
Shanghai Pudong Development Bank Co., Ltd.
SSE:600000.SS
13.48 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 968,083 | 950,025 | 936,494 | 872,995 | 1,112,019 | 895,555 | 952,757 | 962,445 | 992,680 | 841,245 | 968,105 | 995,980 | 867,928 | 810,685 | 811,158 | 875,944 | 919,984 | 828,306 | 844,181 | 761,149 | 785,085 | 743,193 | 687,654 | 658,104 | 690,733 | 230,403 | 618,532 | 691,572 | 673,979 | 247,420 | 211,884 | 239,065 | 362,663 | 344,151 | 274,232 | 296,752 | 277,918 | 374,822 | 222,307 | 179,353 | 175,963 | 176,418 | 167,132 | 177,862 | 263,478 | 174,004 | 194,447 | 256,787 | 403,386 | 466,590.631 | 466,713.015 | 474,145.82 | 379,975.026 | 208,070.805 | 222,525.468 | 134,486.827 | 100,795.268 | 101,883.248 | 99,483.666 | 130,251.073 | 167,889.675 | 140,758.961 | 129,156.105 | 146,279.327 | 77,773.214 | 31,604.705 | 33,764.173 | 30,080.437 | 21,473.665 | 19,563.045 | 20,462.005 | 19,522.782 | 109,488.451 | 70,529.325 | 72,922.09 | 61,575.907 | 77,565.336 | 90,986.309 | 74,436.429 | 53,647.901 | 76,232.016 | 56,463.603 | 61,864.013 | 54,854.992 | 44,571.43 | 35,023.17 | 36,216.534 | 26,192.644 | 37,161.282 | 27,264.433 | 21,987.78 | 18,447.294 | 23,326.68 | 22,879.761 | 18,601.586 | 21,429.69 | 17,175.098 | 18,506.03 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -1,350,627 | -1,187,497 | -1,648,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 968,083 | 950,025 | -414,133 | -314,502 | -536,966 | 895,555 | 952,757 | 962,445 | 992,680 | 841,245 | 968,105 | 995,980 | 867,928 | 810,685 | 811,158 | 875,944 | 919,984 | 828,306 | 844,181 | 761,149 | 785,085 | 743,193 | 687,654 | 658,104 | 690,733 | 230,403 | 618,532 | 691,572 | 673,979 | 247,420 | 211,884 | 239,065 | 362,663 | 344,151 | 274,232 | 296,752 | 277,918 | 374,822 | 222,307 | 179,353 | 175,963 | 176,418 | 167,132 | 177,862 | 263,478 | 174,004 | 194,447 | 256,787 | 403,386 | 466,590.631 | 466,713.015 | 474,145.82 | 379,975.026 | 208,070.805 | 222,525.468 | 134,486.827 | 100,795.268 | 101,883.248 | 99,483.666 | 130,251.073 | 167,889.675 | 140,758.961 | 129,156.105 | 146,279.327 | 77,773.214 | 31,604.705 | 33,764.173 | 30,080.437 | 21,473.665 | 19,563.045 | 20,462.005 | 19,522.782 | 109,488.451 | 70,529.325 | 72,922.09 | 61,575.907 | 77,565.336 | 90,986.309 | 74,436.429 | 53,647.901 | 76,232.016 | 56,463.603 | 61,864.013 | 54,854.992 | 44,571.43 | 35,023.17 | 36,216.534 | 26,192.644 | 37,161.282 | 27,264.433 | 21,987.78 | 18,447.294 | 23,326.68 | 22,879.761 | 18,601.586 | 21,429.69 | 17,175.098 | 18,506.03 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,176 | 0 | 0 | 0 | 9,864 | 31,972 | 33,755 | 35,723 | 31,888 | 810,342 | 809,221 | 993,909 | 1,033,383 | 1,349,577 | 1,452,367 | 1,497,258 | 1,345,469 | 1,144,421 | 1,122,342 | 876,051 | 894,499 | 711,335 | 619,857 | 551,464 | 529,943 | 564,554 | 524,322 | 393,769 | 173,280 | 63,657.35 | 62,681.538 | 22,284.751 | 19,830.61 | 14,994.7 | 12,665.383 | 16,140.176 | 12,189.914 | 11,920.513 | 31,626.369 | 41,718.821 | 42,553.838 | 39,147.606 | 31,005.624 | 28,886.203 | 29,325.297 | 27,306.433 | 27,021.324 | 25,206.529 | 24,579.973 | 1,658.092 | 1,818.825 | 7,101.747 | 1,390.247 | 3,698.441 | 14,654.517 | 3,956.055 | 3,020.603 | 3,556.305 | 3,618.93 | 5,299.505 | 3,419.464 | 3,102.738 | 3,184.616 | 2,488.319 | 2,822.33 | 2,712.71 | 2,236.234 | 2,011.196 | 1,905.354 | 2,224.021 | 1,238.7 | 1,288.088 | 966.313 | 1,369.148 | 1,229.805 | 955.511 | 2,353.982 | 1,024.124 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 1,816,344 | 1,746,040 | 1,687,698 | 1,954,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 