
Rizhao Port Co., Ltd.
SSE:600017.SS
3.12 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,180.187 | 2,169.976 | 2,119.351 | 1,968.762 | 2,108.131 | 1,935.115 | 2,189.812 | 1,923.752 | 2,418.634 | 1,854.726 | 1,821.126 | 1,832.466 | 1,848.688 | 1,594.029 | 1,508.637 | 1,553.324 | 1,406.147 | 1,521.965 | 1,422.435 | 1,416.369 | 1,398.885 | 1,323.362 | 1,227.858 | 1,295.476 | 1,286.789 | 1,279.939 | 1,317.942 | 1,245.41 | 1,290.987 | 1,178.238 | 1,171.101 | 1,163.99 | 1,072.707 | 1,042.324 | 1,060.183 | 1,101.652 | 1,081.386 | 1,093.767 | 1,051.82 | 1,150.948 | 1,223.258 | 1,245.96 | 1,285.146 | 1,329.24 | 1,224.573 | 1,238.191 | 1,215.044 | 1,287.692 | 1,160.144 | 1,198.675 | 1,452.852 | 987.202 | 950.633 | 882.822 | 853.583 | 874.732 | 840.953 | 790.466 | 802.574 | 722.286 | 894.739 | 588.722 | 523.916 | 399.717 | 419.092 | 439.008 | 427.597 | 398.57 | 298.104 | 333.214 | 290.691 | 280.368 | 242.252 | 200.583 |
Kosten van de omzet
| 1,772.187 | 1,685.315 | 1,533.394 | 1,465.251 | 1,859.923 | 1,472.085 | 1,532.321 | 1,425.47 | 2,043.672 | 1,393.617 | 1,353.664 | 1,340.096 | 1,411.167 | 1,128.057 | 1,129.476 | 1,090.817 | 1,192.999 | 1,101.372 | 984.143 | 1,009.755 | 1,119.56 | 1,013.156 | 905.615 | 896.126 | 1,004.179 | 900.703 | 939.107 | 877.505 | 1,080.403 | 912.516 | 893.767 | 883.799 | 1,001.195 | 842.348 | 837.951 | 874.24 | 982.351 | 825.095 | 815.617 | 852.364 | 1,034.593 | 898.326 | 862.443 | 966.939 | 890.55 | 903.499 | 838.497 | 944.864 | 871.06 | 869.042 | 984.397 | 709.79 | 748.861 | 628.027 | 566.363 | 619.25 | 630.384 | 572.435 | 542.896 | 508.514 | 625.039 | 410.469 | 345.934 | 290.679 | 320.604 | 297.909 | 296.005 | 271.475 | 258.407 | 245.012 | 210.164 | 196.513 | 219.168 | 112.873 |
Brutowinst
| 408 | 484.661 | 585.957 | 503.511 | 248.209 | 463.03 | 657.491 | 498.282 | 374.963 | 461.109 | 467.462 | 492.37 | 437.521 | 465.972 | 379.161 | 462.507 | 213.149 | 420.592 | 438.293 | 406.614 | 279.326 | 310.206 | 322.243 | 399.35 | 282.61 | 379.236 | 378.835 | 367.905 | 210.584 | 265.722 | 277.334 | 280.191 | 71.512 | 199.976 | 222.232 | 227.413 | 99.035 | 268.672 | 236.203 | 298.584 | 188.665 | 347.635 | 422.703 | 362.301 | 334.024 | 334.692 | 376.548 | 342.828 | 289.084 | 329.632 | 468.454 | 277.412 | 201.771 | 254.795 | 287.22 | 255.481 | 210.569 | 218.03 | 259.678 | 213.772 | 269.7 | 178.252 | 177.981 | 109.038 | 98.488 | 141.099 | 131.592 | 127.095 | 39.697 | 88.202 | 80.527 | 83.856 | 23.084 | 87.71 |
