NHK Spring Co., Ltd.
TSE:5991.T
1874.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 193,783 | 204,646 | 200,093 | 182,902 | 179,293 | 181,914 | 178,720 | 177,576 | 155,036 | 159,132 | 148,844 | 137,265 | 141,662 | 173,111 | 163,274 | 136,283 | 99,971 | 171,499 | 169,288 | 161,203 | 162,509 | 168,003 | 177,318 | 167,307 | 168,378 | 178,465 | 163,438 | 158,574 | 159,253 | 168,617 | 158,690 | 149,105 | 150,538 | 165,544 | 163,849 | 154,346 | 156,777 | 161,835 | 153,627 | 143,623 | 142,349 | 151,905 | 142,582 | 141,469 | 133,755 | 132,917 | 124,383 | 124,074 | 126,611 | 117,909 | 119,884 | 108,823 | 94,136 | 111,892 | 116,479 | 113,182 | 114,645 | 117,828 | 108,829 | 99,074 | 78,411 | 81,387 | 109,389 | 127,156 |
Kosten van de omzet
| 166,274 | 173,074 | 176,544 | 166,736 | 161,165 | 164,109 | 157,809 | 153,895 | 136,597 | 140,151 | 130,203 | 119,134 | 123,611 | 151,097 | 143,314 | 123,371 | 99,697 | 150,344 | 152,137 | 146,043 | 148,263 | 152,968 | 157,623 | 149,695 | 147,767 | 156,361 | 143,516 | 140,135 | 138,772 | 144,752 | 136,913 | 130,105 | 131,060 | 144,607 | 143,174 | 136,382 | 137,505 | 139,010 | 134,606 | 128,275 | 124,545 | 131,767 | 121,745 | 122,505 | 116,586 | 115,851 | 109,076 | 107,540 | 108,849 | 102,568 | 103,866 | 95,396 | 82,813 | 95,266 | 99,525 | 96,542 | 97,808 | 99,220 | 94,487 | 86,582 | 73,013 | 75,414 | 100,905 | 111,416 |
Brutowinst
| 27,509 | 31,572 | 23,549 | 16,166 | 18,128 | 17,805 | 20,911 | 23,681 | 18,439 | 18,981 | 18,641 | 18,131 | 18,051 | 22,014 | 19,960 | 12,912 | 274 | 21,155 | 17,151 | 15,160 | 14,246 | 15,035 | 19,695 | 17,612 | 20,611 | 22,104 | 19,922 | 18,439 | 20,481 | 23,865 | 21,777 | 19,000 | 19,478 | 20,937 | 20,675 | 17,964 | 19,272 | 22,825 | 19,021 | 15,348 | 17,804 | 20,138 | 20,837 | 18,964 | 17,169 | 17,066 | 15,307 | 16,534 | 17,762 | 15,341 | 16,018 | 13,427 | 11,323 | 16,626 | 16,954 | 16,640 | 16,837 | 18,608 | 14,342 | 12,492 | 5,398 | 5,973 | 8,484 | 15,740 |
Brutowinstmarge
| 0.142 | 0.154 | 0.118 | 0.088 | 0.101 | 0.098 | 0.117 | 0.133 | 0.119 | 0.119 | 0.125 | 0.132 | 0.127 | 0.127 | 0.122 | 0.095 | 0.003 | 0.123 | 0.101 | 0.094 | 0.088 | 0.089 | 0.111 | 0.105 | 0.122 | 0.124 | 0.122 | 0.116 | 0.129 | 0.142 | 0.137 | 0.127 | 0.129 | 0.126 | 0.126 | 0.116 | 0.123 | 0.141 | 0.124 | 0.107 | 0.125 | 0.133 | 0.146 | 0.134 | 0.128 | 0.128 | 0.123 | 0.133 | 0.14 | 0.13 | 0.134 | 0.123 | 0.12 | 0.149 | 0.146 | 0.147 | 0.147 | 0.158 | 0.132 | 0.126 | 0.069 | 0.073 | 0.078 | 0.124 |
