Sing Holdings Limited
SGX:5IC.SI
0.34 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.183 | 80.183 | 77.62 | 83.15 | 105.234 | 105.234 | 102.427 | 52.206 | 16.756 | 5.511 | 34.512 | 46.341 | 54.196 | 50.053 | 42.629 | 81.879 | 87.896 | 117.739 | 119.236 | 120.728 | 2.93 | 107.881 | 60.352 | 80.287 | 53.366 | 66.225 | 68.293 | 41.877 | 30.379 | 26.163 | 64.326 | 93.652 | 85.848 | 57.386 | 39.073 | 38.791 | 26.713 | 100.524 | 6.617 | 51.732 | 58.034 | 59.439 | 63.36 | 82.257 | 77.569 | 79.346 | 61.127 | 35.962 | 87.979 | 96.229 | 97.659 | 37.799 | 21.126 | -9.972 | -5.287 |
Kortetermijnbeleggingen
| 0.381 | 0.381 | 0 | 0.113 | 0 | 0.693 | 0 | 0 | 0 | 0.213 | 0.205 | 0.2 | 0 | 0 | 5.138 | 5.677 | 5.203 | 4.898 | 4.792 | 4.959 | 4.036 | 3.782 | 2.917 | 0 | 2.612 | 2.215 | 2.06 | 1.06 | 1.015 | 1.02 | 0.525 | 0.515 | 0.488 | 0 | 0.276 | 0.259 | 0.25 | 0.248 | 0.239 | 0.251 | 0.24 | 0.504 | 0.454 | 0.272 | 0 | 0 | 0.838 | 0.351 | 0.355 | 0.368 | 1.22 | 1.265 | 0.004 | 19.944 | 10.574 |
Liquide middelen en kortetermijnbeleggingen
| 80.564 | 80.564 | 77.62 | 83.263 | 105.234 | 105.927 | 102.427 | 52.206 | 16.756 | 5.724 | 34.717 | 46.541 | 54.196 | 50.053 | 47.767 | 87.556 | 93.099 | 122.637 | 124.028 | 125.687 | 6.966 | 111.663 | 63.269 | 80.287 | 55.978 | 68.44 | 70.353 | 42.937 | 31.394 | 27.183 | 64.851 | 94.167 | 86.336 | 57.386 | 39.349 | 39.05 | 26.963 | 100.772 | 6.856 | 51.983 | 58.274 | 59.943 | 63.814 | 82.529 | 77.569 | 79.346 | 61.965 | 36.313 | 88.334 | 96.597 | 98.879 | 39.064 | 21.13 | 9.972 | 5.287 |
Nettovorderingen
| 16.518 | 16.518 | 10.443 | 4.727 | 10.041 | 4.641 | 42.459 | 110.474 | 294.871 | 246.99 | 208.215 | 1.715 | 0 | 82.513 | 0 | 0 | 14.791 | 0 | 0 | 0 | -190.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.938 | 0 |
Voorraad
| 643.443 | 643.443 | 587.664 | 587.664 | 532.215 | 532.215 | 501.806 | 484.06 | 489.15 | 509.916 | 102.455 | 134.784 | 192.011 | 249.733 | 290.603 | 0 | 328.841 | 0 | 0 | 0 | 347.847 | 0 | 0 | 0 | 410.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.4 | 5.4 | -675.727 | 5.716 | -647.49 | 5.4 | -630.955 | -646.74 | -311.627 | -252.714 | -211.548 | -48.256 | 0 | 1.14 | 0 | 286.952 | 1.14 | 271.233 | 0 | 289.968 | 299.455 | 0 | 0 | 2.694 | 0 | 0 | 0 | 163.859 | 352.17 | 516.318 | 496.714 | 476.585 | 456.531 | 441.86 | 444.317 | 434.45 | 427.681 | 387.552 | 662.527 | 663.57 | 672.882 | 485.855 | 472.51 | 420.453 | 414.567 | 398.192 | 426.477 | 411.108 | 386.931 | 360.566 | 364.658 | 431.583 | 450.632 | -11.91 | -5.287 |
Totaal vlottende activa
