Baoshan Iron & Steel Co., Ltd.
SSE:600019.SS
6.84 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 322,115.846 | 344,868.073 | 369,057.888 | 365,342.217 | 284,436.497 | 292,057.463 | 305,204.867 | 289,497.792 | 185,908.072 | 164,384.455 | 188,046.463 | 190,025.967 | 191,512.138 | 222,856.551 | 202,413.451 | 148,649.472 | 201,020.997 | 191,985.294 | 157,791.466 | 126,608.362 | 58,638.06 | 44,460.369 | 33,876.606 | 29,170.795 | 30,940.534 | 28,324.65 | 27,766.412 | 25,289.081 |
| Kosten van de omzet
| 304,546.361 | 323,297.682 | 346,852.363 | 316,456.088 | 253,245.203 | 260,055.426 | 259,258.469 | 248,603.906 | 162,049.158 | 149,525.676 | 169,188.588 | 171,952.434 | 177,146.385 | 203,243.793 | 177,978.125 | 134,456.662 | 176,276.816 | 163,351.896 | 129,228.903 | 99,981.657 | 41,436.437 | 30,825.425 | 24,455.584 | 23,165.255 | 24,039.777 | 22,368.871 | 23,518.066 | 20,128.127 |
| Brutowinst
| 17,569.485 | 21,570.392 | 22,205.525 | 48,886.129 | 31,191.294 | 32,002.037 | 45,946.398 | 40,893.886 | 23,858.914 | 14,858.779 | 18,857.874 | 18,073.532 | 14,365.753 | 19,612.758 | 24,435.326 | 14,192.811 | 24,744.181 | 28,633.398 | 28,562.563 | 26,626.705 | 17,201.624 | 13,634.943 | 9,421.021 | 6,005.54 | 6,900.757 | 5,955.779 | 4,248.346 | 5,160.954 |
| Brutowinstmarge
| 0.055 | 0.063 | 0.06 | 0.134 | 0.11 | 0.11 | 0.151 | 0.141 | 0.128 | 0.09 | 0.1 | 0.095 | 0.075 | 0.088 | 0.121 | 0.095 | 0.123 | 0.149 | 0.181 | 0.21 | 0.293 | 0.307 | 0.278 | 0.206 | 0.223 | 0.21 | 0.153 | 0.204 |
| Onderzoek- en ontwikkelingskosten
| 3,779.321 | 3,418.676 | 3,168.178 | 11,370.712 | 8,726.308 | 8,864.002 | 7,030.591 | 4,207.434 | 3,661.526 | 3,449.361 | 3,935.124 | 3,432.013 | 3,807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,019.881 | 1,044.112 | 4,350.863 | 753.652 | 827.567 | 1,229.572 | 1,419.096 | 1,289.754 | 854.118 | 789.02 | 882.882 | 6,880.731 | 7,237.56 | 8,583.662 | 5,304.37 | 4,592.115 | 5,676.346 | 5,219.557 | 5,388.151 | 5,095.364 | 2,473.017 | 2,157.944 | 1,939.969 | 1,593.047 | 1,325.59 | 936.558 | 812.001 | 889.469 |
| Verkoop- en marketingkosten
| 1,690.614 | 720.152 | 1,789.366 | 1,720.238 | 2,933.055 | 3,381.375 | 3,492.708 | 3,366.452 | 2,267.625 | 2,152.763 | 2,200.347 | 1,963.041 | 1,925.622 | 1,949.536 | 1,784.62 | 1,458.741 | 1,852.52 | 2,018.37 | 2,238.968 | 1,606.549 | 438.034 | 367.75 | 328.058 | 285.742 | 341.762 | 105.138 | 83.048 | 92.386 |
