
China Minsheng Banking Corp., Ltd.
SSE:600016.SS
5.39 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 587,300 | 620,772 | 623,580 | 563,163 | 612,209 | 721,108 | 623,224 | 686,048 | 687,882 | 634,858 | 569,579 | 666,158 | 610,961 | 625,805 | 709,043 | 744,452 | 629,952 | 682,299 | 660,308 | 744,016 | 659,381 | 688,137 | 621,760 | 685,714 | 670,375 | 695,165 | 280,400 | 662,827 | 206,006 | 682,236 | 240,977 | 311,313 | 392,190 | 394,171 | 392,110 | 352,091 | 402,714 | 349,070 | 468,061 | 385,159 | 376,978 | 277,517 | 290,890 | 288,750 | 205,801 | 199,824 | 227,207 | 223,147 | 336,179 | 319,966 | 299,274 | 298,932 | 322,063 | 270,608 | 227,771 | 191,777 | 262,318 | 162,194 | 182,464 | 163,735 | 101,655 | 82,829 | 73,462 | 37,784 | 60,019 | 31,953 | 37,408.879 | 24,696.574 | 21,445.228 | 26,552.055 | 30,954.821 | 21,793.412 | 20,958.747 | 20,860.947 | 104,773.404 | 76,311.744 | 62,102.762 | 67,418.023 | 70,510.002 | 102,691.157 | 69,419.572 | 54,202.359 | 62,451.659 | 62,812.277 | 65,549.144 | 65,046.373 | 57,721.263 | 47,214.363 | 33,327.936 | 57,799.131 | 29,900.912 | 38,670.873 | 21,002.177 | 28,447.398 | 11,296.674 | 27,022.016 | 21,268.37 | 16,293.874 | 8,885.182 |
Kortetermijnbeleggingen
| -306,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,582.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 280,550 | 620,772 | 623,580 | 563,163 | 612,209 | 721,108 | 623,224 | 686,048 | 687,882 | 634,858 | 569,579 | 666,158 | 610,961 | 625,805 | 709,043 | 744,452 | 629,952 | 682,299 | 660,308 | 744,016 | 659,381 | 688,137 | 621,760 | 685,714 | 670,375 | 695,165 | 280,400 | 662,827 | 206,006 | 682,236 | 240,977 | 311,313 | 392,190 | 394,171 | 392,110 | 352,091 | 402,714 | 349,070 | 468,061 | 385,159 | 376,978 | 277,517 | 290,890 | 288,750 | 205,801 | 199,824 | 227,207 | 223,147 | 336,179 | 319,966 | 299,274 | 298,932 | 322,063 | 270,608 | 227,771 | 191,777 | 262,318 | 162,194 | 182,464 | 163,735 | 101,655 | 82,829 | 73,462 | 37,784 | 60,019 | 31,953 | 37,408.879 | 24,696.574 | 21,445.228 | 26,552.055 | 30,954.821 | 21,793.412 | 20,958.747 | 20,860.947 | 104,773.404 | 87,894.547 | 62,102.762 | 67,418.023 | 70,510.002 | 102,691.157 | 69,419.572 | 54,202.359 | 62,451.659 | 62,812.277 | 65,549.144 | 65,046.373 | 57,721.263 | 47,214.363 | 33,327.936 | 57,799.131 | 29,900.912 | 38,670.873 | 21,002.177 | 28,447.398 | 11,296.674 | 27,022.016 | 21,268.37 | 16,293.874 | 8,885.182 |
Nettovorderingen
| 0 | 112,382 | 116,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,853 | 124,744 | 123,561 | 116,810 | 116,593 | 113,194 | 110,202 | 111,361 | 110,824 | 156,483 | 153,823 | 156,695 | 1,115,131 | 991,592 | 1,163,792 | 1,357,824 | 1,275,036 | 1,207,731 | 926,099 | 614,056 | 562,982 | 491,185 | 448,954 | 371,580 | 339,810 | 231,488 | 201,957 | 169,790 | 132,700 | 137,201 | 135,555 | 100,603 | 99,487 | 75,616 | 71,328 | 62,689 | 60,424 | 55,258 | 54,471 | 49,411 | 45,574 | 47,612 | 71,060 | 65,221 | 66,675 | 60,141 | 52,219 | 25,158 | 45,721 | 43,991.154 | 55,930.501 | 53,495.992 | 51,199.919 | 22,050.965 | 14,179.706 | 12,370.084 | 12,332.583 | 4,848.558 | 5,540.671 | 4,046.666 | 2,327.362 | 4,504.081 | 4,305.467 | 5,551.771 | 1,994.86 | 3,442.719 | 4,132.327 | 2,659.397 | 1,531.136 | 1,698.153 | 937.048 | 2,209.782 | 907.686 | 1,848.828 | 779.471 | 1,630.395 | 624.271 | 6,421.215 | 545.371 | 0 | 539.995 | 1,510.937 |
Voorraad