968,083 | 1,816,344 | 1,746,040 | 1,687,698 | 1,954,230 | 895,555 | 952,757 | 962,445 | 992,680 | 841,245 | 968,105 | 995,980 | 867,928 | 810,685 | 811,158 | 875,944 | 919,984 | 828,306 | 844,181 | 761,149 | 801,261 | 743,193 | 687,654 | 658,104 | 700,597 | 262,375 | 652,287 | 727,295 | 1,537,671 | 1,057,762 | 1,021,105 | 1,232,974 | 1,396,046 | 1,693,728 | 1,726,599 | 1,794,010 | 1,623,387 | 1,519,243 | 1,344,649 | 1,055,404 | 1,070,462 | 887,753 | 786,989 | 729,326 | 793,421 | 738,558 | 718,769 | 650,556 | 576,666 | 530,247.981 | 529,394.553 | 496,430.571 | 399,805.636 | 223,065.505 | 235,190.851 | 150,627.003 | 112,985.182 | 113,803.76 | 131,110.035 | 171,969.894 | 210,443.513 | 179,906.568 | 160,161.729 | 175,165.53 | 107,098.512 | 58,911.137 | 60,785.497 | 55,286.966 | 46,053.638 | 21,221.137 | 22,280.831 | 26,624.529 | 113,556.242 | 74,227.765 | 87,576.607 | 65,531.962 | 80,585.94 | 94,542.614 | 78,055.358 | 58,947.406 | 79,651.48 | 59,566.341 | 65,048.629 | 57,343.311 | 47,393.759 | 37,735.88 | 38,452.768 | 28,203.84 | 39,066.636 | 29,488.454 | 23,226.48 | 19,735.382 | 24,292.993 | 24,248.91 | 19,831.391 | 22,385.202 | 19,529.08 | 20,850.05 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 67,333 | 63,857 | 62,021 | 60,920 | 57,831 | 54,440 | 52,959 | 52,290 | 50,023 | 50,429 | 50,571 | 50,369 | 48,102 | 47,268 | 46,433 | 43,847 | 41,856 | 32,364 | 31,454 | 31,418 | 31,185 | 30,383 | 29,510 | 28,205 | 26,403 | 26,492 | 25,354 | 31,543 | 26,032 | 25,140 | 25,275 | 22,924 | 21,564 | 21,605 | 20,977 | 20,781 | 20,074 | 19,062 | 17,357 | 15,091 | 15,564 | 13,929 | 12,323 | 10,857 | 10,667 | 10,735 | 10,274 | 10,060 | 10,043 | 10,101 | 9,360.267 | 9,034.992 | 8,419.167 | 8,594.25 | 7,461.039 | 7,313.648 | 7,383.431 | 7,518.664 | 6,924.392 | 6,858.144 | 6,943.59 | 7,074.942 | 9,545.345 | 6,241.351 | 9,122.033 | 6,259.847 | 5,747.049 | 5,451.556 | 5,438.224 | 5,536.035 | 7,577.129 | 5,158.479 | 5,608.593 | 5,716.503 | 5,575.686 | 5,565.985 | 5,553.461 | 5,640.54 | 5,116.331 | 4,916.199 | 4,914.342 | 4,941.096 | 4,368.258 | 4,392.17 | 4,387.962 | 4,418.609 | 4,259.347 | 4,221.266 | 4,185.345 | 4,158.403 | 3,707.424 | 3,709.255 | 3,637.656 | 3,664.133 | 3,561.496 | 3,462.233 | 3,366.634 | 2,907.926 | 2,871.681 |
Goodwill
| 5,351 | 5,351 | 5,351 | 5,351 | 5,351 | 5,351 | 5,351 | 5,351 | 5,351 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 6,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,300 | 9,584 | 9,456 | 9,335 | 9,535 | 9,767 | 9,861 | 9,958 | 10,184 | 10,349 | 10,117 | 10,095 | 10,308 | 10,538 | 10,516 | 10,500 | 10,511 | 10,523 | 10,456 | 10,186 | 10,294 | 10,357 | 10,177 | 9,945 | 9,967 | 9,962 | 9,810 | 3,364 | 3,376 | 3,299 | 3,288 | 3,242 | 3,312 | 3,396 | 3,552 | 3,726 | 3,814 | 879 | 802 | 798 | 834 | 858 | 777 | 714 | 733 | 758 | 619 | 493 | 498 | 517 | 438.909 | 448.033 | 441.597 | 457.034 | 408.303 | 413.459 | 411.74 | 405.283 | 220.054 | 203.993 | 210.177 | 205.363 | 194.941 | 196.359 | 194.964 | 207.22 | 212.782 | 213.84 | 228.137 | 239.585 | 236.254 | 226.236 | 235.919 | 226.933 | 208.032 | 217.414 | 222.003 | 230.708 | 195.524 | 199.503 | 203.964 | 210.967 | 229.188 | 236.49 | 237.016 | 203.045 | 194.827 | 199.873 | 203.024 | 210.358 | 194.178 | 194.07 | 197.406 | 199.078 | 175.894 | 177.156 | 175.904 | 128.767 | 131.454 |
Goodwill en immateriële activa