| Verkoop-, algemene en administratieve kosten
| 5,710.496 | 1,764.264 | 6,140.23 | 2,473.89 | 3,760.622 | 4,610.947 | 4,911.804 | 4,656.206 | 3,121.743 | 2,941.782 | 3,083.229 | 8,843.772 | 9,163.182 | 10,533.198 | 7,088.99 | 6,050.856 | 7,528.865 | 7,237.927 | 7,627.118 | 6,701.913 | 2,911.051 | 2,525.694 | 2,268.027 | 1,878.789 | 1,667.353 | 1,041.696 | 895.049 | 981.854 |
| Overige kosten
| -1,928.73 | 574.579 | 569.87 | 4,450.639 | 4,292.306 | 5,045.084 | 3.973 | -929.012 | 362.665 | 638.76 | 1,059.775 | 819.238 | 10,301.912 | 603.595 | 546.658 | 388.027 | 168.475 | -60.051 | -277.226 | -56.525 | 139.363 | -96.464 | -152.765 | -34.382 | 2.334 | -11.133 | -71.527 | -24.522 |
| Bedrijfskosten
| 7,561.087 | 5,586.875 | 9,878.278 | 18,295.241 | 16,779.236 | 18,520.033 | 17,478.215 | 14,332.132 | 10,576.89 | 10,172.896 | 10,656.539 | 9,257.439 | 9,471.169 | 10,974.403 | 7,614.046 | 6,744.694 | 9,130.99 | 8,916.595 | 8,296.605 | 7,397.154 | 3,329.966 | 2,887.983 | 2,537.471 | 2,079.573 | 1,833.746 | 1,285.109 | 1,098.547 | 1,187.778 |
| Bedrijfsresultaat
| 10,008.399 | 15,983.516 | 15,604.36 | 32,562.698 | 16,955.002 | 15,514.601 | 28,183.308 | 24,924.17 | 11,595.257 | 1,850.452 | 7,640.747 | 7,683.548 | 3,596.519 | 8,838.897 | 16,665.765 | 7,253.766 | 8,304.169 | 19,477.729 | 19,309.376 | 18,485.061 | 13,548.072 | 10,088.901 | 6,114.674 | 3,780.97 | 4,394.49 | 3,414.081 | 1,922.53 | 3,384.339 |
| Bedrijfsresultaat ratio
| 0.031 | 0.046 | 0.042 | 0.089 | 0.06 | 0.053 | 0.092 | 0.086 | 0.062 | 0.011 | 0.041 | 0.04 | 0.019 | 0.04 | 0.082 | 0.049 | 0.041 | 0.101 | 0.122 | 0.146 | 0.231 | 0.227 | 0.18 | 0.13 | 0.142 | 0.121 | 0.069 | 0.134 |
| Totaal overige inkomsten en kosten netto
| -669.146 | -897.68 | -560.312 | -1,854.442 | -1,011.932 | -1,126.75 | -598.573 | -1,561.67 | -30.081 | -165.632 | 637.027 | 326.214 | 9,336.107 | 421.228 | 410.468 | 40.789 | -1,587.815 | -170.042 | -331.417 | -881.876 | -280.228 | -160.304 | -172.92 | -71.411 | -16.351 | -18.668 | -75.018 | -24.123 |
| Inkomen voor belasting
| 9,339.253 | 15,085.836 | 15,044.048 | 30,708.256 | 16,021.655 | 14,994.048 | 27,816.058 | 24,035.13 | 11,519.828 | 1,854.131 | 8,277.774 | 8,009.761 | 13,139.653 | 9,260.125 | 17,076.233 | 7,294.555 | 8,154.366 | 19,307.687 | 19,007.734 | 18,310.774 | 13,586.458 | 9,928.598 | 5,941.753 | 3,709.559 | 4,378.139 | 3,395.412 | 1,847.512 | 3,360.216 |