| 746.045 | 746.045 | 681.463 | 681.463 | 648.27 | 648.27 | 646.872 | 647.067 | 801.051 | 762.946 | 453.884 | 356.902 | 391.336 | 383.439 | 368.016 | 416.263 | 437.871 | 422.938 | 434.586 | 447.023 | 464.146 | 457.654 | 473.846 | 503.318 | 509.084 | 569.397 | 300.081 | 317.609 | 507.022 | 553.566 | 593.156 | 571.599 | 548.607 | 516.608 | 542.026 | 580.162 | 572.082 | 677.021 | 706.025 | 766.332 | 760.996 | 578.652 | 571.963 | 547.211 | 543.728 | 529.978 | 537.415 | 546.76 | 514.321 | 499.927 | 501.752 | 513.892 | 515.35 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.977 | 0.977 | 1.712 | 1.712 | 2.26 | 2.26 | 2.544 | 0.644 | 0.209 | 0.305 | 0.405 | 0.516 | 0.061 | 0.05 | 0.07 | 0.115 | 0.159 | 0.203 | 0.245 | 0.285 | 0.33 | 0.373 | 0.419 | 0.465 | 0.51 | 0.556 | 0.601 | 0.646 | 0.692 | 0.738 | 0.395 | 0.437 | 0.48 | 0.523 | 0.565 | 0.606 | 0.16 | 0.179 | 0.198 | 0.197 | 0.215 | 0.224 | 0.242 | 0.25 | 0.268 | 0.285 | 0.303 | 0.337 | 0.372 | 0.137 | 0.184 | 0.231 | 0.277 | 0.454 | 0.544 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 |
Goodwill en immateriële activa
| -1.126 | 0 | 76.046 | 0 | -4.246 | 0 | -4.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 |
Langetermijnbeleggingen
| 4.267 | 4.267 | 4.267 | 4.267 | 4.246 | 4.246 | 4.296 | 4.267 | 0 | 3.884 | 3.55 | 3.214 | 0 | 0 | -0.956 | -1.267 | -1.078 | -0.631 | -0.411 | -0.493 | 0.374 | 0.571 | 1.265 | 0 | 0.732 | 1.014 | 1.155 | 2.171 | 2.427 | 2.366 | 2.829 | 2.851 | 2.84 | 0 | 3.115 | 3.145 | 3.154 | 3.156 | 3.203 | 3.33 | 3.24 | 2.034 | 2.059 | 2.485 | 0 | 0 | 1.818 | 2.507 | 2.368 | 2.321 | 1.217 | 1.29 | 2.366 | 0 | 0 |
Belastingvorderingen
| 1.126 | 0 | 0.98 | 0 | 0.861 | 0 | 0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0.817 | 0 | 0 |
Overige niet-vlottende activa
| 83.825 | 83.825 | 5.736 | 82.762 | 86.273 | 82.888 | 87.406 | 87.287 | 93.362 | 92.014 | 95.784 | 89.377 | 101.331 | 106.648 | 109.627 | 111.508 | 110.869 | 113.556 | 115.771 | 115.762 | 118.887 | 123.813 | 122.394 | 124.637 | 2.612 | 2.215 | 2.06 | 1.06 | 1.015 | 1.02 | 2.139 | 1.964 | 1.741 | 4.399 | 0.276 | 0.259 | 0.25 | 0.248 | 0.239 | 0.251 | 0.24 | 0.504 | 0.454 | 0.272 | 2.421 | 2.353 | 0.838 | 0.351 | 0.355 | 0.368 | 1.22 | 1.265 | -0.813 | -0.454 | -0.544 |
Totaal niet-vlottende activa
| 89.069 | 89.069 | 88.741 | 88.741 | 89.394 | 89.394 | 90.685 | 92.198 | 93.571 | 96.203 | 99.739 | 93.107 | 101.392 | 106.698 | 108.741 | 110.356 | 109.95 | 113.128 | 115.605 | 115.554 | 119.591 | 124.757 | 124.078 | 125.102 | 4.103 | 3.785 | 3.816 | 3.877 | 4.134 | 4.124 | 5.363 | 5.252 | 5.061 | 4.922 | 3.956 | 4.01 | 3.564 | 3.583 | 3.64 | 3.778 | 3.695 | 2.771 | 2.764 | 3.016 | 2.698 | 3.107 | 3.468 | 3.704 | 3.604 | 2.835 | 2.63 | 2.795 | 2.656 | 0 | 0 |
Totaal activa
