
Shanghai International Port (Group) Co., Ltd.
SSE:600018.SS
5.49 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32,830.783 | 35,721.676 | 26,843.326 | 28,620.98 | 20,822.525 | 18,035.321 | 29,257.171 | 20,268.364 | 12,239.287 | 11,537.309 | 9,225.811 | 5,450.828 | 8,977.048 | 9,926.124 | 6,896.026 | 6,745.092 | 6,435.321 | 7,896.892 | 10,145.23 | 9,503.234 | 5,854.144 | 3,075.228 | 2,272.289 |
Kortetermijnbeleggingen
| 0.328 | 0.289 | 0.381 | 0.441 | -6,686.986 | -6,305.752 | -6,558.599 | -6,554.486 | -6,235.651 | -5,876.403 | -5,678.171 | -5,834.14 | -5,983.299 | -6,000.994 | -3,012.006 | -3,920.038 | -4,143.417 | -4,140.678 | 722.542 | 330.053 | 135.61 | 404.566 | 258.596 |
Liquide middelen en kortetermijnbeleggingen
| 32,831.11 | 35,721.966 | 26,843.707 | 28,621.421 | 20,822.525 | 18,035.321 | 29,257.171 | 20,268.364 | 12,239.287 | 11,537.309 | 9,225.811 | 5,450.828 | 8,977.048 | 9,926.124 | 6,896.026 | 6,745.092 | 6,435.321 | 7,896.892 | 10,867.772 | 9,833.287 | 5,989.753 | 3,479.794 | 2,530.886 |
Nettovorderingen
| 0 | 0 | 4,086.982 | 3,470.125 | 2,892.632 | 3,167.723 | 3,885.588 | 3,123.452 | 3,245.249 | 2,848.8 | 2,577.817 | 2,394.53 | 2,508.345 | 4,124.4 | 14,231.842 | 12,111.929 | 6,505.081 | 4,779.427 | 0 | 0 | 4,636.181 | 655.304 | 1,060.983 |
Voorraad
| 7,457.726 | 10,282.28 | 11,538.349 | 14,297.99 | 15,794.13 | 14,133.291 | 11,880.15 | 24,485.324 | 6,211.858 | 3,433.547 | 3,279.673 | 2,738.055 | 2,970.518 | 1,017.244 | 936.67 | 869.12 | 1,530.787 | 841.171 | 663.211 | 687.258 | 257.588 | 155.37 | 154.355 |
Overige vlottende activa
| 8,455.203 | 7,045.324 | 3,476.859 | 4,160.822 | 7,037.061 | 4,027.323 | 2,287.007 | 2,388.498 | 2,050.168 | 1,172.732 | 2,522.128 | 8,205.716 | 2,939.785 | 2,670.962 | 2,216.854 | 2,089.169 | 1,802.814 | 1,635.048 | 110.998 | 5,126.123 | 4,636.325 | 3,678.798 | 1,064.13 |
Totaal vlottende activa
| 48,744.039 | 53,049.57 | 46,525.055 | 50,550.359 | 43,653.716 | 40,399.632 | 47,842.621 | 50,265.638 | 23,746.561 | 18,992.388 | 17,605.428 | 18,789.128 | 18,904.585 | 17,510.518 | 22,554.293 | 21,712.111 | 17,917.809 | 14,902.49 | 15,366.042 | 15,616.176 | 10,883.666 | 6,342.424 | 3,749.371 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 46,311.984 | 45,091.352 | 38,405.224 | 34,682.741 | 34,219.643 | 32,245.908 | 32,491.002 | 33,341.312 | 35,166.817 | 36,888.368 | 36,824.327 | 36,949.095 | 38,165.458 | 39,294.885 | 26,113.35 | 26,260.341 | 26,539.34 | 24,718.295 | 25,802.741 | 24,158.089 | 13,920.49 | 6,621.136 | 7,510.423 |
Goodwill
