
COSCO SHIPPING Energy Transportation Co., Ltd.
SSE:600026.SS
10.01 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,627.999 | 4,240.117 | 3,524.656 | 4,870.727 | 3,920.361 | 3,468.782 | 5,007.754 | 6,388.718 | 2,085.889 | 3,061.14 | 1,919.204 | 3,285.745 | 3,376.692 | 1,061.735 | 2,222.147 | 1,858.401 | 1,079.768 | 663.778 | 1,177.927 | 1,287.82 | 1,138.45 | 715.004 | 442.193 | 603.614 | 828.714 |
Kortetermijnbeleggingen
| 0 | -1,296.148 | -1,214.307 | -1,264.997 | -1,281.642 | -1,218.106 | -3,229.314 | -2,558.493 | -5,092.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,627.999 | 4,240.117 | 3,524.656 | 4,870.727 | 3,920.361 | 3,468.782 | 5,007.754 | 6,388.718 | 2,085.889 | 3,061.14 | 1,919.204 | 3,285.745 | 3,376.692 | 1,061.735 | 2,222.147 | 1,858.401 | 1,337.168 | 663.778 | 1,177.927 | 1,287.82 | 1,138.45 | 715.004 | 442.193 | 603.614 | 828.714 |
Nettovorderingen
| 2,133.766 | 2,177.215 | 1,118.644 | 1,300.552 | 1,944.718 | 1,809.577 | 954.378 | 1,688.569 | 3,402.525 | 2,158.184 | 1,980.138 | 1,924.694 | 1,330.672 | 1,077.069 | 892.54 | 936.308 | 639.644 | 1,048.016 | 0 | -2.474 | 0 | 0 | 0 | 365.496 | 494.773 |
Voorraad
| 1,149.827 | 1,278.069 | 1,013.203 | 859.472 | 774.26 | 926.847 | 656.219 | 451.402 | 582.427 | 835.304 | 888.287 | 934.159 | 823.961 | 449.285 | 349.736 | 272.245 | 285.606 | 203.212 | 266.701 | 143.778 | 115.82 | 115.874 | 108.017 | 107.589 | 62.774 |
Overige vlottende activa
| 557.598 | 687.185 | 829.628 | 848.723 | 288.291 | 739.446 | 634.767 | 964.219 | 1,887.096 | 812.666 | 256.32 | 316.812 | 329.858 | 159.322 | 140.713 | 1,025.658 | 797.317 | 1,373.607 | 394.174 | 418.062 | 505.508 | 618.284 | 764.601 | 275.066 | 205.726 |
Totaal vlottende activa
| 9,469.19 | 8,382.587 | 6,486.132 | 7,879.473 | 6,927.633 | 6,944.651 | 7,249.488 | 8,974.461 | 6,465.901 | 6,455.373 | 5,043.949 | 6,461.41 | 5,861.183 | 2,747.409 | 3,605.136 | 3,141.089 | 2,420.091 | 2,434.921 | 1,838.802 | 1,849.66 | 1,759.778 | 1,449.162 | 1,314.81 | 1,351.764 | 1,591.988 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 50,652.961 | 47,956.285 | 44,153.381 | 50,130.616 | 51,489.268 | 49,311.444 | 44,887.705 | 41,846.366 | 51,721.42 | 50,504.379 | 47,424.482 | 45,733.695 | 41,766.159 | 35,281.091 | 28,589.42 | 25,058.794 | 19,970.135 | 14,488.382 | 11,402.027 | 9,545.31 | 7,726.177 | 7,497.669 | 7,343.411 | 6,375.644 | 6,986.095 |
Goodwill
| 73.325 | 73.325 | 73.325 | 73.325 | 73.325 | 73.325 | 58.168 | 58.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.731 | 52.745 | 42.769 | 47.675 | 73.678 | 76.372 | 79.484 | 86.61 | 14.488 | 16.159 | 21.937 | 17.8 | 22.472 | 29.417 | 19.704 | 13.9 | 5.07 | 6.055 | 7.09 | 5.337 | 5.453 | 5.521 | 5.75 | 5.95 | 35.608 |
Goodwill en immateriële activa
| 103.056 | 126.07 | 116.094 | 120.999 | 147.003 | 149.697 | 137.653 | 144.778 | 14.488 | 16.159 | 21.937 | 17.8 | 22.472 | 29.417 | 19.704 | 13.9 | 5.07 | 6.055 | 7.09 | 5.337 | 5.453 | 5.521 | 5.75 | 5.95 | 35.608 |
Langetermijnbeleggingen
| 11,769.304 | 11,453.256 | 8,592.95 | 7,785.997 | 7,220.093 | 6,694.629 | 8,059.266 | 7,002.604 | 11,571.386 | 6,537.624 | 4,709.566 | 4,026.241 | 0 | 0 | 0 | 0 | 927.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 38.274 | 40.387 | 42.776 | 45.165 | 47.568 | 49.906 | 52.258 | 481.66 | 408.052 | 297.59 | 241.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 89.101 | 293.611 | -0.006 | -0.006 | 12.701 | 268.278 | 0.713 | 1.356 | -1,876.202 | 1,828.815 | 1,344.955 | 1,379.576 | 3,939.001 | 2,652.258 | 1,715.289 | 1,714.431 | 284.337 | 82.261 | 3.734 | 122.295 | 93.138 | 50.049 | 172.461 | 408.407 | 408.413 |
