Sunpower Group Ltd.
SGX:5GD.SI
0.3 (SGD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 911.116 | 825.849 | 994.368 | 771.773 | 838.565 | 798.358 | 1,060.683 | 868.56 | 780.882 | 738.481 | 1,224.463 | 771.273 | 488.986 | 882.845 | 1,400.815 | 901.096 | 1,084.209 | 672.683 | 1,356.213 | 777.784 | 659.032 | 811.603 | 1,279.569 | 763.716 | 598.119 | 621.489 | 839.175 | 407.22 | 375.924 | 343.151 | 568.642 | 373.509 | 392.628 | 291.389 | 516.972 | 349.99 | 348.333 | 220.043 | 361.853 | 313.994 | 301.352 | 257.963 | 566.978 | 274.336 | 245.393 | 215.87 | 498.054 | 235.749 | 247.282 | 192.255 | 474.801 | 320.007 | 227.584 | 226.59 | 340.651 | 265.933 | 172.74 | 161.468 | 320.839 | 163.819 | 163.506 | 105.388 |
Kosten van de omzet
| 650.984 | 616.89 | 767.725 | 531.816 | 625.619 | 646.346 | 962.82 | 710.84 | 629.206 | 632.686 | 1,166.375 | 695.191 | 357.44 | 695.432 | 1,083.816 | 647.537 | 827.672 | 518.285 | 1,008.174 | 580.493 | 487.257 | 640.151 | 993.371 | 601.101 | 485.623 | 488.986 | 690.778 | 319.269 | 291.179 | 256.461 | 426.34 | 280.259 | 290.208 | 221.076 | 403.821 | 268.745 | 280.23 | 162.32 | 293.467 | 248.566 | 225.804 | 196.876 | 473.903 | 206.742 | 177.044 | 166.807 | 395.64 | 158.038 | 177.766 | 147.394 | 392.711 | 248.938 | 157.77 | 176.115 | 254.303 | 204.234 | 121.126 | 117.594 | 233.276 | 129.704 | 118.487 | 70.775 |
Brutowinst
| 260.132 | 208.959 | 226.643 | 239.957 | 212.946 | 152.012 | 97.863 | 157.72 | 151.676 | 105.795 | 58.088 | 76.082 | 131.546 | 187.413 | 316.999 | 253.559 | 256.537 | 154.398 | 348.039 | 197.291 | 171.775 | 171.452 | 286.198 | 162.615 | 112.496 | 132.503 | 148.397 | 87.951 | 84.745 | 86.69 | 142.302 | 93.25 | 102.42 | 70.313 | 113.151 | 81.245 | 68.103 | 57.723 | 68.386 | 65.428 | 75.548 | 61.087 | 93.075 | 67.594 | 68.349 | 49.063 | 102.414 | 77.711 | 69.516 | 44.861 | 82.09 | 71.069 | 69.814 | 50.475 | 86.348 | 61.699 | 51.614 | 43.874 | 87.563 | 34.115 | 45.019 | 34.613 |
Brutowinstmarge
| 0.286 | 0.253 | 0.228 | 0.311 | 0.254 | 0.19 | 0.092 | 0.182 | 0.194 | 0.143 | 0.047 | 0.099 | 0.269 | 0.212 | 0.226 | 0.281 | 0.237 | 0.23 | 0.257 | 0.254 | 0.261 | 0.211 | 0.224 | 0.213 | 0.188 | 0.213 | 0.177 | 0.216 | 0.225 | 0.253 | 0.25 | 0.25 | 0.261 | 0.241 | 0.219 | 0.232 | 0.196 | 0.262 | 0.189 | 0.208 | 0.251 | 0.237 | 0.164 | 0.246 | 0.279 | 0.227 | 0.206 | 0.33 | 0.281 | 0.233 | 0.173 | 0.222 | 0.307 | 0.223 | 0.253 | 0.232 | 0.299 | 0.272 | 0.273 | 0.208 | 0.275 | 0.328 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 42.375 | 0 | 0 | 0 | 29.354 | 0 | 0 | 0 | 36.429 | 0 | 0 | 0 | 14.959 | 0 | 0 | 0 | 108.852 | 0 | 0 | 0 | 98.026 | 0 | 0 | 0 | 55.261 | 0 | 0 | 0 | 52.091 | 0 | 0 | 0 | 49.73 | 0 | 0 | 0 | 47.837 | 0 | 0 | 0 | 31.