H-One Co.,Ltd.
TSE:5989.T
1007 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,650 | -4,620 | -17,238 | 1,461 | -493 | -7,666 | -2,255 | 2,357 | -2,178 | -3,645 | 1,073 | -2,217 | 1,075 | 1,602 | 2,908 | 1,724 | -2,811 | -668 | 1,528 | 675 | 1,122 | -771 | 2,206 | 1,181 | 2,173 | 1,367 | 2,433 | 2,719 | 1,157 | 466 | 2,977 | 2,214 | 1,893 | 3,949 | -444 | 776 | 96 | 149 | -293 | 1,225 | 478 | 986 | 2,004 | 990 | 1,748 | 2,000 | 2,014 | 2,262 | 739 | 1,730 | 828 | -1,164 | -1,325 | 1,418 | 850 | 1,734 | 1,999 | 1,274 | 1,394 | -870 | -1,327 | -2,835 |
Afschrijvingen & Amortisatie
| 2,685 | 7,130 | 2,606 | 4,432 | 4,041 | 4,422 | 3,686 | 3,988 | 4,064 | 3,704 | 3,768 | 3,531 | 3,569 | 3,572 | 3,526 | 3,502 | 3,501 | 3,453 | 3,575 | 3,691 | 4,022 | 3,523 | 3,759 | 3,735 | 3,824 | 3,501 | 3,736 | 4,496 | 3,705 | 3,658 | 3,511 | 3,348 | 3,501 | -386 | 4,623 | 5,142 | 5,257 | 4,808 | 3,943 | 3,615 | 3,733 | 3,053 | 3,192 | 2,691 | 2,849 | 1,880 | 2,179 | 1,947 | 1,827 | 2,411 | 2,545 | 2,531 | 2,689 | 2,333 | 2,596 | 2,907 | 2,952 | 3,256 | 3,405 | 3,608 | 3,709 | 3,787 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 693 | 5,806 | -973 | -5,272 | 2,589 | 1,422 | 3,558 | 2,467 | 1,208 | -4,333 | -6,449 | 197 | 3,213 | 1,464 | -2,115 | -1,004 | -5,684 | 8,358 | -4,652 | -3,096 | -2,358 | 322 | -1,042 | -1,134 | 6,895 | -1,367 | -5,070 | 1,843 | 1,256 | -1,710 | 1,545 | 2,675 | -3,457 | -3,860 | 4,289 | -2,753 | 3,429 | -3,684 | -4,285 | 559 | 1,648 | -4,423 | 334 | -2,057 | 4,771 | -2,282 | 1,395 | 771 | -5,969 | 4,889 | -3,143 | 199 | -3,057 | 253 | -1,187 | 997 | 184 | -940 | 904 | -975 | 3,270 | -3,644 |
Vorderingen
| 32 | 6,674 | -3,539 | -1,625 | 6,773 | -5,264 | 5,550 | -6,831 | 5,987 | -1,057 | -7,955 | 700 | 2,424 | 5,191 | -4,311 | -4,662 | -4,192 | 5,645 | 388 | -252 | 183 | 1,082 | 1,524 | -3,175 | 3,043 | 615 | -1,556 | -2,020 | 1,699 | -2,232 | 2,957 | -1,905 | 110 | -8,703 | 8,050 | -6,924 | 6,573 | -5,637 | 3,547 | -3,529 | 2,727 | -3,438 | 1,708 | -2,719 | -347 | -631 | 1,071 | -398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,865 | 2,578 | 83 | -2,622 | -1,989 | 4,130 | 1,357 | 4,681 | 597 | -3,414 | -1,031 | -2,055 | 195 | -366 | 1,425 | -1,305 | -942 | 4,579 | -2,732 | -2,218 | -2,376 | -1,637 | 18 | -1,172 | 4,394 | -216 | -885 | 6,495 | -1,713 | -607 | -1,267 | 3,684 | -3,324 | -1,332 | -1,333 | 2,164 | -385 | -672 | -1,411 | 1,741 | -2,473 | -1,536 | -1,288 | 723 | 2,065 | 889 | 402 | 2,042 | -3,021 | 886 | -1,878 | -1,788 | -1,728 | 1,461 | -1,660 | 714 | -117 | -991 | 1,482 | -164 | -438 | 703 |
