
Shanghai Electric Power Co., Ltd.
SSE:600021.SS
9.82 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,733.886 | 42,401.757 | 39,161.111 | 30,631.318 | 24,202.838 | 23,690.035 | 22,578.778 | 18,844.317 | 16,046.442 | 17,006.344 | 16,101.967 | 15,131.583 | 15,044.34 | 17,376.288 | 15,791.359 | 11,104.054 | 9,260.871 | 7,787.263 | 9,006.368 | 7,479.772 | 6,190.237 | 5,447.63 | 5,348.004 | 5,026.828 | 4,507.006 |
Kosten van de omzet
| 32,702.499 | 33,102.032 | 31,646.072 | 26,021.608 | 17,624.996 | 17,851.078 | 17,736.868 | 15,144.845 | 12,387.42 | 12,599.176 | 12,601.359 | 11,826.51 | 12,427.572 | 15,617.47 | 14,309.1 | 9,983.405 | 9,768.837 | 6,754.242 | 7,654.471 | 6,414.673 | 5,205.374 | 4,413.696 | 4,238.984 | 3,964.739 | 3,614.789 |
Brutowinst
| 10,031.387 | 9,299.724 | 7,515.039 | 4,609.71 | 6,577.842 | 5,838.956 | 4,841.909 | 3,699.473 | 3,659.022 | 4,407.168 | 3,500.607 | 3,305.073 | 2,616.767 | 1,758.818 | 1,482.258 | 1,120.649 | -507.966 | 1,033.022 | 1,351.897 | 1,065.1 | 984.862 | 1,033.935 | 1,109.02 | 1,062.089 | 892.217 |
Brutowinstmarge
| 0.235 | 0.219 | 0.192 | 0.15 | 0.272 | 0.246 | 0.214 | 0.196 | 0.228 | 0.259 | 0.217 | 0.218 | 0.174 | 0.101 | 0.094 | 0.101 | -0.055 | 0.133 | 0.15 | 0.142 | 0.159 | 0.19 | 0.207 | 0.211 | 0.198 |
Onderzoek- en ontwikkelingskosten
| 207.798 | 208.593 | 197.291 | 186.363 | 148.119 | 154.912 | 19.455 | 20.353 | 8.303 | 7.766 | 5.91 | 0 | 3.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 583.638 | 597.026 | 596.276 | 636.191 | 555.275 | 483.791 | 508.66 | 479.939 | 428.101 | 368.005 | 359.048 | 346.478 | 291.315 | 367.248 | 342.173 | 516.367 | 422.529 | 476.525 | 476.289 | 433.459 | 342.105 | 273.285 | 118.413 | 129.068 | 74.921 |
Verkoop- en marketingkosten
| 0.261 | 0.522 | 0.352 | 0.794 | 0.675 | 0.997 | 0.392 | 0.716 | 0.469 | 0.226 | 0.069 | 0.036 | 0.057 | 0.021 | 0.132 | 0.132 | 0.088 | 4.312 | 5.404 | 6.318 | 7.392 | 8.587 | 8.729 | 8.842 | 7.016 |
Verkoop-, algemene en administratieve kosten
| 583.899 | 597.549 | 596.628 | 636.985 | 555.95 | 484.788 | 509.052 | 480.655 | 428.57 | 368.23 | 359.116 | 346.514 | 291.372 | 367.269 | 342.304 | 516.499 | 422.617 | 480.837 | 481.693 | 439.777 | 349.497 | 281.872 | 127.142 | 137.911 | 81.938 |
Overige kosten
| 4,008.45 | 2,385.132 | 1,157.713 | 1,159.826 | 1,052.412 | 858.062 | 53.002 | 42.486 | 140.168 | 243.661 | 686.717 | 74.36 | 72.373 | 524.389 | 83.738 | 22.598 | 106.699 | 175.386 | 50.389 | 13.744 | -3.347 | -34.098 | -39.911 | -5.931 | -18.133 |
Bedrijfskosten
| 4,800.147 | 4,870.174 | 1,951.633 | 1,983.174 | 1,756.481 | 1,497.762 | 1,401.586 | 1,249.678 | 1,143.62 | 1,073.599 | 1,060.482 | 855.313 | 758.326 | 651.447 | 545.435 | 554.628 | 449.461 | 511.976 | 531.126 | 501.878 | 403.814 | 336.353 | 182.535 | 191.377 | 123.592 |
Bedrijfsresultaat