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.556 | 20.646 | 52.57 | 30.014 | 21.485 | 20.769 | 32.362 | 19.346 | 21.654 | 19.509 | 32.977 | 67.691 | 20.717 | 68.837 | 97.32 | 72.757 | 72.608 | 57.994 | 87.646 | 66.66 | 61.794 | 65.051 | 103.072 | 79.225 | 60.291 | 59.384 | 78.239 | 47.95 | 42.356 | 39.644 | 50.435 | 39.284 | 33.843 | 41.204 | 44.207 | 40.272 | 33.826 | 33.431 | 36.618 | 33.04 | 34.041 | 30.809 | 22.712 | 43.173 | 36.105 | 30.177 | 44.992 | 47.374 | 30.448 | 25.887 | 45.92 | 22.862 | 27.273 | 23.226 | 31.54 | 25.999 | 17.024 | 23.31 | 44.66 | 10.342 | 12.134 | 17.323 |
Verkoop- en marketingkosten
| 21.621 | 16.905 | 19.342 | 18.841 | 19.465 | 13.458 | 18.997 | 16.149 | 15.037 | 10.169 | 40.022 | 11.21 | 11.707 | 11.61 | 18.626 | 12.592 | 10.6 | 9.174 | 15.925 | 13.682 | 12.548 | 11.597 | 20.459 | 14.636 | 14.1 | 8.857 | 16.671 | 12.517 | 10.212 | 8.852 | 9.009 | 13.146 | 7.107 | 8.298 | 8.684 | 12.384 | 9.721 | 8.301 | 12.977 | 9.909 | 8.603 | 8.053 | 13.417 | 9.884 | 8.252 | 7.604 | 11.271 | 9.62 | 6.904 | 6.878 | 10.187 | 8.312 | 7.24 | 6.835 | 7.466 | 7.574 | 8.335 | 5.498 | 6.882 | 4.584 | 7.08 | 6.141 |
Verkoop-, algemene en administratieve kosten
| 46.177 | 37.551 | 71.912 | 48.855 | 40.95 | 34.227 | 51.359 | 35.495 | 36.691 | 29.678 | 72.999 | 67.691 | 20.717 | 80.447 | 115.946 | 85.349 | 83.208 | 67.168 | 103.571 | 80.342 | 74.342 | 76.648 | 123.531 | 93.861 | 74.391 | 68.241 | 94.91 | 60.467 | 52.568 | 48.496 | 59.444 | 52.43 | 40.95 | 49.502 | 52.891 | 52.656 | 43.547 | 41.732 | 49.595 | 42.949 | 42.644 | 38.862 | 36.129 | 53.057 | 44.357 | 37.781 | 56.263 | 56.994 | 37.352 | 32.765 | 56.107 | 31.174 | 34.513 | 30.061 | 39.006 | 33.573 | 25.359 | 28.808 | 51.542 | 14.926 | 19.214 | 23.464 |
Overige kosten