| 835.114 | 835.114 | 770.204 | 770.204 | 737.664 | 737.664 | 737.557 | 739.265 | 894.622 | 859.149 | 553.623 | 450.009 | 492.728 | 490.137 | 476.757 | 526.619 | 547.821 | 536.066 | 550.191 | 562.577 | 583.737 | 582.411 | 597.924 | 628.42 | 513.187 | 573.182 | 303.897 | 321.486 | 511.156 | 557.69 | 598.519 | 576.851 | 553.668 | 521.53 | 545.982 | 584.172 | 575.646 | 680.604 | 709.665 | 770.11 | 764.691 | 581.423 | 574.727 | 550.227 | 546.426 | 533.085 | 540.883 | 550.464 | 517.925 | 502.762 | 504.382 | 516.687 | 518.006 | 523.404 | 502.106 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.507 | 23.507 | 11.412 | 11.412 | 24.375 | 24.375 | 11.996 | 24.095 | 14.49 | 15.128 | 6.28 | 5.634 | 12.71 | 23.375 | 19.57 | 15.972 | 6.181 | 4.703 | 8.8 | 5.907 | 13.042 | 0 | 0 | 0 | 11.067 | 0 | 16.694 | 0 | 16.967 | 0 | 34.908 | 30.739 | 21.297 | 19.644 | 22.762 | 29.106 | 45.858 | 29.959 | 13.158 | 0 | 175.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.221 | 0 | 0.216 | 0 | 0.212 | 0 | 0.208 | 9.813 | 181.156 | 161.608 | 159.381 | 46.476 | 84.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.642 | 13.579 | 46.746 | 0 | 2.827 | 6.401 | 9.362 | 110.16 | 128.86 | 190.208 | 0 | 0 | 0 | 2.38 | 14.529 | 14.411 | 116.33 | 182.222 | 243.177 | 244.602 | 242.83 | 252.886 | 268.378 | 4.354 | 4.354 | 4.378 | 41.711 | 43.134 | 43.091 | 43.048 | 43.058 | 43.018 | 23.203 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 125.941 | 0 | 76.09 | 0 | 58.122 | 32.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 190.472 | 190.693 | 7.545 | 133.702 | 16.541 | 92.843 | 42.39 | 14.448 | 7.312 | 0.831 | 7.343 | 0.901 | 12.485 | 0.555 | 0.368 | 5.05 | 40.078 | 0.445 | 0.324 | 0.815 | 5.981 | 2.175 | 16.751 | 22.398 | 10.76 | 301.2 | 11.267 | 27.012 | 8.452 | 185.641 | 132.416 | 110.975 | 93.07 | 63.8 | 60.556 | 60.803 | 28.068 | 31.585 | 0.16 | 26.328 | 175.678 | 9.883 | 11.642 | 11.907 | 14.601 | 9.014 | 9.748 | 14.485 | 12.31 | 6.334 | 11.14 | 7.408 | 7.921 | -23.203 | 0 |
Totaal kortlopende verplichtingen
| 214.2 | 214.2 | 145.114 | 145.114 | 117.218 | 117.218 | 112.716 | 80.492 | 202.958 | 177.567 | 173.004 | 53.011 | 109.695 | 23.93 | 19.938 | 21.022 | 46.259 | 5.148 | 9.124 | 6.722 | 19.023 | 15.817 | 30.33 | 69.144 | 21.827 | 304.027 | 34.362 | 36.374 | 261.012 | 314.501 | 357.532 | 141.714 | 114.367 | 83.444 | 85.698 | 104.438 | 88.337 | 177.874 | 195.54 | 269.505 | 420.28 | 252.713 | 264.528 | 280.285 | 18.955 | 13.368 | 14.126 | 56.196 | 55.444 | 49.425 | 54.188 | 50.466 | 50.939 | 23.203 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 294.125 | 294.125 | 294.125 | 294.125 | 294.458 | 294.125 | 294.567 | 297.125 | 297.125 | 297.232 | 0.214 | 35.069 | 33.2 | 143.023 | 158.365 | 217.482 | 231.163 | 263.915 | 276.392 | 292.873 | 304.304 | 307.21 | 278.513 | 269.394 | 226.502 | 0 | 0 | 0 | 0 | 15.504 | 0 | 190.208 | 190.208 | 207.604 | 217.629 | 224.023 | 214.769 | 217.349 | 223.298 | 206.718 | 93.248 | 97.949 | 97.926 | 68.999 | 339.625 | 345.952 | 363.406 | 332.696 | 306.836 | 306.749 | 306.661 | 320.388 | 320.192 | 363.147 | 370.209 |
