
Shandong Iron and Steel Company Ltd.
SSE:600022.SS
1.31 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,141.5 | 7,891.779 | 9,833.75 | 6,832.076 | 5,832.604 | 9,933.922 | 9,376.811 | 9,316.25 | 10,923.538 | 2,216.684 | 2,116.16 | 2,814.218 | 1,029.597 | 1,764.761 | 2,573.717 | 4,155.067 | 2,552.764 | 2,777.251 | 2,136.01 | 2,383.651 | 1,783.35 | 1,245.687 | 310.297 |
Kortetermijnbeleggingen
| 0 | 0 | -50.655 | -47.758 | -45.152 | -122.789 | 0 | -142.847 | -140.255 | 0 | -1.329 | 59.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,141.5 | 7,891.779 | 9,833.75 | 6,832.076 | 5,832.604 | 9,933.922 | 9,376.811 | 9,316.25 | 10,923.538 | 2,216.684 | 2,116.16 | 2,874.15 | 1,029.597 | 1,764.761 | 2,573.717 | 4,155.067 | 2,552.764 | 2,777.251 | 2,136.01 | 2,383.651 | 1,783.35 | 1,245.687 | 310.297 |
Nettovorderingen
| 2,717.352 | 1,592.272 | 2,502.666 | 3,940.875 | 5,570.95 | 6,717.455 | 2,897.962 | 3,050.456 | 5,053.646 | 1,267.974 | 3,782.282 | 6,280.985 | 0 | 0 | 0 | 1,101.995 | 2,160.494 | 553.939 | 278.406 | 418.931 | 331.678 | 227.827 | 0 |
Voorraad
| 4,814.051 | 4,983.22 | 6,110.839 | 5,082.932 | 4,894.084 | 5,548.932 | 3,877.619 | 3,149.01 | 2,360.684 | 4,087.448 | 6,428.958 | 5,661.021 | 4,294.774 | 6,398.039 | 5,113.792 | 4,983.725 | 3,622.086 | 4,180.461 | 4,501.588 | 2,951.703 | 1,788.352 | 759.655 | 445.336 |
Overige vlottende activa
| 954.883 | 1,242.218 | 1,644.614 | 2,209.326 | 3,177.857 | 2,645.22 | 1,466.902 | 171.126 | 1,919.323 | 6,846.093 | 1,105.235 | 1,476.817 | 284.928 | 943.395 | 583.194 | 957.032 | 1,341.272 | 874.411 | 707.469 | 947.179 | 157.953 | 216.338 | 703.822 |
Totaal vlottende activa
| 14,632.899 | 16,174.802 | 20,091.87 | 18,065.209 | 19,475.495 | 26,813 | 20,094.184 | 17,536.316 | 20,126.826 | 8,824.257 | 13,017.825 | 15,643.866 | 6,347.9 | 10,669.714 | 9,549.096 | 11,197.819 | 9,058.796 | 8,386.062 | 7,623.472 | 6,282.533 | 4,061.333 | 2,449.508 | 1,459.455 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 43,384.82 | 43,761.533 | 44,319.274 | 42,501.206 | 42,886.754 | 38,567.119 | 31,223.46 | 32,994.472 | 30,650.5 | 37,618.475 | 38,098.141 | 37,112.546 | 23,565.556 | 21,952.425 | 19,191.93 | 16,292.746 | 8,198.955 | 7,431.645 | 6,891.515 | 4,221.643 | 2,926.558 | 2,605.65 | 1,640.064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,924.078 | 4,700.994 | 4,816.114 | 4,523.32 | 4,509.885 | 4,542.338 | 4,485.925 | 2,660.67 | 152.388 | 156.002 | 159.363 | 138.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,924.078 | 4,700.994 | 4,816.114 | 4,523.32 | 4,509.885 | 4,542.338 | 4,485.925 | 2,660.67 | 152.388 | 156.002 | 159.363 | 138.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,941.696 | 2,017.444 | 2,065.01 | 1,821.186 | 1,511.247 | 1,560.826 | 1,157.438 | 1,112.106 | 2,149.601 | 198.476 | 199.585 | 133.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 853.705 | 765.013 | 642.711 | 689.25 | 590.594 | 423.197 | 40.442 | 41.02 | 75.534 | 76.334 | 80.994 | 112.411 | 114.068 | 162.468 | 241.864 | 324.035 | 5.324 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.218 | 1,591.697 | 610.808 | 886.801 | 559.983 | -0.289 | 2.679 | 70.913 | 121.061 | 89.187 | -1.137 | 60.367 | 23.389 | 8.6 | 8.