| 8.293 | 0 | 0 | 0 | 0 | -7.165 | 0 | 29.061 | 0 | 33.529 | 132.099 | 399.148 | -111.365 | 66.33 | -425.577 | -58.88 | -61.864 | 208.91 | -69.682 | 81.964 | -25.802 | -77.768 | 0 | 12.527 | -64.708 | 51.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 54.47 | 22.959 | 68.737 | 48.776 | 35.79 | 32.845 | 49.163 | 34.328 | 34.459 | 27.394 | 125.179 | 37.505 | 17.207 | 74.51 | 71.47 | 104.189 | 82.169 | 65.898 | 117.506 | 72.693 | 79.02 | 70.363 | 115.566 | 75.588 | 77.044 | 61.819 | 97.853 | 56.264 | 52.792 | 47.813 | 84.238 | 54.819 | 42.259 | 51.316 | 65.237 | 55.465 | 46.502 | 41.58 | 46.735 | 42.109 | 42.974 | 40.917 | 48.797 | 52.943 | 44.489 | 36.375 | 56.416 | 55.465 | 36.655 | 31.442 | 52.976 | 28.738 | 33.624 | 27.874 | 34.795 | 32.155 | 23.208 | 28.076 | 46.974 | 12.477 | 18.723 | 22.659 |
Bedrijfsresultaat
| 203.71 | 188.406 | 174.955 | 200.845 | 133.692 | 125.673 | -83.42 | 105.572 | 74.405 | 116.037 | -323.165 | 436.328 | 16.627 | 176.819 | -191.539 | 118.679 | 119.319 | 281.635 | 179.787 | 191.961 | 58.189 | 31.258 | 367.436 | 76.909 | 24.742 | 115.139 | 65.108 | 30.094 | 34.777 | 40.49 | 58.248 | 39.109 | 60.221 | 19.271 | 48.737 | 29.705 | 22.109 | 17.106 | 21.985 | 23.695 | 33.104 | 20.514 | 44.776 | 15.143 | 24.62 | 13.336 | 45.998 | 22.246 | 32.861 | 13.419 | 29.114 | 42.331 | 36.19 | 22.601 | 51.553 | 29.544 | 28.406 | 15.798 | 40.589 | 21.638 | 26.296 | 11.954 |
Bedrijfsresultaat ratio
| 0.224 | 0.228 | 0.176 | 0.26 | 0.159 | 0.157 | -0.079 | 0.122 | 0.095 | 0.157 | -0.264 | 0.566 | 0.034 | 0.2 | -0.137 | 0.132 | 0.11 | 0.419 | 0.133 | 0.247 | 0.088 | 0.039 | 0.287 | 0.101 | 0.041 | 0.185 | 0.078 | 0.074 | 0.093 | 0.118 | 0.102 | 0.105 | 0.153 | 0.066 | 0.094 | 0.085 | 0.063 | 0.078 | 0.061 | 0.075 | 0.11 | 0.08 | 0.079 | 0.055 | 0.1 | 0.062 | 0.092 | 0.094 | 0.133 | 0.07 | 0.061 | 0.132 | 0.159 | 0.1 | 0.151 | 0.111 | 0.164 | 0.098 | 0.127 | 0.132 | 0.161 | 0.113 |
Totaal overige inkomsten en kosten netto
| -71.504 | -65.073 | -90.381 | -65.566 | -64.934 | -70.583 | 122.975 | -70.974 | 22.776 | -54.277 | 436.704 | -221.531 | 648.063 | -73.777 | -87.716 | -46.019 | -62.989 | -48.012 | -60.557 | -61.202 | -47.714 | -51.67 | -38.61 | -21.912 | -103.172 | -25.83 | -22.998 | 146.76 | 0.341 | -7.585 | 8.781 | -2.086 | -6.036 | 0.164 | -6.559 | -3.627 | -3.849 | -4.935 | -6.687 | -6.225 | -7.161 | -7.208 | -7.412 | -7.443 | -7.42 | -7.449 | -8.627 | -7.722 | -8.305 | -9.785 | -7.402 | -7.135 | -6.668 | -6.094 | -3.012 | -3.778 | -2.819 | -2.529 | -3.21 | -3.086 | -2.834 | -2.777 |
Inkomen voor belasting
