
Anhui Expressway Company Limited
SSE:600012.SS
17.48 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,048.382 | 1,990.476 | 1,766.11 | 1,286.864 | 2,278.396 | 2,020.221 | 1,178.752 | 1,145.087 | 1,221.242 | 1,168.872 | 1,850.002 | 966.251 | 1,339.645 | 893.663 | 840.234 | 847.417 | 887.846 | 925.818 | 546.472 | 272.396 | 716.643 | 762.277 | 717.59 | 749.911 | 717.856 | 781.584 | 739.064 | 728.444 | 713.976 | 749.244 | 681.518 | 716.673 | 621.807 | 627.326 | 572.707 | 677.296 | 601.088 | 623.969 | 572.433 | 629.515 | 578.683 | 596.012 | 553.619 | 611.255 | 607.975 | 596.439 | 559.362 | 566.328 | 527.517 | 571.834 | 541.158 | 581.998 | 545.748 | 531.72 | 547.67 | 591.215 | 583.005 | 501.863 | 517.993 | 506.704 | 468.546 | 446.302 | 406.811 | 449.904 | 416.386 | 427.606 | 449.399 | 396.165 | 444.081 | 412.02 | 410.277 | 422.5 | 406.496 | 402.047 | 400.537 | 408.818 | 394.695 | 376.465 | 375.085 | 391.772 | 392.472 | 285.675 | 257.889 | 306.862 | 270.629 | 215.762 | 193.859 | 216.303 | 205.449 | 185.494 |
Kosten van de omzet
| 1,396.832 | 1,370.72 | 1,224.889 | 652.607 | 1,699.878 | 1,322.807 | 563.993 | 423.593 | 747.1 | 439.235 | 1,409.503 | 359.069 | 642.685 | 310.922 | 322 | 305.069 | 280.855 | 358.316 | 347.383 | 316.089 | 315.285 | 316.617 | 327.156 | 313.43 | 318.618 | 329.885 | 310.663 | 323.637 | 292.384 | 296.306 | 309.381 | 286.688 | 277.619 | 272.252 | 255.484 | 257.135 | 240.555 | 239.663 | 253.709 | 236.746 | 237.583 | 232.017 | 225.727 | 233.764 | 254.507 | 235.914 | 200.641 | 206.688 | 222.892 | 221.393 | 188.925 | 196.046 | 169.878 | 200.506 | 175.222 | 181.654 | 157.715 | 140.727 | 162.811 | 158.664 | 167.776 | 141.46 | 115.323 | 123.577 | 113.978 | 132.171 | 124.807 | 128.356 | 96.978 | 110.876 | 110.326 | 120.649 | 55.523 | 112.201 | 161.298 | 122.999 | 45.469 | 128.364 | 160.146 | 138.868 | 153.098 | 119.198 | 117.319 | 136.297 | 134.306 | 80.505 | 98.526 | 92.224 | 93.546 | 72.131 |
Brutowinst
| 651.55 | 619.756 | 541.221 | 634.258 | 578.518 | 697.415 | 614.759 | 721.494 | 474.141 | 729.637 | 440.498 | 607.181 | 696.96 | 582.741 | 518.234 | 542.348 | 606.991 | 567.502 | 199.089 | -43.693 | 401.357 | 445.661 | 390.434 | 436.481 | 399.237 | 451.699 | 428.401 | 404.808 | 421.592 | 452.939 | 372.137 | 429.985 | 344.188 | 355.074 | 317.223 | 420.161 | 360.532 | 384.306 | 318.725 | 392.769 | 341.1 | 363.995 | 327.892 | 