Shanghai International Port (Group) Co., Ltd.

SSE:600018.SS

5.49 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,830.78335,721.67626,843.32628,620.9820,822.52518,035.32129,257.17120,268.36412,239.28711,537.3099,225.8115,450.8288,977.0489,926.1246,896.0266,745.0926,435.3217,896.89210,145.239,503.2345,854.1443,075.2282,272.289
Kortetermijnbeleggingen 0.3280.2890.3810.441-6,686.986-6,305.752-6,558.599-6,554.486-6,235.651-5,876.403-5,678.171-5,834.14-5,983.299-6,000.994-3,012.006-3,920.038-4,143.417-4,140.678722.542330.053135.61404.566258.596
Liquide middelen en kortetermijnbeleggingen 32,831.1135,721.96626,843.70728,621.42120,822.52518,035.32129,257.17120,268.36412,239.28711,537.3099,225.8115,450.8288,977.0489,926.1246,896.0266,745.0926,435.3217,896.89210,867.7729,833.2875,989.7533,479.7942,530.886
Nettovorderingen 004,086.9823,470.1252,892.6323,167.7233,885.5883,123.4523,245.2492,848.82,577.8172,394.532,508.3454,124.414,231.84212,111.9296,505.0814,779.427004,636.181655.3041,060.983
Voorraad 7,457.72610,282.2811,538.34914,297.9915,794.1314,133.29111,880.1524,485.3246,211.8583,433.5473,279.6732,738.0552,970.5181,017.244936.67869.121,530.787841.171663.211687.258257.588155.37154.355
Overige vlottende activa 8,455.2037,045.3243,476.8594,160.8227,037.0614,027.3232,287.0072,388.4982,050.1681,172.7322,522.1288,205.7162,939.7852,670.9622,216.8542,089.1691,802.8141,635.048110.9985,126.1234,636.3253,678.7981,064.13
Totaal vlottende activa 48,744.03953,049.5746,525.05550,550.35943,653.71640,399.63247,842.62150,265.63823,746.56118,992.38817,605.42818,789.12818,904.58517,510.51822,554.29321,712.11117,917.80914,902.4915,366.04215,616.17610,883.6666,342.4243,749.371
Niet-vlottende activa:
Materiële vaste activa, netto 46,311.98445,091.35238,405.22434,682.74134,219.64332,245.90832,491.00233,341.31235,166.81736,888.36836,824.32736,949.09538,165.45839,294.88526,113.3526,260.34126,539.3424,718.29525,802.74124,158.08913,920.496,621.1367,510.423
Goodwill 327.19327.19251.322251.322286.108187.025180.49215.02415.02415.02415.024000000000000
Immateriële activa 13,595.73814,116.38313,552.50313,935.49614,441.39514,445.32114,654.69413,881.42413,780.6413,634.59913,685.5813,941.3613,281.83213,778.377,183.6115,730.6455,891.3545,833.4432,459.2792,087.4671,507.96197.802135.301
Goodwill en immateriële activa 13,922.92814,443.57313,803.82514,186.81814,727.50314,632.34614,835.18513,896.44913,795.66413,649.62313,700.60413,941.3613,281.83213,778.377,183.6115,730.6455,891.3545,833.4432,459.2792,087.4671,507.96197.802135.301
Langetermijnbeleggingen 86,844.33284,427.12773,437.2662,529.4461,590.99653,703.26647,097.53841,920.06343,003.91827,943.65425,184.85717,938.83616,069.74412,498.3029,699.8729,146.1118,064.2999,290.7712,267.0893,256.4042,941.1365,184.2662,293.488
Belastingvorderingen 1,440.341,734.9631,746.5011,261.6841,222.261955.026946.325994.623925.215637.291604.191621.535632.37390.77391.02279.20274.90855.95262.828330.053135.61404.566258.596
Overige niet-vlottende activa 14,791.9184,828.9317,883.8417,576.437510.63241.1191,154.362816.82146.602403.593360.093371.6674984.657252.52418.581593.583741.924,860.33639.235-46.44338.2661.719
Totaal niet-vlottende activa 163,311.502150,525.945135,276.651120,237.12112,271.034101,777.66496,524.41390,969.26793,038.21679,522.52976,674.07269,822.49468,198.40765,746.98843,340.37641,634.8841,163.48440,640.38235,452.27229,871.24818,458.75312,346.03710,199.528
Totaal activa 212,055.541203,575.515181,801.706170,787.479155,924.75142,177.296144,367.034141,234.905116,784.77798,514.91794,279.588,611.62287,102.99283,257.50565,894.66963,346.99159,081.29255,542.87250,818.31445,487.42429,342.41818,688.46113,948.898
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,177.3166,639.7285,765.8235,635.1354,941.6814,934.1253,976.363,474.5962,051.7551,859.0551,598.1961,291.3561,448.2332,039.9711,680.2662,117.1252,776.0473,306.3452,835.1832,084.055774.215421.362241.386
Kortlopende schulden 88.713150.6689,040.4277,577.6579,472.7325,640.97720,805.69226,832.71827,317.3953,5008,756.44311,569.6715,828.5955,388.34,893.37,965.794,247.5046,756.86,058.52,939.404157.047617.1271,171.319