| 132.206 | 123.333 | 84.574 | 135.279 | 68.758 | 55.09 | 39.555 | 34.598 | 97.181 | 61.76 | 113.539 | 214.797 | 664.69 | 103.042 | -279.255 | 72.66 | 56.33 | 233.623 | 119.23 | 130.759 | 10.475 | -20.412 | 328.826 | 54.997 | -78.43 | 89.309 | 42.11 | 176.854 | 35.118 | 32.905 | 67.029 | 37.023 | 54.185 | 19.435 | 42.178 | 26.078 | 18.26 | 12.171 | 15.298 | 17.47 | 25.943 | 13.306 | 37.364 | 7.7 | 17.2 | 5.887 | 37.371 | 14.524 | 24.556 | 3.634 | 21.712 | 35.196 | 29.522 | 16.507 | 48.541 | 25.766 | 25.587 | 13.269 | 37.379 | 18.552 | 23.462 | 9.177 |
Inkomen voor belasting ratio
| 0.145 | 0.149 | 0.085 | 0.175 | 0.082 | 0.069 | 0.037 | 0.04 | 0.124 | 0.084 | 0.093 | 0.278 | 1.359 | 0.117 | -0.199 | 0.081 | 0.052 | 0.347 | 0.088 | 0.168 | 0.016 | -0.025 | 0.257 | 0.072 | -0.131 | 0.144 | 0.05 | 0.434 | 0.093 | 0.096 | 0.118 | 0.099 | 0.138 | 0.067 | 0.082 | 0.075 | 0.052 | 0.055 | 0.042 | 0.056 | 0.086 | 0.052 | 0.066 | 0.028 | 0.07 | 0.027 | 0.075 | 0.062 | 0.099 | 0.019 | 0.046 | 0.11 | 0.13 | 0.073 | 0.142 | 0.097 | 0.148 | 0.082 | 0.117 | 0.113 | 0.143 | 0.087 |
Belastingkosten
| 29.742 | 28.151 | 8.882 | 24.125 | 26.319 | 15.893 | 10.736 | 11.158 | 12.423 | 11.981 | -1.198 | 7.124 | 223.878 | 16.95 | 33.391 | 31.109 | 34.23 | 12.793 | 37.25 | 22.028 | 13.138 | 18.292 | 34.843 | 16.775 | 4.58 | 5.949 | 12.285 | 3.303 | 4.332 | 7.066 | 11.472 | 7.237 | 9.106 | 4.181 | 6.135 | 6.752 | 3.057 | 2.557 | 3.736 | 4.336 | 4.975 | 2.707 | 8.726 | 2.906 | 3.279 | 2.52 | 9.232 | 2.987 | 4.762 | 1.294 | 4.534 | 6.566 | 3.391 | 3.776 | 9.362 | 4.518 | 3.759 | 2.592 | 8.853 | 3.208 | 4.037 | 1.888 |
Nettowinst
| 65.9 | 55.996 | 44.988 | 84.855 | 17.272 | 28.657 | 12.947 | 10.417 | 74.342 | 41.093 | 122.547 | 202.536 | 421.072 | 85.187 | -331.496 | 36.569 | 21.393 | 217.984 | 74.533 | 110.301 | -5.244 | -41.548 | 286.836 | 32.317 | -81.001 | 82.368 | 26.366 | 170.912 | 31.99 | 25.654 | 54.655 | 31.047 | 40.451 | 16.02 | 37.159 | 18.771 | 15.167 | 10.397 | 11.145 | 11.549 | 21.951 | 11.439 | 27.362 | 7.206 | 14.574 | 4.679 | 30.157 | 6.763 | 20.209 | 3.616 | 27.32 | 27.201 | 21.827 | 14.616 | 35.938 | 20.368 | 20.077 | 10.174 | 31.38 | 14.72 | 17.359 | 7.125 |
Nettowinstmarge