| 0 | 0 | 0 | -686,205 | -652,445 | -840,542 | -639,418 | -858,495 | -669,978 | -771,961 | -585,237 | -807,782 | -647,524 | -744,565 | -704,136 | -874,965 | -651,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 662,315 | 761,707 | 0 | 917,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 280,550 | 733,154 | 1,402,217 | 761,707 | 735,730 | 917,195 | 739,016 | 801,676 | 798,546 | 746,314 | 679,935 | 777,956 | 724,186 | 748,521 | 837,091 | 876,439 | 757,818 | 810,152 | 785,052 | 867,577 | 776,191 | 804,730 | 734,954 | 795,916 | 781,736 | 805,989 | 436,883 | 816,650 | 362,701 | 1,797,367 | 1,232,569 | 1,475,105 | 1,750,014 | 1,669,207 | 1,599,841 | 1,278,190 | 1,016,770 | 912,052 | 959,246 | 834,113 | 748,558 | 617,327 | 522,378 | 490,707 | 375,591 | 332,524 | 364,408 | 358,702 | 436,782 | 419,453 | 374,890 | 370,260 | 384,752 | 331,032 | 283,029 | 246,248 | 311,729 | 207,768 | 230,076 | 234,795 | 166,876 | 149,504 | 133,603 | 90,003 | 85,177 | 77,674 | 81,400.033 | 80,627.075 | 74,941.22 | 77,751.974 | 53,005.786 | 35,973.118 | 33,328.831 | 33,193.53 | 109,621.962 | 93,435.218 | 66,149.428 | 69,745.385 | 75,014.083 | 106,996.624 | 74,971.343 | 56,197.219 | 65,894.378 | 66,944.604 | 68,208.541 | 66,577.509 | 59,419.416 | 48,151.411 | 35,537.718 | 58,706.817 | 31,749.74 | 39,450.344 | 22,632.572 | 29,071.669 | 17,717.889 | 27,567.387 | 21,268.37 | 16,833.869 | 10,396.119 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 65,971 | 67,666 | 69,355 | 74,426 | 71,733 | 74,814 | 68,465 | 68,537 | 66,743 | 67,557 | 65,409 | 62,992 | 62,144 | 62,927 | 61,978 | 62,020 | 61,223 | 60,606 | 64,300 | 62,799 | 61,264 | 60,994 | 58,507 | 57,374 | 57,546 | 47,012 | 43,959 | 44,696 | 45,023 | 45,987 | 45,748 | 43,249 | 43,497 | 43,273 | 38,271 | 37,577 | 36,725 | 37,726 | 35,542 | 35,233 | 34,149 | 33,375 | 29,275 | 27,870 | 24,919 | 21,478 | 14,374 | 13,632 | 12,332 | 12,161 | 9,561 | 9,194 | 8,829 | 8,823 | 8,196 | 8,314 | 11,184 | 8,119 | 7,610 | 7,900 | 7,435 | 7,440 | 6,790 | 6,600 | 6,495 | 6,496 | 6,114.853 | 5,924.37 | 5,904.412 | 5,958.468 | 5,508.264 | 5,506.079 | 5,439.026 | 5,344.025 | 4,977.701 | 4,906.334 | 4,912.527 | 4,898.582 | 4,535.856 | 4,416.728 | 4,358.578 | 4,287.27 | 4,096.305 | 3,788.558 | 2,924.529 | 2,902.667 | 2,255.346 | 2,164.993 | 2,084.082 | 2,106.649 | 1,801.925 | 1,807.598 | 1,759.368 | 1,784.252 | 990.509 | 1,049.212 | 951.73 | 953.204 | 863.998 |
Goodwill
| 0 | 0 | 0 | 210 | 0 | 208 | 0 | 212 | 0 | 205 | 0 | 197 | 0 | 188 | 0 | 191 | 0 | 193 | 0 | 210 | 0 | 206 | 0 | 202 | 0 | 201 | 0 | 194 | 0 | 192 | 0 | 219 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,927 | 8,029 | 6,499 | 6,210 | 6,088 | 5,865 | 5,707 | 5,739 | 5,674 | 5,554 | 5,283 | 5,256 | 5,272 | 5,286 | 5,072 | 4,943 | 4,923 | 4,938 | 4,700 | 4,709 | 4,665 | 4,707 | 4,630 | 4,644 | 4,659 | 4,756 | 4,888 | 4,872 | 4,875 | 4,915 | 4,708 | 5,018 | 5,041 | 5,112 | 5,113 | 5,180 | 5,223 | 5,293 | 5,251 | 5,195 | 5,238 | 5,273 | 5,184 | 5,263 | 5,294 | 5,392 | 5,135 | 4,978 | 4,956 | 4,961 | 4,820 | 4,818 | 4,814 | 4,770 | 4,545 | 4,623 | 1,547 | 1,519 | 194 | 1,198 | 1,194 | 209 | 201 | 188 | 190 | 198 | 193.963 | 155.163 | 155.287 | 159.36 | 151.943 | 149.946 | 149.399 | 151.245 | 136.436 | 140.81 | 135.696 | 117.957 | 105.764 | 83.853 | 72.411 | 69.545 | 63.186 | 43.909 | 39.645 | 34.756 | 22.708 | 11.893 | 10.737 | 6.354 | 3.736 | 3.265 | 2.661 | 2.731 | 2.321 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7,927 | 8,029 | 6,499 | 6,210 | 6,088 | 5,865 | 5,707 | 5,739 | 5,674 | 5,554 | 5,283 | 5,256 | 5,272 | 5,286 | 5,072 | 4,943 | 4,923 | 4,938 | 4,700 | 4,709 | 