377.491 | 353.468 | 360.525 | 358.722 | 359.64 | 304.625 | 350.442 | 352.232 | 385.953 | 375.87 | 331.215 | 372.449 | 409.561 | 425.29 | 361.136 | 355.182 | 348.04 | 300.77 | 304.842 | 291.488 | 326.327 | 302.408 | 295.435 | 324.592 | 267.809 | 347.103 | 301.144 | 299.951 | 301.851 | 350.973 | 289.845 | 239.239 | 285.819 | 349.226 | 248.101 | 214.939 | 252.904 | 239.374 | 166.477 | 140.57 | 170.565 | 136.323 | 135.257 | 95.333 | 124.079 | 111.903 | 113.363 |
Brutowinstmarge
| 0.318 | 0.311 | 0.306 | 0.493 | 0.254 | 0.345 | 0.522 | 0.63 | 0.388 | 0.624 | 0.238 | 0.628 | 0.52 | 0.652 | 0.617 | 0.64 | 0.684 | 0.613 | 0.364 | -0.16 | 0.56 | 0.585 | 0.544 | 0.582 | 0.556 | 0.578 | 0.58 | 0.556 | 0.59 | 0.605 | 0.546 | 0.6 | 0.554 | 0.566 | 0.554 | 0.62 | 0.6 | 0.616 | 0.557 | 0.624 | 0.589 | 0.611 | 0.592 | 0.618 | 0.581 | 0.604 | 0.641 | 0.635 | 0.577 | 0.613 | 0.651 | 0.663 | 0.689 | 0.623 | 0.68 | 0.693 | 0.729 | 0.72 | 0.686 | 0.687 | 0.642 | 0.683 | 0.717 | 0.725 | 0.726 | 0.691 | 0.722 | 0.676 | 0.782 | 0.731 | 0.731 | 0.714 | 0.863 | 0.721 | 0.597 | 0.699 | 0.885 | 0.659 | 0.573 | 0.646 | 0.61 | 0.583 | 0.545 | 0.556 | 0.504 | 0.627 | 0.492 | 0.574 | 0.545 | 0.611 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -86.234 | 111.112 | -23.509 | 33.668 | -76.826 | 105.685 | -25.572 | 37.978 | -70.492 | 97.711 | -22.407 | 35.868 | -54.63 | 73.27 | -22.892 | 29.334 | -42.223 | 22.421 | -13.825 | 19.432 | -48.352 | 22.943 | -15.369 | 21.936 | -45.853 | 24.385 | -12.793 | 18.728 | -45.033 | 24.838 | -9.591 | 15.392 | -48.924 | 25.069 | -16.206 | 21.576 | -49.634 | 17.938 | -16.458 | 25.569 | -55.515 | 21.112 | -17.539 | 23.824 | -47.137 | 22.484 | -15.184 | 20.138 | -47.492 | 9.007 | -16.859 | 23.251 | -39.118 | 11.826 | -11.08 | 19.964 | 42.991 | 35.422 | 42.458 | 40.539 | 41.122 | 37.255 | 26.096 | 37.334 | 39.776 | 31.997 | 23.83 | 32.913 | 18.854 | 26.359 | 15.688 | 33.681 | 19.827 | 23.144 | 45.425 | 34.225 | 22.592 | 28.379 | 38.924 | 38.209 | 39.099 | 24.788 | 23.105 | 28.862 | 18.162 | 26.483 | 21.784 | 23.68 | 21.641 | 19.492 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 139.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.386 | 0.226 | 0.314 | 0.247 | 0.231 | 0.186 | 0.246 | 0.156 |
Verkoop-, algemene en administratieve kosten
