Inner Mongolia Baotou Steel Union Co., Ltd.
SSE:600010.SS
1.73 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 68,089.441 | 69,051.881 | 72,171.754 | 86,183.146 | 59,266.13 | 63,397.467 | 67,187.561 | 53,683.731 | 31,028.18 | 22,501.016 | 29,791.894 | 37,770.42 | 36,933.606 | 42,814.923 | 40,546.381 | 34,016.23 | 44,123.734 | 26,772.959 | 18,265.462 | 18,970.971 | 16,246.164 | 10,719.83 | 6,404.782 | 5,581.354 | 5,898.473 | 5,922.538 | 5,899.979 | 6,526.873 |
| Kosten van de omzet
| 62,726.064 | 64,322.775 | 66,590.946 | 76,545.814 | 53,537.558 | 55,243.778 | 56,624.827 | 45,354.393 | 28,359.268 | 25,711.307 | 26,543.498 | 34,757.505 | 34,114.334 | 39,866.244 | 38,561.41 | 34,220.794 | 40,263.782 | 23,546.35 | 16,878.3 | 17,589.971 | 14,897.826 | 9,408.577 | 5,619.502 | 4,951.335 | 5,253.059 | 5,332.545 | 5,311.504 | 5,858.687 |
| Brutowinst
| 5,363.377 | 4,729.105 | 5,580.808 | 9,637.332 | 5,728.573 | 8,153.689 | 10,562.733 | 8,329.339 | 2,668.912 | -3,210.291 | 3,248.395 | 3,012.915 | 2,819.272 | 2,948.679 | 1,984.971 | -204.564 | 3,859.952 | 3,226.609 | 1,387.162 | 1,381 | 1,348.337 | 1,311.252 | 785.28 | 630.02 | 645.414 | 589.992 | 588.475 | 668.186 |
| Brutowinstmarge
| 0.079 | 0.068 | 0.077 | 0.112 | 0.097 | 0.129 | 0.157 | 0.155 | 0.086 | -0.143 | 0.109 | 0.08 | 0.076 | 0.069 | 0.049 | -0.006 | 0.087 | 0.121 | 0.076 | 0.073 | 0.083 | 0.122 | 0.123 | 0.113 | 0.109 | 0.1 | 0.1 | 0.102 |
| Onderzoek- en ontwikkelingskosten
| 497.465 | 422.097 | 262.563 | 323.482 | 66.002 | 59.228 | 80.527 | 21.314 | 17.412 | 25.094 | 22.429 | 36.683 | 21.578 | 17.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 520.285 | 1,248.073 | 1,126.572 | 740.998 | 708.996 | 384.957 | 296.274 | 219.802 | 268.345 | 269.335 | 253.004 | 255.047 | 255.756 | 272.676 | 227.907 | 476.978 | 493.098 | 248.633 | 165.403 | 125.972 | 113.788 | 105.824 | 84.003 | 117.351 | 81.06 | 55.098 | 54.459 | 68.43 |
| Verkoop- en marketingkosten
| 95.723 | 105.692 | 221.815 | 275.246 | 244.733 | 2,424.077 | 2,306.071 | 2,180.87 | 1,425.064 | 668.769 | 626.667 | 834.631 | 656.482 | 470.373 | 440.626 | 399.513 | 689.467 | 601.562 | 302.447 | 139.09 | 59.474 | 42.378 | 28.684 | 33.023 | 56.669 | 83.871 | 69.936 | 99.07 |
| Verkoop-, algemene en administratieve kosten
| 616.009 | 1,954.647 | 1,348.387 | 1,016.244 | 953.729 | 2,809.035 | 2,602.345 | 2,400.672 | 1,693.408 | 938.104 | 879.671 | 1,089.678 | 912.238 | 743.05 | 668.533 | 876.491 | 1,182.565 | 850.195 | 467.85 | 265.062 | 173.262 | 148.202 | 112.687 | 150.374 | 137.729 | 138.969 | 124.394 | 167.5 |
| Overige kosten
| 4,028.023 | 0 | 1,957.236 | 1,973.968 | 1,417.043 | 1,672.444 | -13.142 | -2.957 | 752.168 | 1,778.04 | -2.806 | 52.313 | 34.74 | 36.331 | 14.209 | 59.202 | 6.979 | 23.472 | 18.043 | -33.056 | -5.514 | -2.232 | 6.871 | -2.778 | 24.139 | 0.348 | 0.159 | 7.577 |
| Bedrijfskosten
| 5,264.806 | 2,888.484 | 3,568.185 | 3,313.694 | 2,436.774 | 4,540.707 | 4,167.482 | 3,242.679 | 2,249.782 | 1,474.495 | 1,396.143 | 1,747.623 | 1,387.963 | 1,289.128 | 1,109.862 | 1,114.229 | 1,352.38 | 995.48 | 572.917 | 304.25 | 214.051 | 182.508 | 131.556 | 171.881 | 156.174 | 176.933 | 173.374 | 220.999 |
| Bedrijfsresultaat
