
Shanghai Pudong Development Bank Co., Ltd.
SSE:600000.SS
13.46 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45,922 | 40,858 | 41,559 | 80,501 | 94,534 | 86,351 | 41,537 | 43,074 | 47,935 | 44,847 | 44,940 | 48,599 | 49,922 | 47,504 | 46,059 | 47,689 | 49,481 | 47,663 | 47,255 | 45,970 | 55,358 | 44,270 | 47,273 | 47,469 | 50,035 | 44,396 | 44,757 | 42,569 | 39,605 | 43,334 | 41,383 | 40,963 | 42,326 | 39,824 | 38,711 | 39,933 | 42,144 | 37,898 | 37,883 | 37,646 | 32,964 | 33,464 | 30,627 | 31,425 | 27,583 | 27,560 | 25,915 | 24,470 | 21,964 | 22,112.77 | 20,807.878 | 20,063.909 | 19,875.443 | 18,615.894 | 17,417.318 | 16,637.864 | 15,174.13 | 13,943.559 | 13,122.351 | 12,007.75 | 10,706.525 | 10,523.666 | 9,649.334 | 8,758.504 | 7,892.428 | 8,799.325 | 9,001.309 | 8,645.267 | 8,018.8 | 7,538.747 | 6,697.463 | 6,314.458 | 5,285.082 | 8,240.057 | 7,707.732 | 482.69 | 5,011.656 | 4,424.294 | 4,308.821 | 4,477.975 | 4,203.877 | 3,528.899 | 3,638.344 | 3,593.056 | 3,025.141 | 2,830.35 | 3,490.579 | 2,529.775 | 2,064.955 | 1,929.795 | 1,841.029 | 1,272.375 | 1,822.407 | 2,086.543 | 1,864.165 |
Kosten van de omzet
| 0 | 0 | -44,839 | 24,474 | 0 | 3,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 45,922 | 40,858 | 86,398 | 56,027 | 94,534 | 82,889 | 41,537 | 43,074 | 47,935 | 44,847 | 44,940 | 48,599 | 49,922 | 47,504 | 46,059 | 47,689 | 49,481 | 47,663 | 47,255 | 45,970 | 55,358 | 44,270 | 47,273 | 47,469 | 50,035 | 44,396 | 44,757 | 42,569 | 39,605 | 43,334 | 41,383 | 40,963 | 42,326 | 39,824 | 38,711 | 39,933 | 42,144 | 37,898 | 37,883 | 37,646 | 32,964 | 33,464 | 30,627 | 31,425 | 27,583 | 27,560 | 25,915 | 24,470 | 21,964 | 22,112.77 | 20,807.878 | 20,063.909 | 19,875.443 | 18,615.894 | 17,417.318 | 16,637.864 | 15,174.13 | 13,943.559 | 13,122.351 | 12,007.75 | 10,706.525 | 10,523.666 | 9,649.334 | 8,758.504 | 7,892.428 | 8,799.325 | 9,001.309 | 8,645.267 | 8,018.8 | 7,538.747 | 6,697.463 | 6,314.458 | 5,285.082 | 8,240.057 | 7,707.732 | 482.69 | 5,011.656 | 4,424.294 | 4,308.821 | 4,477.975 | 4,203.877 | 3,528.899 | 3,638.344 | 3,593.056 | 3,025.141 | 2,830.35 | 3,490.579 | 2,529.775 | 2,064.955 | 1,929.795 | 1,841.029 | 1,272.375 | 1,822.407 | 2,086.543 | 1,864.165 |
Brutowinstmarge
