 0 | 1,073 | 1,171 | -1,171 | 0 | -5,168 | 2,344 | -2,344 | 0 | -1,730 | 737 | -737 | 0 | 388 | 476 | -476 | 0 | 270 | -345 | 345 | 0 | -1,484 | 997 | -997 | 0 | -1,231 | 663 | -663 | 0 | -25 | 766 |
Voorraden
| 0 | 0 | -223 | 0 | -186 | 166 | -166 | 0 | 54 | 254 | -254 | 0 | 91 | 41 | -41 | 0 | 77 | 206 | -206 | 0 | -199 | 280 | -280 | 0 | -86 | 258 | -258 | 0 | -139 | 167 | -167 | 0 | -28 | 172 | -172 | 0 | 44 | 67 | -67 | 0 | 37 | 24 | -24 | 0 | 40 | -10 | 10 | 0 | -90 | 27 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -16 | 16 | 0 | 12 | -12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -10 | 0 | 11 | 16 | -16 | 0 | -12 | 12 | -12 | 0 | -2 | -15 | 15 | 0 | -15 | 0 | 0 | 0 | 14 | -17 | 17 | 0 | -5 | -283 | 283 | 0 | 743 | -221 | 221 | 0 | 185 | -235 | 235 | 0 | 268 | -214 | 214 | 0 | 596 | -154 | 154 | 0 | 11 | 44 | -44 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 8,015 | 15,199.5 | 9,037 | 3,964.5 | 23,226 | 8,271.5 | -6,505.5 | -7,691.5 | -5,327.5 | -6,802.5 | 4,539 | 5,987 | 1,429 | 684 | 4,006 | 3,384 | -711 | 2,917 | 5,262 | 1,438 | -2,388 | -813 | 2,438 | 1,280 | -2,038 | 696 | 1,972 | 1,089 | 5,762 | 3,040 | 1,307 | 4,592 | 9,147 | 2,813 | 2,182 | 5,173 | 8,422 | 2,868 | 3,538 | 2,536 | -2,274 | 2,493 | 1,293 | -1,076 | 7,204 | -1,033 | 2,580 | 182 | 6,374 |
Kasstroom uit Operationele Activiteiten
| 0 | 11,208 | 6,244 | 9,793 | 3,575 | 17,046 | 11,383 | -1,724 | -15,581 | -6,149 | -7,447 | -4,539 | 923 | 5,020 | 7,970 | -51 | 5,509 | 8,422 | 3,793 | -8,238 | 13,346 | 11,292 | 8,397 | 5,087 | 3,128 | 7,064 | 4,877 | 4,516 | 4,280 | 10,044 | 4,262 | 2,857 | 3,195 | 12,456 | 3,248 | 4,865 | 4,253 | 9,596 | 4,444 | 5,441 | 3,057 | 6,855 | 1,742 | 987 | -1,550 | 9,362 | -746 | 2,637 | 136 | 8,590 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6,063 | -1,312 | -5,213 | -3,551 | -2,867 | -2,687 | -3,279 | -2,536 | -4,487 | -1,896 | -1,872 | -3,441 | -3,375 | -6,498 | -2,980 | -4,284 | -7,072 | -1,002 | -1,694 | -1,293 | -3,314 | -1,477 | -5,671 | -5,164 | -10,396 | -4,181 | -6,592 | -2,864 | -4,245 | -4,164 | -3,680 | -1,757 | -10,242 | -5,247 | -177 | -3,301 | -6,795 | -1,005 | -357 | -3,982 | -3,097 | 1,072 | -3,208 | -2,999 | -1,397 | -5,043 | -3,487 | -2,381 | -3,419 | -5,912 |
Netto Overnames
| 0 | 0 | 322 | 209 | 465 | 2 | 1,229 | 852 | 667 | 147 | 3,236 | 537 | 258 | 117 | 0 | 0 | 3,951 | 0 | 298 | 0 | -161 | 387 | 12 | 0 | 6 | 0 | 0 | 0 | -266 | -431 | -800 | 0 | -98 | -36 | 0 | 4,039 | -2,171 | 5,262 | -3,900 | 3,982 | -657 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | 17 | 0 |
Aankoop van Beleggingen
| -808 | -332 | -1,947 | -425 | -8,764 | -66 | -3 | -852 | -118 | -60 | -470 | 0 | -60 | 0 | 0 | 0 | -176 | 0 | -722 | 0 | 539 | -515 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | -125 | -59 | 0 | -229 | 9,116 | 0 | -359 | -171 | -107 | 38 | -38 | 0 | 1,419 | 0 | 0 | -19,031 | 0 | 0 | 0 | 3,419 | 0 |
Verkoop/verval van Beleggingen
| 137 | 292 | 587 | 46 | 167 | 262 | 89 | 4 | -28 | 616 | 110 | 0 | -233 | 233 | 0 | 0 | 421 | 230 | 54 | 0 | 107 | -57 | 0 | 0 | 216 | -216 | 0 | 0 | 355 | -101 | 310 | 4 | 312 | -621 | 756 | 9 | 1,899 | 9 | 60 | 3 | 1,169 | 85 | -60 | 60 | 8,438 | -7,537 | 0 | 7 | 4,022 | 0 |
Overige Investeringsactiviteiten
| 894 | 344 | 29 | 72 | -340 | 361 | -992 | 983 | 786 | 532 | -180 | 607 | 56 | 493 | 96 | 732 | 328 | 2,344 | 7 | 228 | 73 | -3 | -220 | 754 | -11,264 | -2,492 | 843 | 1,719 | 1,065 | 2,733 | 1,798 | 1,256 | 1,182 | -8,654 | 1,054 | -3,254 | 5,390 | -5,375 | 4,180 | -3,853 | -6,370 | 3,888 | -5,617 | -2,915 | 9,866 | -3,896 | -3,108 | -3,012 | -8,054 | -5,528 |