| 14,651 | 14,935 | 14,807 | 14,686 | 14,886 | 15,118 | 15,212 | 15,309 | 15,535 | 17,330 | 17,098 | 17,076 | 17,289 | 17,519 | 17,497 | 17,481 | 17,492 | 17,504 | 17,437 | 17,167 | 17,275 | 17,338 | 17,158 | 16,926 | 16,948 | 16,943 | 16,791 | 10,345 | 10,357 | 10,280 | 10,269 | 10,223 | 10,293 | 10,377 | 10,533 | 10,707 | 10,795 | 879 | 802 | 798 | 834 | 858 | 777 | 714 | 733 | 758 | 619 | 493 | 498 | 517 | 438.909 | 448.033 | 441.597 | 457.034 | 408.303 | 413.459 | 411.74 | 405.283 | 220.054 | 203.993 | 210.177 | 205.363 | 194.941 | 196.359 | 194.964 | 207.22 | 212.782 | 213.84 | 228.137 | 239.585 | 236.254 | 226.236 | 235.919 | 226.933 | 208.032 | 217.414 | 222.003 | 230.708 | 195.524 | 199.503 | 203.964 | 210.967 | 229.188 | 236.49 | 237.016 | 203.045 | 194.827 | 199.873 | 203.024 | 210.358 | 194.178 | 194.07 | 197.406 | 199.078 | 175.894 | 177.156 | 175.904 | 128.767 | 131.454 |
Langetermijnbeleggingen
| 0 | 2,900,521 | 2,742,254 | 75,523 | 71,286 | 59,136 | 2,735,968 | 2,759,406 | 2,699,133 | 2,600,947 | 2,419,678 | 2,422,183 | 2,331,200 | 2,355,515 | 2,331,839 | 2,316,870 | 2,381,284 | 2,368,537 | 2,387,525 | 2,335,732 | 2,324,354 | 2,124,315 | 2,072,714 | 2,130,495 | 2,155,923 | 1,968,057 | 1,834,811 | 2,007,725 | 2,059,775 | 1,301,370 | 1,401,512 | 1,308,860 | 1,219,238 | 1,141,798 | 803,557 | 667,790 | 595,219 | 570,504 | 492,873 | 463,374 | 424,604 | 380,834 | 371,082 | 356,481 | 345,044 | 339,687 | 330,195 | 322,597 | 317,248 | 331,839 | 357,560.037 | 361,864.021 | 341,659.666 | 314,737.073 | 281,432.705 | 268,703.216 | 260,163.907 | 250,169.09 | 225,361.196 | 186,001.956 | 188,197.494 | 227,939.005 | 188,331.284 | 185,482.919 | 194,068.343 | 171,180.945 | 128,136.679 | 109,099.397 | 101,520.49 | 93,801.787 | 94,101.758 | 95,450.853 | 88,881.649 | 443.299 | 444.557 | 0 | 66,899.142 | 49,375.027 | 26,796.251 | 54,116.357 | 19,232.925 | 8,618.969 | 13,648.414 | 7,952.496 | 7,305.462 | 8,371.029 | 13,482.419 | 11,570.368 | 10,419.131 | 9,751.071 | 7,586.756 | 6,798.426 | 7,360.165 | 7,029.851 | 6,935.289 | 6,513.591 | 4,711.452 | 3,907.399 | 5,926.451 |
Belastingvorderingen
| 81,131 | 0 | 72,579 | 67,230 | 74,699 | 71,598 | 69,043 | 64,585 | 72,743 | 68,690 | 63,144 | 55,277 | 62,625 | 58,962 | 52,659 | 47,629 | 54,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289,302.047 | 0 | 267,959.078 | 258,093.037 | 232,505.643 | 193,064.093 | 195,351.26 | 235,219.31 | 198,071.569 | 191,920.628 | 203,385.341 | 177,648.012 | 134,096.51 | 114,764.793 | 107,186.851 | 99,577.407 | 101,915.141 | 100,835.568 | 94,726.16 | 6,386.735 | 6,228.275 | 0 | 72,674.606 | 55,246.275 | 32,108.107 | 59,232.059 | 24,351.231 | 13,771.031 | 18,245.86 | 12,581.156 | 11,930.44 | 12,992.683 | 17,936.593 | 15,991.508 | 14,807.5 | 14,119.832 | 11,488.357 | 10,701.751 | 0 | 0 | 10,672.679 | 10,152.98 | 8,253.989 | 6,944.091 | 8,929.586 |
Overige niet-vlottende activa
| -163,115 | -2,979,313 | 7,370,257 | 7,289,379 | 7,147,068 | 6,852,725 | -69,043 | -64,585 | -72,743 | -68,690 | -63,144 | -55,277 | -62,625 | -58,962 | -52,659 | -47,629 | -54,610 | -2,418,405 | -2,436,416 | -2,384,317 | -2,372,814 | -2,172,036 | -2,119,382 | -2,175,626 | -2,199,274 | -2,011,492 | -1,876,956 | -2,049,613 | -2,096,164 | -1,336,790 | -1,437,056 | -1,342,007 | -1,251,095 | -1,173,780 | -835,067 | -699,278 | -626,088 | -590,445 | -511,032 | -479,263 | -441,002 | -395,621 | -384,182 | -368,052 | -356,444 | -351,180 | -341,088 | -333,150 | -327,789 | -342,457 | -367,359.213 | -371,347.046 | -350,520.43 | -323,788.357 | 0 | -276,430.