Crediteuren
| 0 | -3,937 | 289 | -1,067 | -2,151 | 4,423 | -2,849 | 4,269 | -5,883 | -51 | 2,869 | 1,547 | 890 | -3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,204 | 491 | 2,194 | 42 | -44 | -1,867 | -500 | 348 | 507 | 138 | 2,537 | 1,552 | 3,018 | 1,830 | -3,540 | 301 | -4,742 | 3,779 | -1,920 | -878 | 18 | 1,959 | -1,060 | 38 | 2,501 | -1,151 | -4,185 | -4,652 | 2,969 | -1,103 | 2,812 | -1,009 | -133 | -2,528 | 5,622 | -4,917 | 3,814 | -3,012 | -2,874 | -1,182 | 4,121 | -2,887 | 1,622 | -2,780 | 2,706 | -3,171 | 993 | -1,271 | -2,948 | 4,003 | -1,265 | 1,987 | -1,329 | -1,208 | 473 | 283 | 301 | 51 | -578 | -811 | 3,708 | -4,347 |
Overige Niet-Contante Posten
| -1,895 | 12,139 | 16,092 | 297 | 442 | 9,068 | -1,498 | 635 | -1,316 | 5,851 | -991 | 1,488 | -4,121 | -800 | 2,301 | 1,135 | 1,755 | -1,411 | -109 | 1,468 | -46 | 1,973 | -264 | 731 | -1,619 | 175 | 317 | -2,932 | -411 | -753 | 1,259 | -3,390 | 869 | 5,128 | -2,785 | 1,578 | -787 | 937 | -1,849 | -2,360 | 403 | 3,540 | -3,043 | 468 | 848 | 321 | -1,845 | 39 | 2,003 | 1,528 | -916 | -319 | -413 | 945 | -398 | -621 | 97 | 360 | 904 | 305 | -547 | 71 |
Kasstroom uit Operationele Activiteiten
| 4,133 | 11,510 | 487 | 918 | 6,579 | 7,246 | 3,491 | 9,447 | 1,778 | 1,577 | -2,599 | 2,999 | 3,736 | 5,838 | 6,620 | 5,357 | -3,239 | 9,732 | 342 | 2,738 | 2,740 | 5,047 | 4,659 | 4,513 | 11,273 | 3,676 | 1,416 | 6,126 | 5,707 | 1,661 | 9,292 | 4,847 | 2,806 | 4,831 | 5,683 | 4,743 | 7,995 | 2,210 | -2,484 | 3,039 | 6,262 | 3,156 | 2,487 | 2,092 | 10,216 | 1,919 | 3,743 | 5,019 | -1,400 | 10,558 | -686 | 1,247 | -2,106 | 4,949 | 1,861 | 5,017 | 5,232 | 3,950 | 6,607 | 2,068 | 5,105 | -2,621 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,778 | -4,878 | -2,825 | -3,099 | -4,065 | -3,719 | -4,141 | -3,053 | -3,394 | -5,855 | -6,093 | -6,434 | -4,002 | -3,530 | -2,684 | -2,087 | -2,705 | -5,116 | -3,226 | -2,317 | -3,324 | -3,131 | -2,574 | -3,172 | -2,131 | -1,008 | -4,694 | -6,277 | -3,506 | -3,857 | -3,125 | -4,599 | -3,006 | -4,349 | -3,253 | -5,956 | -5,250 | -6,787 | -7,604 | -9,073 | -7,733 | -7,158 | -7,529 | -7,205 | -6,983 | -5,014 | -5,646 | -3,161 | -4,182 | -2,722 | -2,805 | -4,282 | -2,122 | -1,607 | -2,226 | -2,312 | -1,277 | -842 | -1,682 | -2,260 | -3,678 | -3,644 |
Netto Overnames