| 0.072 | 0.068 | 0.045 | 0.11 | 0.021 | 0.036 | 0.012 | 0.012 | 0.095 | 0.056 | 0.1 | 0.263 | 0.861 | 0.096 | -0.237 | 0.041 | 0.02 | 0.324 | 0.055 | 0.142 | -0.008 | -0.051 | 0.224 | 0.042 | -0.135 | 0.133 | 0.031 | 0.42 | 0.085 | 0.075 | 0.096 | 0.083 | 0.103 | 0.055 | 0.072 | 0.054 | 0.044 | 0.047 | 0.031 | 0.037 | 0.073 | 0.044 | 0.048 | 0.026 | 0.059 | 0.022 | 0.061 | 0.029 | 0.082 | 0.019 | 0.058 | 0.085 | 0.096 | 0.065 | 0.105 | 0.077 | 0.116 | 0.063 | 0.098 | 0.09 | 0.106 | 0.068 |
WPA (Winst Per Aandeel)
| 0.016 | 0.07 | 0.039 | 0.11 | 0.022 | 0.036 | 0.016 | 0.013 | 0.064 | 0.036 | 0.13 | 0.26 | 0.53 | 0.11 | -0.42 | 0.046 | 0.027 | 0.28 | 0.095 | 0.14 | -0.007 | -0.056 | 0.39 | 0.044 | -0.11 | 0.11 | 0.036 | 0.23 | 0.043 | 0.035 | 0.074 | 0.042 | 0.055 | 0.022 | 0.094 | 0.048 | 0.038 | 0.026 | 0.029 | 0.029 | 0.06 | 0.035 | 0.083 | 0.022 | 0.044 | 0.014 | 0.092 | 0.021 | 0.061 | 0.011 | 0.083 | 0.083 | 0.066 | 0.044 | 0.11 | 0.062 | 0.061 | 0.031 | 0.095 | 0.045 | 0.053 | 0.022 |
Verwaterde WPA
| 0.015 | 0.07 | 0.039 | 0.085 | 0.022 | 0.036 | 0.016 | 0.013 | 0.064 | 0.036 | 0.11 | -0.15 | 0.47 | 0.074 | -0.42 | 0.046 | 0.027 | 0.048 | 0.077 | 0.067 | -0.005 | -0.037 | 0.31 | 0.044 | -0.074 | 0.087 | 0.025 | 0.16 | 0.043 | 0.033 | 0.07 | 0.039 | 0.051 | 0.02 | 0.085 | 0.041 | 0.036 | 0.026 | 0.029 | 0.029 | 0.06 | 0.035 | 0.083 | 0.022 | 0.044 | 0.014 | 0.092 | 0.021 | 0.061 | 0.011 | 0.083 | 0.083 | 0.066 | 0.044 | 0.11 | 0.062 | 0.061 | 0.031 | 0.095 | 0.045 | 0.053 | 0.022 |
EBITDA
| 268.637 | 255.611 | 236.989 | 260.819 | 193.997 | 184.939 | -28.178 | 158.97 | 122.68 | 162.757 | -283.907 | 476.77 | 59.402 | 230.47 | -134.73 | 155.681 | 158.229 | 322.553 | 213.369 | 229.57 | 98.817 | 64.476 | 399.703 | 102.844 | 51.548 | 136.55 | 90.146 | 38.327 | 43.599 | 48.474 | 65.581 | 47.368 | 67.86 | 28.26 | 54.181 | 38.567 | 28.202 | 24.842 | 30.813 | 30.884 | 40.105 | 27.584 | 52.01 | 19.717 | 30.743 | 18.614 | 50.131 | 27.236 | 37.891 | 18.652 | 32.448 | 46.554 | 40.052 | 26.245 | 53.996 | 32.705 | 31.361 | 19.068 | 43.351 | 24.454 | 29.076 | 14.754 |
EBITDA ratio
| 0.295 | 0.31 | 0.238 | 0.338 | 0.231 | 0.232 | -0.027 | 0.183 | 0.157 | 0.22 | -0.232 | 0.618 | 0.121 | 0.261 | -0.096 | 0.173 | 0.146 | 0.48 | 0.157 | 0.295 | 0.15 | 0.079 | 0.312 | 0.135 | 0.086 | 0.22 | 0.107 | 0.094 | 0.116 | 0.141 | 0.115 | 0.127 | 0.173 | 0.097 | 0.105 | 0.11 | 0.081 | 0.113 | 0.085 | 0.098 | 0.133 | 0.107 | 0.092 | 0.072 | 0.125 | 0.086 | 0.101 | 0.116 | 0.153 | 0.097 | 0.068 | 0.145 | 0.176 | 0.116 | 0.159 | 0.123 | 0.182 | 0.118 | 0.135 | 0.149 | 0.178 | 0.14 |