Brutowinstmarge
| 0.187 | 0.223 | 0.276 | 0.256 | 0.118 | 0.239 | 0.3 | 0.259 | 0.155 | 0.249 | 0.257 | 0.269 | 0.237 | 0.292 | 0.251 | 0.298 | 0.152 | 0.276 | 0.308 | 0.287 | 0.2 | 0.234 | 0.262 | 0.308 | 0.22 | 0.296 | 0.287 | 0.295 | 0.163 | 0.226 | 0.237 | 0.241 | 0.067 | 0.192 | 0.21 | 0.206 | 0.092 | 0.246 | 0.225 | 0.259 | 0.154 | 0.279 | 0.329 | 0.273 | 0.273 | 0.27 | 0.31 | 0.266 | 0.249 | 0.275 | 0.322 | 0.281 | 0.212 | 0.289 | 0.336 | 0.292 | 0.25 | 0.276 | 0.324 | 0.296 | 0.301 | 0.303 | 0.34 | 0.273 | 0.235 | 0.321 | 0.308 | 0.319 | 0.133 | 0.265 | 0.277 | 0.299 | 0.095 | 0.437 |
Onderzoek- en ontwikkelingskosten
| 9.877 | 17.596 | 21.544 | 16.378 | -10.784 | 22.702 | 19.093 | 17.517 | 19.745 | 9.111 | 13.583 | 11.876 | 10.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -133.075 | 186.474 | -60.246 | 77.59 | -172.081 | 220.283 | -47.898 | 73.814 | 229.704 | 198.322 | -55.496 | 71.622 | -175.413 | 207.352 | -55.644 | 74.852 | -133.529 | 62.188 | -43.195 | 65.661 | -99.131 | 40.649 | -23.568 | 46.68 | -93.704 | 39.739 | -29.745 | 42.342 | -73.038 | 35.606 | -25.565 | 35.349 | -78.414 | 33.166 | -29.516 | 40.584 | -68.508 | 26.371 | 33.054 | 39.472 | 40.209 | 32.029 | 30.259 | 41.617 | 38.133 | 30.158 | 26.385 | 33.729 | 33.846 | 28.965 | 47.419 | 30.138 | 35.012 | 24.904 | 27.04 | 26.556 | 34.278 | 25.112 | 18.33 | 15.417 | 24.303 | 12.699 | 13.509 | 10.228 | 18.142 | 11.603 | 10.135 | 12.958 | 11.416 | 9.015 | 10.308 | 10.288 | 18.747 | 16.844 |
Verkoop- en marketingkosten
| 0 | 0 | 0.255 | 2.789 | 5.834 | 2.162 | 2.162 | 0 | 3.268 | 2.32 | 2.32 | 0 | 4.323 | -2.132 | 2.132 | 0 | 3.407 | 0.621 | 0.621 | 0 | 1.418 | 0 | 0.995 | 0 | 0.809 | 0 | 1.532 | 0 | 1.58 | 0 | 0.109 | 0 | 3.836 | 0 | 0.209 | 0 | 3.072 | 0 | 0.22 | 0 | 4.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -133.075 | 186.474 | -60.246 | 80.38 | -172.081 | 220.283 | -47.898 | 73.814 | 231.004 | 198.322 | -55.496 | 71.622 | -175.413 | 205.22 | -53.512 | 74.852 | -133.529 | 62.188 | -43.195 | 65.661 | -99.131 | 40.649 | -23.568 | 46.68 | -93.704 | 39.739 | -29.745 | 42.342 | -73.038 | 35.606 | -25.565 | 35.349 | -78.414 | 33.166 | -29.516 | 40.584 | -68.508 | 26.371 | 33.054 | 39.472 | 40.209 | 32.029 | 30.259 | 41.617 | 38.133 | 30.158 | 26.385 | 33.729 | 33.846 | 28.965 | 47.419 | 30.138 | 35.012 | 24.904 | 27.04 | 26.556 | 34.278 | 25.112 | 18.33 | 15.417 | 24.303 | 12.699 | 13.509 | 10.228 | 18.142 | 11.603 | 10.135 | 12.958 | 11.416 | 9.015 | 10.308 | 10.288 | 18.747 | 16.844 |