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,195.227 | -10,893.062 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0 | 8,493,797 | 10,261,918 | 7,507,738 | 7,365,770 | 7,053,017 | 2,804,139 | 2,827,005 | 2,764,691 | 2,668,706 | 2,487,347 | 2,489,628 | 2,396,591 | 2,420,302 | 2,395,769 | 2,378,198 | 2,440,632 | 2,418,405 | 2,436,416 | 2,384,317 | 2,372,814 | 2,172,036 | 2,119,382 | 2,175,626 | 2,199,274 | 2,011,492 | 1,876,956 | 2,049,613 | 2,096,164 | 1,336,790 | 1,437,056 | 1,342,007 | 1,251,095 | 1,173,780 | 835,067 | 699,278 | 626,088 | 590,445 | 511,032 | 479,263 | 441,002 | 395,621 | 384,182 | 368,052 | 356,444 | 351,180 | 341,088 | 333,150 | 327,789 | 342,457 | 367,359.213 | 371,347.046 | 350,520.43 | 323,788.357 | 289,302.047 | 276,430.323 | 267,959.078 | 258,093.037 | 232,505.643 | 193,064.093 | 195,351.26 | 235,219.31 | 198,071.569 | 191,920.628 | 203,385.341 | 177,648.012 | 134,096.51 | 114,764.793 | 107,186.851 | 99,577.407 | 101,915.141 | 100,835.568 | 94,726.16 | 6,386.735 | 6,228.275 | 5,783.4 | 72,674.606 | 55,246.275 | 32,108.107 | 59,232.059 | 24,351.231 | 13,771.031 | 18,245.86 | 12,581.156 | 11,930.44 | 12,992.683 | 17,936.593 | 15,991.508 | 14,807.5 | 14,119.832 | 11,488.357 | 10,701.751 | 11,195.227 | 10,893.062 | 10,672.679 | 10,152.98 | 8,253.989 | 6,944.091 | 8,929.586 |
Totaal activa
| 9,552,276 | 9,461,880 | 9,416,535 | 9,253,778 | 9,053,468 | 9,007,247 | 8,808,320 | 8,932,519 | 8,862,440 | 8,704,651 | 8,425,347 | 8,505,959 | 8,423,074 | 8,136,757 | 8,064,383 | 8,123,120 | 8,066,995 | 7,950,218 | 7,674,479 | 7,521,101 | 7,300,588 | 7,005,929 | 6,790,670 | 6,659,908 | 6,549,576 | 6,289,606 | 6,089,189 | 6,091,759 | 6,132,993 | 6,137,240 | 6,063,837 | 5,915,395 | 5,889,663 | 5,857,263 | 5,564,282 | 5,371,293 | 5,227,980 | 5,044,352 | 4,822,629 | 4,603,740 | 4,255,333 | 4,195,924 | 3,956,642 | 3,930,217 | 3,740,500 | 3,680,125 | 3,593,943 | 3,468,442 | 3,407,917 | 3,145,707 | 3,142,184.607 | 3,036,432.422 | 2,804,646.567 | 2,684,693.689 | 2,521,417.295 | 2,455,239.994 | 2,270,136.011 | 2,191,410.774 | 1,975,718.391 | 1,781,261.375 | 1,661,556.636 | 1,622,717.96 | 1,587,382.922 | 1,619,482.576 | 1,500,141.265 | 1,309,425.442 | 1,115,455.526 | 1,002,610.522 | 950,032.058 | 914,980.346 | 844,415.472 | 769,853.898 | 704,126.909 | 689,344.155 | 637,934.835 | 630,232.267 | 599,443.356 | 573,171.719 | 519,455.502 | 492,451.531 | 457,264.535 | 455,532.286 | 423,708.929 | 413,889.502 | 391,901.245 | 371,056.698 | 361,300.388 | 342,665.4 | 279,616.139 | 279,300.719 | 243,243.125 | 209,036.749 | 177,166.548 | 173,690.683 | 162,731.748 | 150,638.692 | 130,722.432 | 113,398.098 | 103,209.678 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,070 | 37,840 | 38,891 | 35,064 | 37,392 | 35,604 | 35,457 | 34,082 | 33,279 | 33,206 | 36,066 | 36,235 | 38,182 | 37,368 | 36,981 | 38,750 | 40,274 | 37,177 | 34,305 | 32,841 | 31,974 | 29,279 | 26,225 | 24,679 | 24,588.453 | 22,868.591 | 22,056.274 | 20,279 | 17,671.621 | 16,167.494 | 13,769.419 | 11,753.812 | 11,398.135 | 10,458.105 | 8,419.82 | 8,302.293 | 9,948.18 | 15,866.711 | 15,113.829 | 14,359.986 | 13,865.472 | 13,247.075 | 11,414.049 | 10,293.983 | 3,847.681 | 9,198.134 | 8,588.762 | 8,682.369 | 8,621.961 | 8,574.251 | 8,567.018 | 8,245.994 | 8,166.376 | 7,932.904 | 7,870.325 | 6,000 | 7,564.581 | 7,511.56 | 1,427.497 | 1,072.103 | 1,285.343 | 1,233.98 | 1,207.376 | 1,002.182 | 1,114.98 | 1,067.093 | 1,040.702 | 878.011 | 1,026.758 | 879.796 | 684.14 | 599.993 | 699.804 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 20,535 | 17,001 | 12,617 | 31,272 | 25,104 | 22,689 | 20,503 | 38,150 | 32,213 | 28,097 | 21,345 | 35,937 | 30,429 | 24,295 | 19,711 | 34,294 | 27,693 | 26,020 | 19,118 | 29,545 | 28,060 | 23,229 | 19,242 | 25,092 | 21,595 | 17,302 | 13,932 | 24,942 | 20,034 | 17,698 | 14,280 | 21,287 | 17,620 | 15,660 | 12,105 | 18,321 | 14,776 | 13,014 | 