4,665 | 4,707 | 4,630 | 4,644 | 4,659 | 4,756 | 4,888 | 4,872 | 4,875 | 4,915 | 4,708 | 5,018 | 5,041 | 5,112 | 5,113 | 5,180 | 5,223 | 5,293 | 5,251 | 5,195 | 5,238 | 5,273 | 5,184 | 5,263 | 5,294 | 5,392 | 5,135 | 4,978 | 4,956 | 4,961 | 4,820 | 4,818 | 4,814 | 4,770 | 4,545 | 4,623 | 1,547 | 1,519 | 194 | 1,198 | 1,194 | 209 | 201 | 188 | 190 | 198 | 193.963 | 155.163 | 155.287 | 159.36 | 151.943 | 149.946 | 149.399 | 151.245 | 136.436 | 140.81 | 135.696 | 117.957 | 105.764 | 83.853 | 72.411 | 69.545 | 63.186 | 43.909 | 39.645 | 34.756 | 22.708 | 11.893 | 10.737 | 6.354 | 3.736 | 3.265 | 2.661 | 2.731 | 2.321 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 2,366,248 | 20,352 | 1,870,183 | 24,797 | 1,858,512 | 1,923,547 | 1,860,025 | 1,786,537 | 2,212,783 | 2,214,976 | 2,100,161 | 2,061,896 | 2,041,757 | 2,061,691 | 2,161,792 | 2,162,937 | 2,203,474 | 2,354,247 | 2,335,576 | 2,215,408 | 2,098,330 | 2,204,971 | 2,153,625 | 2,003,129 | 1,583,972 | 1,725,471 | 1,778,981 | 1,180,489 | 1,144,084 | 1,051,667 | 1,039,458 | 1,066,048 | 979,140 | 814,230 | 577,708 | 467,511 | 441,740 | 408,217 | 376,898 | 367,002 | 336,187 | 319,576 | 311,337 | 268,904 | 268,437 | 260,286 | 248,037 | 228,480 | 224,592 | 209,383 | 209,340 | 203,753 | 192,365 | 210,110 | 166,878 | 170,302 | 181,209 | 159,166 | 121,597 | 111,389 | 111,890 | 54,386 | 127,574 | 97,934 | 102,226.797 | 118,940.482 | 100,733.43 | 110,389.175 | 143,768.707 | 110,781.55 | 98,951.6 | 90,676.486 | 0 | 0 | 0 | 13,349.073 | 11,341.81 | 6,246.318 | 12,020.335 | 10,385.234 | 5,442.208 | 5,701.656 | 1,591.208 | 843.099 | 1,327.934 | 2,459.957 | 2,858.742 | 4,915.626 | 1,343.435 | 355.176 | 850.116 | 528.561 | 651.22 | 441.102 | 10,798.21 | 419.066 | 434.89 |
Belastingvorderingen
| 0 | 0 | 58,728 | 57,831 | 53,451 | 54,592 | 58,422 | 56,977 | 53,815 | 55,701 | 53,534 | 53,438 | 52,260 | 51,904 | 52,972 | 50,502 | 52,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,644.05 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,428,972 | -75,695 | 6,880,694 | 6,630,487 | -53,451 | 6,597,702 | -58,422 | -56,977 | -53,815 | -55,701 | -53,534 | -53,438 | -52,260 | -51,904 | -52,972 | -50,502 | -52,178 | -2,228,481 | -2,272,474 | -2,421,755 | -2,401,505 | -2,281,109 | -2,161,467 | -2,266,989 | -2,215,830 | -2,054,897 | -1,632,819 | -1,775,039 | -1,828,879 | -1,231,391 | -1,194,540 | -1,099,934 | -1,087,996 | -1,114,433 | -1,022,524 | -856,987 | -619,656 | -510,530 | -482,533 | -448,645 | -416,285 | -405,650 | -370,646 | -352,709 | -341,550 | -295,774 | -287,946 | -278,896 | -265,325 | -245,602 | -238,973 | -223,395 | -222,983 | -217,346 | -205,106 | -223,047 | -179,609 | -179,940 | -189,013 | -168,264 | -130,226 | -119,038 | -118,881 | -61,174 | -134,259 | -104,628 | -108,535.613 | -125,020.015 | -106,793.129 | -116,507.003 | -149,428.914 | -116,437.575 | -104,540.025 | -96,171.756 | -5,114.137 | -5,047.144 | -5,048.223 | -18,365.612 | -15,983.43 | -10,746.899 | -16,451.324 | -14,742.049 | -9,601.699 | -9,534.123 | -4,555.382 | -3,780.522 | -3,605.988 | -4,636.843 | -4,953.561 | -7,028.629 | -3,149.096 | -2,166.039 | -2,612.145 | -2,315.544 | -1,644.05 | -1,490.314 | -11,749.94 | -1,372.271 | -1,298.888 |
Totaal niet-vlottende activa