Kasstroom uit Investeringsactiviteiten
| -5,840 | -1,008 | -6,323 | -3,649 | -11,339 | -2,128 | -2,956 | -1,549 | -3,180 | -661 | 824 | -2,834 | -3,612 | -5,772 | -2,884 | -3,552 | -6,499 | 1,572 | -2,057 | -1,065 | -2,756 | -1,665 | -5,879 | -4,410 | -11,048 | -2,708 | -5,749 | -1,145 | -3,220 | -2,088 | -2,431 | -497 | -9,075 | -5,442 | 1,633 | -2,866 | -1,848 | -1,216 | 21 | -3,888 | -5,201 | 3,973 | -5,677 | -2,855 | -2,196 | -3,896 | -3,108 | -3,005 | -4,015 | -5,528 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 24,160 | -27,245 | 2,941 | -6,003 | 0 | -22,981 | -8,328 | -10,941 | 28,800 | -28,687 | 13,069 | -11,772 | 4,137 | -351 | -4,069 | 3,994 | 8,116 | -9,483 | -294 | 11,076 | -7,438 | -8,332 | -4,742 | -626 | 325 | -2,902 | 1,409 | -3,485 | 1,274 | -4,112 | -3,170 | -1,270 | 4,672 | -7,435 | -1,476 | -3,236 | -2,003 | -13,317 | -7,353 | -5,578 | -1,508 | -4,256 | 4,289 | 1,765 | -1,908 | 2,563 | 3,196 | 335 | -1,475 | 1,938 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,587 | -1,394 | -1,485 | -1,433 | -1,908 | -1,344 | -1,767 | -1,425 | -1,821 | -1,414 | -1,557 | -1,567 | -5,122 | -1,738 | -1,607 | -1,735 | -1,780 | -1,445 | -1,734 | -1,687 | -4,991 | -2,095 | -1,775 | -1,696 | -3,410 | -4,419 | 0 | -857 | -1,185 | -1,687 | -1,051 | -817 | -1,933 | -2,268 | -150 | -600 | -1,951 | -2,344 | -676 | -769 | -1,707 | -1,008 | -592 | -498 | -1,585 | -1,123 | -493 | -381 | -1,339 | -2,405 |
Overige Financieringsactiviteiten
| -17,881 | 18,409 | -1,493 | 1,465 | 4,971 | 10,637 | -918 | 4,190 | -15,401 | 20,575 | -14,346 | 14,420 | -645 | -4 | 181 | 943 | 3,844 | 0 | 15,918 | -232 | -44 | -38 | 1 | 0 | 2,467 | 12,947 | -1,182 | 72 | -27 | 1,120 | 268 | 103 | -148 | -1,083 | 940 | 92 | 1,923 | 1,676 | 39 | 1,403 | 987 | 0 | -1,060 | -2 | 3,083 | -448 | 929 | 0 | 1,310 | 232 |
Kasstroom uit Financieringsactiviteiten
| 4,692 | -10,230 | -41 | -5,971 | 3,093 | -16,880 | -11,013 | -8,176 | 11,578 | -9,526 | -2,834 | 1,081 | 8,572 | -5,435 | -2,153 | 3,202 | 10,180 | -10,928 | 13,890 | 9,157 | -2,529 | -13,936 | -6,517 | -2,322 | 3,637 | 3,587 | 227 | -4,270 | 62 | -4,679 | -3,953 | -1,984 | 6,384 | -9,535 | -1,572 | -3,736 | -787 | -15,095 | -6,869 | -4,944 | 1,231 | -7,409 | 4,782 | 1,265 | -410 | 992 | 3,632 | -46 | -165 | -1,076 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 30 | -19 | -9 | 4 | 160 | -25 | 74 | 10,508 | 5,827 | 11,839 | 9,120 | 4,556 | -13 | 2 | -7 | 1 | -16 | -15 | 5 | 2 | -3 | 8 | 8 | -7 | -27 | 35 | 58 | -55 | 1 | 547 | -572 | -2 | -899 | 917 | -739 | -3 | -2,443 | 2,495 | -2,458 | -10 | -437 | -13 | -11 | 26 | 33 | 1 | -34 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3,470 | -39 | 963 | 161 | -4,511 | 1,115 | -5,872 | -941 | 5,003 | -7,621 | 2,787 | -1,736 | -523 | -2,987 | -53 | -400 | 9,032 | -983 | 15,665 | -144 | 847 | -547 | -3,991 | -1,652 | -8,820 | 10,321 | -587 | -954 | 602 | 1,956 | -826 | 374 | -395 | -1,604 | 2,570 | -1,740 | -825 | -4,220 | -4,862 | -3,401 | -1,350 | 4,757 | 414 | -577 | -4,123 | 6,459 | -256 | -414 | -4,044 | 1,986 |
Kaspositie aan het Einde van de Periode
| 12,984 | 9,514 | 11,425 | 9,692 | 9,924 | 14,191 | 13,076 | 18,948 | 19,889 | 14,886 | 22,507 | 19,720 | 21,456 | 21,979 | 24,966 | 25,019 | 25,419 | 16,387 | 17,370 | 1,705 | 1,849 | 1,002 | 1,549 | 5,540 | 6,928 | 15,748 | 5,598 | 6,185 | 6,826 | 6,224 | 4,268 | 5,094 | 4,152 | 4,547 | 6,151 | 3,581 | 4,560 | 5,385 | 9,605 | 14,467 | 15,414 | 16,764 | 12,007 | 11,593 | 11,748 | 15,871 | 9,412 | 9,668 | 10,082 | 14,126 |