Onderzoek- en ontwikkelingskosten
| 0 | 4,856 | 5,146 | 4,924 | 4,409 | 4,205 | 4,901 | 4,496 | 3,901 | 16,077 | 4,232 | 4,015 | 3,750 | 3,742 | 0 | 0 | 0 | 18,407 | 0 | 0 | 0 | 16,822 | 0 | 0 | 0 | 16,119 | 0 | 0 | 0 | 16,130 | 0 | 0 | 0 | 16,328 | 0 | 0 | 0 | 15,702 | 0 | 0 | 0 | 13,803 | 0 | 0 | 0 | 11,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5,436 | 0 | 0 | 0 | 5,011 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 4,480 | 0 | 0 | 0 | 7,691 | 0 | 0 | 0 | 7,673 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 6,806 | 0 | 0 | 0 | 6,850 | 0 | 0 | 0 | 3,352 | 0 | 0 | 0 | 3,450 | 0 | 0 | 0 | 1,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4,324 | 0 | 0 | 0 | 4,505 | 0 | 0 | 0 | 8,446 | 0 | 0 | 0 | 3,952 | 0 | 0 | 0 | 4,681 | 0 | 0 | 0 | 4,171 | 0 | 0 | 0 | 4,333 | 0 | 0 | 0 | 4,133 | 0 | 0 | 0 | 4,517 | 0 | 0 | 0 | 4,323 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 2,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15,343 | 9,760 | 8,659 | 8,231 | 13,187 | 9,516 | 8,538 | 7,865 | 12,476 | 13,946 | 12,608 | 14,003 | 8,136 | 8,432 | 10,519 | 11,403 | 10,599 | 12,372 | 11,277 | 11,806 | 11,541 | 11,844 | 11,558 | 11,392 | 11,508 | 12,133 | 11,002 | 11,174 | 11,095 | 10,939 | 10,855 | 10,696 | 11,015 | 11,367 | 10,745 | 10,615 | 11,079 | 7,675 | 10,222 | 10,455 | 9,679 | 6,459 | 9,665 | 9,356 | 9,566 | 4,506 | 9,341 | 9,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 35 | 158 | 498 | 279 | 421 | 263 | 109 | -113 | 429 | -195 | -324 | 416 | 2,349 | 385 | 410 | -372 | 18 | 265 | 535 | 196 | 356 | 268 | -243 | 364 | -98 | -543 | 293 | 105 | -373 | 262 | 164 | 94 | -89 | 437 | 352 | 412 | 455 | 338 | 257 | 48 | 254 | 207 | 209 | 51 | 333 | 51 | 124 | 247 | -534 | 433 | 241 | 438 | 487 | 298 | -197 | 610 | -596 | 220 | 205 | 531 | 50 | 1,003 | 274 |
Bedrijfskosten