| 7,502,870 | 7,628,504 | 9,381,524 | 6,789,306 | 1,948,004 | 6,757,770 | 1,932,684 | 1,997,823 | 1,932,442 | 1,859,648 | 2,283,475 | 2,283,224 | 2,167,577 | 2,130,109 | 2,108,807 | 2,128,654 | 2,227,938 | 2,228,481 | 2,272,474 | 2,421,755 | 2,401,505 | 2,281,109 | 2,161,467 | 2,266,989 | 2,215,830 | 2,054,897 | 1,632,819 | 1,775,039 | 1,828,879 | 1,231,391 | 1,194,540 | 1,099,934 | 1,087,996 | 1,114,433 | 1,022,524 | 856,987 | 619,656 | 510,530 | 482,533 | 448,645 | 416,285 | 405,650 | 370,646 | 352,709 | 341,550 | 295,774 | 287,946 | 278,896 | 265,325 | 245,602 | 238,973 | 223,395 | 222,983 | 217,346 | 205,106 | 223,047 | 179,609 | 179,940 | 189,013 | 168,264 | 130,226 | 119,038 | 118,881 | 61,174 | 134,259 | 104,628 | 108,535.613 | 125,020.015 | 106,793.129 | 116,507.003 | 149,428.914 | 116,437.575 | 104,540.025 | 96,171.756 | 5,114.137 | 5,047.144 | 5,048.223 | 18,365.612 | 15,983.43 | 10,746.899 | 16,451.324 | 14,742.049 | 9,601.699 | 9,534.123 | 4,555.382 | 3,780.522 | 3,605.988 | 4,636.843 | 4,953.561 | 7,028.629 | 3,149.096 | 2,166.039 | 2,612.145 | 2,315.544 | 1,644.05 | 1,490.314 | 11,749.94 | 1,372.271 | 1,298.888 |
Totaal activa
| 7,783,420 | 7,814,969 | 7,698,010 | 7,551,013 | 7,727,511 | 7,674,965 | 7,522,077 | 7,641,451 | 7,603,107 | 7,255,673 | 7,133,921 | 7,320,580 | 7,157,698 | 6,952,786 | 7,015,610 | 7,069,708 | 7,062,721 | 6,950,233 | 6,927,025 | 7,142,641 | 6,961,952 | 6,681,841 | 6,273,743 | 6,340,658 | 6,196,748 | 5,994,822 | 5,965,827 | 6,061,143 | 6,002,508 | 5,902,086 | 5,712,525 | 5,767,209 | 5,956,607 | 5,895,877 | 5,636,577 | 5,250,162 | 4,820,798 | 4,520,688 | 4,374,847 | 4,301,073 | 4,016,757 | 4,015,136 | 3,769,341 | 3,571,451 | 3,282,119 | 3,226,210 | 3,313,219 | 3,410,093 | 3,299,881 | 3,212,001 | 2,809,570 | 2,594,066 | 2,417,230 | 2,229,064 | 2,121,806 | 2,161,005 | 2,042,700 | 1,823,737 | 1,764,395 | 1,630,776 | 1,484,917 | 1,426,392 | 1,402,936 | 1,410,014 | 1,161,551 | 1,054,350 | 1,064,055.086 | 1,062,210.986 | 1,003,541.228 | 919,796.41 | 944,601.1 | 852,099.564 | 692,509.627 | 700,449.323 | 650,202.318 | 625,431.574 | 567,628.04 | 557,136.091 | 518,772.128 | 512,335.013 | 467,751.027 | 445,398.682 | 421,795.5 | 405,880.655 | 379,176.471 | 361,064.41 | 359,019.285 | 329,782.387 | 254,478.502 | 246,280.853 | 215,957.328 | 195,977.59 | 141,628.872 | 138,898.42 | 118,228.44 | 100,303.236 | 80,690.76 | 68,058.215 | 48,610.443 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 18,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,718 | 42,939 | 42,136 | 42,276 | 43,035 | 40,891 | 40,501 | 36,494 | 33,887 | 32,472 | 34,113 | 33,367 | 34,003 | 33,554 | 34,277 | 33,805 | 32,783 | 30,401 | 27,996 | 27,749 | 27,402 | 26,739 | 26,911 | 22,639 | 20,739 | 19,863 | 18,996 | 14,894 | 14,587 | 12,721 | 11,511 | 9,222 | 7,583 | 6,684 | 6,594 | 5,931 | 6,268 | 6,847 | 7,253 | 6,999 | 6,813.243 | 5,961.116 | 5,734.62 | 4,900 | 4,388.568 | 3,462.719 | 3,697.075 | 2,850.997 | 2,933.517 | 2,559.966 | 2,639.844 | 2,313.278 | 2,470.401 | 1,972.119 | 1,971.246 | 1,632.185 | 1,741.51 | 1,464.89 | 1,565.654 | 1,102.758 | 1,119.035 | 905.925 | 841.923 | 722.894 | 767.887 | 679.003 | 524.467 | 474.664 | 635.819 | 440.317 | 0 | 283.865 | 289.418 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,458 | 0 | 0 | 0 | 0 | 0 | 45,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 8,181 | 9,058 | 6,591 | 5,369 | 5,166 | 10,193 | 8,161 | 6,059 | 9,079 | 8,146 | 8,075 | 12,783 | 13,485 | 16,589 | 13,250 | 25,884 | 22,979 | 23,944 | 19,350 | 27,346 | 22,362 | 22,279 | 16,370 | 17,075 | 13,118 | 12,737 | 12,763 | 14,869 | 15,395 | 13,195 | 12,052 | 13,622 | 11,400 | 10,834 | 8,411 | 12,230 | 9,008 | 7,539 | 5,034 | 7,598 | 6,078 | 4,810 | 5,446 | 4,871 | 5,112 | 6,069 | 5,431 | 6,439 | 6,309 | 