10,316 | 10,938 | 12,066 | 9,077 | 8,158 | 9,095 | 10,496 | 7,857 | 6,622 | 7,470 | 8,295 | 6,251.996 | 5,648.582 | 6,328.509 | 6,509.666 | 6,007.52 | 5,074.267 | 4,712.363 | 4,178.533 | 4,239.168 | 3,580.561 | 3,294.022 | 3,012.868 | 2,349.067 | 2,098.726 | 2,416.446 | 3,418.692 | 3,865.436 | 3,188.229 | 4,920.462 | 3,739.172 | 2,819.86 | 2,507.876 | 3,771.76 | 2,870.764 | 1,590.794 | 1,517.809 | 2,811.72 | 2,115.133 | 1,327.465 | 2,254.307 | 2,092.926 | 1,740.113 | 1,177.026 | 1,530.639 | 1,678.1 | 1,326.802 | 735.576 | 614.872 | 730.606 | 648.426 | 265.548 | 171.13 | 257.08 | 254.611 | -4.807 | -72.012 | -125.14 | -68.014 | -105.045 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2,452 | 0 | 2,649 | 0 | 0 | 0 | 0 | 0 | 3,407 | 0 | 3,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -20,535 | 2,645,276 | -15,069 | -31,272 | 3,806,498 | -22,689 | -20,503 | -38,150 | -32,213 | -28,097 | -24,752 | -35,937 | -33,569 | -24,295 | -19,711 | -34,294 | -27,693 | -26,020 | -19,118 | -29,545 | -28,060 | -23,229 | -19,242 | -25,092 | -21,595 | -54,372 | -51,772 | -24,942 | -55,098 | -17,698 | -14,280 | -21,287 | -51,702 | -48,939 | -45,311 | -18,321 | -14,776 | -13,014 | -10,316 | -10,938 | -12,066 | -9,077 | -8,158 | -9,095 | -10,496 | -7,857 | -35,901 | -33,695 | -32,974 | -30,840.449 | -5,648.582 | -6,328.509 | -6,510.078 | -23,679.141 | -5,074.267 | -18,481.782 | -15,932.345 | -15,637.303 | -14,038.666 | -11,713.842 | -11,315.161 | -12,297.246 | -17,965.438 | -17,530.275 | -17,778.679 | -3,865.436 | -16,435.305 | -16,334.511 | -14,033.155 | -6,667.541 | -11,706.01 | -12,360.522 | -11,553.132 | -10,212.754 | -10,092.06 | -11,378.738 | -4,361.128 | -9,493.841 | -10,187.211 | -9,963.252 | -7,740.113 | -8,741.607 | -9,042.199 | -3,105.597 | -2,398.905 | -2,020.919 | -1,848.852 | -1,937.982 | -1,650.608 | -1,380.528 | -1,238.223 | -257.08 | -254.611 | -1,021.951 | -807.784 | -559 | -531.98 | -594.759 |
Totaal kortlopende verplichtingen
| 0 | 0 | 2,662,277 | 5,284,763 | 2,606,045 | 3,834,251 | 2,684,973 | 5,202,705 | 2,570,714 | 4,758,125 | 2,549,790 | 4,869,197 | 2,560,343 | 4,715,791 | 2,419,614 | 4,433,950 | 2,249,962 | 59,329 | 14,978 | 53,436 | 12,033 | 46,725 | 14,657 | 46,757 | 11,818 | 42,134 | 37,070 | 37,840 | 38,891 | 35,064 | 37,392 | 35,604 | 35,457 | 34,082 | 33,279 | 33,206 | 36,066 | 36,235 | 38,182 | 37,368 | 36,981 | 38,750 | 40,274 | 37,177 | 34,305 | 32,841 | 31,974 | 29,279 | 26,225 | 24,679 | 24,588.453 | 22,868.591 | 22,056.274 | 20,278.588 | 17,671.621 | 16,167.494 | 13,769.419 | 11,753.812 | 11,398.135 | 10,458.105 | 8,419.82 | 8,302.293 | 9,948.18 | 15,866.711 | 15,113.829 | 14,359.986 | 13,865.472 | 13,247.075 | 11,414.049 | 10,293.983 | 3,847.681 | 9,198.134 | 8,588.762 | 8,682.369 | 8,621.961 | 8,574.251 | 8,567.018 | 6,000 | 8,166.376 | 7,932.904 | 7,870.325 | 7,610.273 | 7,564.581 | 7,511.56 | 1,427.497 | 1,072.103 | 1,285.343 | 1,233.98 | 1,207.376 | 1,002.182 | 1,114.98 | 1,067.093 | 1,040.702 | 878.011 | 1,026.758 | 879.796 | 684.14 | 599.993 | 699.804 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 5,526,896 | 6,465 | 5,360,960 | 1,376,794 | 1,625,057 | 1,638,671 | 1,599,573 | 1,668,574 | 5,168 | 1,854,684 | 5,506 | 1,473,003 | 1,443,826 | 1,404,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353,361 | 0 | 0 | 0 | 105,410 | 150,963 | 62,347 | 125,349 | 96,345 | 69,081 | 115,128 | 101,066 | 62,600 | 89,246.298 | 103,649.955 | 99,570.025 | 0 | 33,712.856 | 0 | 31,215.145 | 0 | 0 | 0 | 0 | 0 | 0 | 26,071.001 | 0 | 0 | 0 | 0 | 22,665.53 | 14,039.985 | 0 | 0 | 12,792.36 | 0 | 0 | 0 | 0 | 0 | 1,023.487 | 0 | 0 | 974.