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 52,118.517 | 52,836.681 | 52,453.917 | 50,421.763 | 50,058.464 | 45,093.19 | 36,909.944 | 36,879.181 | 33,149.084 | 38,138.474 | 38,536.944 | 37,557.19 | 23,703.014 | 22,123.493 | 19,442.394 | 16,616.981 | 8,204.479 | 7,431.845 | 6,891.715 | 4,221.647 | 2,926.558 | 2,605.65 | 1,640.064 |
Totaal activa
| 66,751.416 | 69,011.484 | 72,545.786 | 68,486.972 | 69,533.96 | 71,906.19 | 57,004.128 | 54,415.497 | 53,275.91 | 46,962.731 | 51,554.769 | 53,201.055 | 30,050.913 | 32,793.207 | 28,991.491 | 27,814.8 | 17,263.275 | 15,817.908 | 14,515.188 | 10,504.18 | 6,987.891 | 5,055.158 | 3,099.519 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 18,519.286 | 17,407.598 | 18,017.744 | 16,847.359 | 18,322.136 | 13,027.129 | 11,983.463 | 12,902.322 | 10,640.014 | 13,314.439 | 19,270.283 | 9,900.725 | 5,107.331 | 6,066.933 | 4,676.165 | 6,029.497 | 2,949.131 | 3,701.117 | 4,184.848 | 2,044.559 | 1,245.268 | 556.931 | 444.349 |
Kortlopende schulden
| 3,650.662 | 6,577.25 | 11,565.824 | 5,025.923 | 3,726 | 8,808.137 | 10,332.516 | 9,097.77 | 7,867.004 | 16,848.346 | 11,461.553 | 22,021.793 | 7,336.471 | 6,191.472 | 6,680.072 | 6,216.27 | 3,989.408 | 2,432.748 | 2,233.347 | 757.706 | 539.485 | 360.146 | 110 |
Belastingschulden
| 7.161 | 155.064 | 79.879 | 247.218 | 319.26 | 992.164 | 331.039 | 126.8 | 119.727 | 50.417 | -18.659 | -152.141 | -115.293 | -92.311 | -223.745 | -186.613 | 363.074 | 256.793 | 30.447 | 144.357 | 21.068 | 54.062 | -19.929 |
Uitgestelde opbrengsten
| 0 | 3,008.142 | 4,342.346 | 4,993.3 | 1,573.189 | 992.164 | 1,515.832 | 1,649.621 | 1,563.544 | 1,284.306 | 879.136 | 696.484 | 1,237.71 | 1,311.507 | 1,096.096 | 1,411.749 | 1,496.559 | 1,513.533 | 1,224.267 | 848.576 | 507.11 | 341.667 | 235.973 |
Overige kortlopende verplichtingen
| 6,408.846 | 4,707.151 | 1,532.892 | 1,899.794 | 6,036.809 | 8,162.521 | 4,685.795 | 5,211.912 | 3,607.076 | 1,767.71 | 3,194.889 | 4,692.559 | 5,272.746 | 5,854.739 | 4,220.352 | 3,919.145 | 3,979.406 | 3,472.989 | 1,139.074 | 1,395.695 | 1,678.105 | 772.957 | 346.482 |
Totaal kortlopende verplichtingen
| 28,585.953 | 28,847.063 | 34,187.754 | 30,374.034 | 28,404.206 | 32,923.482 | 28,925.657 | 27,338.805 | 24,489.769 | 31,980.911 | 33,908.065 | 36,462.936 | 17,601.256 | 18,020.833 | 15,352.844 | 17,390.048 | 10,797.011 | 9,863.647 | 8,811.983 | 5,190.893 | 3,483.926 | 1,744.096 | 880.903 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 5,768.497 | 6,411.31 | 3,002.091 | 6,369.676 | 10,048.648 | 9,043.219 | 1,587.805 | 3,863.828 | 3,080.322 | 3,179.811 | 4,506.907 | 3,779.323 | 4,312.705 | 5,862.408 | 1,690.702 | 230 | 680 | 1,379.279 | 1,641.433 | 1,618.183 | 1,500.179 | 1,640.179 | 985.47 |
Uitgestelde opbrengsten niet-vlottend