| -86.234 | 111.112 | -23.509 | 33.668 | 62.931 | 105.685 | -25.572 | 37.978 | -70.492 | 97.711 | -22.407 | 35.868 | -54.63 | 73.27 | -22.892 | 29.334 | -42.223 | 22.421 | -13.825 | 19.432 | -48.352 | 22.943 | -15.369 | 21.936 | -45.853 | 24.385 | -12.793 | 18.728 | -45.033 | 24.838 | -9.591 | 15.392 | -48.924 | 25.069 | -16.206 | 21.576 | -49.634 | 17.938 | -16.458 | 25.569 | -55.515 | 21.112 | -17.539 | 23.824 | -47.137 | 22.484 | -15.184 | 20.138 | -47.492 | 9.007 | -16.859 | 23.251 | -39.118 | 11.826 | -11.08 | 19.964 | 42.991 | 35.422 | 42.458 | 40.539 | 41.122 | 37.255 | 26.096 | 37.334 | 39.776 | 31.997 | 23.83 | 32.913 | 18.854 | 26.359 | 15.688 | 33.681 | 19.827 | 23.144 | 45.425 | 34.225 | 22.592 | 28.379 | 38.924 | 38.209 | 39.099 | 25.189 | 23.491 | 29.088 | 18.476 | 26.73 | 22.015 | 23.866 | 21.887 | 19.648 |
Overige kosten
| 150.761 | -41.368 | 0.254 | 0.098 | -11.915 | 76.041 | -71.48 | 1.749 | 136.258 | -62.009 | 58.662 | 4.837 | 9.561 | 5.069 | -3.25 | 0.146 | 60.062 | 0.43 | 19.238 | -0.104 | 3.55 | 0.522 | 0.27 | 0.002 | 0.268 | 0.289 | 0.468 | -0.476 | -0.173 | -0.022 | -3.822 | 4.319 | 1.91 | -0.367 | 0.654 | 0.558 | 0.421 | 0.675 | 0.471 | 0.72 | 0.384 | 0.188 | 0.707 | 0.509 | 1.075 | 0.992 | 0.48 | 0.468 | 0.247 | 0.419 | 0.642 | -0.158 | 0.603 | 3.439 | 0.96 | 0.51 | -51.349 | 2.399 | 12.92 | 2.258 | 1.113 | 0.425 | 1.075 | 1.349 | 0.798 | 59.616 | -1.052 | 1.016 | -25.728 | -4.38 | 0.071 | 0.057 | 6.514 | 3.905 | 17.576 | 1.924 | 2.698 | -1.607 | 3.392 | -11.904 | 0.374 | 2.129 | 1.166 | 2.317 | 6.573 | 1.747 | 1.323 | 2.025 | 2.103 | 0.772 |
Bedrijfskosten
| 64.527 | 69.743 | 44.798 | 38.249 | 62.931 | 49.439 | 36.199 | 39.726 | 65.767 | 35.702 | 36.255 | 40.705 | 64.541 | 31.881 | 27.234 | 33.807 | 46.393 | 25.9 | 25.744 | 20.263 | 36.892 | 25.791 | 32.332 | 24.187 | 27.697 | 27.042 | 30.451 | 21.364 | 26.766 | 27.402 | 29.794 | 18.537 | 28.616 | 29.02 | 29.005 | 45.969 | 42.114 | 39.853 | 46.559 | 47.771 | 41.458 | 41.834 | 46.009 | 45.802 | 48.713 | 43.737 | 39.667 | 39.201 | 37.633 | 27.633 | 47.814 | 42.933 | 30.852 | 29.42 | 40.831 | 39.587 | 63.516 | 52.379 | 59.126 | 58.163 | 56.665 | 51.811 | 37.545 | 53.665 | 52.971 | 45.695 | 38.062 | 45.218 | 32.944 | 39.753 | 29.916 | 46.659 | 32.489 | 35.631 | 57.967 | 47.212 | 35.261 | 40.266 | 56.415 | 58.762 | 60.613 | 39.919 | 36.219 | 43.681 | 31.471 | 38.269 | 31.645 | 35.474 | 32.813 | 29.882 |
Bedrijfsresultaat