| Inkomen voor belasting ratio
| 0.029 | 0.044 | 0.041 | 0.084 | 0.056 | 0.051 | 0.091 | 0.083 | 0.062 | 0.011 | 0.044 | 0.042 | 0.069 | 0.042 | 0.084 | 0.049 | 0.041 | 0.101 | 0.12 | 0.145 | 0.232 | 0.223 | 0.175 | 0.127 | 0.142 | 0.12 | 0.067 | 0.133 |
| Belastingkosten
| 771.603 | 1,344.919 | 1,015.132 | 4,253.236 | 2,036.271 | 1,525.034 | 4,537.917 | 3,631.993 | 2,314.53 | 1,140.061 | 2,187.082 | 1,969.427 | 2,706.697 | 1,524.325 | 3,715.345 | 1,199.354 | 1,553.273 | 5,885.058 | 5,545.277 | 5,776.567 | 4,146.772 | 2,953.784 | 1,669.821 | 1,148.348 | 1,386.035 | 1,120.486 | 609.679 | 1,108.871 |
| Nettowinst
| 7,361.926 | 11,944.052 | 12,186.851 | 23,631.997 | 12,695.355 | 12,423.23 | 21,565.164 | 19,170.338 | 8,965.514 | 1,012.872 | 5,792.349 | 5,818.471 | 10,386.373 | 7,361.962 | 12,889.083 | 5,816.227 | 6,459.207 | 12,718.335 | 13,010.265 | 12,665.529 | 9,395.231 | 6,975.725 | 4,271.932 | 2,561.212 | 2,992.104 | 2,274.926 | 1,237.833 | 2,251.345 |
| Nettowinstmarge
| 0.023 | 0.035 | 0.033 | 0.065 | 0.045 | 0.043 | 0.071 | 0.066 | 0.048 | 0.006 | 0.031 | 0.031 | 0.054 | 0.033 | 0.064 | 0.039 | 0.032 | 0.066 | 0.082 | 0.1 | 0.16 | 0.157 | 0.126 | 0.088 | 0.097 | 0.08 | 0.045 | 0.089 |
| WPA (Winst Per Aandeel)
| 0.34 | 0.54 | 0.55 | 1.08 | 0.57 | 0.57 | 0.98 | 0.86 | 0.41 | 0.06 | 0.35 | 0.35 | 0.58 | 0.42 | 0.73 | 0.33 | 0.37 | 0.73 | 0.75 | 0.72 | 0.75 | 0.56 | 0.34 | 0.2 | 0.24 | 0.13 | 0.071 | 0.13 |
| Verwaterde WPA
| 0.34 | 0.54 | 0.55 | 1.07 | 0.57 | 0.57 | 0.97 | 0.86 | 0.41 | 0.06 | 0.35 | 0.35 | 0.58 | 0.42 | 0.73 | 0.33 | 0.37 | 0.73 | 0.75 | 0.72 | 0.75 | 0.56 | 0.34 | 0.2 | 0.24 | 0.13 | 0.071 | 0.13 |
| EBITDA
| 30,315.631 | 33,525.131 | 36,381.23 | 51,770.385 | 35,152.783 | 35,955.659 | 48,568.479 | 45,393.778 | 31,469.455 | 13,517.528 | 18,918.172 | 19,718.774 | 26,166.474 | 23,929.115 | 31,497.978 | 22,363.82 | 26,421.241 | 34,324.621 | 33,184.792 | 30,304.81 | 22,599.078 | 17,814.062 | 11,826.07 | 8,404.155 | 9,568.726 | 4,670.67 | 3,149.799 | 3,973.176 |
| EBITDA ratio
| 0.094 | 0.097 | 0.099 | 0.142 | 0.124 | 0.123 | 0.159 | 0.157 | 0.169 | 0.082 | 0.101 | 0.104 | 0.137 | 0.107 | 0.156 | 0.15 | 0.131 | 0.179 | 0.21 | 0.239 | 0.385 | 0.401 | 0.349 | 0.288 | 0.309 | 0.165 | 0.113 | 0.157 |