| 539.831 | 563.262 | 621.35 | 649.674 | 663.184 | 633.527 | 603.16 | 522.595 | 513.281 | 62.164 | 52.024 | 0 | 821.441 | 1,601.463 | 2,342.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 131.967 | 148.087 | 153.714 | 138.138 | 119.17 | 87.929 | 243.962 | 1,398.034 | 2,054.714 | 746.093 | -52.024 | 10.905 | 32.164 | 63.256 | 103.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,104.078 | 1,228.384 | 1,987.052 | 106.285 | 109.402 | 726.033 | -180.682 | -1,337.275 | 24.954 | -671.448 | 28 | 39.098 | 27.49 | 27.63 | 26.2 | 2,880.767 | 188.504 | 0 | 3 | 195.6 | 195.6 | 160.8 | 100.8 |
Totaal niet-vlottende verplichtingen
| 7,544.373 | 8,351.043 | 5,764.207 | 7,263.773 | 10,940.404 | 9,857.181 | 2,254.246 | 4,447.182 | 5,673.271 | 3,316.62 | 4,586.931 | 3,829.326 | 5,193.8 | 7,554.757 | 6,504.823 | 3,110.767 | 868.504 | 1,382.279 | 1,644.433 | 1,813.783 | 1,695.779 | 1,800.979 | 1,086.27 |
Totaal passiva
| 36,130.327 | 37,198.106 | 39,951.961 | 37,637.807 | 39,344.61 | 42,780.662 | 31,179.902 | 31,785.986 | 30,163.04 | 35,297.532 | 38,494.996 | 40,292.262 | 22,795.056 | 25,575.59 | 21,857.667 | 20,500.815 | 11,665.515 | 11,245.926 | 10,456.415 | 7,004.675 | 5,179.705 | 3,545.075 | 1,967.173 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,698.85 | 10,698.85 | 10,946.55 | 10,946.55 | 10,946.55 | 10,946.55 | 10,946.55 | 8,420.423 | 8,420.423 | 6,436.296 | 6,436.296 | 6,436.296 | 3,120.48 | 3,120.48 | 3,120.48 | 1,733.6 | 1,353.6 | 1,128 | 940 | 940 | 720 | 720 | 720 |
Ingehouden winsten
| 1,328.737 | 2,056.447 | 2,270.958 | 1,516.581 | 831.34 | 292.714 | -1,813.906 | -3,743.915 | -3,167.705 | -3,217.072 | -1,818.657 | -1,976.952 | 1,700.17 | 1,651.964 | 1,576.919 | 1,602.326 | 2,037.999 | 1,236.743 | 922.343 | 688.047 | 508.832 | 311.037 | -5.595 |
Overige gereserveerde algehele resultaten
| 9.518 | 1,504.371 | 1,449.037 | 1,410.018 | 1,390.163 | 1,340.917 | 1,370.979 | 1,239.963 | 1,239.214 | 13.724 | 11.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,094.156 | 7,579.968 | 7,260.01 | 7,260.01 | 8,970.131 | 8,932.185 | 8,917.468 | 10,616.194 | 11,355.675 | 10,432.593 | 7,154.357 | 8,391.327 | 2,393.878 | 2,400.539 | 2,391.23 | 3,932.828 | 8,496.005 | 2,126.271 | 2,133.115 | 1,813.228 | 563.358 | 473.818 | 417.941 |
Totaal eigen vermogen van aandeelhouders
| 21,131.261 | 21,839.636 | 21,926.554 | 21,133.159 | 20,748.02 | 20,166.68 | 18,083.591 | 16,022.566 | 16,622.308 | 11,612.604 | 13,009.078 | 12,850.671 | 7,214.527 | 7,172.983 | 7,088.629 | 7,268.754 | 5,555.292 | 4,491.014 | 3,995.458 | 3,441.275 | 1,792.19 | 1,504.855 | 1,132.346 |
Totaal eigen vermogen
| 30,621.09 | 31,813.378 | 32,593.825 | 30,849.166 | 30,189.35 | 29,125.527 | 25,824.225 | 22,629.51 | 23,112.87 | 11,665.199 | 13,059.773 | 12,908.794 | 7,255.858 | 7,217.617 | 7,133.823 | 7,313.985 | 5,597.76 | 4,571.982 | 4,058.773 | 3,499.505 | 1,808.187 | 1,510.083 | 1,132.346 |
Totaal passiva en aandeelhoudersvermogen
| 66,751.416 | 69,011.484 | 72,545.786 | 68,486.972 | 69,533.96 | 71,906.19 | 57,004.128 | 54,415.497 | 53,275.91 | 46,962.731 | 51,554.769 | 53,201.055 | 30,050.913 | 32,793.207 | 28,991.491 | 27,814.8 | 17,263.275 | 15,817.908 | 14,515.188 | 10,504.18 | 6,987.891 | 5,055.158 | 3,099.519 |