| 34 | 206 | 155 | 695 | 80 | 61 | 96 | 108 | 37 | 611 | 125 | 64 | 2,847 | 34 | -46 | -1,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | -1,830 | 0 | 91 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -70 | -2 | -53 | -2 | -708 | -2 | -36 | -3 | -882 | -3 | -32 | -3 | -30 | -19 | 0 | -9 | -16 | -17 | -17 | -16 | -16 | -17 | -16 | -15 | -15 | -14 | -26 | -2 | -13 | 0 | -13 | -22 | -2 | 0 | -870 | -624 | -374 | -12 | -13 | -13 | -12 | -762 | -12 | -21 | -3 | -1,038 | -411 | -19 | -3 | -836 | -10 | -17 | -3 | -10 | -9 | -858 | -3 | 598 | -613 | -10 | -3 | -70 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -695 | 840 | -2 | -96 | -108 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 168 | 924 | 0 | 0 | 0 | 0 | 0 | 0 | 1,037 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 126 | 170 | 125 | 732 | 67 | -59 | 83 | 195 | -241 | 535 | 26 | -215 | 2,800 | 811 | -129 | -1,930 | 76 | 79 | 11 | 93 | 153 | 140 | 27 | -42 | -27 | 546 | 682 | -17 | 74 | -26 | 106 | -40 | 342 | 63 | 171 | 35 | -5 | 113 | 93 | -32 | -20 | 173 | 676 | 62 | -24 | 600 | -617 | 11 | 38 | 222 | -9 | -17 | 22 | 47 | 132 | 67 | 37 | 279 | 109 | -18 | 3 | 77 |
Kasstroom uit Investeringsactiviteiten
| -3,688 | -4,505 | -2,598 | -2,369 | -3,786 | -3,721 | -4,094 | -2,861 | -4,517 | -5,323 | -6,083 | -6,631 | -1,232 | -2,685 | -2,859 | -4,026 | -2,645 | -5,054 | -3,232 | -2,240 | -3,187 | -3,008 | -2,547 | -3,214 | -2,173 | -476 | -4,038 | -6,296 | -3,445 | -3,883 | -3,019 | -4,639 | -2,664 | -4,286 | -3,952 | -6,286 | -4,744 | -6,686 | -7,524 | -9,118 | -7,765 | -7,747 | -6,865 | -6,138 | -6,988 | -5,452 | -6,674 | -3,169 | -4,147 | -3,336 | -2,824 | -4,316 | -2,103 | -1,570 | -2,103 | -3,103 | -1,243 | 35 | -2,186 | -2,288 | -3,678 | -3,637 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,071 | -195 | 3,904 | -757 | -232 | -1,397 | -716 | -1,430 | 137 | 1,973 | 2,547 | 4,263 | -1,129 | -4,252 | -1,265 | -9,645 | 5,433 | 3,303 | 3,328 | -251 | 1,118 | -2,935 | -2,803 | -1,595 | -8,515 | -3,568 | 4,369 | -1,261 | -3,073 | 931 | -5,077 | -2,866 | -2,016 | -2,342 | -1,964 | -1,010 | -958 | 2,641 | 9,022 | 7,355 | 1,558 | 4,968 | 160 | 4,910 | -3,984 | 4,257 | 1,065 | -1,176 | 4,933 | -4,061 | 4,474 | 142 | 1,559 | 2,022 | -5,513 | 1,238 | -3,573 | -3,397 | -4,247 | -1,807 | -191 | 5,164 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -479 | 81 | 0 | 398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -223 | 0 | -336 | 0 | -195 | 0 | -366 | 0 | -337 | 0 | -338 | 0 | -392 | 0 | -337 | 0 | -364 | 0 | -367 | 0 | -366 | 0 | -367 | 0 | -366 | 0 | -338 | 0 | -366 | -2 | -312 | 0 | -312 | 0 | -312 | 0 | -312 | 0 | -312 | 0 | -312 | 0 | -269 | 0 | -243 | 0 | -244 | 0 | -192 | 0 | -193 | 0 | -192 | 0 | -193 | 0 | -128 | 0 | -128 | 0 | -128 | 0 |