| 1 | 1 | 2.079 | 0.696 | 1 | 0.96 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 13,444 | 12,875 | 12,215 | 11,261 | 14,406 | 12,761 | 12,607 | 11,650 | 14,921 | 13,491 | 12,507 | 11,688 | 15,337 | 11,395 | 12,065 | 11,181 | 13,509 | 11,605 | 11,142 | 10,446 | 11,169 | 10,887 | 8,786 | 12,210 | 12,673 | 10,450 | 10,291 | 9,680 | 11,772 | 10,039 | 9,695 | 9,541 | 11,387 | 9,123 | 8,780 | 7,948 | 9,925 | 7,817 | 7,808 | 6,484 | 7,810 | 7,228 | 6,403 | 7,034 | 6,364 | 6,445 | 6,360 | 6,661 | 6,729.65 | 5,576.182 | 5,132.57 | 6,375.598 | 4,218.121 | 4,781.866 | 5,296.809 | 5,256.788 | 4,496.734 | 4,144.152 | 4,080.823 | 3,758.412 | 4,737.717 | 4,252.463 | 2,281.469 | 1,981.832 | 3,635.71 | 3,287.244 | 3,047.458 | 2,708.388 | 3,366.589 | 2,608.243 | 1,933.871 | 1,629.921 | 0 | 1,801.921 | 1,663.315 | 1,452.886 | 1,758.382 | 1,590.463 | 1,254.186 | 1,155.439 | 1,519.049 | 1,049.722 | 860.545 | 1,002.16 | 1,150.991 | 593.335 | 764.209 | 667.697 | 985.513 | 582.434 | 579.331 | 442.25 | 560.733 | 412.733 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,801.921 | 1,663.315 | 1,452.886 | 1,758.382 | 1,590.463 | 1,254.186 | 1,155.439 | 1,519.049 | 1,049.722 | 860.545 | 1,002.16 | 1,150.991 | 593.335 | 764.209 | 667.697 | 985.513 | 582.434 | 579.331 | 442.25 | 560.733 | 412.733 |
Verkoop-, algemene en administratieve kosten
| 11,290 | 13,444 | 12,875 | 12,215 | 11,261 | 14,406 | 12,761 | 12,607 | 11,650 | 14,921 | 13,491 | 12,507 | 11,688 | 15,337 | 11,395 | 12,065 | 11,181 | 13,509 | 11,605 | 11,142 | 10,446 | 11,169 | 10,887 | 8,786 | 12,210 | 12,673 | 10,450 | 10,291 | 9,680 | 11,772 | 10,039 | 9,695 | 9,541 | 11,387 | 9,123 | 8,780 | 7,948 | 9,925 | 7,817 | 7,808 | 6,484 | 7,810 | 7,228 | 6,403 | 7,034 | 6,364 | 6,445 | 6,360 | 6,661 | 6,729.65 | 5,576.182 | 5,132.57 | 6,375.598 | 4,218.121 | 4,781.866 | 5,296.809 | 5,256.788 | 4,496.734 | 4,144.152 | 4,080.823 | 3,758.412 | 4,737.717 | 4,252.463 | 2,281.469 | 1,981.832 | 3,635.71 | 3,287.244 | 3,047.458 | 2,708.388 | 3,366.589 | 2,608.243 | 1,933.871 | 1,629.921 | 2,719.388 | 1,801.921 | 1,663.315 | 1,452.886 | 1,758.382 | 1,590.463 | 1,254.186 | 1,155.439 | 1,519.049 | 1,049.722 | 860.545 | 1,002.16 | 1,150.991 | 593.335 | 764.209 | 667.697 | 985.513 | 582.434 | 579.331 | 442.25 | 560.733 | 412.733 |
Overige kosten