Uitgestelde opbrengsten niet-vlottend
| 188.89 | 0 | 125.941 | 0 | 76.09 | 0 | 0.042 | 32.136 | 0.169 | 0 | 0.161 | 0 | 0.075 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0.085 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.317 | 0 | 0.341 | 0 | 0.252 | 0 | 0.187 | 18.309 | 29.989 | 27.991 | 25.696 | 22.546 | 17.564 | 11.86 | 7.31 | 5.168 | 2.66 | 2.325 | 1.804 | 0.933 | 0.47 | 0 | 0 | 0.04 | 0.04 | 2.101 | 2.537 | 10.075 | 3.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.5 | 21.73 | 17.228 | 13.108 | 10.118 | 7.433 | 5.311 | 3.705 | 2.27 | 1.493 | 1.359 | 0.72 | 0.219 | 0.369 | 0.236 | 0.806 | 0.371 |
Overige niet-vlottende verplichtingen
| -185.581 | 3.626 | -119.667 | 6.615 | -69.957 | 6.718 | 4.039 | -29.96 | 4.864 | 3.938 | 3.787 | 7.728 | 7.607 | 7.652 | 6.255 | 4.738 | 3.285 | 0.182 | 0.141 | 0.111 | 0 | 0.055 | 29.084 | 25.999 | 0 | 0.156 | 1.686 | 1.631 | 1.568 | 4.554 | 0 | 21.687 | 24.66 | 5.306 | 4.018 | 2.905 | 19.275 | 17.883 | 2.712 | 15.442 | 2.719 | 5.5 | 4.691 | 3.759 | 3.024 | 0.199 | 0.21 | 0.174 | 0.17 | 0.177 | 0.214 | 0.228 | 0.174 | 10.73 | 6.744 |
Totaal niet-vlottende verplichtingen
| 297.751 | 297.751 | 300.74 | 300.74 | 300.843 | 300.843 | 298.835 | 317.61 | 332.147 | 329.161 | 29.858 | 65.343 | 58.446 | 162.535 | 171.93 | 227.388 | 237.272 | 266.422 | 278.337 | 293.917 | 304.868 | 307.265 | 307.597 | 295.518 | 226.714 | 2.257 | 4.223 | 11.706 | 4.769 | 20.058 | 20.043 | 211.895 | 214.868 | 212.91 | 221.647 | 226.928 | 234.044 | 235.232 | 251.51 | 246.61 | 113.195 | 116.557 | 112.735 | 80.191 | 347.96 | 349.856 | 365.886 | 334.363 | 308.365 | 307.646 | 307.094 | 320.985 | 320.602 | 374.683 | 377.324 |
Totaal passiva
| 511.951 | 511.951 | 445.854 | 445.854 | 418.061 | 418.061 | 411.551 | 398.102 | 535.105 | 506.728 | 202.862 | 118.354 | 168.141 | 186.465 | 191.868 | 248.41 | 283.531 | 271.57 | 287.461 | 300.639 | 323.891 | 323.082 | 337.927 | 364.662 | 248.541 | 306.284 | 38.585 | 48.08 | 265.781 | 334.559 | 377.575 | 353.609 | 329.235 | 296.354 | 307.345 | 331.366 | 322.381 | 413.106 | 447.05 | 516.115 | 533.475 | 369.27 | 377.263 | 360.476 | 366.915 | 363.224 | 380.012 | 390.559 | 363.809 | 357.071 | 361.282 | 371.451 | 371.541 | 397.886 | 377.324 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 0 | 0 | 104.951 | 0 | 0 | 0 | 104.951 | 0 | 0 | 0 | 104.951 | 0 | 0 | 0 | 104.951 | 0 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 104.951 | 91.908 | 0 |