| 15,345 | 14,616 | 13,805 | 13,155 | 13,187 | 13,721 | 13,439 | 12,361 | 12,476 | 13,946 | 12,608 | 14,003 | 11,886 | 12,174 | 10,519 | 11,403 | 10,599 | 12,372 | 11,277 | 11,806 | 11,541 | 11,844 | 11,558 | 11,392 | 11,508 | 12,133 | 11,002 | 11,174 | 11,095 | 10,939 | 10,855 | 10,696 | 11,015 | 11,367 | 10,745 | 10,615 | 11,079 | 11,938 | 10,222 | 10,455 | 9,679 | 11,040 | 9,665 | 9,356 | 9,566 | 8,655 | 9,341 | 9,263 | 9,388 | 8,602 | 8,470 | 8,065 | 8,479 | 9,146 | 8,192 | 8,215 | 8,744 | 8,433 | 7,092 | 8,472 | 8,055 | 7,563 | 8,183 | 9,299 |
Bedrijfsresultaat
| 12,164 | 16,956 | 9,744 | 3,011 | 4,940 | 4,084 | 7,472 | 11,320 | 5,962 | 5,035 | 6,032 | 4,128 | 6,164 | 9,839 | 9,440 | 1,509 | -10,325 | 8,782 | 5,875 | 3,354 | 2,704 | 3,191 | 8,137 | 6,220 | 9,102 | 9,971 | 8,919 | 7,267 | 9,384 | 12,925 | 10,922 | 8,304 | 8,462 | 9,571 | 9,929 | 7,349 | 8,192 | 10,886 | 8,799 | 4,893 | 8,124 | 9,098 | 11,172 | 9,609 | 7,601 | 8,410 | 5,966 | 7,271 | 8,373 | 6,739 | 7,548 | 5,362 | 2,844 | 7,480 | 8,762 | 8,425 | 8,093 | 10,175 | 7,250 | 4,020 | -2,657 | -1,590 | 301 | 6,441 |
Bedrijfsresultaat ratio
| 0.063 | 0.083 | 0.049 | 0.016 | 0.028 | 0.022 | 0.042 | 0.064 | 0.038 | 0.032 | 0.041 | 0.03 | 0.044 | 0.057 | 0.058 | 0.011 | -0.103 | 0.051 | 0.035 | 0.021 | 0.017 | 0.019 | 0.046 | 0.037 | 0.054 | 0.056 | 0.055 | 0.046 | 0.059 | 0.077 | 0.069 | 0.056 | 0.056 | 0.058 | 0.061 | 0.048 | 0.052 | 0.067 | 0.057 | 0.034 | 0.057 | 0.06 | 0.078 | 0.068 | 0.057 | 0.063 | 0.048 | 0.059 | 0.066 | 0.057 | 0.063 | 0.049 | 0.03 | 0.067 | 0.075 | 0.074 | 0.071 | 0.086 | 0.067 | 0.041 | -0.034 | -0.02 | 0.003 | 0.051 |
Totaal overige inkomsten en kosten netto
| 7,041 | 10,063 | -48 | 6,814 | 5,342 | -7,061 | -2,171 | 4,286 | 6,417 | 23,189 | 2,595 | 514 | 2,447 | 3,213 | 1,985 | -895 | -8 | -6,959 | 2,239 | -709 | -3,074 | -11,081 | 1,364 | 2,105 | 1,077 | -7,281 | 2,329 | 817 | 1,238 | -5,083 | 4,128 | -267 | -1,723 | -4,417 | 1,479 | -157 | 1,624 | -1,131 | 3,543 | 1,670 | 406 | -1,475 | 2,726 | -150 | 1,750 | -486 | 3,830 | -624 | -40 | 1,426 | 350 | -672 | 202 | -634 | 227 | -842 | -564 | -2,996 | 26 | -540 | 45 | -2,958 | 318 | -49 |
Inkomen voor belasting