| 0 | 1,067 | 28,684 | -12,898 | -13,359 | -14,734 | -9 | 1 | 942 | 1,163 | 778 | 962 | 840 | -18 | -80 | -48 | 12 | 7 | -48 | 6 | -19 | -3 | 8 | -44 | -8 | -34 | -22 | -4 | 1 | -1,272 | 54 | 151 | 620 | 138 | 94 | 65 | 18 | 181 | 314 | 207 | 108 | 154 | 53 | 10 | 62 | 227 | 57 | 37 | 5 | 177.656 | 116.457 | 29.332 | 11.555 | 72.503 | 10.355 | -4.167 | 3.869 | 55.809 | 9.814 | 146.373 | -3.142 | 111.5 | -6.558 | 7.14 | 5.569 | -14.184 | 0.515 | -9.602 | -5.284 | -20.794 | 20.36 | 1,798.1 | -1,802.109 | -834.761 | 0 | -8,517.206 | -2,799.116 | -2,333.496 | -2,640.697 | -2,543.79 | -2,482.072 | -2,195.121 | -2,181.147 | -2,153.75 | -1,832.709 | -1,839.486 | 2.05 | -1,519.33 | -1,256.161 | -1,311.922 | -1,099.754 | -1,840.297 | -0.51 | -3.147 | -4.254 |
Bedrijfskosten
| 12,335 | 14,511 | 41,559 | 12,898 | 13,359 | 14,734 | 13,659 | 13,573 | 12,592 | 16,084 | 14,269 | 13,469 | 12,528 | 16,382 | 12,212 | 12,866 | 11,973 | 14,574 | 12,429 | 11,844 | 11,248 | 11,979 | 11,743 | 9,645 | 12,750 | 13,660 | 10,956 | 10,812 | 10,351 | 12,354 | 10,501 | 10,202 | 10,002 | 12,097 | 9,510 | 9,948 | 10,473 | 12,367 | 10,123 | 10,206 | 8,992 | 10,246 | 9,411 | 8,510 | 9,070 | 8,338 | 8,492 | 8,301 | 8,287 | 8,532.942 | 7,236.29 | 6,707.563 | 7,937.205 | 5,299.776 | 6,263.511 | 6,595.866 | 6,501.818 | 5,552.597 | 5,092.077 | 5,015.233 | 4,536.472 | 5,609.464 | 5,067.891 | 3,172.345 | 2,613.699 | 4,431.675 | 3,993.19 | 3,746.268 | 3,338.957 | 4,027.525 | 3,133.166 | 2,680.117 | 1,798.511 | 3,042.024 | 1,801.921 | 3,418.135 | 330.836 | 406.191 | 324.006 | 434.182 | 496.044 | 379.385 | 277.032 | 378.489 | 383.813 | 236.024 | 1,622.509 | 305.123 | 183.415 | 141.676 | 172.374 | -614.849 | 810.374 | 1,056.599 | 761.938 |
Bedrijfsresultaat
| 33,587 | 26,347 | 6,149 | 10,226 | -190 | 9,524 | 5,107 | 6,902 | 63,411 | 52,761 | 52,301 | 52,132 | 63,572 | 11,553 | 53,437 | 53,489 | 62,566 | 54,304 | 58,515 | 51,193 | 58,406 | 50,296 | 58,424 | 56,344 | 57,402 | 50,904 | 54,267 | 57,760 | 57,396 | 52,293 | 52,513 | 52,206 | 50,978 | 43,409 | 44,600 | 41,912 | 46,169 | 45,049 | 45,903 | 45,317 | 45,460 | 45,616 | 44,142 | 44,036 | 41,734 | 39,423 | 37,997 | 36,520 | 32,258 | 29,517.661 | 30,989.163 | 31,297.622 | 29,705.554 | 29,719.476 | 25,079.443 | 22,143.319 | 18,607.593 | 14,116.66 | 14,842.934 | 12,806.704 | 11,276.653 | 9,595.177 | 10,864.784 | 12,126.943 | 11,362.221 | 7,218.689 | 11,563.851 | 11,487.332 | 9,220.684 | 6,927.946 | 6,418.794 | 7,136.662 | 4,537.442 | 4,597.595 | 4,255.976 | 4,552.24 | 3,276.241 | 3,377.944 | 2,878.988 | 2,706.917 | 2,351.404 | 2,438.239 | 2,205.934 | 1,896.139 | 1,794.569 | 1,884.952 | 1,870.12 | 1,454.431 | 1,281.211 | 1,442.302 | 1,138.55 | 1,046.111 | 1,001.375 | 1,013.568 | 1,077.972 |
Bedrijfsresultaat ratio
| 0.731 | 0.645 | 0.148 | 0.127 | -0.002 | 0.11 | 0.123 | 0.16 | 1.323 | 1.176 | 1.164 | 1.073 | 1.273 | 0.243 | 1.16 | 1.122 | 1.264 | 1.139 | 1.238 | 1.114 | 1.055 | 1.136 | 1.236 | 1.187 | 1.147 | 1.147 | 1.212 | 1.357 | 1.449 | 1.207 | 1.269 | 1.274 | 1.204 | 1.09 | 1.152 | 1.05 | 1.096 | 1.189 | 1.212 | 1.204 | 1.379 | 1.363 | 1.441 | 1.401 | 1.513 | 1.43 | 1.466 | 1.492 | 1.469 | 1.335 | 1.489 | 1.56 | 1.495 | 1.596 | 1.44 | 1.331 | 1.226 | 1.012 | 1.131 | 1.067 | 1.053 | 0.912 | 1.126 | 1.385 | 1.44 | 0.82 | 1.285 | 1.329 | 1.15 | 0.919 | 0.958 | 1.13 | 0.859 | 0.558 | 0.552 | 9.431 | 0.654 | 0.763 | 0.668 | 0.604 | 0.559 | 0.691 | 0.606 | 0.528 | 0.593 | 0.666 | 0.536 | 0.575 | 0.62 | 0.747 | 0.618 | 0.822 | 0.549 | 0.486 | 0.578 |
Totaal overige inkomsten en kosten netto
| -13,432 | -15,417 | 1,079 | 34,241 | -658 | 12,314 | -849 | -447 | -968 | -564 | -826 | -1,005 | -868 | -214 | -903 | -849 | -780 | -346 | -869 | -696 | -822 | -326 | -846 | -904 | -550 | -236 | -648 | -747 | -477 | -663 | -420 | -462 | -426 | -559 | -293 | -1,103 | -2,507 | -2,261 | -1,992 | -2,308 | -2,400 | -2,497 | -2,130 | -2,117 | -2,059 | -1,812 | -2,063 | -13 | -15 | -3,033.859 | -1,910.908 | -1,126.634 | -1,620.599 | -3,713.873 | -1,854.854 | -983.142 | -793.079 | -2,436.113 | -533.055 | -532.833 | -800.898 | -1,209.74 | 26.049 | -471.433 | -1,409.384 | -2,009.706 | -457.94 | -194.321 | -989.19 | 2,669.298 | 2,592.112 | 3,812.43 | 1,687.365 | 1,934.648 | 1,468.396 | 1,516.197 | 1,220.966 | 1,400.284 | 1,033.069 | 995.034 | 779.316 | 990.759 | 770.812 | 660.078 | 627.169 | 799.991 | 621.193 | 504.998 | 417.592 | -1,076.464 | -1,262.358 | -1,492.148 | -1,384.691 | -697.656 | -695.081 |
Inkomen voor belasting