Belastingschulden 1,654.781593.0871,524.0181,243.432700.511,023.6352,736.1341,899.5841,497.2261,226.8531,135.235618.011,109.127787.563983.7751,016.8251,749.491,389.2911,334.1311,385.408736.002360.247210.647
Uitgestelde opbrengsten 004,556.3919,195.9937,602.724,325.0246,176.1359,198.0734,373.4765,935.8156,746.6177,579.9398,428.8467,535.2657,074.1426,716.9917,198.5076,740.0027,272.1718,032.2034,723.0924,293.2391,672.812
Overige kortlopende verplichtingen 15,147.47715,451.8769,533.6235,363.5856,572.7237,740.5353,440.0017,298.4893,056.6711,926.9679,138.898-353.097,778.7077,289.43711,954.9655,906.7996,155.8486,011.5047,239.0917,049.4715,725.0514,060.7572,075.272
Totaal kortlopende verplichtingen 23,068.28722,835.3625,863.89129,281.91222,405.78819,339.27231,676.39938,083.86233,923.04518,512.87520,628.77220,722.0216,164.66315,505.27119,512.30617,006.53814,928.88817,463.9417,545.65313,458.3398,576.5355,459.4933,698.624
Langlopende verplichtingen:
Langetermijnschulden 38,912.76142,168.40132,546.74231,548.26535,498.26430,327.3428,555.53623,893.01312,791.62710,779.14211,414.73310,329.33715,294.50614,190.8432,408.925,339.515,265.24497.5161,639.2542,784.8512,998.2822,673.62,935.577
Uitgestelde opbrengsten niet-vlottend 472.5630.068320.561249.189178.805158.923152.359114.887102.284134.5153.2861,473.3831,710.902-12,260.709-216.98-2,927.419-2,557.9442,750.1572,971.1550000
Uitgestelde belastingverplichtingen niet-vlottend 993.397969.66822.598732.325793.255615.964593.8492,694.612681.908745.722790.995265.816339.433287.64320.354422.72209.704660.74973.0360000
Overige niet-vlottende verplichtingen 1,199.7271,415.6151,080.8651,170.1571,069.039946.9391,038.576-607.9371,047.5411,198.1061,164.317-27.2834.7181,930.1352,191.942,412.0912,707.397.516206.6433,235.4272,173.4122,130.61172.621
Totaal niet-vlottende verplichtingen 41,578.44944,553.74334,770.76633,699.93737,539.36332,049.16630,340.32126,094.57614,623.35912,857.4813,423.3312,041.25317,349.55816,408.6184,921.2158,174.3218,182.2473,605.9384,609.7296,020.2785,171.6934,804.2113,008.198
Totaal passiva 64,646.73667,389.10360,634.65762,981.84959,945.1551,388.43862,016.7264,178.43848,546.40431,370.35534,052.10232,763.27333,514.22231,913.88924,433.52125,180.85923,111.13521,069.87922,155.38219,478.61713,748.22910,263.7036,706.822
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 23,281.36523,284.14523,284.14523,278.6823,173.67523,173.67523,173.67523,173.67523,173.67523,173.67522,755.1822,755.1822,755.1822,755.1820,990.820,990.820,990.69420,990.69420,990.69418,568.9835,0002,653.6992,653.699
Ingehouden winsten 85,774.09876,821.12167,766.77556,959.42645,946.19141,661.01636,978.68731,489.47224,320.34521,628.96519,243.4416,025.52214,367.23612,781.16410,957.9027,993.1816,780.3314,379.1832,370.665-1,056.822-1,463.1100
Overige gereserveerde algehele resultaten 0444.93212,329.43610,617.1159,571.8437,974.9627,326.937,440.4035,095.5626,669.281,604.665743.23700000000000
Overige totale aandeelhoudersvermogen 24,251.42922,625.24221,276.48819,552.6918,3981,570.37915,716.5257,380.8318,134.288,136.2786,371.1646,364.39110,613.4599,792.1683,429.653,108.9742,104.8122,831.8451,244.945644.48611,530.2786,620.3584,588.378
Totaal eigen vermogen van aandeelhouders 133,306.892123,175.44112,327.40799,790.79687,517.86582,056.74975,547.99669,484.38160,723.86159,608.19754,562.76249,819.60647,735.87445,328.51235,378.35332,092.95529,875.83728,201.72224,038.78419,268.4411,871.5688,424.7587,242.077
Totaal eigen vermogen 147,408.805136,186.412121,167.048107,805.62995,979.690,788.85882,350.31477,056.46768,238.37367,144.56360,227.39855,848.34953,588.77151,343.61741,461.14838,166.13235,970.15734,472.99428,662.93326,008.80715,594.198,424.7587,242.077
Totaal passiva en aandeelhoudersvermogen 212,055.541203,575.515181,801.706170,787.479155,924.75142,177.296144,367.034141,234.905116,784.77798,514.91794,279.588,611.62287,102.99283,257.50565,894.66963,346.99159,081.29255,542.87250,818.31445,487.42429,342.41818,688.46113,948.898