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,831.831 | 0 | 0 | 0 | 658.235 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 6,238 | 2,452 | 2,591,413 | 2,649 | 1,368,915 | 1,619,792 | 1,630,447 | 1,593,957 | 7,723,886 | 3,407 | 7,726,681 | 3,140 | 7,393,075 | 7,461,846 | 7,402,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 626 | 0 | 638 | 619 | 617 | 1,014 | 640 | 641 | 641 | 641 | 635 | 637 | 636 | 638 | 685 | 813 | 688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -626 | 0 | 6,099,082 | 8,493,397 | 8,295,044 | 8,266,556 | -1,376,794 | -1,625,057 | -1,638,671 | -1,599,573 | -9,393,095 | -5,168 | -9,582,001 | -5,506 | -8,866,763 | -8,906,485 | -8,808,232 | 7,304,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -353,361 | 0 | 0 | 0 | -105,410 | -150,963 | -62,347 | -125,349 | -96,345 | -69,081 | -115,128 | -101,066 | -62,600 | -89,246.298 | -103,649.955 | -99,570.025 | 0 | -33,712.856 | 0 | -31,215.145 | 0 | 0 | 0 | 0 | 0 | 0 | -26,071.001 | 0 | 0 | 0 | 0 | -22,665.53 | -14,039.985 | 0 | 0 | -12,792.36 | 0 | 0 | 0 | 0 | 0 | -1,023.487 | 0 | 0 | -974.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,831.831 | 0 | 0 | 0 | -658.235 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 6,105,958 | 3,297,950 | 5,808,772 | 4,522,803 | 1,369,555 | 1,620,433 | 1,631,088 | 1,594,598 | 7,724,521 | 7,812,093 | 7,727,317 | 1,508,269 | 7,393,760 | 7,462,659 | 7,403,530 | 7,304,401 | 7,094,122 | 6,948,926 | 6,717,780 | 6,444,878 | 6,243,507 | 6,160,238 | 6,053,996 | 5,811,226 | 882,865 | 789,228 | 806,708 | 825,078 | 734,733 | 768,677 | 810,280 | 761,815 | 722,196 | 740,200 | 687,713 | 499,495 | 353,361 | 287,285 | 287,472 | 209,765 | 173,376 | 150,963 | 115,896 | 125,349 | 96,345 | 113,946 | 115,128 | 101,066 | 112,878.645 | 89,246.298 | 103,649.955 | 99,570.025 | 40,673.28 | 33,712.856 | 28,930.065 | 31,215.145 | 31,862.526 | 23,649.528 | 24,085.068 | 22,574.45 | 21,379.082 | 24,252.258 | 26,071.001 | 29,332.859 | 15,843.079 | 21,099.267 | 22,004.903 | 22,665.53 | 14,039.985 | 16,340.517 | 13,257.306 | 12,792.36 | 11,813.281 | 13,064.194 | 508.924 | 9,000 | 50 | 1,023.487 | 2,033.111 | 2,006.516 | 974.056 | 642.384 | 1,584.736 | 3,055.379 | 16,254.273 | 2,199.691 | 3,115.092 | 545.525 | 2,119.113 | 316.579 | 3,831.831 | 1,174.403 | 870 | 436.246 | 658.235 | 313.522 | 424.755 |
Totaal passiva
| 0 | 8,717,099 | 8,768,235 | 8,582,713 | 8,414,817 | 8,357,054 | 1,369,555 | 1,620,433 | 1,631,088 | 1,594,598 | 7,724,521 | 7,812,093 | 7,727,317 | 1,508,269 | 7,393,760 | 7,462,659 | 7,403,530 | 7,304,401 | 7,094,122 | 6,948,926 | 6,717,780 | 6,444,878 | 6,243,507 | 6,160,238 | 6,053,996 | 5,811,226 | 5,627,155 | 5,644,340 | 5,698,180 | 5,706,255 | 5,641,137 | 5,523,221 | 5,504,392 | 5,484,329 | 5,199,676 | 5,021,018 | 4,879,630 | 4,725,752 | 4,519,009 | 4,314,744 | 3,966,609 | 3,932,639 | 3,722,143 | 3,708,898 | 3,520,863 | 3,472,898 | 3,395,542 | 3,279,416 | 3,218,839 | 2,966,048 | 2,970,592.005 | 2,872,537.098 | 2,646,900.192 | 2,535,150.909 | 2,381,409.114 | 2,321,599.046 | 2,140,722.021 | 2,068,130.923 | 1,893,901.123 | 1,705,193.68 | 1,589,214.987 | 1,554,630.515 | 1,522,261.211 | 1,572,626.474 | 1,455,117.943 | 1,267,723.643 | 1,077,358.342 | 968,003.451 | 918,613.021 | 886,682.478 | 817,007.321 | 743,742.6 | 678,439.855 | 664,638.027 | 620,043.608 | 613,165.936 | 583,763.716 | 557,645.798 | 504,643.317 | 478,308.164 | 443,240.473 | 442,021.983 | 410,745.022 | 401,435.784 | 379,905.355 | 359,045.775 | 349,773.492 | 331,563.731 | 268,855.678 | 271,340.243 | 235,321.766 | 201,428.64 | 169,834.134 | 166,624.016 | 154,513.169 | 142,707.253 | 123,277.662 | 105,091.778 | 95,433.625 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 30,000 | 0 | 30,000 | 0 | 30,000 | 0 | 30,000 | 29,920 | 30,000 | 29,920 | 29,920 | 29,920 | 29,909 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 29,920 | 14,960 | 391 | 0 | 0 | 4,864 | 0 | 920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 29,352 | 28,104 | 21,618 | 21,618 | 21,618 | 21,618 | 19,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653 | 18,653.471 | 18,653.471 | 18,653.471 | 18,653.471 | 18,653.471 | 18,653.471 | 14,348.824 | 14,348.824 | 11,479.059 | 11,479.059 | 8,830.046 | 8,830.046 | 8,830.046 | 7,925.887 | 5,661.348 | 5,661.348 | 5,661.348 | 5,661.348 | 4,354.883 | 4,354.883 | 4,354.883 | 4,354.883 | 4,354.883 | 4,354.883 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,915 | 3,615 | 3,615 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 |
Ingehouden winsten
| 247,188 | 230,401 | 223,645 | 217,129 | 224,982 | 208,333 | 202,892 | 199,479 | 219,147 | 203,220 | 198,056 | 190,835 | 211,712 | 193,096 | 184,938 | 174,690 | 205,394 | 188,038 | 175,387 | 161,054 | 187,252 | 170,730 | 161,167 | 144,949 | 155,768 | 140,208 | 128,456 | 113,856 | 118,423 | 119,807 | 108,439 | 94,734 | 110,848 | 97,316 | 85,792 | 71,903 | 103,762 | 90,670 | 78,127 | 64,876 | 89,303 | 78,157 | 66,088 | 53,945 | 73,747 | 63,037 | 51,934 | 41,501 | 57,889 | 48,986 | 40,926.287 | 31,993.468 | 38,082.016 | 30,188.118 | 25,532.855 | 18,502.456 | 31,317.246 | 25,258.526 | 22,836.125 | 17,079.632 | 21,322.076 | 17,216.074 | 15,611.419 | 12,102.019 | 14,851.647 | 11,891.204 | 10,470.815 | 7,001.637 | 4,744.941 | 2,630.095 | 4,314.056 | 2,944.745 | 2,016.417 | 1,038.13 | 2,634.55 | 1,780.254 | 678.008 | 524.29 | 1,856.18 | 1,187.361 | 1,068.057 | 554.298 | 1,436.91 | 926.722 | 468.894 | 483.926 | 1,119.726 | 694.499 | 353.29 | 37.664 | 884.14 | 570.89 | 295.195 | 29.448 | 1,279.997 | 992.858 | 496.54 | 567.868 | 37.602 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 304,657 | 375,978 | 292,682 | 483,451 | 289,887 | 352,676 | 270,918 | 351,918 | 270,724 | 333,583 | 255,959 | 338,329 | 254,160 | 308,252 | 86,667 | 34,248 | 40,479 | 45,097 | 39,965 | 35,924 | 4,854 | 6,061 | 4,659 | 272 | 397 | -1,228 | -5,335 | -1,915 | -3,751 | -1,290 | 233 | 3,614 | 3,157 | 4,062 | 5,713 | 3,350 | 2,040 | 426 | -14,960 | -391 | 0 | 0 | -4,864 | 0 | -920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 470,625 | 476,576 | 387,009 | 297,792 | 0 | 289,575 | 0 | 498,230 | 112,691 | 465,180 | 82,771 | 457,250 | 82,771 | 417,639 | 79,989 | 448,541 | 82,771 | 81,761 | 304,044 | 344,568 | 283,828 | 323,859 | 283,716 | 81,689 | 0 | 81,689 | 0 | 81,689 | 0 | 266,750 | 0 | 68,121 | 0 | 74,607 | 0 | 74,607 | 76,643 | 60,639 | 60,639 | 60,639 | 60,639 | 60,639 | 60,248 | 59,367 | 57,389 | 55,775 | 58,232 | 126,550 | 60,008 | 109,858 | 110,114.293 | 111,383.392 | 100,320.237 | 100,050.235 | 95,380.573 | 96,072.344 | 83,400.147 | 83,388.987 | 47,286.04 | 47,323.748 | 42,056.267 | 41,906.907 | 40,592.742 | 26,780.652 | 24,487.942 | 24,126.885 | 21,965.022 | 21,944.087 | 22,319.213 | 21,312.89 | 18,739.212 | 18,811.67 | 19,315.755 | 19,327.396 | 11,341.677 | 11,371.076 | 11,086.631 | 11,530.173 | 9,041.006 | 9,041.006 | 9,041.006 | 9,041.006 | 7,611.997 | 7,611.997 | 7,611.997 | 7,611.997 | 6,492.17 | 6,492.17 | 6,492.17 | 4,307.812 | 3,422.219 | 4,627.219 | 4,627.219 | 4,627.22 | 4,528.581 | 4,528.581 | 5,366.007 | 5,328.451 | 4,039.263 |
Totaal eigen vermogen van aandeelhouders