| 20,155 | 10,930 | 7,228 | 9,767 | 20,302 | 8,852 | 5,236 | 7,060 | 19,507 | 10,685 | 10,931 | 11,791 | 22,742 | 11,723 | 12,626 | 12,415 | 22,307 | 15,050 | 18,066 | 12,860 | 20,706 | 12,087 | 19,512 | 18,901 | 19,317 | 14,391 | 16,732 | 17,055 | 17,106 | 15,085 | 17,992 | 17,734 | 19,017 | 16,286 | 18,367 | 16,871 | 18,451 | 17,887 | 17,464 | 16,732 | 14,794 | 16,171 | 16,030 | 15,760 | 14,069 | 14,645 | 13,775 | 13,777 | 11,652 | 10,545.969 | 11,660.68 | 12,229.712 | 10,317.639 | 9,602.245 | 9,298.952 | 9,058.856 | 7,879.234 | 5,954.849 | 7,497.218 | 6,459.683 | 5,369.155 | 3,704.462 | 4,607.492 | 5,114.727 | 3,869.344 | 2,357.945 | 4,550.179 | 4,704.678 | 3,690.654 | 2,669.298 | 2,592.112 | 3,812.43 | 1,684.462 | 1,934.648 | 1,465.806 | 1,516.197 | 1,117.403 | 1,400.284 | 1,056.256 | 995.034 | 779.316 | 990.759 | 770.812 | 660.078 | 627.169 | 799.991 | 621.193 | 504.998 | 417.592 | 711.655 | 406.297 | 395.077 | 353.724 | 332.288 | 407.145 |
Inkomen voor belasting ratio
| 0.439 | 0.268 | 0.174 | 0.121 | 0.215 | 0.103 | 0.126 | 0.164 | 0.407 | 0.238 | 0.243 | 0.243 | 0.456 | 0.247 | 0.274 | 0.26 | 0.451 | 0.316 | 0.382 | 0.28 | 0.374 | 0.273 | 0.413 | 0.398 | 0.386 | 0.324 | 0.374 | 0.401 | 0.432 | 0.348 | 0.435 | 0.433 | 0.449 | 0.409 | 0.474 | 0.422 | 0.438 | 0.472 | 0.461 | 0.444 | 0.449 | 0.483 | 0.523 | 0.502 | 0.51 | 0.531 | 0.532 | 0.563 | 0.531 | 0.477 | 0.56 | 0.61 | 0.519 | 0.516 | 0.534 | 0.544 | 0.519 | 0.427 | 0.571 | 0.538 | 0.501 | 0.352 | 0.477 | 0.584 | 0.49 | 0.268 | 0.506 | 0.544 | 0.46 | 0.354 | 0.387 | 0.604 | 0.319 | 0.235 | 0.19 | 3.141 | 0.223 | 0.316 | 0.245 | 0.222 | 0.185 | 0.281 | 0.212 | 0.184 | 0.207 | 0.283 | 0.178 | 0.2 | 0.202 | 0.369 | 0.221 | 0.311 | 0.194 | 0.159 | 0.218 |
Belastingkosten
| 2,379 | 782 | -1,097 | 155 | 2,691 | 52 | 259 | -405 | 3,357 | -192 | 407 | 792 | 3,145 | 86 | 701 | 1,068 | 3,450 | 1,247 | 2,130 | 1,136 | 3,176 | 1,445 | 3,059 | 3,115 | 2,692 | 1,540 | 1,968 | 2,614 | 2,647 | 2,479 | 4,118 | 3,859 | 4,370 | 3,746 | 4,269 | 3,866 | 4,416 | 4,365 | 4,115 | 3,915 | 3,485 | 3,978 | 3,730 | 3,701 | 3,261 | 3,451 | 3,271 | 3,226 | 2,701 | 2,474.847 | 2,686.562 | 2,896.004 | 2,385.587 | 2,216.824 | 2,239.948 | 2,222.148 | 1,805.255 | 1,621.629 | 1,734.438 | 1,481.94 | 1,264.312 | 780.058 | 1,098.131 | 1,293.82 | 908.878 | -313.921 | 1,081.001 | 1,141.517 | 879.027 | 1,093.626 | 1,222.8 | 2,236.924 | 706.176 | 1,035.16 | 611.51 | 579.623 | 454.734 | 686.549 | 387.438 | 405.929 | 265.557 | 444.362 | 260.623 | 202.25 | 211.551 | 315.964 | 195.967 | 163.788 | 101.967 | 281.038 | 93.047 | 119.381 | 87.978 | 92.403 | 120.063 |