Ingehouden winsten
| 220.969 | 220.969 | 0 | 222.722 | 0 | 217.255 | 0 | 213.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.466 | 0 | 0 | 0 | 130.212 | 113.943 | 111.192 | 112.958 | 113.907 | 114.188 | 113.881 | 0 | 119.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -9.604 | -9.604 | 212.581 | -10.141 | 207.381 | -9.874 | 210.031 | -4.465 | 209.301 | 205.215 | 206.449 | 191.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.596 | 177.903 | 0 | 0 | 151.591 | 0 | 0 | 0 | 149.798 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0.388 | 105.283 | 0.698 | 0.71 | 0.672 | 0.698 | 0.735 | 120.319 | 0.748 | 121.16 | 117.811 | 114.179 | 98.268 | 84.524 | 73.796 | 68.552 | 61.089 | 53.144 | 46.773 | 46.736 | 42.343 | 34.573 | 32.616 | 34.245 | 34.96 | 27.986 | 0 |
Totaal eigen vermogen van aandeelhouders
| 316.316 | 316.316 | 317.532 | 317.532 | 312.332 | 312.332 | 314.982 | 313.909 | 314.252 | 310.166 | 311.4 | 296.562 | 295.547 | 282.854 | 270.102 | 266.878 | 256.542 | 256.745 | 255.702 | 256.073 | 254.749 | 254.938 | 255.642 | 258.771 | 256.68 | 253.667 | 252.314 | 255.351 | 235.551 | 219.226 | 216.841 | 218.619 | 219.53 | 219.837 | 219.567 | 225.27 | 225.578 | 226.111 | 222.762 | 219.13 | 203.219 | 189.475 | 178.747 | 173.503 | 166.04 | 158.095 | 151.724 | 151.687 | 147.294 | 139.524 | 137.567 | 139.196 | 139.911 | 119.894 | 121.179 |
Totaal eigen vermogen
| 323.163 | 323.163 | 324.35 | 324.35 | 319.603 | 319.603 | 326.006 | 341.163 | 359.517 | 352.421 | 350.761 | 331.655 | 324.587 | 303.672 | 284.889 | 278.209 | 264.29 | 264.496 | 262.73 | 261.938 | 259.846 | 259.329 | 259.997 | 263.758 | 264.646 | 266.898 | 265.312 | 273.406 | 245.375 | 223.131 | 220.944 | 223.242 | 224.433 | 225.176 | 238.637 | 252.806 | 253.265 | 267.498 | 262.615 | 253.995 | 231.216 | 212.153 | 197.464 | 189.751 | 179.511 | 169.861 | 160.871 | 159.905 | 154.116 | 145.691 | 143.1 | 145.236 | 146.465 | 125.518 | 124.782 |
Totaal passiva en aandeelhoudersvermogen
| 835.114 | 835.114 | 770.204 | 770.204 | 737.664 | 737.664 | 737.557 | 739.265 | 894.622 | 859.149 | 553.623 | 450.009 | 492.728 | 490.137 | 476.757 | 526.619 | 547.821 | 536.066 | 550.191 | 562.577 | 583.737 | 582.411 | 597.924 | 628.42 | 513.187 | 573.182 | 303.897 | 321.486 | 511.156 | 557.69 | 598.519 | 576.851 | 553.668 | 521.53 | 545.982 | 584.172 | 575.646 | 680.604 | 709.665 | 770.11 | 764.691 | 581.423 | 574.727 | 550.227 | 546.426 | 533.085 | 540.883 | 550.464 | 517.925 | 502.762 | 504.382 | 516.687 | 518.006 | 523.404 | 502.106 |