| 587.023 | 550.013 | 457.521 | 626.6 | 515.587 | 666.805 | 522.466 | 649.181 | 396.907 | 659.041 | 382.638 | 537.408 | 560.744 | 549.969 | 506.849 | 501.718 | 618.36 | 532.302 | 169.128 | -65.556 | 376.966 | 415.78 | 357.352 | 405.724 | 363.794 | 415.4 | 394.087 | 373.709 | 367.516 | 425.309 | 340.401 | 406.894 | 308.184 | 302.553 | 284.146 | 348.621 | 309.034 | 325.705 | 312.493 | 315.503 | 263.739 | 321.492 | 244.216 | 340.657 | 272.218 | 281.721 | 323.625 | 328.238 | 242.917 | 289.471 | 272.301 | 310.735 | 324.224 | 275.265 | 299.905 | 342.146 | 341.685 | 275.896 | 261.564 | 254.044 | 215.29 | 237.125 | 244.633 | 262.156 | 237.52 | 233.968 | 273.186 | 206.126 | 356.893 | 251.282 | 257.491 | 242.34 | 311.488 | 244.037 | 184.293 | 227.935 | 320.938 | 206.856 | 156.902 | 191.914 | 166.778 | 128.699 | 105.045 | 127.935 | 112.496 | 99.22 | 65.4 | 91.524 | 82.187 | 84.986 |
Bedrijfsresultaat ratio
| 0.287 | 0.276 | 0.259 | 0.487 | 0.226 | 0.33 | 0.443 | 0.567 | 0.325 | 0.564 | 0.207 | 0.556 | 0.419 | 0.615 | 0.603 | 0.592 | 0.696 | 0.575 | 0.309 | -0.241 | 0.526 | 0.545 | 0.498 | 0.541 | 0.507 | 0.531 | 0.533 | 0.513 | 0.515 | 0.568 | 0.499 | 0.568 | 0.496 | 0.482 | 0.496 | 0.515 | 0.514 | 0.522 | 0.546 | 0.501 | 0.456 | 0.539 | 0.441 | 0.557 | 0.448 | 0.472 | 0.579 | 0.58 | 0.46 | 0.506 | 0.503 | 0.534 | 0.594 | 0.518 | 0.548 | 0.579 | 0.586 | 0.55 | 0.505 | 0.501 | 0.459 | 0.531 | 0.601 | 0.583 | 0.57 | 0.547 | 0.608 | 0.52 | 0.804 | 0.61 | 0.628 | 0.574 | 0.766 | 0.607 | 0.46 | 0.558 | 0.813 | 0.549 | 0.418 | 0.49 | 0.425 | 0.451 | 0.407 | 0.417 | 0.416 | 0.46 | 0.337 | 0.423 | 0.4 | 0.458 |
Totaal overige inkomsten en kosten netto
| 0.522 | 2.664 | -35.319 | 0.098 | -11.915 | 1.474 | 0.108 | 0.035 | -3.641 | -36.063 | -3.489 | -28.833 | -8.907 | -3.271 | 0.207 | 0.146 | -6.481 | -9.155 | -5.552 | -1.733 | 3.55 | -3.583 | -6.247 | -6.755 | 0.268 | -15.88 | 0.468 | -10.151 | -12.108 | -0.715 | -3.855 | -1.955 | 1.875 | -26.903 | 0.55 | -25.092 | -8.837 | -18.501 | 56.524 | -28.774 | 0.384 | -0.507 | -3.304 | 9.377 | -20.15 | -34.361 | 8.464 | 8.208 | -22.058 | -34.153 | 0.603 | -0.352 | 0.479 | 2.809 | 0.466 | -10.179 | -23.998 | 2.399 | 12.92 | 0.649 | -11.213 | 0.425 | 1.03 | -22.343 | -23.122 | 62.804 | -0.915 | -0.564 | -5.121 | 60.464 | 0.053 | 0.057 | 0.106 | 0.628 | 0.429 | 0.064 | -1.576 | -3.21 | 1.861 | -13.46 | -7.51 | -0.026 | -0.218 | 0.001 | -1.485 | -0.237 | 0.225 | -0.265 | -0.058 | -0.08 |