Nettowinst
| 17,598 | 10,034 | 8,235 | 9,567 | 17,421 | 8,716 | 4,848 | 7,307 | 15,831 | 10,709 | 10,288 | 10,786 | 19,388 | 11,467 | 11,698 | 11,141 | 18,697 | 13,583 | 15,787 | 11,594 | 17,361 | 10,561 | 16,244 | 15,647 | 16,459 | 12,707 | 14,638 | 14,264 | 14,305 | 12,366 | 13,727 | 13,703 | 14,462 | 12,417 | 13,912 | 12,848 | 13,922 | 13,442 | 13,259 | 12,709 | 11,194 | 12,227 | 12,143 | 11,946 | 10,710 | 11,104 | 10,432 | 10,483 | 8,903 | 8,060.198 | 8,933 | 9,299.084 | 7,894 | 7,376.058 | 7,030.399 | 6,820.804 | 6,058.719 | 4,339.969 | 5,756.493 | 4,974.746 | 4,106.003 | 2,926.49 | 3,509.4 | 3,820.248 | 2,960.443 | 2,672.003 | 3,469.178 | 3,563.161 | 2,811.627 | 1,575.671 | 1,369.311 | 1,575.506 | 981.189 | 899.488 | 856.886 | 936.574 | 732.057 | 713.735 | 653.283 | 589.104 | 513.759 | 546.396 | 510.189 | 457.828 | 415.618 | 484.027 | 425.226 | 341.209 | 315.625 | 430.617 | 313.25 | 275.696 | 265.746 | 239.885 | 287.082 |
Nettowinstmarge
| 0.383 | 0.246 | 0.198 | 0.119 | 0.184 | 0.101 | 0.117 | 0.17 | 0.33 | 0.239 | 0.229 | 0.222 | 0.388 | 0.241 | 0.254 | 0.234 | 0.378 | 0.285 | 0.334 | 0.252 | 0.314 | 0.239 | 0.344 | 0.33 | 0.329 | 0.286 | 0.327 | 0.335 | 0.361 | 0.285 | 0.332 | 0.335 | 0.342 | 0.312 | 0.359 | 0.322 | 0.33 | 0.355 | 0.35 | 0.338 | 0.34 | 0.365 | 0.396 | 0.38 | 0.388 | 0.403 | 0.403 | 0.428 | 0.405 | 0.365 | 0.429 | 0.463 | 0.397 | 0.396 | 0.404 | 0.41 | 0.399 | 0.311 | 0.439 | 0.414 | 0.384 | 0.278 | 0.364 | 0.436 | 0.375 | 0.304 | 0.385 | 0.412 | 0.351 | 0.209 | 0.204 | 0.25 | 0.186 | 0.109 | 0.111 | 1.94 | 0.146 | 0.161 | 0.152 | 0.132 | 0.122 | 0.155 | 0.14 | 0.127 | 0.137 | 0.171 | 0.122 | 0.135 | 0.153 | 0.223 | 0.17 | 0.217 | 0.146 | 0.115 | 0.154 |
WPA (Winst Per Aandeel)
| 0.57 | 0.3 | 0.23 | 0.33 | 0.57 | 0.27 | 0.17 | 0.25 | 0.51 | 0.36 | 0.28 | 0.32 | 0.58 | 0.39 | 0.35 | 0.36 | 0.61 | 0.42 | 0.49 | 0.37 | 0.56 | 0.36 | 0.55 | 0.5 | 0.53 | 0.43 | 0.5 | 0.46 | 0.46 | 0.43 | 0.48 | 0.46 | 0.49 | 0.44 | 0.49 | 0.45 | 0.48 | 0.5 | 0.5 | 0.48 | 0.42 | 0.46 | 0.46 | 0.45 | 0.4 | 0.42 | 0.39 | 0.39 | 0.33 | 0.3 | 0.33 | 0.35 | 0.3 | 0.28 | 0.26 | 0.26 | 0.23 | 0.2 | 0.27 | 0.23 | 0.19 | 0.15 | 0.18 | 0.2 | 0.15 | 0.14 | 0.18 | 0.24 | 0.15 | 0.081 | 0.071 | 0.082 | 0.052 | 0.047 | 0.046 | 0.049 | 0.033 | 0.037 | 0.029 | 0.031 | 0.023 | 0.029 | 0.023 | 0.024 | 0.019 | 0.025 | 0.019 | 0.018 | 0.014 | 0.023 | 0.016 | 0.014 | 0.013 | 0.013 | 0.015 |