Overige kosten
| 432.431 | 28.163 | -6.675 | 0.398 | -9.599 | -0.08 | 3.193 | 6.913 | 82.286 | -115.566 | 117.81 | -8.977 | 0.404 | -0.097 | 0.41 | -1.895 | -2.087 | -0.399 | 2.629 | -2.71 | 4.759 | -1.534 | -2.158 | -0.308 | 0.251 | 0.14 | -0.296 | 0.095 | -1.387 | 0.536 | -0.761 | 2.125 | 4.227 | 1.029 | 1.416 | 0.691 | 3.542 | 0.847 | 0.406 | 0.192 | 1.639 | -0.762 | 2.168 | 0.212 | 0.921 | 0.705 | 0.72 | 0.207 | 3.13 | 0.357 | 0.676 | -0.124 | -0.34 | 0.123 | 0.459 | 4.267 | -0.039 | 0.396 | 0.097 | 0.147 | 0.174 | 3.121 | 0.676 | -0.255 | -1.263 | 0.52 | 0.444 | 0.146 | 0.189 | -0.217 | 0.353 | -0.141 | 21.523 | -2.467 |
Bedrijfskosten
| 309.233 | 232.233 | 94.345 | 96.36 | 44.115 | 114.329 | 103.635 | 98.244 | 333.035 | 91.867 | 75.897 | 74.521 | 127.173 | 88.814 | 69.713 | 79.15 | 83.804 | 62.368 | 62.138 | 65.657 | 51.169 | 42.643 | 58.811 | 53.364 | 59.835 | 48.104 | 57.526 | 49.781 | 45.552 | 40.697 | 29.548 | 45.091 | 36.122 | 35.618 | 34.501 | 44.134 | 52.35 | 30.933 | 36.453 | 42.835 | 45.152 | 36.372 | 36.206 | 46.631 | 43.07 | 53.583 | 69.15 | 78.9 | 77.73 | 70.455 | 98.235 | 64.205 | 67.673 | 55.872 | 57.462 | 56.177 | 63.92 | 51.434 | 46.04 | 39.446 | 54.638 | 32.158 | 31.168 | 23.278 | 32.9 | 26.499 | 25.196 | 25.873 | 12.285 | 23.717 | 23.412 | 22.621 | 27.104 | 23.658 |
Bedrijfsresultaat
| 98.767 | 252.428 | 357.751 | 407.15 | 56.852 | 231.963 | 410.951 | 300.689 | 41.927 | 277.148 | 276.874 | 338.204 | 219.876 | 299.806 | 226.731 | 285.652 | 52.955 | 299.18 | 321.053 | 266.3 | 151.345 | 253.018 | 195.29 | 337.519 | 152.84 | 266.771 | 266.426 | 259.506 | 81.337 | 167.325 | 184.568 | 166.646 | -50.952 | 110.389 | 123.017 | 125.726 | -47.511 | 173.476 | 138.862 | 188.952 | 27.864 | 247.506 | 324.767 | 249.332 | 250.18 | 260.377 | 279.953 | 230.84 | 179.144 | 228.498 | 312.41 | 179.985 | 101.941 | 166.142 | 197.072 | 159.927 | 113.463 | 124.162 | 182.554 | 150.181 | 168.261 | 137.17 | 147.006 | 78.664 | 78.855 | 96.595 | 104.59 | 77.639 | 17.285 | 53.047 | 52.743 | 51.96 | 2.14 | 42.298 |
Bedrijfsresultaat ratio