Totaal niet-vlottende activa
| 62,614.423 | 59,867.496 | 52,902.806 | 58,080.383 | 58,914.229 | 56,471.616 | 53,135.243 | 49,047.362 | 61,912.752 | 59,295.029 | 53,798.53 | 51,399.113 | 45,727.632 | 37,962.767 | 30,324.412 | 26,787.125 | 21,187.023 | 14,576.699 | 11,412.851 | 9,672.942 | 7,824.768 | 7,553.239 | 7,521.622 | 6,790 | 7,430.116 |
Totaal activa
| 72,083.612 | 68,250.082 | 59,388.938 | 65,959.857 | 65,841.862 | 63,416.267 | 60,384.731 | 58,021.823 | 68,378.653 | 65,750.402 | 58,842.479 | 57,860.523 | 51,588.814 | 40,710.176 | 33,929.548 | 29,928.214 | 23,607.114 | 17,011.62 | 13,251.653 | 11,522.603 | 9,584.546 | 9,002.401 | 8,836.432 | 8,141.764 | 9,022.103 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1,707.876 | 1,939.321 | 1,780.544 | 1,610.104 | 1,922.313 | 1,454.436 | 1,046.561 | 1,349.984 | 1,477.972 | 915.384 | 1,542.733 | 1,207.913 | 1,073.161 | 640.871 | 1,037.843 | 528.827 | 462.146 | 216.192 | 214.449 | 162.209 | 152.158 | 193.161 | 283.869 | 182.946 | 196.012 |
Kortlopende schulden
| 5,152.223 | 7,437.474 | 10,555.132 | 7,052.109 | 9,185.013 | 8,602.496 | 6,952.133 | 1,872.99 | 11,112.579 | 12,475.166 | 4,402.459 | 1,419.908 | 1,452.993 | 1,662.81 | 1,342.373 | 778.422 | 721.825 | 500 | 270.356 | 368.109 | 271.146 | 197.498 | 448.271 | 816.29 | 888.401 |
Belastingschulden
| 333.449 | 184.938 | 68.104 | 59.074 | 142.3 | 26.731 | 43.896 | 155.866 | 163.185 | -468.102 | -642.743 | -311.044 | 52.048 | 112.456 | 65.441 | 95.311 | 104.376 | 86.746 | 62.918 | 60.326 | 33.17 | 24.465 | 27.121 | 9.681 | 13.077 |
Uitgestelde opbrengsten
| 0 | 33.171 | 23.737 | 18.824 | 1,239.142 | 26.731 | 808.294 | 1,066.893 | 594.857 | -75.285 | 818.022 | 849.165 | 705.344 | 1,165.792 | 766.026 | 294.423 | 399.035 | 814.61 | 526.886 | 495.255 | 317.153 | 622.612 | 543.525 | 430.101 | 441.663 |
Overige kortlopende verplichtingen
| 1,532.783 | 1,028.783 | 934.048 | 1,171.555 | 1,098.566 | 771.183 | 777.431 | 3,716.207 | -2,732.265 | 653.105 | 5,807.805 | 4,006.195 | 3,901.262 | 2,087.226 | 784.038 | 431.581 | 423.871 | 1,845.01 | 502.045 | 491.172 | 305.118 | 621.554 | 537.861 | 427.327 | 441.332 |
Totaal kortlopende verplichtingen
| 8,726.332 | 10,590.516 | 13,337.827 | 9,892.842 | 12,348.192 | 10,881.576 | 8,820.021 | 7,262.652 | 10,021.471 | 13,575.553 | 11,110.254 | 6,322.973 | 6,479.464 | 4,562.383 | 3,229.695 | 1,833.76 | 1,712.218 | 2,647.947 | 1,049.768 | 1,081.817 | 761.591 | 1,036.678 | 1,297.122 | 1,436.243 | 1,538.822 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 24,558.754 | 21,833.276 | 14,907.998 | 18,852.955 | 22,595.544 | 21,277.627 | 22,326.857 | 21,410.243 | 36,390.41 | 27,804.947 | 23,804.48 | 26,326.534 | 19,865.113 | 12,122.219 | 8,215.534 | 5,528.811 | 5,426.279 | 1,705.786 | 1,346.745 | 1,827.867 | 1,571.902 | 1,678.517 | 1,472.368 | 1,360.746 | 1,674.357 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,092.924 | 1,156.697 | 1,292.032 | 1,266.663 | 1,214.472 | 0.007 | 0.001 | 0.001 | 1,162.691 | 637.526 | 515.603 | 429.934 | 441.658 | 442.067 | 0 | 0 | 0 | 0 | 0 | 0 | 241.827 | 458.318 | 967.534 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,454.627 | 1,132.313 | 483.139 | 455.017 | 428.476 | 365.822 | 353.149 | 295.917 | 170.323 | 217.857 | 198.795 | 175.169 | 371.382 | 405.46 | 322.682 | 344.061 | 245.102 | 0 | 0 | 0 | 0 | 0 | 2.795 | 2.795 | 3.657 |