| 5,231.24 | 4,429.55 | 5,944.946 | 2,794.599 | 5,646.799 | 5,116.485 | 3,949.973 | 1,833.54 | 2,040.44 | 2,656.576 | 1,841.974 | 2,184.101 | 1,352.956 | 331.622 | 451.552 | 522.5 | -1,942.981 | 594.349 | 744.248 | 724.083 | 705.591 | 750.872 | 674.804 | 691.286 | 601.96 |
Bedrijfsresultaat ratio
| 0.122 | 0.104 | 0.152 | 0.091 | 0.233 | 0.216 | 0.175 | 0.097 | 0.127 | 0.156 | 0.114 | 0.144 | 0.09 | 0.019 | 0.029 | 0.047 | -0.21 | 0.076 | 0.083 | 0.097 | 0.114 | 0.138 | 0.126 | 0.138 | 0.134 |
Totaal overige inkomsten en kosten netto
| -34.935 | -25.907 | -3,387.585 | -3,892.18 | -3,142.844 | -2,583.265 | 64.577 | -506.379 | -570.369 | -431.301 | 655.907 | -88.311 | -508.685 | -285.987 | -724.268 | -30.058 | -937.604 | 169.967 | -37.613 | -8.624 | -9.708 | -63.56 | -65.139 | -34.382 | -38.367 |
Inkomen voor belasting
| 5,196.306 | 4,403.643 | 2,546.412 | -1,097.581 | 2,502.555 | 2,533.22 | 4,002.975 | 1,876.027 | 2,163.486 | 2,845.404 | 2,497.882 | 2,095.843 | 1,354.917 | 823.453 | 515.286 | 520.308 | -1,887.983 | 764.316 | 742.542 | 711.233 | 695.884 | 687.311 | 609.666 | 656.904 | 563.593 |
Inkomen voor belasting ratio
| 0.122 | 0.104 | 0.065 | -0.036 | 0.103 | 0.107 | 0.177 | 0.1 | 0.135 | 0.167 | 0.155 | 0.139 | 0.09 | 0.047 | 0.033 | 0.047 | -0.204 | 0.098 | 0.082 | 0.095 | 0.112 | 0.126 | 0.114 | 0.131 | 0.125 |
Belastingkosten
| 1,033.171 | 835.594 | 959.79 | 583.781 | 591.246 | 515.392 | 589.97 | 446.806 | 509.914 | 615.606 | 545.518 | 357.423 | 203.932 | 158.977 | 86.321 | 19.254 | 7.517 | 61.24 | 110.44 | 133.969 | 94.849 | 85.112 | 195.272 | 215.737 | 150.082 |
Nettowinst
| 2,045.979 | 1,592.66 | 1,586.622 | -1,681.362 | 1,911.308 | 2,017.828 | 2,769.072 | 928.024 | 916.457 | 1,332.443 | 1,325.641 | 1,180.628 | 883.104 | 463.218 | 192.806 | 383.615 | -1,506.983 | 451.244 | 404.865 | 397.813 | 396.779 | 401.753 | 414.394 | 441.166 | 413.511 |
Nettowinstmarge
| 0.048 | 0.038 | 0.041 | -0.055 | 0.079 | 0.085 | 0.123 | 0.049 | 0.057 | 0.078 | 0.082 | 0.078 | 0.059 | 0.027 | 0.012 | 0.035 | -0.163 | 0.058 | 0.045 | 0.053 | 0.064 | 0.074 | 0.077 | 0.088 | 0.092 |
WPA (Winst Per Aandeel)
| 0.62 | 0.57 | 0.56 | -0.64 | 0.73 | 0.77 | 1.12 | 0.41 | 0.45 | 0.62 | 0.62 | 0.53 | 0.41 | 0.22 | 0.09 | 0.17 | -0.7 | 0.22 | 0.21 | 0.21 | 0.16 | 0.16 | 0.22 | 0.24 | 0.22 |
Verwaterde WPA
| 0.62 | 0.57 | 0.56 | -0.64 | 0.73 | 0.77 | 1.12 | 0.41 | 0.45 | 0.62 | 0.62 | 0.53 | 0.41 | 0.22 | 0.09 | 0.17 | -0.7 | 0.22 | 0.21 | 0.21 | 0.16 | 0.16 | 0.22 | 0.24 | 0.22 |
EBITDA
| 15,570.303 | 13,449.353 | 11,767.672 | 6,955.076 | 8,561.103 | 8,944.526 | 9,297.448 | 5,994.251 | 5,515.429 | 5,569.739 | 4,903.637 | 3,634.946 | 3,094.015 | 2,656.959 | 2,331.035 | 1,532.766 | 167.849 | 2,057.811 | 1,925.845 | 1,807.632 | 1,740.228 | 1,712.017 | 1,776.822 | 900.185 | 766.767 |
EBITDA ratio
| 0.364 | 0.317 | 0.3 | 0.227 | 0.354 | 0.378 | 0.412 | 0.318 | 0.344 | 0.328 | 0.305 | 0.24 | 0.206 | 0.153 | 0.148 | 0.138 | 0.018 | 0.264 | 0.214 | 0.242 | 0.281 | 0.314 | 0.332 | 0.179 | 0.17 |