| 0.045 | 0.116 | 0.169 | 0.207 | 0.027 | 0.12 | 0.188 | 0.156 | 0.017 | 0.149 | 0.152 | 0.185 | 0.119 | 0.188 | 0.15 | 0.184 | 0.038 | 0.197 | 0.226 | 0.188 | 0.108 | 0.191 | 0.159 | 0.261 | 0.119 | 0.208 | 0.202 | 0.208 | 0.063 | 0.142 | 0.158 | 0.143 | -0.047 | 0.106 | 0.116 | 0.114 | -0.044 | 0.159 | 0.132 | 0.164 | 0.023 | 0.199 | 0.253 | 0.188 | 0.204 | 0.21 | 0.23 | 0.179 | 0.154 | 0.191 | 0.215 | 0.182 | 0.107 | 0.188 | 0.231 | 0.183 | 0.135 | 0.157 | 0.227 | 0.208 | 0.188 | 0.233 | 0.281 | 0.197 | 0.188 | 0.22 | 0.245 | 0.195 | 0.058 | 0.159 | 0.181 | 0.185 | 0.009 | 0.211 |
Totaal overige inkomsten en kosten netto
| 2.447 | 0.911 | -6.675 | 3.297 | -9.599 | -5.689 | 26.319 | 1.21 | -0.544 | -20.762 | 0.46 | 0.245 | 0.404 | -14.013 | 0.41 | -1.895 | -2.087 | -0.399 | 2.629 | -12.935 | 4.759 | -10.632 | -2.418 | -0.308 | 0.251 | 0.14 | -0.296 | 0.095 | 0.691 | 0.328 | -0.708 | 0.201 | 3.529 | 0.816 | 0.823 | 0.687 | 3.54 | 0.847 | 0.358 | 0.128 | 0.356 | -1.102 | 1.722 | 0.109 | 0.499 | 0.704 | -31.571 | -32.906 | 2.878 | -30.353 | 0.46 | -73.014 | -0.34 | 0.167 | 0.152 | 4.267 | 0.065 | 0.366 | 0.097 | 0.072 | 0.173 | 3.014 | 0.64 | -0.255 | -0.471 | 0.427 | -0.514 | 0.122 | 0.229 | -0.219 | 0.027 | -0.141 | 0.397 | -0.062 |
Inkomen voor belasting
| 101.214 | 253.338 | 351.076 | 265.476 | 47.253 | 231.883 | 414.144 | 301.803 | 41.384 | 276.777 | 277.334 | 338.449 | 220.28 | 299.709 | 227.142 | 283.756 | 50.868 | 298.781 | 323.682 | 263.59 | 156.105 | 251.484 | 193.132 | 337.212 | 153.091 | 266.911 | 266.13 | 259.6 | 80.167 | 167.861 | 183.807 | 168.555 | -47.345 | 111.205 | 123.841 | 126.413 | -43.971 | 174.323 | 139.22 | 189.08 | 28.219 | 246.404 | 326.489 | 249.441 | 250.679 | 261.081 | 280.648 | 231.022 | 182.021 | 228.824 | 312.87 | 179.861 | 101.601 | 166.265 | 197.224 | 164.193 | 113.528 | 124.528 | 182.651 | 150.253 | 168.434 | 140.185 | 147.646 | 78.409 | 78.385 | 97.021 | 104.076 | 77.762 | 17.514 | 52.828 | 52.77 | 51.82 | 2.537 | 42.236 |
Inkomen voor belasting ratio
| 0.046 | 0.117 | 0.166 | 0.135 | 0.022 | 0.12 | 0.189 | 0.157 | 0.017 | 0.149 | 0.152 | 0.185 | 0.119 | 0.188 | 0.151 | 0.183 | 0.036 | 0.196 | 0.228 | 0.186 | 0.112 | 0.19 | 0.157 | 0.26 | 0.119 | 0.209 | 0.202 | 0.208 | 0.062 | 0.142 | 0.157 | 0.145 | -0.044 | 0.107 | 0.117 | 0.115 | -0.041 | 0.159 | 0.132 | 0.164 | 0.023 | 0.198 | 0.254 | 0.188 | 0.205 | 0.211 | 0.231 | 0.179 | 0.157 | 0.191 | 0.215 | 0.182 | 0.107 | 0.188 | 0.231 | 0.188 | 0.135 | 0.158 | 0.228 | 0.208 | 0.188 | 0.238 | 0.282 | 0.196 | 0.187 | 0.221 | 0.243 | 0.195 | 0.059 | 0.159 | 0.182 | 0.185 | 0.01 | 0.211 |