Verwaterde WPA
| 0.486 | 0.28 | 0.22 | 0.3 | 0.52 | 0.17 | 0.12 | 0.23 | 0.47 | 0.24 | 0.28 | 0.32 | 0.58 | 0.27 | 0.32 | 0.36 | 0.56 | 0.42 | 0.45 | 0.37 | 0.52 | 0.36 | 0.55 | 0.5 | 0.53 | 0.43 | 0.5 | 0.46 | 0.46 | 0.43 | 0.48 | 0.46 | 0.49 | 0.44 | 0.49 | 0.45 | 0.48 | 0.5 | 0.5 | 0.48 | 0.42 | 0.46 | 0.46 | 0.45 | 0.4 | 0.42 | 0.39 | 0.39 | 0.33 | 0.3 | 0.33 | 0.35 | 0.3 | 0.28 | 0.26 | 0.26 | 0.23 | 0.2 | 0.27 | 0.23 | 0.19 | 0.15 | 0.18 | 0.2 | 0.15 | 0.14 | 0.18 | 0.24 | 0.15 | 0.081 | 0.071 | 0.082 | 0.052 | 0.047 | 0.046 | 0.049 | 0.033 | 0.037 | 0.029 | 0.031 | 0.023 | 0.029 | 0.023 | 0.024 | 0.019 | 0.025 | 0.019 | 0.018 | 0.014 | 0.023 | 0.016 | 0.014 | 0.013 | 0.013 | 0.015 |
EBITDA
| 19,800 | 10,507 | 7,228 | 11,444 | 0 | 11,362 | 7,698 | 8,758.5 | 21,225.5 | 12,473.5 | 12,725.5 | 13,797.5 | 24,750.5 | 13,031 | 13,897 | 14,065 | 24,081 | 3,485 | -106 | -10 | -70 | 439 | -30 | -87 | -55 | 434 | -63 | -55 | -24 | -82 | 11 | 14 | 1 | 111 | 49 | 25,263 | 27,849 | 27,423 | 28,843 | 28,900 | 30,889 | 29,565 | 28,322 | 28,485 | 27,740 | 25,223 | 24,278 | 22,798 | 20,639 | 2,965.752 | 30,989.163 | 31,297.622 | 29,705.554 | 29,719.476 | 25,079.443 | 22,143.319 | 18,607.593 | 14,116.66 | 14,842.934 | 12,806.704 | 11,276.653 | 9,595.177 | 10,864.784 | 12,126.943 | 11,362.221 | 7,218.689 | 11,563.851 | 11,487.332 | 9,220.684 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1,442.302 | 1,138.55 | 1,046.111 | 1,001.375 | 1,013.568 | 1,077.972 |
EBITDA ratio
| 0.431 | 0.257 | 0.174 | 0.142 | 0 | 0.132 | 0.185 | 0.203 | 0.443 | 0.278 | 0.283 | 0.284 | 0.496 | 0.274 | 0.302 | 0.295 | 0.487 | 0.073 | -0.002 | -0 | -0.001 | 0.01 | -0.001 | -0.002 | -0.001 | 0.01 | -0.001 | -0.001 | -0.001 | -0.002 | 0 | 0 | 0 | 0.003 | 0.001 | 0.633 | 0.661 | 0.724 | 0.761 | 0.768 | 0.937 | 0.883 | 0.925 | 0.906 | 1.006 | 0.915 | 0.937 | 0.932 | 0.94 | 0.134 | 1.489 | 1.56 | 1.495 | 1.596 | 1.44 | 1.331 | 1.226 | 1.012 | 1.131 | 1.067 | 1.053 | 0.912 | 1.126 | 1.385 | 1.44 | 0.82 | 1.285 | 1.329 | 1.15 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0.747 | 0.618 | 0.822 | 0.549 | 0.486 | 0.578 |