Inkomen voor belasting
| 587.545 | 552.677 | 457.776 | 626.699 | 418.62 | 671.258 | 522.574 | 649.216 | 398.768 | 657.872 | 382.649 | 537.644 | 558.627 | 551.58 | 507.056 | 501.864 | 618.346 | 532.732 | 163.576 | -65.66 | 380.516 | 416.302 | 357.622 | 405.727 | 364.062 | 415.69 | 394.555 | 373.233 | 368.124 | 424.594 | 336.545 | 411.159 | 310.058 | 302.066 | 284.696 | 349.1 | 307.964 | 325.952 | 310.73 | 316.224 | 264.123 | 321.654 | 244.689 | 341.066 | 273.356 | 282.426 | 324.158 | 328.647 | 243.155 | 288.656 | 272.904 | 310.383 | 324.703 | 278.12 | 300.371 | 342.655 | 317.687 | 278.295 | 274.484 | 256.302 | 204.078 | 237.55 | 245.663 | 263.505 | 214.399 | 293.483 | 272.271 | 207.073 | 351.772 | 246.901 | 257.543 | 242.397 | 311.594 | 244.665 | 184.721 | 227.999 | 319.363 | 203.647 | 158.763 | 178.454 | 159.268 | 128.673 | 104.828 | 127.936 | 111.01 | 98.983 | 65.625 | 91.258 | 82.129 | 84.906 |
Inkomen voor belasting ratio
| 0.287 | 0.278 | 0.259 | 0.487 | 0.184 | 0.332 | 0.443 | 0.567 | 0.327 | 0.563 | 0.207 | 0.556 | 0.417 | 0.617 | 0.603 | 0.592 | 0.696 | 0.575 | 0.299 | -0.241 | 0.531 | 0.546 | 0.498 | 0.541 | 0.507 | 0.532 | 0.534 | 0.512 | 0.516 | 0.567 | 0.494 | 0.574 | 0.499 | 0.482 | 0.497 | 0.515 | 0.512 | 0.522 | 0.543 | 0.502 | 0.456 | 0.54 | 0.442 | 0.558 | 0.45 | 0.474 | 0.58 | 0.58 | 0.461 | 0.505 | 0.504 | 0.533 | 0.595 | 0.523 | 0.548 | 0.58 | 0.545 | 0.555 | 0.53 | 0.506 | 0.436 | 0.532 | 0.604 | 0.586 | 0.515 | 0.686 | 0.606 | 0.523 | 0.792 | 0.599 | 0.628 | 0.574 | 0.767 | 0.609 | 0.461 | 0.558 | 0.809 | 0.541 | 0.423 | 0.456 | 0.406 | 0.45 | 0.406 | 0.417 | 0.41 | 0.459 | 0.339 | 0.422 | 0.4 | 0.458 |
Belastingkosten
| 137.175 | 134.802 | 109.87 | 151.956 | 135.878 | 142.741 | 139.23 | 170.545 | 135.761 | 151.424 | 142.933 | 132.81 | 136.348 | 153.75 | 143.487 | 140.227 | 167.32 | 149.903 | 56.836 | 8.985 | 163.368 | 118.994 | 103.003 | 115.598 | 114.03 | 117.622 | 110.347 | 108.899 | 107.669 | 115.352 | 118.653 | 113.123 | 89.734 | 87.559 | 59.253 | 100.333 | 70.302 | 85.383 | 53.667 | 84.057 | 72.56 | 87.301 | 63.946 | 80.064 | 71.715 | 75.85 | 71.326 | 72.485 | 58.935 | 72.441 | 70.72 | 74.932 | 96.049 | 59.838 | 72.304 | 82.624 | 73.599 | 65.307 | 62.477 | 63.686 | 51.467 | 57.988 | 46.977 | 63.931 | 55.334 | 71.288 | 69.645 | 50.77 | 258.993 | 70.249 | 122.224 | 42.495 | 73.743 | 43.624 | 36.482 | 53.339 | 79.714 | 44.6 | 37.005 | 40.712 | 36.435 | 27.121 | 22.568 | 30.518 | 25.748 | 22.113 | 14.3 | 21.189 | 21.929 | 21.737 |