6,503 | 5,455 | 8,651 | 8,414 | 7,548 | 6,357 | 5,445 | 6,242 | 5,464 | 3,911 | 3,612 | 4,982 | 4,384 | 3,161 | 3,008 | 2,512 | 2,473.583 | 2,239.791 | 1,796.872 | 1,983.641 | 1,385.382 | 1,400.123 | 843.103 | 985.15 | 1,340.335 | 1,404.628 | 1,240.241 | 946.145 | 882.63 | 914.535 | 681.883 | 618.133 | 387.471 | 407.748 | 475.137 | 396.671 | 247.436 | 2,180.461 | 81.337 | 250.619 | 294.446 | 89.529 | 94.55 | 221.721 | 102.923 | 172.577 | 0 | 191.324 | 93.448 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 8,491 | 0 | 8,235 | 0 | 7,315 | 0 | 7,456 | 0 | 8,617 | 0 | 9,005 | 0 | 10,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -8,181 | 330,178 | -33,532 | -5,369 | -13,401 | -10,193 | -15,476 | -126,517 | -16,535 | -8,146 | -16,692 | -12,783 | -22,490 | -61,811 | -23,542 | -25,884 | -22,979 | -23,944 | -19,350 | -27,346 | -22,362 | -22,279 | -16,370 | -17,075 | -13,118 | -55,455 | -12,763 | -57,005 | -57,671 | -56,230 | -52,943 | -54,123 | -47,894 | -44,721 | -40,883 | -46,343 | -9,008 | -7,539 | -5,034 | -7,598 | -6,078 | -4,810 | -5,446 | -4,871 | -5,112 | -6,069 | -32,170 | -33,350 | -28,948 | -27,242 | -5,455 | -8,651 | -8,414 | -7,548 | -6,357 | -5,445 | -6,690 | -5,464 | -3,911 | -3,612 | -4,982 | -4,384 | -3,161 | -3,008 | -2,512 | -2,473.583 | -2,239.791 | -1,796.872 | -1,983.418 | -1,385.382 | -1,400.123 | -843.103 | -985.15 | -1,340.335 | -1,404.628 | -1,240.241 | -946.145 | -882.63 | -914.535 | -681.883 | -618.133 | -387.471 | -407.748 | -475.137 | -396.671 | -247.436 | -2,180.461 | -81.337 | -250.619 | -294.446 | -89.529 | -94.55 | -221.721 | -738.742 | -172.577 | 0 | -191.324 | -93.448 |
Totaal kortlopende verplichtingen
| 0 | 0 | 339,236 | 3,978,883 | 228,831 | 3,838,357 | 287,545 | 3,886,612 | 194,403 | 3,699,055 | 153,997 | 3,753,379 | 139,654 | 3,768,793 | 119,670 | 3,896,402 | 127,625 | 59,558 | 0 | 53,525 | 0 | 52,431 | 0 | 47,717 | 0 | 49,701 | 42,718 | 42,939 | 42,136 | 42,276 | 43,035 | 40,891 | 40,501 | 36,494 | 33,887 | 32,472 | 34,113 | 33,367 | 34,003 | 33,554 | 34,277 | 33,805 | 32,783 | 30,401 | 27,996 | 27,749 | 27,402 | 26,739 | 26,911 | 22,639 | 20,739 | 19,863 | 18,996 | 14,894 | 14,587 | 12,721 | 11,511 | 8,774 | 7,583 | 6,684 | 6,594 | 5,931 | 6,268 | 6,847 | 7,253 | 6,999 | 6,813.243 | 5,961.116 | 5,734.62 | 4,900.223 | 4,388.568 | 3,462.719 | 3,697.075 | 2,850.997 | 2,933.517 | 2,559.966 | 2,639.844 | 2,313.278 | 2,470.401 | 1,972.119 | 1,971.246 | 1,632.185 | 1,741.51 | 1,464.89 | 1,565.654 | 1,102.758 | 1,119.035 | 905.925 | 841.923 | 722.894 | 767.887 | 679.003 | 524.467 | 474.664 | 635.819 | 440.317 | 0 | 283.865 | 289.418 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,276,820 | 0 | 0 | 4,057,822 | 821,366 | 3,994,419 | 752,001 | 6,395 | 0 | 6,611 | 875,683 | 6,708 | 761,954 | 7,232 | 0 | 7,071 | 1,015,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203,047 | 0 | 0 | 0 | 0 | 0 | 78,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159,676 | 0 | 121,172 | 119,674 | 101,240 | 0 | 116,380 | 0 | 88,309 | 72,151 | 47,480 | 65,945 | 66,939 | 68,542 | 32,471 | 31,020 | 32,165 | 27,231 | 30,560 | 34,548 | 0 | 39,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,692.918 | 7,914.991 | 7,263.878 | 6,491.135 | 7,205.223 | 7,895.59 | 7,380.214 | 1,190.274 | 1,974.964 | 2,538.922 | 5,135.137 | 1,855.338 | 4,101.868 | 2,116.868 | 1,269.868 | 1,595.288 | 10,777.801 | 174 | 120 | 0 | 250 | 0 | 608 | 1,094.559 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 8,491 | 811,461 | 8,235 | 742,342 | 7,315 | 667,993 | 7,456 | 6,522,496 | 8,617 | 6,558,750 | 9,005 | 6,416,733 | 10,292 | 6,505,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 229 | 216 | 214 | 211 | 242 | 230 | 236 | 230 | 166 | 201 | 247 | 286 | 243 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,840,672 | 0 | 4,325,938 | 6,926,105 | -821,366 | 7,021,900 | -752,001 | -6,395 | 0 | -6,611 | -7,398,409 | -6,708 | -7,320,905 | -7,232 | -6,417,019 | -7,071 | -7,521,846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203,047 | 0 | 0 | 0 | 0 | 0 | -78,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159,676 | 0 | -121,172 | -119,674 | -101,240 | 0 | -116,380 | 0 | -88,309 | -72,151 | -47,480 | -65,945 | -66,939 | -68,542 | -32,471 | -31,020 | -32,165 | -27,231 | -30,560 | -34,548 | 0 | -39,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,692.918 | -7,914.991 | -7,263.878 | -6,491.135 | -7,205.223 | -7,895.59 | -7,380.214 | -1,190.274 | -1,974.964 | -2,538.922 | -5,135.137 | -1,855.338 | -4,101.868 | -2,116.868 | -1,269.868 | -1,595.288 | -10,777.801 | -174 | -120 | 0 | -250 | 0 | -608 | -1,094.559 |
Totaal niet-vlottende verplichtingen
| 7,117,492 | 0 | 4,325,938 | 2,997,488 | 811,677 | 3,273,794 | 742,553 | 743,903 | 668,223 | 753,767 | 6,522,726 | 6,717,869 | 6,558,951 | 6,366,247 | 6,417,019 | 6,482,413 | 6,505,967 | 6,408,985 | 6,382,571 | 6,603,764 | 6,413,312 | 6,151,012 | 5,770,667 | 5,851,986 | 5,748,701 | 5,563,821 | 691,862 | 684,094 | 664,625 | 679,389 | 636,003 | 750,160 | 722,492 | 498,773 | 544,543 | 342,666 | 282,351 | 251,628 | 235,546 | 219,147 | 186,216 | 172,327 | 169,880 | 159,676 | 127,912 | 121,172 | 119,674 | 101,240 | 122,679 | 116,380 | 106,394 | 88,309 | 72,151 | 47,480 | 65,945 | 66,939 | 68,542 | 32,471 | 31,020 | 32,165 | 27,231 | 30,560 | 34,548 | 39,319 | 39,452 | 65,991 | 56,266.088 | 56,317.216 | 53,252.968 | 54,392.151 | 62,444.222 | 59,490.538 | 22,166.01 | 22,912.453 | 449,114.383 | 17,692.918 | 7,914.991 | 7,263.878 | 6,491.135 | 7,205.223 | 7,895.59 | 7,380.214 | 1,190.274 | 1,974.964 | 2,538.922 | 5,135.137 | 1,855.338 | 4,101.868 | 2,116.868 | 1,269.868 | 1,595.288 | 10,777.801 | 174 | 120 | 234.502 | 250 | 0 | 608 | 1,094.559 |
Totaal passiva
| 7,117,492 | 7,158,401 | 7,051,721 | 6,976,371 | 811,677 | 7,112,151 | 742,553 | 743,903 | 668,223 | 753,767 | 6,522,726 | 6,717,869 | 6,558,951 | 6,366,247 | 6,417,019 | 6,482,413 | 6,505,967 | 6,408,985 | 6,382,571 | 6,603,764 | 6,413,312 | 6,151,012 | 5,770,667 | 5,851,986 | 5,748,701 | 5,563,821 | 5,543,383 | 5,653,299 | 5,606,672 | 5,512,274 | 5,331,251 | 5,392,687 | 5,589,864 | 5,543,850 | 5,300,872 | 4,922,507 | 4,501,347 | 4,210,905 | 4,074,112 | 4,012,760 | 3,754,979 | 3,767,380 | 3,528,538 | 3,342,152 | 3,064,238 | 3,021,923 | 3,116,993 | 3,218,886 | 3,116,213 | 3,043,457 | 2,649,970 | 2,439,354 | 2,273,687 | 2,094,954 | 1,997,522 | 2,044,196 | 1,931,092 | 1,718,480 | 1,663,171 | 1,533,882 | 1,391,362 | 1,337,498 | 1,342,525 | 1,351,962 | 1,103,978 | 999,678 | 1,006,388.259 | 1,006,988.095 | 954,227.292 | 869,610.235 | 899,376.013 | 809,184.249 | 672,114.375 | 681,144.263 | 632,799.223 | 608,825.798 | 551,713.979 | 541,676.612 | 503,940.362 | 498,519.494 | 454,236.419 | 432,491.524 | 409,356.088 | 393,935.048 | 367,499.983 | 351,414.206 | 351,744.259 | 323,140.527 | 248,187.266 | 240,277.043 | 210,029.555 | 190,279.444 | 136,001.885 | 133,473.517 | 112,130.146 | 94,448.786 | 0 | 62,062.477 | 46,871.88 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 20,000 | 20,000 | 20,000 | 20,000 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 19,975 | 29,867 | 29,867 | 29,867 | 29,867 | 29,867 | 29,867 | 29,867 | 29,867 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 9,892 | 0 | 0 | 0 | 0 | 0 | 167 | 402 | 400 | 0 | 0 | 0 | 2,854 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 43,782 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 36,485 | 34,231 | 34,153 | 34,040 | 34,040 | 28,366 | 28,366 | 28,366 | 28,366 | 28,366 | 28,366 | 28,366 | 28,366 | 26,715 | 26,715 | 26,715 | 26,715 | 26,715 | 26,715 | 26,715 | 22,262 | 22,262 | 22,262 | 18,823 | 18,823 | 18,823 | 18,823 | 18,823.002 | 18,823.002 | 18,823.002 | 14,479.182 | 14,479.09 | 14,479.08 | 10,167.209 | 10,167.112 | 10,166.912 | 10,166.749 | 7,261.191 | 7,258.779 | 6,284.496 | 6,222.035 | 5,184.722 | 5,184.447 | 5,184.446 | 5,181.6 | 3,825.727 | 3,625.259 | 3,390.805 | 3,362.737 | 2,586.721 | 2,586.721 | 2,586.721 | 2,586.721 | 2,249.323 | 2,249.323 | 2,249.323 | 2,249.323 | 0 | 1,730.248 | 1,380.248 |
Ingehouden winsten
| 290,303 | 277,631 | 288,391 | 281,060 | 284,991 | 271,645 | 277,441 | 268,624 | 272,000 | 257,877 | 263,322 | 255,060 | 256,820 | 243,144 | 248,776 | 240,402 | 239,976 | 225,247 | 236,890 | 228,899 | 235,251 | 218,746 | 223,452 | 209,622 | 208,932 | 193,131 | 191,106 | 178,090 | 166,817 | 163,420 | 157,089 | 149,803 | 144,811 | 130,630 | 132,438 | 124,699 | 127,757 | 116,826 | 114,339 | 102,743 | 103,391 | 90,019 | 91,650 | 80,451 | 76,702 | 64,023 | 57,037 | 51,150 | 48,622 | 37,615 | 50,310 | 44,814 | 48,415 | 39,245 | 38,594 | 31,127 | 26,091 | 19,881 | 19,942 | 20,256 | 16,772 | 12,503 | 14,704 | 11,877 | 8,508 | 6,009 | 9,745.064 | 7,148.513 | 3,566.856 | 4,727.704 | 6,138.446 | 4,647.324 | 2,931.31 | 1,780.091 | 2,715.645 | 1,918.789 | 2,191.683 | 1,696.86 | 2,591.686 | 1,867.728 | 2,605.473 | 1,999.595 | 1,837.365 | 1,359.748 | 1,953.897 | 1,494.044 | 1,161.754 | 745.557 | 909.387 | 624.851 | 682.568 | 452.941 | 716.267 | 517.096 | 479.68 | 241.746 | 0 | 364.791 | 205.828 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 215,716 | 158,457 | 78,190 | 156,333 | 204,880 | 148,171 | 204,596 | 145,427 | 196,476 | 138,476 | 195,841 | 139,510 | 194,052 | 134,246 | 191,547 | 38,144 | 95,296 | 40,470 | 101,584 | 42,220 | 99,936 | 42,280 | 60,021 | 58,988 | 57,261 | -1,397 | 62,704 | -4,662 | -3,346 | -2,604 | -1,971 | -2,142 | 65,151 | 358 | 64,858 | 1,451 | 65,212 | -167 | -402 | -400 | 48,304 | 5 | 47,037 | -2,854 | 47,490 | -4 | 49,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 298,129 | 301,446 | 65,000 | 57,842 | 212,262 | 57,880 | 74,987 | 281,038 | 74,987 | 278,294 | 74,987 | 271,343 | 69,989 | 267,379 | 69,989 | 261,385 | 39,993 | 230,641 | 126,934 | 224,869 | 126,896 | 226,450 | 114,379 | 214,037 | 0 | 57,150 | 0 | 55,612 | 0 | 169,173 | 167,282 | 168,015 | 165,772 | 64,447 | 0 | 64,447 | 0 | 64,744 | 0 | 64,589 | 50,031 | 49,549 | 0 | 48,129 | 0 | 46,380 | 0 | 105,600 | 49,125 | 97,096 | 75,699 | 76,583 | 63,736 | 63,637 | 57,214 | 57,427 | 57,575 | 57,512 | 53,454 | 53,458 | 53,647 | 53,269 | 26,080 | 26,555 | 29,455 | 29,048 | 28,427.333 | 28,646.28 | 26,325.853 | 30,979.175 | 24,607.551 | 23,788.911 | 7,296.733 | 7,357.857 | 4,520.538 | 4,520.238 | 6,461.187 | 6,503.84 | 5,955.584 | 5,725.756 | 5,724.413 | 5,723.116 | 5,417.601 | 5,404.259 | 5,896.864 | 4,530.901 | 2,722.467 | 2,533.566 | 2,795.128 | 2,792.238 | 2,658.484 | 2,658.484 | 2,661.397 | 2,658.484 | 3,369.291 | 3,363.381 | 6,161.15 | 4,620.953 | 152.487 |