| 327.19 | 327.19 | 251.322 | 251.322 | 286.108 | 187.025 | 180.492 | 15.024 | 15.024 | 15.024 | 15.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,595.738 | 14,116.383 | 13,552.503 | 13,935.496 | 14,441.395 | 14,445.321 | 14,654.694 | 13,881.424 | 13,780.64 | 13,634.599 | 13,685.58 | 13,941.36 | 13,281.832 | 13,778.37 | 7,183.611 | 5,730.645 | 5,891.354 | 5,833.443 | 2,459.279 | 2,087.467 | 1,507.961 | 97.802 | 135.301 |
Goodwill en immateriële activa
| 13,922.928 | 14,443.573 | 13,803.825 | 14,186.818 | 14,727.503 | 14,632.346 | 14,835.185 | 13,896.449 | 13,795.664 | 13,649.623 | 13,700.604 | 13,941.36 | 13,281.832 | 13,778.37 | 7,183.611 | 5,730.645 | 5,891.354 | 5,833.443 | 2,459.279 | 2,087.467 | 1,507.961 | 97.802 | 135.301 |
Langetermijnbeleggingen
| 86,844.332 | 84,427.127 | 73,437.26 | 62,529.44 | 61,590.996 | 53,703.266 | 47,097.538 | 41,920.063 | 43,003.918 | 27,943.654 | 25,184.857 | 17,938.836 | 16,069.744 | 12,498.302 | 9,699.872 | 9,146.111 | 8,064.299 | 9,290.771 | 2,267.089 | 3,256.404 | 2,941.136 | 5,184.266 | 2,293.488 |
Belastingvorderingen
| 1,440.34 | 1,734.963 | 1,746.501 | 1,261.684 | 1,222.261 | 955.026 | 946.325 | 994.623 | 925.215 | 637.291 | 604.191 | 621.535 | 632.373 | 90.773 | 91.022 | 79.202 | 74.908 | 55.952 | 62.828 | 330.053 | 135.61 | 404.566 | 258.596 |
Overige niet-vlottende activa
| 14,791.918 | 4,828.931 | 7,883.841 | 7,576.437 | 510.63 | 241.119 | 1,154.362 | 816.82 | 146.602 | 403.593 | 360.093 | 371.667 | 49 | 84.657 | 252.52 | 418.581 | 593.583 | 741.92 | 4,860.336 | 39.235 | -46.443 | 38.266 | 1.719 |
Totaal niet-vlottende activa
| 163,311.502 | 150,525.945 | 135,276.651 | 120,237.12 | 112,271.034 | 101,777.664 | 96,524.413 | 90,969.267 | 93,038.216 | 79,522.529 | 76,674.072 | 69,822.494 | 68,198.407 | 65,746.988 | 43,340.376 | 41,634.88 | 41,163.484 | 40,640.382 | 35,452.272 | 29,871.248 | 18,458.753 | 12,346.037 | 10,199.528 |
Totaal activa
| 212,055.541 | 203,575.515 | 181,801.706 | 170,787.479 | 155,924.75 | 142,177.296 | 144,367.034 | 141,234.905 | 116,784.777 | 98,514.917 | 94,279.5 | 88,611.622 | 87,102.992 | 83,257.505 | 65,894.669 | 63,346.991 | 59,081.292 | 55,542.872 | 50,818.314 | 45,487.424 | 29,342.418 | 18,688.461 | 13,948.898 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 6,177.316 | 6,639.728 | 5,765.823 | 5,635.135 | 4,941.681 | 4,934.125 | 3,976.36 | 3,474.596 | 2,051.755 | 1,859.055 | 1,598.196 | 1,291.356 | 1,448.233 | 2,039.971 | 1,680.266 | 2,117.125 | 2,776.047 | 3,306.345 | 2,835.183 | 2,084.055 | 774.215 | 421.362 | 241.386 |
Kortlopende schulden