Belastingkosten
| 68.602 | 14.336 | 70.762 | 65.054 | 61.262 | 33.498 | 90.93 | 52.734 | 81.517 | 45.248 | 53.015 | 59.354 | 37.999 | 59.071 | 53.112 | 60.361 | 3.208 | 69.824 | 72.032 | 58.175 | 37.601 | 59.026 | 41.021 | 85.785 | 31.356 | 59.565 | 57.1 | 62.436 | 25.218 | 41.859 | 44.991 | 41.072 | -0.118 | 27.514 | 29.273 | 29.139 | -16.369 | 33.635 | 32.033 | 37.641 | -8.153 | 45.158 | 55.683 | 37.111 | 41.967 | 52.974 | 50.184 | 45.654 | -31.186 | 28.603 | 59.631 | 36.777 | 20.196 | 24.388 | 45.549 | 39.747 | 6.949 | 30.03 | 43.181 | 35.258 | 32.298 | 33.079 | 32.812 | 18.377 | 15.13 | 21.758 | 23.128 | 16.625 | -43.486 | 17.032 | 19.762 | 14.179 | -24.779 | 0.001 |
Nettowinst
| 19.598 | 201.296 | 249.595 | 184.392 | -39.892 | 168.219 | 292.027 | 257.562 | -57.533 | 203.417 | 197.232 | 248.271 | 170.347 | 215.872 | 151.402 | 199.336 | 41.544 | 202.523 | 217.266 | 178.248 | 96.289 | 166.43 | 135.053 | 233.569 | 105.65 | 183.797 | 184.179 | 170.747 | 32.47 | 109.293 | 119.78 | 107.333 | -54.726 | 70.566 | 80.8 | 79.604 | -45.121 | 127.181 | 96.111 | 129.988 | 2.546 | 168.469 | 229.247 | 172.252 | 190.376 | 203.297 | 226.055 | 182.183 | 205.765 | 196.712 | 246.52 | 137.504 | 82.447 | 136.434 | 143.194 | 118.55 | 102.84 | 92.458 | 127.546 | 103.833 | 95.715 | 94.132 | 103.001 | 54.714 | 59.995 | 66.688 | 77.771 | 57.161 | 69.967 | 33.608 | 36.634 | 38.912 | 55.152 | 46.911 |
Nettowinstmarge
| 0.009 | 0.093 | 0.118 | 0.094 | -0.019 | 0.087 | 0.133 | 0.134 | -0.024 | 0.11 | 0.108 | 0.135 | 0.092 | 0.135 | 0.1 | 0.128 | 0.03 | 0.133 | 0.153 | 0.126 | 0.069 | 0.126 | 0.11 | 0.18 | 0.082 | 0.144 | 0.14 | 0.137 | 0.025 | 0.093 | 0.102 | 0.092 | -0.051 | 0.068 | 0.076 | 0.072 | -0.042 | 0.116 | 0.091 | 0.113 | 0.002 | 0.135 | 0.178 | 0.13 | 0.155 | 0.164 | 0.186 | 0.141 | 0.177 | 0.164 | 0.17 | 0.139 | 0.087 | 0.155 | 0.168 | 0.136 | 0.122 | 0.117 | 0.159 | 0.144 | 0.107 | 0.16 | 0.197 | 0.137 | 0.143 | 0.152 | 0.182 | 0.143 | 0.235 | 0.101 | 0.126 | 0.139 | 0.228 | 0.234 |
WPA (Winst Per Aandeel)