Overige Financieringsactiviteiten
| 2,015 | -215 | -190 | -221 | -284 | -307 | -313 | 1,667 | -317 | -290 | 8,792 | -263 | -274 | -591 | -245 | -183 | -197 | 3,682 | -2 | -197 | -179 | 1 | 1,632 | -1 | 0 | 1 | -1 | -45 | 2,190 | 1 | -1 | 1,175 | 2,074 | 972 | 1,593 | 435 | -578 | 2,572 | 1 | -179 | -1,845 | 1 | 2 | -225 | -1 | -5 | 1 | 0 | -2 | 0 | 0 | 0 | -6 | -1 | 1 | 1 | -2 | 11 | -2 | -7 | 2 | 2 |
Kasstroom uit Financieringsactiviteiten
| -1,279 | -410 | 3,378 | -978 | -711 | -1,704 | -1,524 | 237 | -517 | 1,683 | 11,001 | 4,000 | -1,795 | -4,843 | -1,847 | -9,828 | 4,872 | 6,985 | 2,840 | -448 | 573 | -2,934 | -1,538 | -1,596 | -8,881 | -3,567 | 4,030 | -1,306 | -1,249 | 934 | -5,391 | -1,830 | -254 | -1,370 | -683 | -575 | -1,848 | 5,213 | 8,792 | 7,176 | -201 | 4,969 | 3,302 | 4,685 | -4,228 | 4,252 | 821 | -1,176 | 3,714 | -4,061 | 4,281 | 142 | 1,361 | 2,021 | -5,705 | 1,239 | -3,703 | -3,386 | -4,377 | -1,814 | -317 | 5,166 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 637 | 484 | -355 | 122 | 703 | 146 | -442 | 44 | 226 | 2,045 | 161 | 19 | 33 | 12 | 232 | -62 | -7 | -1,506 | 53 | -30 | -39 | 50 | -50 | 17 | -44 | -175 | 50 | 77 | 64 | 41 | 328 | 2 | -227 | -204 | 6 | -115 | -21 | 121 | 200 | 158 | -122 | 58 | 107 | 40 | 155 | 336 | 62 | -80 | 129 | 27 | -52 | -166 | -31 | -69 | -23 | -121 | -41 | 32 | -12 | -94 | 207 | -298 |
Netto Kasstroomverandering
| -197 | 7,081 | 913 | -2,307 | 2,785 | 1,966 | -2,571 | 6,867 | -3,030 | -17 | 2,481 | 387 | 742 | -1,678 | 2,148 | -8,559 | -1,020 | 10,156 | 3 | 20 | 87 | -845 | 523 | -280 | 174 | -543 | 1,458 | -1,397 | 1,076 | -1,247 | 1,211 | -1,621 | -340 | -948 | 1,054 | -2,233 | 1,381 | 858 | -1,017 | 1,258 | -664 | 436 | -968 | 680 | -739 | 1,056 | -2,049 | 596 | -1,704 | 3,188 | 719 | -3,092 | -2,585 | 5,332 | -5,971 | 3,031 | 245 | 631 | 32 | -2,127 | 1,316 | -1,389 |
Kaspositie aan het Einde van de Periode
| 18,695 | 18,892 | 11,811 | 10,898 | 13,205 | 10,420 | 8,454 | 11,025 | 4,158 | 7,188 | 7,205 | 4,724 | 4,337 | 3,595 | 5,273 | 3,125 | 11,684 | 12,704 | 2,548 | 2,545 | 2,525 | 2,438 | 3,283 | 2,760 | 3,040 | 2,866 | 3,409 | 1,951 | 3,348 | 2,272 | 3,519 | 2,308 | 3,929 | 4,269 | 5,217 | 4,163 | 6,396 | 5,015 | 4,157 | 5,174 | 3,916 | 4,580 | 4,144 | 5,112 | 4,432 | 5,171 | 4,115 | 6,164 | 5,568 | 7,272 | 4,084 | 3,365 | 6,457 | 9,042 | 3,710 | 9,681 | 6,650 | 6,405 | 5,774 | 5,742 | 7,869 | 6,553 |