| 88.713 | 150.668 | 9,040.427 | 7,577.657 | 9,472.732 | 5,640.977 | 20,805.692 | 26,832.718 | 27,317.395 | 3,500 | 8,756.443 | 11,569.671 | 5,828.595 | 5,388.3 | 4,893.3 | 7,965.79 | 4,247.504 | 6,756.8 | 6,058.5 | 2,939.404 | 157.047 | 617.127 | 1,171.319 |
Belastingschulden
| 1,654.781 | 593.087 | 1,524.018 | 1,243.432 | 700.51 | 1,023.635 | 2,736.134 | 1,899.584 | 1,497.226 | 1,226.853 | 1,135.235 | 618.01 | 1,109.127 | 787.563 | 983.775 | 1,016.825 | 1,749.49 | 1,389.291 | 1,334.131 | 1,385.408 | 736.002 | 360.247 | 210.647 |
Uitgestelde opbrengsten
| 0 | 0 | 4,556.391 | 9,195.993 | 7,602.72 | 4,325.024 | 6,176.135 | 9,198.073 | 4,373.476 | 5,935.815 | 6,746.617 | 7,579.939 | 8,428.846 | 7,535.265 | 7,074.142 | 6,716.991 | 7,198.507 | 6,740.002 | 7,272.171 | 8,032.203 | 4,723.092 | 4,293.239 | 1,672.812 |
Overige kortlopende verplichtingen
| 15,147.477 | 15,451.876 | 9,533.623 | 5,363.585 | 6,572.723 | 7,740.535 | 3,440.001 | 7,298.489 | 3,056.67 | 11,926.967 | 9,138.898 | -353.09 | 7,778.707 | 7,289.437 | 11,954.965 | 5,906.799 | 6,155.848 | 6,011.504 | 7,239.091 | 7,049.471 | 5,725.051 | 4,060.757 | 2,075.272 |
Totaal kortlopende verplichtingen
| 23,068.287 | 22,835.36 | 25,863.891 | 29,281.912 | 22,405.788 | 19,339.272 | 31,676.399 | 38,083.862 | 33,923.045 | 18,512.875 | 20,628.772 | 20,722.02 | 16,164.663 | 15,505.271 | 19,512.306 | 17,006.538 | 14,928.888 | 17,463.94 | 17,545.653 | 13,458.339 | 8,576.535 | 5,459.493 | 3,698.624 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 38,912.761 | 42,168.401 | 32,546.742 | 31,548.265 | 35,498.264 | 30,327.34 | 28,555.536 | 23,893.013 | 12,791.627 | 10,779.142 | 11,414.733 | 10,329.337 | 15,294.506 | 14,190.843 | 2,408.92 | 5,339.51 | 5,265.244 | 97.516 | 1,639.254 | 2,784.851 | 2,998.282 | 2,673.6 | 2,935.577 |
Uitgestelde opbrengsten niet-vlottend
| 472.563 | 0.068 | 320.561 | 249.189 | 178.805 | 158.923 | 152.359 | 114.887 | 102.284 | 134.51 | 53.286 | 1,473.383 | 1,710.902 | -12,260.709 | -216.98 | -2,927.419 | -2,557.944 | 2,750.157 | 2,971.155 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 993.397 | 969.66 | 822.598 | 732.325 | 793.255 | 615.964 | 593.849 | 2,694.612 | 681.908 | 745.722 | 790.995 | 265.816 | 339.433 | 287.64 | 320.354 | 422.72 | 209.704 | 660.749 | 73.036 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,199.727 | 1,415.615 | 1,080.865 | 1,170.157 | 1,069.039 | 946.939 | 1,038.576 | -607.937 | 1,047.541 | 1,198.106 | 1,164.317 | -27.283 | 4.718 | 1,930.135 | 2,191.94 | 2,412.091 | 2,707.3 | 97.516 | 206.643 | 3,235.427 | 2,173.412 | 2,130.611 | 72.621 |
Totaal niet-vlottende verplichtingen