| 98.571 | 2,346.794 | 1,351.42 | 5,975.541 | 3,018.168 | 3,408.237 | 4,253.88 | 2,829.378 | -407.787 | -5,994.315 | 519.294 | 382.318 | 380.115 | 673.487 | 275.633 | -2,211.176 | 1,107.426 | 1,988.137 | 732.52 | 1,137.977 | 981.451 | 857.543 | 447.229 | 412.528 | 453.974 | 371.009 | 364.33 | 390.014 |
| Bedrijfsresultaat ratio
| 0.001 | 0.034 | 0.019 | 0.069 | 0.051 | 0.054 | 0.063 | 0.053 | -0.013 | -0.266 | 0.017 | 0.01 | 0.01 | 0.016 | 0.007 | -0.065 | 0.025 | 0.074 | 0.04 | 0.06 | 0.06 | 0.08 | 0.07 | 0.074 | 0.077 | 0.063 | 0.062 | 0.06 |
| Totaal overige inkomsten en kosten netto
| -12.735 | -1,926.533 | -2,574.287 | -2,124.095 | -2,476.655 | -2,018.099 | -2,068.895 | -1,850.9 | 1.215 | 784.633 | -97.259 | -724.962 | -911.337 | -926.798 | -437.089 | -652.268 | -678.111 | -334.732 | -0.392 | -10.471 | -157.763 | -8.192 | -7.147 | -11.555 | -13.388 | -0.162 | -0.141 | -1.288 |
| Inkomen voor belasting
| 85.836 | 420.26 | -1,222.866 | 3,689.666 | 680.804 | 1,390.138 | 4,240.738 | 2,826.421 | 328.803 | -4,353.835 | 422.248 | 421.649 | 338.686 | 646.487 | 259.874 | -2,164.427 | 1,059.877 | 1,941.836 | 732.128 | 1,127.506 | 976.408 | 849.351 | 440.082 | 400.972 | 440.587 | 370.848 | 364.189 | 388.725 |
| Inkomen voor belasting ratio
| 0.001 | 0.006 | -0.017 | 0.043 | 0.011 | 0.022 | 0.063 | 0.053 | 0.011 | -0.193 | 0.014 | 0.011 | 0.009 | 0.015 | 0.006 | -0.064 | 0.024 | 0.073 | 0.04 | 0.059 | 0.06 | 0.079 | 0.069 | 0.072 | 0.075 | 0.063 | 0.062 | 0.06 |
| Belastingkosten
| 65.087 | 390.656 | 222.074 | 522.101 | 19.144 | 496.07 | 911.181 | 775.521 | 243.669 | -1,051.502 | 220.939 | 172.976 | 80.482 | 149.936 | 63.087 | -534.612 | 139.534 | 195.384 | 78.325 | 121.087 | 98.315 | 283.798 | 134.649 | 144.314 | 151.695 | 119.136 | 122.567 | 129.5 |
| Nettowinst
| 264.629 | 515.271 | -1,444.941 | 2,866.448 | 661.66 | 894.068 | 3,323.762 | 2,061.255 | 85.034 | -3,306.329 | 200.328 | 250.693 | 256.141 | 496.293 | 194.098 | -1,631.219 | 920.343 | 1,746.452 | 653.803 | 1,006.419 | 878.093 | 565.553 | 305.433 | 256.659 | 288.892 | 251.712 | 241.622 | 259.226 |
| Nettowinstmarge
| 0.004 | 0.007 | -0.02 | 0.033 | 0.011 | 0.014 | 0.049 | 0.038 | 0.003 | -0.147 | 0.007 | 0.007 | 0.007 | 0.012 | 0.005 | -0.048 | 0.021 | 0.065 | 0.036 | 0.053 | 0.054 | 0.053 | 0.048 | 0.046 | 0.049 | 0.043 | 0.041 | 0.04 |
| WPA (Winst Per Aandeel)
| 0.006 | 0.011 | -0.032 | 0.063 | 0.015 | 0.02 | 0.073 | 0.045 | 0.003 | -0.092 | 0.009 | 0.011 | 0.014 | 0.029 | 0.012 | -0.089 | 0.05 | 0.13 | 0.07 | 0.11 | 0.094 | 0.061 | 0.033 | 0.028 | 0.031 | 0.027 | 0.026 | 0.028 |
| Verwaterde WPA
| 0.006 | 0.011 | -0.032 | 0.063 | 0.015 | 0.02 | 0.073 | 0.045 | 0.003 | -0.092 | 0.009 | 0.011 | 0.014 | 0.029 | 0.012 | -0.089 | 0.05 | 0.13 | 0.07 | 0.11 | 0.094 | 0.061 | 0.033 | 0.028 | 0.031 | 0.027 | 0.026 | 0.028 |
| EBITDA
| 6,868.999 | 6,901.472 | 4,748.542 | 9,827.016 | 6,657.038 | 6,851.093 | 9,429.993 | 8,063.096 | 4,501.818 | -424.546 | 4,072.577 | 2,416.413 | 4,050.09 | 3,200.178 | 3,245.345 | 1,025.506 | 4,611.999 | 3,525.031 | 2,075.293 | 2,574.593 | 2,072.028 | 1,599.221 | 946.173 | 607.289 | 590.6 | 413.06 | 415.101 | 447.186 |
| EBITDA ratio
| 0.101 | 0.1 | 0.066 | 0.114 | 0.112 | 0.108 | 0.14 | 0.15 | 0.145 | -0.019 | 0.137 | 0.064 | 0.11 | 0.075 | 0.08 | 0.03 | 0.105 | 0.132 | 0.114 | 0.136 | 0.128 | 0.149 | 0.148 | 0.109 | 0.1 | 0.07 | 0.07 | 0.069 |