Overige niet-vlottende verplichtingen
| 240.576 | 1,123.587 | 737.691 | 1,156.697 | 1,302.043 | 352.382 | 622.814 | 1,701.33 | 2,711.566 | 1,504.315 | 1,517.074 | 650.284 | 492.262 | 98.718 | 82.125 | 231.044 | 54 | 191.991 | 118.946 | 76.395 | 113.758 | 132.638 | 735.181 | 333.206 | 959.102 |
Totaal niet-vlottende verplichtingen
| 26,253.957 | 24,089.176 | 16,128.828 | 20,464.669 | 24,326.064 | 23,262.493 | 23,302.82 | 23,336.089 | 31,833.98 | 29,527.119 | 25,520.349 | 27,151.987 | 20,767.743 | 13,056.332 | 9,061.998 | 6,545.982 | 5,725.381 | 1,897.777 | 1,465.691 | 1,904.262 | 1,685.66 | 1,811.156 | 2,452.171 | 1,696.747 | 2,637.116 |
Totaal passiva
| 34,980.289 | 34,679.692 | 29,466.655 | 30,357.511 | 36,674.256 | 34,144.069 | 32,122.842 | 30,598.741 | 41,855.451 | 43,102.672 | 36,630.602 | 33,474.96 | 27,247.206 | 17,618.715 | 12,291.694 | 8,379.742 | 7,437.599 | 4,545.725 | 2,515.46 | 2,986.079 | 2,447.251 | 2,847.833 | 3,749.293 | 3,132.989 | 4,175.938 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,770.776 | 4,770.776 | 4,762.692 | 4,762.692 | 4,032.033 | 4,032.033 | 4,032.033 | 4,032.033 | 4,032.033 | 3,481.405 | 3,404.556 | 3,404.553 | 3,404.552 | 3,404.552 | 3,404.552 | 3,404.552 | 3,326 | 3,326 | 3,326 | 3,326 | 3,326 | 3,326 | 2,976 | 2,976 | 2,976 |
Ingehouden winsten
| 16,603.626 | 11,077.237 | 9,619.906 | 15,554.972 | 13,372.961 | 13,406.181 | 13,497.851 | 12,497.598 | 11,324.131 | 11,055.406 | 10,744.44 | 13,042.841 | 13,312.085 | 12,947.641 | 11,746.805 | 11,817.599 | 8,607.923 | 5,436.553 | 3,940.37 | 2,311.3 | 1,303.573 | 520.868 | 397.765 | 268.033 | 167.392 |
Overige gereserveerde algehele resultaten
| 1,048.168 | 3,829.126 | 2,362.317 | 2,458.033 | 3,219.825 | 3,255.148 | 2,893.245 | 3,384.778 | 2,568.805 | -15.113 | 237.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,968.934 | 15,797.526 | 14,889.071 | 11,846.131 | 10,804.202 | 10,840.845 | 10,605.924 | 7,498.681 | 7,749.937 | 7,307.303 | 3,933.236 | 7,069.743 | 6,922.18 | 6,226.353 | 6,243.216 | 6,131.87 | 4,347.882 | 4,967.943 | 4,727.631 | 3,544.275 | 2,501.585 | 2,302.226 | 1,710.716 | 1,764.741 | 1,702.774 |
Totaal eigen vermogen van aandeelhouders
| 34,391.504 | 31,570.483 | 28,591.045 | 34,621.828 | 28,124.735 | 28,191.62 | 27,919.64 | 27,413.089 | 25,697.205 | 21,829.001 | 21,227.371 | 23,517.137 | 23,638.817 | 22,578.546 | 21,394.573 | 21,354.021 | 16,071.515 | 12,465.896 | 10,711.224 | 8,524.297 | 7,131.158 | 6,149.094 | 5,084.481 | 5,008.775 | 4,846.165 |
Totaal eigen vermogen
| 37,103.324 | 33,570.39 | 29,922.282 | 35,602.345 | 29,167.606 | 29,272.198 | 28,261.889 | 27,423.082 | 26,523.202 | 22,647.73 | 22,211.877 | 24,385.563 | 24,341.608 | 23,091.462 | 21,637.855 | 21,548.471 | 16,169.515 | 12,465.896 | 10,736.193 | 8,536.524 | 7,137.295 | 6,154.568 | 5,087.14 | 5,008.775 | 4,846.165 |
Totaal passiva en aandeelhoudersvermogen
| 72,083.612 | 68,250.082 | 59,388.938 | 65,959.857 | 65,841.862 | 63,416.267 | 60,384.731 | 58,021.823 | 68,378.653 | 65,750.402 | 58,842.479 | 57,860.523 | 51,588.814 | 40,710.176 | 33,929.548 | 29,928.214 | 23,607.114 | 17,011.62 | 13,251.653 | 11,522.603 | 9,584.546 | 9,002.401 | 8,836.432 | 8,141.764 | 9,022.103 |