| 747,165 | 736,329 | 640,006 | 662,829 | 630,312 | 642,058 | 715,695 | 713,100 | 713,866 | 697,872 | 692,017 | 685,293 | 687,338 | 670,007 | 662,528 | 652,583 | 655,689 | 638,197 | 572,951 | 564,894 | 575,449 | 553,861 | 540,079 | 492,765 | 488,598 | 471,562 | 455,368 | 440,855 | 428,220 | 425,404 | 417,358 | 386,979 | 380,061 | 367,947 | 359,811 | 345,442 | 343,620 | 315,170 | 300,265 | 285,696 | 285,494 | 260,169 | 231,336 | 218,312 | 216,699 | 204,375 | 195,729 | 186,704 | 186,848 | 177,497 | 169,694.051 | 162,030.331 | 157,055.724 | 148,891.235 | 139,566.899 | 133,228.271 | 129,066.217 | 122,996.337 | 81,601.225 | 75,882.439 | 72,208.389 | 67,953.026 | 65,034.206 | 46,808.558 | 45,000.936 | 41,679.436 | 38,097.184 | 34,607.072 | 31,419.037 | 28,297.868 | 27,408.151 | 26,111.298 | 25,687.054 | 24,706.128 | 17,891.227 | 17,066.331 | 15,679.64 | 15,525.921 | 14,812.186 | 14,143.367 | 14,024.063 | 13,510.304 | 12,963.907 | 12,453.719 | 11,995.891 | 12,010.923 | 11,526.896 | 11,101.669 | 10,760.46 | 7,960.476 | 7,921.359 | 7,608.109 | 7,332.414 | 7,066.667 | 8,218.579 | 7,931.439 | 7,444.769 | 8,306.32 | 7,776.053 |
Totaal eigen vermogen
| 755,629 | 744,781 | 648,300 | 671,065 | 638,651 | 650,193 | 723,816 | 721,080 | 721,750 | 706,775 | 700,826 | 693,866 | 695,757 | 678,218 | 670,623 | 660,461 | 663,465 | 645,817 | 580,357 | 572,175 | 582,808 | 561,051 | 547,163 | 499,670 | 495,580 | 478,380 | 462,034 | 447,419 | 434,813 | 430,985 | 422,700 | 392,174 | 385,271 | 372,934 | 364,606 | 350,275 | 348,350 | 318,600 | 303,620 | 288,996 | 288,724 | 263,285 | 234,499 | 221,319 | 219,637 | 207,227 | 198,401 | 189,026 | 189,078 | 179,659 | 171,592.602 | 163,895.324 | 157,746.375 | 149,542.78 | 140,008.181 | 133,640.948 | 129,413.99 | 123,279.851 | 81,817.268 | 76,067.695 | 72,341.649 | 68,087.446 | 65,121.712 | 46,856.102 | 45,023.322 | 41,701.799 | 38,097.184 | 34,607.072 | 31,419.037 | 28,297.868 | 27,408.151 | 26,111.298 | 25,687.054 | 24,706.128 | 17,891.227 | 17,066.331 | 15,679.64 | 15,525.921 | 14,812.186 | 14,143.367 | 14,024.063 | 13,510.304 | 12,963.907 | 12,453.719 | 11,995.891 | 12,010.923 | 11,526.896 | 11,101.669 | 10,760.46 | 7,960.476 | 7,921.359 | 7,608.109 | 7,332.414 | 7,066.667 | 8,218.579 | 7,931.439 | 7,444.769 | 8,306.32 | 7,776.053 |
Totaal passiva en aandeelhoudersvermogen
| 9,552,276 | 9,461,880 | 9,416,535 | 9,253,778 | 9,053,468 | 9,007,247 | 8,808,320 | 8,932,519 | 8,862,440 | 8,704,651 | 8,425,347 | 8,505,959 | 8,423,074 | 8,136,757 | 8,064,383 | 8,123,120 | 8,066,995 | 7,950,218 | 7,674,479 | 7,521,101 | 7,300,588 | 7,005,929 | 6,790,670 | 6,659,908 | 6,549,576 | 6,289,606 | 6,089,189 | 6,091,759 | 6,132,993 | 6,137,240 | 6,063,837 | 5,915,395 | 5,889,663 | 5,857,263 | 5,564,282 | 5,371,293 | 5,227,980 | 5,044,352 | 4,822,629 | 4,603,740 | 4,255,333 | 4,195,924 | 3,956,642 | 3,930,217 | 3,740,500 | 3,680,125 | 3,593,943 | 3,468,442 | 3,407,917 | 3,145,707 | 3,142,184.607 | 3,036,432.422 | 2,804,646.567 | 2,684,693.689 | 2,521,417.295 | 2,455,239.994 | 2,270,136.011 | 2,191,410.774 | 1,975,718.391 | 1,781,261.375 | 1,661,556.636 | 1,622,717.96 | 1,587,382.922 | 1,619,482.576 | 1,500,141.265 | 1,309,425.442 | 1,115,455.526 | 1,002,610.522 | 950,032.058 | 914,980.346 | 844,415.472 | 769,853.898 | 704,126.909 | 689,344.155 | 637,934.835 | 630,232.267 | 599,443.356 | 573,171.719 | 519,455.502 | 492,451.531 | 457,264.535 | 455,532.286 | 423,708.929 | 413,889.502 | 391,901.245 | 371,056.698 | 361,300.388 | 342,665.4 | 279,616.139 | 279,300.719 | 243,243.125 | 209,036.749 | 177,166.548 | 173,690.683 | 162,731.748 | 150,638.692 | 130,722.432 | 113,398.098 | 103,209.678 |