Nettowinst
| 447.897 | 411.213 | 350.2 | 459.671 | 309.168 | 511.261 | 380.038 | 459.463 | 271.732 | 507.312 | 259.921 | 406.052 | 425.34 | 378.563 | 358.122 | 352.143 | 437.091 | 371.719 | 135.813 | -26.142 | 252.006 | 297.664 | 258.842 | 289.033 | 271.29 | 296.155 | 287.534 | 268.063 | 265.361 | 301.659 | 230.777 | 293.546 | 232.496 | 219.1 | 227.448 | 254.214 | 235.381 | 231.59 | 247.599 | 223.296 | 190.461 | 232.073 | 178.255 | 260.077 | 201.738 | 185.057 | 230.285 | 230.83 | 168.128 | 197.062 | 183.916 | 211.895 | 211.26 | 200.845 | 207.228 | 237.395 | 220.827 | 193.525 | 194.538 | 174.028 | 138.036 | 164.357 | 185.747 | 185.309 | 148.864 | 208.841 | 189.408 | 144.688 | 45.824 | 163.618 | 121.808 | 186.198 | 225.246 | 201.076 | 148.281 | 174.7 | 240.576 | 159.085 | 121.801 | 137.785 | 123.011 | 101.697 | 82.081 | 97.615 | 84.642 | 76.96 | 51.437 | 70.226 | 60.621 | 63.031 |
Nettowinstmarge
| 0.219 | 0.207 | 0.198 | 0.357 | 0.136 | 0.253 | 0.322 | 0.401 | 0.223 | 0.434 | 0.14 | 0.42 | 0.318 | 0.424 | 0.426 | 0.416 | 0.492 | 0.402 | 0.249 | -0.096 | 0.352 | 0.39 | 0.361 | 0.385 | 0.378 | 0.379 | 0.389 | 0.368 | 0.372 | 0.403 | 0.339 | 0.41 | 0.374 | 0.349 | 0.397 | 0.375 | 0.392 | 0.371 | 0.433 | 0.355 | 0.329 | 0.389 | 0.322 | 0.425 | 0.332 | 0.31 | 0.412 | 0.408 | 0.319 | 0.345 | 0.34 | 0.364 | 0.387 | 0.378 | 0.378 | 0.402 | 0.379 | 0.386 | 0.376 | 0.343 | 0.295 | 0.368 | 0.457 | 0.412 | 0.358 | 0.488 | 0.421 | 0.365 | 0.103 | 0.397 | 0.297 | 0.441 | 0.554 | 0.5 | 0.37 | 0.427 | 0.61 | 0.423 | 0.325 | 0.352 | 0.313 | 0.356 | 0.318 | 0.318 | 0.313 | 0.357 | 0.265 | 0.325 | 0.295 | 0.34 |
WPA (Winst Per Aandeel)
| 0.27 | 0.25 | 0.21 | 0.28 | 0.19 | 0.31 | 0.23 | 0.28 | 0.16 | 11.05 | 5.66 | 0.24 | 9.36 | 0.23 | 0.22 | 0.23 | 0.27 | 0.23 | 0.082 | -0.016 | 0.15 | 0.18 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 | 0.16 | 0.16 | 0.18 | 0.14 | 0.18 | 0.14 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.11 | 0.16 | 0.12 | 0.11 | 0.14 | 0.14 | 0.1 | 0.12 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | 0.15 | 0.13 | 0.12 | 0.12 | 0.1 | 0.083 | 0.099 | 0.11 | 0.1 | 0.09 | 0.13 | 0.11 | 0.087 | 0.028 | 0.1 | 0.074 | 0.086 | 0.14 | 0.12 | 0.089 | 0.11 | 0.15 | 0.084 | 0.074 | 0.073 | 0.074 | 0.054 | 0.05 | 0.052 | 0.051 | 0.041 | 0.031 | 0.037 | 0.037 | 0.038 |