Totaal eigen vermogen van aandeelhouders
| 652,214 | 642,859 | 632,889 | 561,141 | 639,200 | 549,615 | 621,065 | 613,419 | 615,340 | 599,928 | 598,542 | 590,160 | 586,407 | 574,280 | 586,466 | 575,436 | 545,165 | 529,537 | 532,769 | 527,417 | 537,380 | 518,845 | 491,441 | 477,333 | 436,899 | 420,074 | 411,310 | 397,042 | 384,998 | 378,970 | 370,748 | 364,195 | 356,960 | 342,590 | 326,567 | 318,774 | 310,850 | 301,218 | 292,501 | 280,279 | 254,079 | 240,142 | 233,577 | 222,199 | 211,045 | 197,712 | 189,858 | 185,116 | 177,931 | 163,077 | 154,375 | 149,763 | 138,866 | 129,597 | 122,523 | 115,269 | 110,381 | 104,108 | 100,111 | 95,976 | 92,681 | 88,034 | 59,607 | 57,255 | 56,786 | 53,880 | 56,995.399 | 54,617.795 | 48,715.711 | 50,186.175 | 45,225.087 | 42,915.315 | 20,395.252 | 19,305.06 | 17,403.095 | 16,605.776 | 15,914.061 | 15,459.479 | 14,831.766 | 13,815.519 | 13,514.608 | 12,907.158 | 12,439.412 | 11,945.607 | 11,676.488 | 9,650.204 | 7,275.026 | 6,641.86 | 6,291.236 | 6,003.81 | 5,927.773 | 5,698.146 | 5,626.987 | 5,424.903 | 6,098.294 | 5,854.45 | 6,161.15 | 5,995.738 | 1,738.564 |
Totaal eigen vermogen
| 665,928 | 656,568 | 646,289 | 574,642 | 652,482 | 562,814 | 634,376 | 626,691 | 628,274 | 612,814 | 611,195 | 602,711 | 598,747 | 586,539 | 598,591 | 587,295 | 556,754 | 541,248 | 544,454 | 538,877 | 548,640 | 530,829 | 503,076 | 488,672 | 448,047 | 431,001 | 422,444 | 407,844 | 395,836 | 389,812 | 381,274 | 374,522 | 366,743 | 352,027 | 335,705 | 327,655 | 319,451 | 309,783 | 300,735 | 288,313 | 261,778 | 247,756 | 240,803 | 229,299 | 217,881 | 204,287 | 196,226 | 191,207 | 183,668 | 168,544 | 159,600 | 154,712 | 143,543 | 134,110 | 124,284 | 116,809 | 111,608 | 105,257 | 101,224 | 96,894 | 93,555 | 88,894 | 60,411 | 58,052 | 57,573 | 54,672 | 57,666.827 | 55,222.891 | 49,313.936 | 50,186.175 | 45,225.087 | 42,915.315 | 20,395.252 | 19,305.06 | 17,403.095 | 16,605.776 | 15,914.061 | 15,459.479 | 14,831.766 | 13,815.519 | 13,514.608 | 12,907.158 | 12,439.412 | 11,945.607 | 11,676.488 | 9,650.204 | 7,275.026 | 6,641.86 | 6,291.236 | 6,003.81 | 5,927.773 | 5,698.146 | 5,626.987 | 5,424.903 | 6,098.294 | 5,854.45 | 6,161.15 | 5,995.738 | 1,738.564 |
Totaal passiva en aandeelhoudersvermogen
| 7,783,420 | 7,814,969 | 7,698,010 | 7,551,013 | 7,727,511 | 7,674,965 | 7,522,077 | 7,641,451 | 7,603,107 | 7,255,673 | 7,133,921 | 7,320,580 | 7,157,698 | 6,952,786 | 7,015,610 | 7,069,708 | 7,062,721 | 6,950,233 | 6,927,025 | 7,142,641 | 6,961,952 | 6,681,841 | 6,273,743 | 6,340,658 | 6,196,748 | 5,994,822 | 5,965,827 | 6,061,143 | 6,002,508 | 5,902,086 | 5,712,525 | 5,767,209 | 5,956,607 | 5,895,877 | 5,636,577 | 5,250,162 | 4,820,798 | 4,520,688 | 4,374,847 | 4,301,073 | 4,016,757 | 4,015,136 | 3,769,341 | 3,571,451 | 3,282,119 | 3,226,210 | 3,313,219 | 3,410,093 | 3,299,881 | 3,212,001 | 2,809,570 | 2,594,066 | 2,417,230 | 2,229,064 | 2,121,806 | 2,161,005 | 2,042,700 | 1,823,737 | 1,764,395 | 1,630,776 | 1,484,917 | 1,426,392 | 1,402,936 | 1,410,014 | 1,161,551 | 1,054,350 | 1,064,055.086 | 1,062,210.986 | 1,003,541.228 | 919,796.41 | 944,601.1 | 852,099.564 | 692,509.627 | 700,449.323 | 650,202.318 | 625,431.574 | 567,628.04 | 557,136.091 | 518,772.128 | 512,335.013 | 467,751.027 | 445,398.682 | 421,795.5 | 405,880.655 | 379,176.471 | 361,064.41 | 359,019.285 | 329,782.387 | 254,478.502 | 246,280.853 | 215,957.328 | 195,977.59 | 141,628.872 | 138,898.42 | 118,228.44 | 100,303.236 | 80,690.76 | 68,058.215 | 48,610.443 |