| 41,578.449 | 44,553.743 | 34,770.766 | 33,699.937 | 37,539.363 | 32,049.166 | 30,340.321 | 26,094.576 | 14,623.359 | 12,857.48 | 13,423.33 | 12,041.253 | 17,349.558 | 16,408.618 | 4,921.215 | 8,174.321 | 8,182.247 | 3,605.938 | 4,609.729 | 6,020.278 | 5,171.693 | 4,804.211 | 3,008.198 |
Totaal passiva
| 64,646.736 | 67,389.103 | 60,634.657 | 62,981.849 | 59,945.15 | 51,388.438 | 62,016.72 | 64,178.438 | 48,546.404 | 31,370.355 | 34,052.102 | 32,763.273 | 33,514.222 | 31,913.889 | 24,433.521 | 25,180.859 | 23,111.135 | 21,069.879 | 22,155.382 | 19,478.617 | 13,748.229 | 10,263.703 | 6,706.822 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,281.365 | 23,284.145 | 23,284.145 | 23,278.68 | 23,173.675 | 23,173.675 | 23,173.675 | 23,173.675 | 23,173.675 | 23,173.675 | 22,755.18 | 22,755.18 | 22,755.18 | 22,755.18 | 20,990.8 | 20,990.8 | 20,990.694 | 20,990.694 | 20,990.694 | 18,568.983 | 5,000 | 2,653.699 | 2,653.699 |
Ingehouden winsten
| 85,774.098 | 76,821.121 | 67,766.775 | 56,959.426 | 45,946.191 | 41,661.016 | 36,978.687 | 31,489.472 | 24,320.345 | 21,628.965 | 19,243.44 | 16,025.522 | 14,367.236 | 12,781.164 | 10,957.902 | 7,993.181 | 6,780.331 | 4,379.183 | 2,370.665 | -1,056.822 | -1,463.11 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 444.932 | 12,329.436 | 10,617.115 | 9,571.843 | 7,974.962 | 7,326.93 | 7,440.403 | 5,095.562 | 6,669.28 | 1,604.665 | 743.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,251.429 | 22,625.242 | 21,276.488 | 19,552.69 | 18,398 | 1,570.379 | 15,716.525 | 7,380.831 | 8,134.28 | 8,136.278 | 6,371.164 | 6,364.391 | 10,613.459 | 9,792.168 | 3,429.65 | 3,108.974 | 2,104.812 | 2,831.845 | 1,244.945 | 644.486 | 11,530.278 | 6,620.358 | 4,588.378 |
Totaal eigen vermogen van aandeelhouders
| 133,306.892 | 123,175.44 | 112,327.407 | 99,790.796 | 87,517.865 | 82,056.749 | 75,547.996 | 69,484.381 | 60,723.861 | 59,608.197 | 54,562.762 | 49,819.606 | 47,735.874 | 45,328.512 | 35,378.353 | 32,092.955 | 29,875.837 | 28,201.722 | 24,038.784 | 19,268.44 | 11,871.568 | 8,424.758 | 7,242.077 |
Totaal eigen vermogen
| 147,408.805 | 136,186.412 | 121,167.048 | 107,805.629 | 95,979.6 | 90,788.858 | 82,350.314 | 77,056.467 | 68,238.373 | 67,144.563 | 60,227.398 | 55,848.349 | 53,588.771 | 51,343.617 | 41,461.148 | 38,166.132 | 35,970.157 | 34,472.994 | 28,662.933 | 26,008.807 | 15,594.19 | 8,424.758 | 7,242.077 |
Totaal passiva en aandeelhoudersvermogen
| 212,055.541 | 203,575.515 | 181,801.706 | 170,787.479 | 155,924.75 | 142,177.296 | 144,367.034 | 141,234.905 | 116,784.777 | 98,514.917 | 94,279.5 | 88,611.622 | 87,102.992 | 83,257.505 | 65,894.669 | 63,346.991 | 59,081.292 | 55,542.872 | 50,818.314 | 45,487.424 | 29,342.418 | 18,688.461 | 13,948.898 |