| 19,205 | 27,019 | 9,696 | 9,825 | 10,285 | -2,977 | 5,301 | 15,606 | 12,381 | 28,224 | 8,627 | 4,643 | 8,611 | 13,052 | 11,427 | 614 | -10,334 | 1,824 | 8,113 | 2,645 | -369 | -7,890 | 9,501 | 8,326 | 10,179 | 2,690 | 11,248 | 8,083 | 10,623 | 7,843 | 15,050 | 8,036 | 6,740 | 5,154 | 11,408 | 7,193 | 9,816 | 9,756 | 12,341 | 6,564 | 8,530 | 7,623 | 13,898 | 9,458 | 9,352 | 7,925 | 9,795 | 6,647 | 8,334 | 8,165 | 7,898 | 4,690 | 3,046 | 6,846 | 8,989 | 7,583 | 7,529 | 7,179 | 7,276 | 3,480 | -2,612 | -4,548 | 619 | 6,392 |
Inkomen voor belasting ratio
| 0.099 | 0.132 | 0.048 | 0.054 | 0.057 | -0.016 | 0.03 | 0.088 | 0.08 | 0.177 | 0.058 | 0.034 | 0.061 | 0.075 | 0.07 | 0.005 | -0.103 | 0.011 | 0.048 | 0.016 | -0.002 | -0.047 | 0.054 | 0.05 | 0.06 | 0.015 | 0.069 | 0.051 | 0.067 | 0.047 | 0.095 | 0.054 | 0.045 | 0.031 | 0.07 | 0.047 | 0.063 | 0.06 | 0.08 | 0.046 | 0.06 | 0.05 | 0.097 | 0.067 | 0.07 | 0.06 | 0.079 | 0.054 | 0.066 | 0.069 | 0.066 | 0.043 | 0.032 | 0.061 | 0.077 | 0.067 | 0.066 | 0.061 | 0.067 | 0.035 | -0.033 | -0.056 | 0.006 | 0.05 |
Belastingkosten
| 3,761 | 8,939 | 2,743 | 2,479 | 2,911 | -1,128 | 1,039 | 3,940 | 3,390 | 9,996 | 2,654 | 1,629 | 2,551 | 3,279 | 2,965 | 424 | -2,350 | 1,949 | 2,478 | 1,038 | 880 | 4,057 | 2,467 | 2,017 | 2,779 | 1,981 | 3,096 | 2,119 | 2,835 | 2,854 | 4,053 | 2,129 | 1,708 | 2,447 | 2,838 | 2,284 | 2,688 | 4,390 | 3,569 | 2,180 | 1,619 | 3,953 | 4,447 | 3,057 | 2,522 | 3,501 | 3,156 | 1,856 | 2,468 | 1,777 | 2,412 | 1,360 | 48 | 2,298 | 2,502 | 2,386 | 2,212 | 2,205 | 1,775 | 769 | -775 | 295 | 23 | 1,788 |
Nettowinst
| 15,058 | 18,207 | 6,630 | 7,200 | 7,151 | -2,144 | 3,810 | 11,280 | 8,591 | 17,801 | 5,783 | 2,793 | 5,621 | 9,320 | 8,055 | 209 | -8,188 | -449 | 5,210 | 1,412 | -1,561 | -12,189 | 6,588 | 5,847 | 6,858 | 123 | 7,674 | 5,401 | 7,297 | 4,359 | 10,521 | 5,546 | 4,672 | 2,258 | 8,025 | 4,584 | 6,725 | 4,904 | 8,380 | 4,052 | 6,537 | 3,262 | 8,943 | 6,076 | 6,396 | 4,145 | 6,312 | 4,496 | 5,380 | 5,969 | 5,050 | 3,085 | 2,637 | 4,123 | 5,852 | 4,727 | 4,717 | 4,449 | 5,011 | 2,486 | -1,656 | -4,359 | 548 | 4,226 |
Nettowinstmarge
| 0.078 | 0.089 | 0.033 | 0.039 | 0.04 | -0.012 | 0.021 | 0.064 | 0.055 | 0.112 | 0.039 | 0.02 | 0.04 | 0.054 | 0.049 | 0.002 | -0.082 | -0.003 | 0.031 | 0.009 | -0.01 | -0.073 | 0.037 | 0.035 | 0.041 | 0.001 | 0.047 | 0.034 | 0.046 | 0.026 | 0.066 | 0.037 | 0.031 | 0.014 | 0.049 | 0.03 | 0.043 | 0.03 | 0.055 | 0.028 | 0.046 | 0.021 | 0.063 | 0.043 | 0.048 | 0.031 | 0.051 | 0.036 | 0.042 | 0.051 | 0.042 | 0.028 | 0.028 | 0.037 | 0.05 | 0.042 | 0.041 | 0.038 | 0.046 | 0.025 | -0.021 | -0.054 | 0.005 | 0.033 |