Verwaterde WPA
| 0.27 | 0.25 | 0.21 | 0.28 | 0.19 | 0.31 | 0.23 | 0.28 | 0.16 | 11.05 | 5.66 | 0.24 | 9.2 | 0.23 | 0.22 | 0.23 | 0.27 | 0.23 | 0.082 | -0.016 | 0.15 | 0.18 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 | 0.16 | 0.16 | 0.18 | 0.14 | 0.18 | 0.14 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.11 | 0.16 | 0.12 | 0.11 | 0.14 | 0.14 | 0.1 | 0.12 | 0.11 | 0.13 | 0.13 | 0.12 | 0.12 | 0.15 | 0.13 | 0.12 | 0.12 | 0.1 | 0.083 | 0.099 | 0.11 | 0.1 | 0.09 | 0.13 | 0.11 | 0.087 | 0.028 | 0.1 | 0.074 | 0.086 | 0.14 | 0.12 | 0.089 | 0.11 | 0.15 | 0.084 | 0.074 | 0.073 | 0.074 | 0.054 | 0.05 | 0.052 | 0.051 | 0.041 | 0.031 | 0.037 | 0.037 | 0.038 |
EBITDA
| 625.702 | 591.496 | 539.544 | 893.804 | 705.256 | 950.473 | 802.428 | 927.722 | 688.462 | 961.362 | 666.305 | 812.004 | 975.678 | 911.308 | 731.442 | 717.666 | 853.391 | 736.225 | 377.296 | 140.126 | 599.12 | 600.547 | 568.425 | 603.821 | 399.355 | 445.878 | 449.139 | 396.271 | 528.976 | 447.12 | 381.178 | 415.293 | 366.623 | 330.51 | 306.308 | 374.192 | 338.297 | 344.453 | 299.961 | 344.998 | 388.028 | 332.144 | 402.027 | 358.569 | 440.461 | 316.787 | 449.585 | 320.439 | 262.206 | 322.809 | 296.187 | 343.02 | 352.362 | 309.063 | 325.845 | 381.93 | 356.042 | 309.766 | 305.149 | 291.487 | 239.801 | 253.031 | 251.036 | 248.971 | 303.368 | 252.278 | 282.439 | 222.66 | 345.922 | 261.391 | 271.72 | 255.192 | 444.439 | 346.525 | 289.866 | 319.999 | 396.03 | 272.76 | 211.354 | 275.48 | 280.913 | 199.906 | 184.695 | 196.853 | 200.966 | 150.17 | 63.688 | 88.605 | 87.665 | 79.575 |
EBITDA ratio
| 0.305 | 0.297 | 0.305 | 0.695 | 0.31 | 0.47 | 0.681 | 0.81 | 0.564 | 0.822 | 0.36 | 0.84 | 0.728 | 1.02 | 0.871 | 0.847 | 0.961 | 0.795 | 0.69 | 0.514 | 0.836 | 0.788 | 0.792 | 0.805 | 0.556 | 0.57 | 0.608 | 0.544 | 0.741 | 0.597 | 0.559 | 0.579 | 0.59 | 0.527 | 0.535 | 0.552 | 0.563 | 0.552 | 0.524 | 0.548 | 0.671 | 0.557 | 0.726 | 0.587 | 0.724 | 0.531 | 0.804 | 0.566 | 0.497 | 0.565 | 0.547 | 0.589 | 0.646 | 0.581 | 0.595 | 0.646 | 0.611 | 0.617 | 0.589 | 0.575 | 0.512 | 0.567 | 0.617 | 0.553 | 0.729 | 0.59 | 0.628 | 0.562 | 0.779 | 0.634 | 0.662 | 0.604 | 1.093 | 0.862 | 0.724 | 0.783 | 1.003 | 0.725 | 0.563 | 0.703 | 0.716 | 0.7 | 0.716 | 0.642 | 0.743 | 0.696 | 0.329 | 0.41 | 0.427 | 0.429 |