| 0.006 | 0.065 | 0.081 | 0.06 | -0.013 | 0.055 | 0.095 | 0.072 | -0.018 | 0.066 | 0.064 | 0.081 | 0.059 | 0.07 | 0.049 | 0.07 | 0.012 | 0.06 | 0.071 | 0.058 | 0.029 | 0.05 | 0.044 | 0.076 | 0.04 | 0.07 | 0.06 | 0.056 | 0.012 | 0.04 | 0.039 | 0.035 | -0.018 | 0.02 | 0.026 | 0.026 | -0.015 | 0.041 | 0.031 | 0.042 | 0.001 | 0.055 | 0.08 | 0.056 | 0.062 | 0.066 | 0.074 | 0.06 | 0.067 | 0.064 | 0.09 | 0.06 | 0.031 | 0.065 | 0.063 | 0.05 | 0.046 | 0.041 | 0.057 | 0.046 | 0.048 | 0.046 | 0.05 | 0.027 | 0.032 | 0.035 | 0.041 | 0.033 | 0.037 | 0.018 | 0.02 | 0.021 | 0.029 | 0.018 |
Verwaterde WPA
| 0.006 | 0.065 | 0.081 | 0.06 | -0.013 | 0.055 | 0.095 | 0.072 | -0.018 | 0.066 | 0.064 | 0.08 | 0.059 | 0.07 | 0.049 | 0.07 | 0.012 | 0.06 | 0.071 | 0.058 | 0.029 | 0.05 | 0.044 | 0.076 | 0.04 | 0.07 | 0.06 | 0.056 | 0.012 | 0.04 | 0.039 | 0.035 | -0.018 | 0.02 | 0.026 | 0.026 | -0.015 | 0.041 | 0.031 | 0.042 | 0.001 | 0.055 | 0.08 | 0.056 | 0.062 | 0.066 | 0.074 | 0.06 | 0.067 | 0.064 | 0.09 | 0.06 | 0.031 | 0.065 | 0.063 | 0.05 | 0.046 | 0.041 | 0.057 | 0.046 | 0.048 | 0.046 | 0.05 | 0.027 | 0.032 | 0.035 | 0.041 | 0.033 | 0.037 | 0.018 | 0.02 | 0.021 | 0.029 | 0.018 |
EBITDA
| 245.251 | 395.057 | 502.311 | 684.465 | 644.418 | 805.804 | 912.877 | 770.135 | 358.473 | 680.224 | 684.37 | 709.966 | 534.749 | 629.255 | 552.907 | 537.73 | 145.367 | 378.574 | 534.935 | 339.783 | 253.879 | 412.093 | 262.982 | 544.364 | 229.811 | 337.897 | 335.41 | 321.312 | 142.196 | 227.943 | 238.038 | 235.817 | -3.57 | 164.357 | 177.513 | 183.279 | 47.654 | 237.739 | 195.595 | 255.75 | 155.143 | 311.263 | 397.095 | 315.67 | 422.371 | 281.109 | 472.843 | 263.928 | 307.197 | 259.177 | 403.792 | 300.103 | 189.858 | 285.508 | 259.737 | 199.305 | 183.095 | 166.596 | 213.638 | 174.326 | 215.062 | 160.447 | 146.813 | 98.403 | 65.589 | 114.601 | 106.396 | 106.824 | 27.412 | 64.485 | 57.115 | 61.234 | 108.194 | 100.991 |
EBITDA ratio
| 0.112 | 0.182 | 0.237 | 0.348 | 0.306 | 0.416 | 0.417 | 0.4 | 0.148 | 0.367 | 0.376 | 0.387 | 0.289 | 0.395 | 0.366 | 0.346 | 0.103 | 0.249 | 0.376 | 0.24 | 0.181 | 0.311 | 0.214 | 0.42 | 0.179 | 0.264 | 0.254 | 0.258 | 0.11 | 0.193 | 0.203 | 0.203 | -0.003 | 0.158 | 0.167 | 0.166 | 0.044 | 0.217 | 0.186 | 0.222 | 0.127 | 0.25 | 0.309 | 0.237 | 0.345 | 0.227 | 0.389 | 0.205 | 0.265 | 0.216 | 0.278 | 0.304 | 0.2 | 0.323 | 0.304 | 0.228 | 0.218 | 0.211 | 0.266 | 0.241 | 0.24 | 0.273 | 0.28 | 0.246 | 0.157 | 0.261 | 0.249 | 0.268 | 0.092 | 0.194 | 0.196 | 0.218 | 0.447 | 0.503 |