WPA (Winst Per Aandeel)
| 69.37 | 80.88 | 29.27 | 31.79 | 31.57 | -9.42 | 16.71 | 49.47 | 37.68 | 78.08 | 25.36 | 12.25 | 24.65 | 40.87 | 35.33 | 0.89 | -34.89 | -1.91 | 22.2 | 5.96 | -6.58 | -51.41 | 27.79 | 24.66 | 28.93 | 0.52 | 32.37 | 22.78 | 30.78 | 18.39 | 44.38 | 22.83 | 19.24 | 9.3 | 33.04 | 18.87 | 27.69 | 20.19 | 34.5 | 16.68 | 26.92 | 13.43 | 36.82 | 25.01 | 26.33 | 17.06 | 25.99 | 18.5 | 22.14 | 24.56 | 20.78 | 13.18 | 11.27 | 17.61 | 24.72 | 19.97 | 19.93 | 18.79 | 21.16 | 10.5 | -6.99 | -18.4 | 2.26 | 17.43 |
Verwaterde WPA
| 69.37 | 80.88 | 29.27 | 31.79 | 31.57 | -9.42 | 16.71 | 49.47 | 37.68 | 78.07 | 25.36 | 12.25 | 24.65 | 40.87 | 35.33 | 0.89 | -34.89 | -1.91 | 22.2 | 5.96 | -6.58 | -51.41 | 27.79 | 24.66 | 28.65 | 0.52 | 32.37 | 22.78 | 30.48 | 18.39 | 44.38 | 22.83 | 19.06 | 9.3 | 33.04 | 18.87 | 27.43 | 20.19 | 34.5 | 16.68 | 26.92 | 13.43 | 36.82 | 25.01 | 26.33 | 17.06 | 25.99 | 18.5 | 22.14 | 24.56 | 20.78 | 13.18 | 11.27 | 17.61 | 24.72 | 19.97 | 19.93 | 18.79 | 21.16 | 10.5 | -6.99 | -18.4 | 2.26 | 17.43 |
EBITDA
| 19,333.75 | 24,645 | 9,821 | 9,876 | 10,335 | 3,276 | 5,378 | 15,696 | 12,465 | 9,176 | 8,705 | 4,726 | 8,688 | 15,798 | 11,522 | 738 | -10,277 | 7,838 | 8,170 | 2,719 | 2,839 | 4,820 | 9,598 | 8,387 | 10,254 | 8,958 | 11,409 | 8,118 | 10,656 | 12,247 | 15,426 | 8,062 | 6,086 | 7,699 | 11,478 | 7,225 | 9,938 | 11,873 | 12,542 | 7,454 | 8,481 | 9,147 | 14,147 | 9,879 | 9,507 | 10,825 | 8,492 | 7,574 | 9,734 | 7,606 | 8,800 | 5,403 | 3,277 | 14,459 | 14,864 | 13,688 | 13,935 | 16,039 | 13,669 | 9,789 | 3,518 | 6,214 | 7,714 | 7,256 |
EBITDA ratio
| 0.1 | 0.12 | 0.049 | 0.054 | 0.058 | 0.018 | 0.03 | 0.088 | 0.08 | 0.058 | 0.058 | 0.034 | 0.061 | 0.091 | 0.071 | 0.005 | -0.103 | 0.046 | 0.048 | 0.017 | 0.017 | 0.029 | 0.054 | 0.05 | 0.061 | 0.05 | 0.07 | 0.051 | 0.067 | 0.073 | 0.097 | 0.054 | 0.04 | 0.047 | 0.07 | 0.047 | 0.063 | 0.073 | 0.082 | 0.052 | 0.06 | 0.06 | 0.099 | 0.07 | 0.071 | 0.081 | 0.068 | 0.061 | 0.077 | 0.065 | 0.073 | 0.05 | 0.035 | 0.129 | 0.128 | 0.121 | 0.122 | 0.136 | 0.126 | 0.099 | 0.045 | 0.076 | 0.071 | 0.057 |